TAKAFUL PAKISTAN LIMITED QUARTER ENDED MARCH 31, 2015
OUR VISION
To spread Takaful benefits beyond borders, beyond Time!
OUR MISSION
To deliver Takaful as a viable alternative to conventional insurance.
To become the ‘top-of-the-mind’ Takaful brand for our Participants in terms of competitiveness,
service standards and business ethics
To give value for money to our shareholders and make Takaful Pakistan their prized asset.
To become an ideal organization for our employees that encourages them to achieve self-actualization
and growth.
To contribute positively and proactively for the welfare of our society at large as well as for the
preservation of our environment.
OUR AMBITION
To be a role model for the contemporary insurance industry and eventually bring it in conformity with
the Shariah compliant Takaful mode of insurance.
CONTENTS
Corporate Information 03
Board Committees 04
Management Team 05
Branch Network 05
Directors’ Review 06
Condensed Interim Balance Sheet 07
Condensed Interim Profit & Loss Account 09
Condensed Interim Statement of Comprehensive Income 10
Condensed Interim Statement of Changes in Equity 11
Condensed Interim Statement of Cash Flows 12
Condensed Interim Statement of Contributions 14
Condensed Interim Statement of Claims 15
Condensed Interim Statement of Expenses 16
Condensed Interim Statement of Investment Income 18
Notes to the Condensed Interim Financial Information 19
CORPORATE INFORMATION
Chairman of Board of Directors Mr. Tahir Naz Siddique
Directors Syed Tariq Husain
Syed Abdul Razzaq
Mr. Ahmad Shuja Kidwai
Mr. Haseeb Ahmed
Dr. Mumtaz A. Hashmi
Mr. Nadeem Rafi
Chief Executive Officer Dr. Syed Arif Hussain
Chief Finance Officer and
Company Secretary
Jamil Ahmed
Shariah Advisor Mufti Imtaiz Alam
Auditor M.Yousuf Adil Saleem & Co.
Chartered Accountants
Legal Advisors Surridge & Beecheno
Advocates, Consultants, Attorneys
Mohsin Tayebaly & Co.
Corporate Legal Consultants, Barristers &
Advocates High Courts & Supreme Court
Head office 6th floor, Business Centre,
Plot No 19-1-A, Block -6, P.E.C.H.S.,
Shahrah-e-Faisal, Karachi-75400, Pakistan.
UAN : (021) 111-875-111
Tel : (+92-21) 34373171-80
(10 Lines)
Fax : (+92-21) 34373195-6
E-mail : [email protected]
Website : www.takaful.com.pk
Bankers Meezan Bank Limited
Bank Islami Pakistan Limited
Dubai Islamic Bank Limited
Burj Bank Limited
Al Baraka Bank (Pakistan) Limited
Habib Bank Limited (Islamic Banking Division)
Faysal Bank Limited (Islamic Banking Division)
Askari Bank Limited ( Islamic Banking Division)
Bank AlFalah Limited (Islamic Banking Division)
Habib Metropolitan Bank (Islamic Banking Division)
National Bank of Pakistan (Islamic Banking Division)
Bank of Khyber (Islamic Banking Division)
UBL (Islamic Banking Division)
BOARD COMMITTEES
Audit Committee
Syed Tariq Husain Dr. Mumtaz A. Hashmi Abdul Razzaq
Risk Management Committee Tahir Naz Siddique Syed Tariq Hussain Dr. Mumtaz A. Hashmi
Human Resource Committee Syed Tariq Hussain Ahmed Shuja Kidwai Nadeem Rafi
MANAGEMENT TEAM Dr. Syed Arif Hussain Chief Executive Officer
Jamil Ahmed General Manager, Chief Financial Officer and Company Secretary
Kashif Masood Assistant General Manager and Head of Operations
Muhammad Adnan Sharif Assistant General Manager (Marketing)
Moeen ud Din Assistant General Manager (Marketing)
Rizwan-ul-Haq Assistant General Manager (Marketing)
Akbar Ali Qureshi Senior Manager & Head of Fire, Property Underwriting & Re-takaful
Jawwad Bin Yousuf Senior Manager & Head of Motor & Accident Underwriting
Dr. Aamir Siddiqui Senior Manager & Head of Group Health Underwriting
Abdul Haseeb Fakih Senior Manager & Head of Risk Management
Muhammad Irfan Senior Manager & Head of Accounts
Muhammad Saeed Senior Manager & Head of Information Technology
Shaikh Azeemuddin Senior Manager & Head of Human Resources & Administration
BRANCH NETWORK
Branch Branch Head Branch Address
Karachi Muhammad Adnan Sharif 6th floor, Business Centre,
Plot No 19-1-A, Block -6, P.E.C.H.S.,
Shahrah-e-Faisal, Karachi.
UAN: (021) 111-875-111
Fax: (021) 34373195-6
Lahore Moeen ud din 130-E/1, Main Boulevard
Gulberg-III, Lahore.
UAN: (042) 111-875-111
Fax: (042) 35716790
Peshawar Raza Ali 6th Floor, State Life Building,
34-The Mall, Peshawar Cantt,
Peshawar.
UAN: (091) 111-875-111
Fax: (091) 5260107
Faisalabad Ghulam Mustafa Office # 3, 2nd floor, Wahab
Centre, Main Susan Road,
Faislabad.
UAN: (041) 111-875-111
Fax: (041) 8720063
TAKAFUL PAKISTAN LIMITED
CONDENSED INTERIM BALANCE SHEET (UNAUDITED)
AS AT 31 MARCH 2015
31 December
Shareholders' Participants' 2014
Fund Takaful Fund Aggregate Aggregate
------------------------------------(Rupees)------------------------------------
SHARE CAPITAL AND RESERVES
Authorised share capital
[50,000,000 (2014: 50,000,000)
ordinary shares of Rs. 10 each] 500,000,000 - 500,000,000 500,000,000
Paid-up share capital
[30,000,000 (2014: 30,000,000)
ordinary shares of Rs. 10 each] 300,000,000 - 300,000,000 300,000,000
Accumulated losses (129,072,370) - (129,072,370) (136,877,694)
Qarda-e-hasna (11,211,134) - (11,211,134) (11,211,134)
159,716,496 - 159,716,496 151,911,172
PARTICIPANTS' TAKAFUL EQUITY (PTF)
Balance of Waqf / Participants' Takaful Fund (PTF) - (16,732,638) (16,732,638) (11,211,134)
Qarda-e-hasna - 11,211,134 11,211,134 11,211,134
- (5,521,504) (5,521,504) -
UNDERWRITING PROVISIONS
Provision for outstanding claims
(including IBNR) - 97,067,181 97,067,181 99,377,655
Provision for unearned contributions - 154,893,417 154,893,417 137,318,047
Provision for Contribution Deficiency Reserve - 3,000,000 3,000,000 3,000,000
Unearned re-takaful rebate - 4,313,127 4,313,127 5,644,186
Total underwriting provisions - 259,273,725 259,273,725 245,339,888
CREDITORS AND ACCRUALS
Contributions received in advance - 2,332,619 2,332,619 2,203,316
Amounts due to takaful/re-takaful companies - 35,383,804 35,383,804 37,418,436
Unearned wakala fees 61,957,366 - 61,957,366 54,927,216
Wakala fees payable and other account balances - 59,772,157 59,772,157 54,310,027
Mudarib fees payable - 911,177 911,177 1,841,660
Accrued expenses 1,791,919 1,791,919 1,575,773
Other creditors and accruals 5. 10,246,823 15,934,296 26,181,119 27,648,303
73,996,108 114,334,053 188,330,161 179,924,731
TOTAL LIABILITIES 73,996,108 373,607,778 447,603,886 425,264,619
TOTAL EQUITY AND LIABILITIES 233,712,604 368,086,274 601,798,878 577,175,791
CONTINGENCIES AND COMMITMENTS
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
AS AT 31 MARCH 2015
Note
TAKAFUL PAKISTAN LIMITED
CONDENSED INTERIM BALANCE SHEET (UNAUDITED)
AS AT 31 MARCH 2015
31 December
Shareholders' Participants' 2014
Fund Takaful Fund Aggregate Aggregate
------------------------------------(Rupees)------------------------------------
ASSETS
CASH AND BANK DEPOSITS
Cash and other equivalents 101,436 407,691 509,127 404,910
Current and other accounts 2,454,530 39,072,533 41,527,063 35,375,350
Deposits maturing within 12 months 114,400,000 135,100,000 249,500,000 251,500,000
6. 116,955,966 174,580,224 291,536,190 287,280,260
LONG TERM DEPOSITS 1,523,034 - 1,523,034 1,523,034
INVESTMENTS 7. 20,241,381 19,936,583 40,177,964 35,525,121
CURRENT ASSETS - OTHERS
Contributions due but unpaid - 50,453,376 50,453,376 37,698,198
Amounts due from other takaful companies - 876,529 876,529 2,326,333
Salvage recoveries accrued - 500,000 500,000 500,000
Taxation - payment less provision 9,193,523 - 9,193,523 9,013,032
Accrued investment income 5,884,454 2,183,072 8,067,526 11,409,556
Re-takaful recoveries against outstanding claims - 24,826,147 24,826,147 27,002,169
Wakala fees receivable and other account balances 55,261,385 - 55,261,385 49,799,256
Mudarib fees receivable 911,177 - 911,177 1,841,659
Deferred wakala fees - 61,957,366 61,957,366 54,927,216
Deferred commission expense 7,963,111 - 7,963,111 7,900,924
Prepayments 1,979,095 32,439,313 34,418,408 35,494,437
Sundry receivables 848,620 333,664 1,182,284 1,251,612
82,041,365 173,569,467 255,610,832 239,164,392
FIXED ASSETS
Tangibles and Intangibles
Leasehold improvements 1,877,507 - 1,877,507 1,979,707
Furniture and Fixtures 3,984,511 - 3,984,511 4,291,043
Office Equipment 2,783,744 - 2,783,744 2,930,140
Computers 1,956,274 - 1,956,274 1,941,770
Motor vehicles 2,348,822 - 2,348,822 2,540,324
12,950,858 - 12,950,858 13,682,984
Computer software - - -
TOTAL ASSETS 233,712,604 368,086,274 601,798,878 577,175,791
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
AS AT 31 MARCH 2015
Note
TAKAFUL PAKISTAN LIMITED
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UNAUDITED)
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
31 March
2014
Fire and Marine, Motor Health Miscellaneous Aggregate Aggregate
property aviation and
damage transport
PARTICIPANTS' TAKAFUL FUND (PTF)
Net contribution revenue 2,149,897 1,277,198 40,612,350 14,383,592 24,030 58,447,067 41,374,657
Net claims 34,469 - (19,161,906) (13,654,553) (231,742) (33,013,732) (29,225,363)
Wakala fee (4,167,438) (1,871,745) (17,348,339) (5,753,436) (132,076) (29,273,034) (21,531,593)
Retakaful rebate earned 2,396,745 1,050,211 - - 55,587 3,502,543 1,913,689
Direct expenses (1,061) (1,753) (7,393,899) - (39) (7,396,752) (4,563,792)
Net underwriting results before
participants' investment income 412,612 453,911 (3,291,793) (5,024,398) (284,240) (7,733,908) (12,032,403)
Investment income 2,888,223 3,573,737
Less: Modarib's share (722,056) (893,434)
Net investment income 2,166,167 2,680,303
Other income 52,561 5,476
Bank charges (6,324) (15,858)
Total Surplus/(deficit) transferred to balance of
Waqf / Participants' Takaful Fund (5,521,504) (9,362,481)
SHAREHOLDERS' FUND (SHF)
Wakala fee 29,273,034 21,531,593
Commission expense (4,475,085) (4,127,913)
Management expenses 9. (12,672,183) (8,628,658)
12,125,766 8,775,022
Modarib's share of PTF investment income 722,056 893,434
Investment income 3,034,186 2,700,500
Other income 174,912 205,015
General and administration expenses 10. (7,519,770) (5,765,340)
Profit before taxation 8,537,150 6,808,632
Provision for taxation - current (731,826) (538,290)
Net profit after tax 7,805,324 6,270,342
Earning per share - basic and diluted 0.26 0.21
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
--------------------------------------------------------(Rupees)-----------------------------------------------------------------------
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Note
TAKAFUL PAKISTAN LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
31 March 31 March
2015 2014
SHAREHOLDERS' FUND (SHF)
Net profit after tax 7,805,324 6,270,342
Other comprehensive income - -
Total comprehensive income for the period 7,805,324 6,270,342
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
………. (Rupees) ………
TAKAFUL PAKISTAN LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY / FUND
FOR THE PERIOD ENDED MARCH 31, 2015
Issued,
subscribed and
paid-up
capital
Balance at 01 January 2014 300,000,000 (142,970,825) 157,029,175
Profit for the three months period ended March 31, 2014 - 6,270,342 6,270,342
Balance at 31 March 2014 300,000,000 (136,700,483) 163,299,517
Profit for the nine months period ended 31 December 2014 - 2,361,676 2,361,676
Other compreshensive income - recognition of
actuarial gain for nine months ended 31 December 2014 - (2,538,887) (2,538,887)
Balance at 31 December 2014 300,000,000 (136,877,694) 163,122,306
Total comprehensive income for the three months period ended 31 March 2015 - 7,805,324 7,805,324
Balance at 31 March 2015 300,000,000 (129,072,370) 170,927,630
Balance at 01 January 2014 500,000 4,514,815 5,014,815
Deficit for the three months period ended 31 March 2014 - (1,677,342) (1,677,342)
Balance at 31 March 2014 500,000 2,837,473 3,337,473
Deficit for the nine months period ended 31 December 2014 - (14,548,577) (14,548,577)
Balance at 31 December 2014 500,000 (11,711,104) (11,211,104)
Deficit for the three months period ended 31 March 2015 - (5,521,504) (5,521,504)
Balance at 31 March 2015 500,000 (17,232,608) (16,732,608)
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
--------------------------------------(Rupees)--------------------------------------
SHAREHOLDERS' FUND
Accumulated
loss Total
--------------------------------------(Rupees)--------------------------------------
WAQF / PARTICIPANTS' TAKAFUL FUND
Cede
money
Accumulated
(deficit) /
surplus Total
TAKAFUL PAKISTAN LIMITED
STATEMENT OF CASH FLOWS
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
31 March 31 March
2015 2014
Operating cash flows ----------(Rupees)----------
Underwriting activities
Contributions received 80,490,989 54,502,255
Net re-takaful paid (1,626,302) (1,919,110)
Claims paid (42,470,372) (29,929,825)
Commissions paid (4,567,900) (3,276,781)
Other underwriting receipts/(payments) (9,169,357) (2,451,427)
Net cash flow from underwriting activities 22,657,058 16,925,112
Other operating activities
Income tax paid (912,318) (1,201,155)
General administrative and management expenses paid (20,991,649) (14,432,045)
Other operating receipts/(payments) (452,160) (168,098)
Advances to employees (324,712) (492,595)
Net cash flow from other operating activities (22,680,839) (16,293,893)
Total cash flow from all operating activities (23,782) 631,219
Investment activities
Profit / return received 9,386,278 7,004,054
Recovery of principal ijara sukuks 5,275,862 531,564
Proceeds from disposal of investments 92,987 137,096
Net movement in term deposits (10,000,000) (3,000,000)
Fixed capital expenditure (161,600) (304,000)
Total cash flow from investing activities 4,593,527 4,368,714
Financing activities
Ijarah rentals paid (313,815) (279,614)
Total cash flow from financing activities (313,815) (279,614)
Net cash inflow from all activities 4,255,930 4,720,319
Cash at the beginning of the period 287,280,260 282,019,405
Cash at the end of the period 291,536,190 286,739,724
31 March 31 March
2015 2014
----------(Rupees)----------
Reconciliation to profit and loss account
Operating cash flows (23,782) 631,219
Depreciation expense (893,726) (759,790)
Ijarah rentals (313,815) (279,614)
Provision for taxation (731,826) (538,290)
Provision for staff retirment benefit - 513,040
Investment income 5,900,717 6,276,238
Increase/(decrease) in assets other than cash 14,981,306 (7,606,413)
(Increase)/decrease in liabilities other than running finance (23,233,497) (5,697,242)
Cash flow from investing activities 4,593,527 4,368,714
Profit/(Loss) after taxation 278,904 (3,092,140)
Breakup of profit / (loss) after tax
Participants' Takaful Fund (5,521,504) (9,362,481)
Shareholders' Fund 7,805,324 6,270,342
2,283,820 (3,092,140)
Definition of cash and cash equivalents
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
Cash and cash equivalents for the purposes of Statement of Cash Flows consist of cash in hand, policy stamps, bond
papers, bank balances and other deposits which are readily convertible to cash and which are used in the cash
management function on a day-to-day basis.
TAKAFUL PAKISTAN LIMITED
STATEMENT OF CONTRIBUTIONS
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Business underwritten inside Pakistan 31 March
2014
Gross Contribution Re-takaful Re-takaful Net Net
written Opening Closing earned ceded expense contribution contribution
contribution Opening Closing revenue revenue
A B C D=A+B-C E F G H=E+F-G I=D-H
Direct and Facultative
Fire and property damage 5,349,788 21,772,442 16,703,635 10,418,595 4,044,421 15,997,225 11,772,948 8,268,698 2,149,897 4,389,034
Marine, aviation and transport 5,689,106 2,758,861 3,768,602 4,679,365 3,946,813 1,976,678 2,521,324 3,402,167 1,277,198 2,041,895
Motor 64,687,394 88,851,644 110,168,188 43,370,850 2,758,500 - - 2,758,500 40,612,350 25,704,417
Health 15,001,601 23,084,037 23,702,046 14,383,592 - - - - 14,383,592 9,137,552
Miscellaneous 30,072 851,063 550,946 330,189 140,088 446,085 280,014 306,159 24,030 101,759
Total 90,757,961 137,318,047 154,893,417 73,182,591 10,889,822 18,419,988 14,574,286 14,735,524 58,447,067 41,374,657
Treaty
Proportional / non proportional - - - - - - - - - -
Grand total 90,757,961 137,318,047 154,893,417 73,182,591 10,889,822 18,419,988 14,574,286 14,735,524 58,447,067 41,374,657
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
-----------------------------------------------------------------------------------------------------------------------(Rupees)--------------------------------------------------------------------------------------------------------------
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Unearned contribution reserve Prepaid re-takaful
Class contribution ceded
TAKAFUL PAKISTAN LIMITED
STATEMENT OF CLAIMS
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Business underwritten inside Pakistan 31 March
2014
Claims Claims Re-takaful Re-takaful Net claims Net Claim
Paid Opening Closing expense and other and other expense Expense
recoveries recoveries
received Opening Closing revenue
A B C D=A-B+C E F G H=E-F+G I=D-H
Direct and Facultative
Fire and property damage 2,810,355 20,273,170 ` 17,980,575 517,760 1,568,754 15,918,626 14,902,101 552,229 (34,469) 6,421,304
Marine, aviation and transport - 5,333,589 5,333,589 - - 2,281,244 2,281,244 - - 3,076,648
Motor 24,901,036 55,844,209 56,271,746 25,328,573 7,552,667 7,762,750 6,376,750 6,166,667 19,161,906 11,883,441
Health 14,552,969 15,082,591 14,184,175 13,654,553 - - - - 13,654,553 7,714,525
Miscellaneous 10,485 2,844,096 3,297,096 463,485 5,243 1,539,549 1,766,049 231,743 231,742 129,445
Total 42,274,845 99,377,655 97,067,181 39,964,371 9,126,664 27,502,169 25,326,144 6,950,639 33,013,732 29,225,363
Treaty
Proportional / non proportional - - - - - - - - - -
Grand total 42,274,845 99,377,655 97,067,181 39,964,371 9,126,664 27,502,169 25,326,144 6,950,639 33,013,732 29,225,363
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
--------------------------------------------------------------------------------------------------(Rupees)---------------------------------------------------------------------------------------------
outstanding claims
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Class Outstanding claims Re-takaful and other
recoveries in respect of
TAKAFUL PAKISTAN LIMITED
STATEMENT OF EXPENSES - PARTICIPANTS' TAKAFUL FUND
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Business underwritten inside Pakistan
31 March
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015 2014
Net Retakaful Net Net
Gross Wakala fee Other direct Underwriting earned takaful takaful
wakala fee Opening Closing expired expenses expenses rebate * expense expense
A B C D=A+B-C E F=D+E G H=F-G
----------------------------------------------------------------------------------------(Rupees)----------------------------------------------------------------------------------------
Direct and Facultative
Fire and property damage 2,139,915 8,708,977 6,681,454 4,167,438 1,061 4,168,499 2,396,745 1,771,754 3,398,527
Marine, aviation and transport 2,275,642 1,103,544 1,507,441 1,871,745 1,753 1,873,498 1,050,211 823,287 1,623,981
Motor 25,874,958 35,540,656 44,067,275 17,348,339 7,393,899 24,742,238 - 24,742,238 15,445,168
Health 6,000,640 9,233,614 9,480,818 5,753,436 - 5,753,436 - 5,753,436 3,658,021
Miscellaneous 12,029 340,425 220,378 132,076 39 132,115 55,587 76,528 55,999
Total 36,303,184 54,927,216 61,957,366 29,273,034 7,396,752 36,669,786 3,502,543 33,167,243 24,181,696
Treaty
Proportional / non proportional - - - - - - - - -
Grand total 36,303,184 54,927,216 61,957,366 29,273,034 7,396,752 36,669,786 3,502,543 33,167,243 24,181,696
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
Class Deferred wakala fee
TAKAFUL PAKISTAN LIMITED
STATEMENT OF EXPENSES - SHAREHOLDERS' FUND
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Business underwritten inside Pakistan
31 March
2014
Commission Net Other Net Net
paid or commission management SHF SHF
payable Opening Closing expense expenses Expenses Expenses
A B C D=A+B-C E F=D+E
------------------------------------------------------------- (Rupees) -------------------------------------------------------------
Direct and Facultative
Fire and property damage 545,384 3,291,843 2,333,714 1,503,513 746,970 2,250,483 3,088,535
Marine, aviation and transport 847,579 380,254 553,443 674,390 794,348 1,468,738 1,779,781
Motor 2,647,861 3,183,008 4,244,710 1,586,159 9,032,051 10,618,210 6,408,301
Health 493,821 964,656 778,885 679,592 2,094,616 2,774,208 1,452,096
Miscellaneous 2,627 81,163 52,359 31,431 4,199 35,630 27,858
Total 4,537,272 7,900,924 7,963,111 4,475,085 12,672,183 17,147,268 12,756,571
Treaty
Proportional / non proportional - - - - - - -
Grand total 4,537,272 7,900,924 7,963,111 4,475,085 12,672,183 17,147,268 12,756,571
The annexed notes form an integral part of this condensed interim financial information.
Chairman Chief Executive Officer Director Director
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
Deferred commission
TAKAFUL PAKISTAN LIMITED
STATEMENT OF INVESTMENT INCOME
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
31 March 31 March
2015 2014
Income from non-trading investments
Participants' Takaful Fund (PTF)
Profit on bank deposits and placements 2,866,531 3,456,860
Available for sale
Gain on sale of Islamic Mutual Fund 21,692 116,877
2,888,223 3,573,737
Less: Modarib's fee (722,056) (893,434)
Net investment income 2,166,167 2,680,303
Shareholders' Fund (SHF)
Profit on bank deposits and placements 2,465,078 2,016,749
Held to maturity
Return on government securities 198,375 221,918
Return on other securities 373,733 463,833
572,108 685,751
3,037,186 2,702,500
Less: Investment related expenses (3,000) (2,000)
Net investment income 3,034,186 2,700,500
Chairman Chief Executive Officer Director Director
(Rupees)
TAKAFUL PAKISTAN LIMITED
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
FOR THREE MONTHS PERIOD ENDED 31 MARCH 2015
1. STATUS AND NATURE OF BUSINESS
2. BASIS OF PREPARATION
3. ESTIMATES AND JUDGEMENTS
4. SIGNIFICANT ACCOUNTING POLICIES
The financial and takaful risk management objectives and policies of the Company are consistent with those disclosed in the
financial statements as at and for the year ended December 31, 2014.
The accounting policies and methods of computation followed in the preparation of this condensed interim financial
information are the same as those applied in the preparation of the annual financial statements of the Company for the year
ended December 31, 2014.
The preparation of this condensed interim financial information in conformity with approved accounting standards requires
management to make estimates, assumptions and use judgments that affect the application of policies and reported amounts
of assets and liabilities and income and expenses. Estimates, assumptions and judgments are continually evaluated and are
based on historical experience and other factors, including reasonable expectations of future events. Revisions to accounting
estimates are recognized prospectively commencing from the period of revision.
Takaful Pakistan Limited (the Company) is an unlisted public limited company incorporated in Pakistan on 2 June 2006
under the Companies Ordinance, 1984. The Company has been established with the objective to carry out General Takaful
Business as specified under the Insurance Ordinance 2000, Insurance Rules, 2002 and Takaful Rules, 2012.
On 9 March 2007, the Securities and Exchange Commission of Pakistan's Insurance Division has issued "Certificate of
Registration" to the Company under the provisions of section 6 of the Insurance Ordinance, 2000. Consequently, the
Company has commenced commercial operations from 12 March 2007. The registered office of the Company is at Plot No.
19-1-A, 6th Floor, Business Centre, P.E.C.H.S., Shahrah-e-Faisal, Karachi.
For the purpose of carrying on the Takaful business, the Company has formed a Waqf for Participants' equity. The Waqf,
namely Takaful Pakistan Waqf (hereinafter referred to as the Participants' Takaful Fund or PTF) was formed on 22 January
2007 under the Trust deed executed by the Company with a seed money of Rs. 500,000. The seed money is required to be
invested in Shariah compliant investments and any profit thereon can be utilized only to pay benefits to participants or defray
PTF expenses. The accounts of the Waqf are maintained by the Company in a manner that the assets and liabilities of the
Waqf remain separately identifiable. These financial statements have been prepared on an aggregate basis, duly including the
financial position and results of operations of the Waqf. Waqf deed also governs the relationship of shareholders and
participants for management of Takaful operations, investment of participants' funds and investment of shareholders' funds
approved by the Shariah Board established by the Company.
These condensed interim financial statements are unaudited and have been prepared in condensed form in accordance with
the approved accounting standards as applicable to insurance companies in Pakistan for interim financial reporting and in the
format requirement of prescribed by Securities and Exchange Commission (Insurance) Rules, 2002, with appropriate
modifications based on the advice of the Shariah Board of the Company. These condensed interim financial statements do
not include all of the information required for full financial statements and should be read in conjunction with financial
statements for the year ended 31 December 2014. As required by the Code of Corporate Governance applicable to unlisted
insurance companies, these financial statements are being submitted to the shareholders as well as to the Securities and
Exchange Commission of Pakistan.
31 December
Shareholders' Participants' Aggregate 2014
Fund Takaful Fund Aggregate
5. OTHER CREDITORS AND ACCRUALS
Commission payable to agents 8,135,097 - 8,135,097 8,165,726
Federal excise duty - 3,662,785 3,662,785 3,377,497
Federal insurance fee - 306,166 306,166 267,177
Withholding Tax 13,462 313,487 326,949 295,625
Contribution due to other re-takaful/insurance companies - 3,244,431 3,244,431 2,335,331
Provision for compensated absences 256,054 - 256,054 256,054
Security deposit 771,509 - 771,509 1,352,039
Other payables 1,070,701 8,407,427 9,478,128 11,598,854
10,246,823 15,934,296 26,181,119 27,648,303
6. CASH AND BANK DEPOSITS
Cash and other equivalents
- Cash 101,436 - 101,436 49,010
- Policy stamps and bond papers in hand 407,691 407,691 355,900
101,436 407,691 509,127 404,910
Current and other accounts
- Current accounts 3,106 187,298 190,404 1,628,567
- PLS savings accounts 2,451,424 38,885,235 41,336,659 33,746,782
2,454,530 39,072,533 41,527,063 35,375,349
Deposits maturing within 12 months
-Term deposits 114,400,000 135,100,000 249,500,000 251,500,000
116,955,966 174,580,224 291,536,190 287,280,259
7. INVESTMENTS
Held to maturity
- GOP Ijarah Sukuks 12th Issue 7.1 10,000,000 - 10,000,000 10,000,000
- Other Sukuks 7.2 25,239,506 - 25,239,506 30,515,368
35,239,506 - 35,239,506 40,515,368
Less: Provision for impairment (14,998,125) - (14,998,125) (14,998,125)
20,241,381 - 20,241,381 25,517,243
Available for sale
- Quoted - Islamic Funds - 19,936,583 19,936,583 10,007,878
20,241,381 19,936,583 40,177,964 35,525,121
7.1 GOP Ijarah sukuks 12th Issue Effective yield Profit Face value Market value Maturity date
% payment (Rupees) (Rupees)
GOP Ijarah sukuk certificates
6 months T Bill Semi-annually 10,000,000 10,109,000 November 21,
2015
7.2 Other Sukuk Certificates
Engro Chemical Pakistan Limited - Sukuk Certificates 6 months Semi-annually 5,000,000 5,063,255 September 06,
KIBOR + 1.5% 2015
Agritech Limited - Sukuk Certificate 6 months Semi-annually 15,000,000 NPA* August 06,
KIBOR + 2% 2019
Quetta Textile Mills Limited - Sukuk Certificates 6 months Quarterly 8,000,000 NPA* March 26,
KIBOR + 1.75% 2020
31 March 2015
--------------------------------(Rupees)------------------------------------
100 certificates (2014: 100 certificates)
of Rs. 100,000 each
8. FIXED ASSETS
Additions Disposals
Tangibles
Computers 161,600 -
Total 161,600 -
Three months' Three months'
period ended period ended
31 March 31 March
2015 2014
9. MANAGEMENT EXPENSES - SHF
Salaries, wages and benefits 9,443,633 5,700,329
Rent, rates and taxes 992,289 962,052
Utilities 222,830 164,752
Communications 242,550 225,127
Printing and stationery 217,237 187,720
Travelling and entertainment 424,836 224,356
Repairs and maintenance 101,834 281,259
Vehicle running and maintenance 250,648 238,330
Advertisements and promotions 238,322 322,626
Ijarah rentals 219,671 195,730
Fees and subscription 216,503 103,650
Other expenses 101,830 22,727
12,672,183 8,628,658
10. GENERAL AND ADMINISTRATION EXPENSE - SHF
Salaries, wages and benefits 4,047,271 2,442,998
Rent, rates and taxes 425,267 412,308
Utilities 95,498 70,608
Communications 103,950 96,483
Printing and stationery 93,102 80,451
Travelling and entertainment 182,073 96,153
Repairs and maintenance 43,643 120,539
Vehicle running and maintenance 107,421 102,142
Advertisements and promotions 102,138 138,268
Ijarah rentals 94,145 83,884
Fees and subscription 92,787 44,422
Depreciation 893,726 759,790
Takaful expense 120,470 34,187
Shariah board/advisor honorarium 210,000 522,000
Legal and professional 674,189 559,625
Auditors' remuneration 183,425 187,240
Bank charges 7,024 4,502
Other expenses 43,641 9,740
7,519,770 5,765,340
11. DATE OF AUTHORIZATION
Chairman Chief Executive Officer Director Director
-------------(Rupees)--------------
-------------(Rupees)--------------
This condensed interim financial information was authorized for issue on 06 May 2015 by the Board of Directors of the Company
Cost of operating assets that were acquired/disposed off during the three months period ended 31 March 2015 is as follows: