IWMP-IX, BLOCK-BASSI, JAIPUR I TABLE OF CONTENTS TABLE OF CONTENTS............................................................................................................I LIST OF FIGURES ................................................................................................................. IV LIST OF TABLES .................................................................................................................... V ANNEXURES ........................................................................................................................... VI LIST OF PRA MAPS ........................................................................................................... VII LIST OF MAPS ....................................................................................................................VIII CHAPTER – I.......................................................................................................................... 1-1 1. INTRODUCTION: ................................................................................................. 1-1 1.1. Sanction of IWMP project: ...................................................................... 1-2 1.2. Institutional Arrangements:..................................................................... 1-3 1.3. Details of Bank Account: .......................................................................... 1-6 CHAPTER – II ........................................................................................................................ 2-1 2.1. BASIC FEATURES: ................................................................................. 2-1 2.1.1. Present Land use: ......................................................................................... 2-2 2.1.2. Live Stock Status:......................................................................................... 2-3 2.1.3. Existing Horticulture and Fodder Availability: ........................................ 2-4 2.1.4. Existing Fodder Availability and Requirement: ....................................... 2-6 2.1.5. Milk Production: .......................................................................................... 2-7 2.1.6. Demography: ................................................................................................ 2-7 2.1.7. Infrastructure Facilities Available: ............................................................ 2-9 2.1.8. MGNREGA Status: ................................................................................... 2-10 2.1.9. Land Holding Details: ................................................................................ 2-11 2.1.10. Other Development Schemes in the Project Area:.................................. 2-11 2.2. Technical Features: ................................................................................. 2-11 2.2.1. Collection of Revenue Record: .................................................................. 2-11 2.2.2. Maps of the Area ........................................................................................ 2-11 2.2.3. Slope Details of Area:................................................................................. 2-12 2.2.4. Water Budgeting: ....................................................................................... 2-12 2.2.5. Soil Profile and Soil Fertility Status: ........................................................ 2-15 2.2.6. Climatic Details: ......................................................................................... 2-17
166
Embed
TABLE OF CONTENTSwater.rajasthan.gov.in/content/dam/water/watershed...1.1. Sanction of IWMP project: During the year 2010under the Centrally Sponsored Scheme Integrated Watershed -11
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
IWMP-IX, BLOCK-BASSI, JAIPUR I
TABLE OF CONTENTS
TABLE OF CONTENTS ............................................................................................................ I
LIST OF FIGURES ................................................................................................................. IV
LIST OF TABLES .................................................................................................................... V
ANNEXURES ........................................................................................................................... VI
LIST OF PRA MAPS ........................................................................................................... VII
LIST OF MAPS .................................................................................................................... VIII
CHAPTER – I .......................................................................................................................... 1-1
The average annual rainfall (mm) of the block for last ten years, 1999-2008, 2000-2009 and
2001-2010 are as follows:
1 1999-2008 451.54
2. 2000-2009 499.25
3. 2001-2010 512.75
The average annual rainfall of the block is 512.75 mm. The average monthly rainfall of the
block is as follows:
S.No. Month Rainfall (mm)
1. June 59 (6 days)
2. July 112 (11 days)
3. August 176 (13 days)
4. September 34 (days)
The month wise rain fall and days for the year 2011 are as follows:
S.No. Month (2011) Rainfall (mm)
1. Feburary 21 (3 days)
2. March -
3. April 22 (1 day)
4. May 11 (1 day)
5. June 126 (9 days)
6. July 63 (11 days)
7. August 230 (15 days)
The maximum and minimum temperature of the block is as follows:
IWMP-IX, BLOCK-BASSI, JAIPUR 2-18
S.No. Season Maximum Minimum
1. Summer 46 oC 32 oC
2. Winter 28 oC 4 oC
3. Rainy 37 oC 28 oC
2.3. Problems, Demand and Scope for development:
During PRA and field visit following problems were noticed:
Topography: The slope of the area is undulating, resulting in erosion and low productivity.
Lack of Awareness: Farmers of project area are not aware about Govt. schemes and do not
have knowledge about latest techniques of farming.
Lack of Water Management: Farmers do not have knowledge of harvesting surface runoff.
They do not have resources to construct the required earthen bunds to check runoff of their
fields.
Poor Vegetation in Pastures: During the visit in the pasture area very poor vegetation has
been noticed. The farmers have great problem for grazing of their livestock.
Micro Enterprises: There is no support for improvement in livelihood of the
persons/beneficiaries of the area.
Lack of knowledge: In the area there is lack of knowledge of new techniques. Therefore
capacity building/field training and exposures are required.
2.3.1. Natural Resource Management:
While socially surveying the area, it was realized that various water harvesting structures
mostly talai’s have been constructed in the area for storing the water. But due to non
availability of outlets/waste weirs the water was released by cutting the banks. The main
problem of the area is availability of stored water. For further development, it has been
IWMP-IX, BLOCK-BASSI, JAIPUR 2-19
planned that all the structures will be provided with waste weirs, so that the water can be
stored up to the design level without any fear.
During the rainy season it was found that the rain water from the higher areas flows down and
spread in the lower area and damaging the fields. As per need and suggestions given by the
beneficiaries/public representative, the diversion channels have been proposed to convey
water to near by tanks. This will certainly solve the problems of the area and sufficient water
will also be stored for live stock and will help in recharging the nearby wells.
The agriculture land of the area is affected by sheet erosion and forming the rills/gullies. The
problem can be solved by bunding the fields. Therefore to protect the land, the main thrust is
given on contour/med bunding with proper outlets.
2.3.2. Agriculture and Horticulture Productivity:
In the watershed area the production of Agriculture and Horticulture Production are not to that
extent due to lack of improved variety and techniques. The village wise area of different
crops grown in Kharif, Rabi and Zaid seasos are presented in Table 11. The Agriculture
production of major crops grown in Kharif/Rabi seasons of the proposed watershed area is
shown in Table12. From the village wise productivity of each crop, the average productivity
of Gram Panchayat has been calculated. Comparison of Average Productivity of Gram
Panchayat with District and Block and proposed productivity for major crops of Kharif and
Rabi Seasons are shown in following tables and in Figure 1 and Figure 2 respectively.
Simultaneously the proposed productivity level of different crops is also shown. The
production will be increased by introduction of new varieties and fertilizer level of different
crops. Looking to the data it is observed that the productivity of Bassi Block for almost all
the crops are higher than the productivity of District. The average productivity in each Gram
Panchayat is less than Block’s Productivity.
IWMP-IX, BLOCK-BASSI, JAIPUR 2-20
Gram Panchayat wise Average Productivity (Kg/ha) for Kharif Crops:
Crops Jaipur District Bassi Block G.P. Mohanpura Proposed
Bajra 1101 1500 1112.5 1600
Groundnut 1401 1850 1500 1850
Guar 1000 1050 900 1050
Crops Jaipur District Bassi Block G.P. Jhar Proposed
Bajra 1101 1500 1000 1500
Groundnut 1401 1850 1600 1850
Guar 1000 1050 950 1050
Crops Jaipur District Bassi Block G.P. Banskhon Proposed
Bajra 1101 1500 1200 1500
Groundnut 1401 1850 1550 1850
Guar 1000 1050 950 1050
Crops Jaipur District Bassi Block G.P. Patan Proposed
Bajra 1101 1500 1021.43 1500
Groundnut 1401 1850 1533.33 1850
Guar 1000 1050 980 1050
Crops Jaipur District Bassi Block G.P. Bhateri Proposed
Bajra 1101 1500 1000 1500
Groundnut 1401 1850 1600 1850
Guar 1000 1050 1050
Crops Jaipur District Bassi Block G.P. Hansmahal
(Madanpura)
Proposed
Bajra 1101 1500 1000 1485
Groundnut 1401 1850 1400 1850
Guar 1000 1050 900 1050
IWMP-IX, BLOCK-BASSI, JAIPUR 2-21
Gram Panchayat wise Average Productivity (Kg/ha) for Rabi Crops:
Crops Jaipur District Bassi Block G.P. Mohanpura Proposed
Wheat 2796 3500 3400 3500
Barley 2481 3600 3100 3600
Mustard 763 1200 1350 1600
Crops Jaipur District Bassi Block G.P. Jhar Proposed
Wheat 2796 3500 3550 3700
Barley 2481 3600 3100 3600
Mustard 763 1200 1400 1600
Crops Jaipur District Bassi Block G.P. Banskhon Proposed
Wheat 2796 3500 3533.33 3700
Barley 2481 3600 3133.33 3600
Mustard 763 1200 980 1600
Crops Jaipur District Bassi Block G.P. Patan Proposed
Wheat 2796 3500 3450 3700
Barley 2481 3600 3116.67 3600
Mustard 763 1200 1400 1600
Crops Jaipur District Bassi Block G.P. Bhateri Proposed
Wheat 2796 3500 3566.66 3700
Barley 2481 3600 3120 3600
Mustard 763 1200 1400 1600
Crops Jaipur District Bassi Block G.P. Hansmahal
(Madanpura)
Proposed
Wheat 2796 3500 3500 3700
Barley 2481 3600 3200 3600
Mustard 763 1200 900 1400
IWMP-IX, BLOCK-BASSI, JAIPUR 2-22
Figure 1 Comparison of Productivity of Major Crops Grown in Kharif Season with
Average Productivity of Bassi Block and Jaipur District
IWMP-IX, BLOCK-BASSI, JAIPUR 2-23
Figure 2 Comparison of Productivity of Major Crops Grown in Rabi Season with
Average Productivity of Bassi Block and Jaipur District
IWMP-IX, BLOCK-BASSI, JAIPUR 2-24
2.3.3. Live Stock-gap of Fodder Availability:
The existing fodder area in the villages of proposed area is shown above. The availability of
fodder in the proposed watershed area is less. To meet the requirement, the farmers of the
area have to purchase from other places. The fodder area has to be increased to reduce the
demand.
2.3.4. Livelihood and Micro enterprises:
The people of the area are dependent on Agriculture. In the proposed area the landless
families are fully dependent on work. After introduction of MGNREGA, these families are
getting job in the area. But it is not to the extent to increase the livelihood. For development
of their livelihood, the various meetings were organized to know their interest and skills.
According to social survey conducted in different villages of the project area, different
individual and group works/activities like Ara Tari, Masala Udhyog, Tomato Sauce
Preparation, Carpentry, Mobile Repairing, Motor Cycle Repairing, Compute Hardware/
Software work and Compost Pit/Vermi compost have been identified. According to their
interest homogeneous groups will be made. The main thrust will be given for land less
persons. During the project period the groups will be trained according to their interest and
need.
IWMP-IX, BLOCK-BASSI, JAIPUR 3-1
CHAPTER – III
3.1 Preparatory Phase activities:
The main objective of the preparatory phase is to create appropriate mechanism for adoption
of participatory approach with the help of watershed development team. To establish the
credibility of WDT team and to create a rappo with the villagers the entry point activities have
been executed.
3.1.1. Entry Point Activities:
To find the urgent need of the local communities, the Gram Sabhas have been conducted at
each Gram Panchayat. So that different works could be identified according to their need.
The main theme of Entry Point Activities is to establish credibility of the Watershed
Development Team and create a rappo with the village community. After identifying the
different works in Gram Sabhas, the following works have been proposed:
S.N. Gram Panchayat/
Village
Details/Quantity of Proposed Work under EPA
Solar
Light
Water Tank/
Khel
Platform Safty Wall Hand
Pump
I. G.P. Mohanpura
1. Shyampura - 1 1 -
2. Chak Shyampura - - - -
3. Chainpura - 1 2 -
II. G.P. Jhar
1. Jhar 1 1 2 -
2. Khori 4 - 2 -
3. Barh Charnan - -
III. G.P. Baskhon
1. Banskhon 6 - - 1
2. Neemora 1 - 1 -
3. Malihala 1 - 2 - 1
IWMP-IX, BLOCK-BASSI, JAIPUR 3-2
S.N. Gram Panchayat/
Village
Details/Quantity of Proposed Work under EPA
Solar
Light
Water Tank/
Khel
Platform Safty Wall Hand
Pump
IV. G.P. Bhateri
1. Bhateri - 2 1 -
2. Kanpuria - 1 - -
3. Prempura - 1 1 -
4. Kaneti - 2 -
5. Ghadoli - 1 - -
6. Peelarama - 1 - -
V. G.P. Patan
1. Patan 5 3 1 1
2. Rampura - - - -
3. Ugawas - - 1 -
4. Lalpura 1 1 - -
5. Srinagar 1 - - -
6. Ramjipura - - 1 -
Total 20 15 8 2 1
The village wise details of Solar Lights Installed and other works proposed under Entry Point
Activities are enlisted in Annexure IV and Annexure V respectivity.
3.1.2. Capacity Building:
Capacity building is an important aspect for the successful implementation of watershed
development programmes. The relevant training programmes will be organized for all the
functionaries involved in watershed development. It will be ensured at every level that a
majority of the members of SHGs/UGs would be given basic training involving skill up
gradation and orientation on the technical and organizational aspects.. Besides training on
application on Remote Sensing Technology for generating database for watershed
development will be included in the training programme. It has been finalized that the
training will be organized by WDT members with the help of local officials of the technical
IWMP-IX, BLOCK-BASSI, JAIPUR 3-3
departments. SHGs & UGs would also be taken for visits to Research Stations to show the
demonstration of successful technologies that are relevant to them.
For participatory approach, water shed committee, user groups and self help groups have been
formed at each gram panchayat level. During the phase, the watershed development team
(4 members) which is also constituted and engaged in the project earlier will facilitate. The
Gram Panchayat wise details of user groups, self help groups and watershed committee is
shown in Annexure I to III. The capacity building of these different stakeholders on
institutional and work related aspects are important part of the project.
3.1.3. PRA Exercise:
Participatory Rural Appraisal (PRA) is one of the most important exercises in Watershed
Development Projects before preparation of Action Plan. For the preparation of detailed
project report Participatory Rural Appraisal exercise is very important part. The village wise
PRA have been conducted with the help of WDT members. For each village separate maps
have been prepared, showing all special features such as nallas, pasture land, roads, dhani’s
etc. The works have been identified according to need of beneficiaries. The proposed works
have been marked on these maps. The village wise maps prepared during PRA have been
enclosed (PRA Map 1 to 22).
3.2. Natural Resource Management (NRM):
With the help of WDT, on the basis of the information generated from the bench mark survey
of the watershed area and detailed PRA exercise, the detailed watershed development plan for
each Gram Panchayat have been prepared. Watershed treatment/development plan have been
prepared for all the arable and non arable land including degraded lands, government and
community lands and private lands.
IWMP-IX, BLOCK-BASSI, JAIPUR 3-4
3.2.1. Conservation measures for arable lands:
The main problem of the area is the low and erratic rainfall. The conservation measures
meant to reduce or prevent sheet erosion. The important principles to be kept in view while
planning measures for proper conservation of water are increasing the time of concentration
and thereby allowing more runoff water to be absorbed, intercepting the long slope into short
ones and protection against damage due to excessive runoff. Bunding is the most effective
and widely practiced field measures for controlling or preventing erosion. In broader way it
can be defined as series of mechanical barriers across the land slope to break the slope length
and also to reduce the slope percentage. Different types of bunds are contour bund, side
bunds, lateral bund and graded bunds.
a. Contour Bund: Contour bunds are constructed along the contours. For the area having
slope less than 6 percent and flatter lands with scanty /erratic rainfall contour bund is
practiced to intercept the runoff by embankment whose ends may be closed or open to
conserve moisture as well as to reduce the soil erosion. The main criterion for spacing of
bund is to intercept the water before it reaches the erosive velocity. The most important
factor of it is slope, cropping pattern, type of soil and conservation practice adopted.
While planning of contour bunds, the points to be considered are: area is bifurcated
according to slope; if distance between two bunds is more, than additional bund should be
provided in between them; lateral bunds/hooking should be extended up to the submerged
length at both ends and vertical interval may be adjusted according to field boundaries.
• Side bund: bunds constructed at extreme ends of the contour bund, which are running
along the slope and up to the submerged length.
• Lateral bund: bund constructed along the slope in between two side bunds, to prevent
concentration of water along one side and to break the length of contour bund.
b. Waste weirs: In order to protect the contour bunds from breaching and the standing crop
from damage, masonry outlet structures which can drain away excess water, are
constructed. The proper outlet/waste weirs are provided in the contour bunds alternate, to
IWMP-IX, BLOCK-BASSI, JAIPUR 3-5
avoid gully formation and also to increase the travel path. Generally waste weirs are
constructed at depressions with the crest of their body walls constructed at 0.3 m above
the contour.
c. Gully control structure: In arable lands, where small rills/gullies have been formed, then
the earthen bunds are constructed at regular intervals.
d. Diversion channels: Soil conservation measures are implemented on a whole catchment
or watershed basis. In case if the watershed area falls below the unprotected area or hilly
area from which uncertain amount of water comes and entered in the area, then the
diversion channel is excavated to intercept the runoff from the area situated above and to
conduct it safely to outlet.
3.2.2. Conservation measures for non arable lands:
The area which is unsuited to cultivation for agricultural crops and limit there use largely to
pasture, forest requires the conservation measures. These waste lands have a great potential
for producing fodder, fuel, fiber etc. To protect these lands from further degradation suitable
soil and water conservation measures supplemented with proper afforestation is required.
a. Staggered trenches: Staggered trenching is excavated trenching of shorter lengths in a
row along the contour with interspaces between them. In the alternate row, the trenches
will be located directly below one another. The length of the staggered contour trenches
will be 3 to 3.65 m with interspaces between them in the same row of about 2.4 to 3 m.
b. Ditch cum bund: In the watershed area, the available pasture land will be protected by
ditch cum bund. From the excavate soil of the trench the bund will be prepared inside the
area along the trench, so that the animals can not step up from the trench and enter the
area. From the point of view of cost and theft, the barbed wire fencing and stone fencing
is avoided.
c. Pasture development: To mitigate the fodder requirement, in every gram panchayat of
the project area, at least one pasture development is proposed. The encroachment is the
IWMP-IX, BLOCK-BASSI, JAIPUR 3-6
main problem of pasture development. The pasture land will be developed by fencing the
area by ditch cum bund, constructing the staggered trenches across the slope according to
availability, gully control structures (loose stone check dam, earthen bunds), construction
of small talai/ponds, planting of different plants and grasses in between staggered
trenches. The development of grasses ultimately reflected in the runoff and soil loss. The
grass development action comprises of direct dispersion, interception, energy dissipation
and evaporation of falling rain drops.
3.2.3 Drainage line treatment:
The drainage line treatment is very important part of the project.
a. Gully control structures: Gully control structures consist of constructing bunds of
suitable dimension across the nalla or gullies to hold the runoff water. Depending upon the
slope of the gully, these bunds are constructed in the series. The main thumb rule is the
bottom of the structure should coincide with the top of the downstream one. The
temporary storage of runoff against these bunds carries deposition of silt and the water is
drained off in a controlled manner. The impounding of water facilitates the percolation of
water, which otherwise will flow with intense velocity. The water released from the
bunds will be free from silt and velocity to erode. Before it can acquire erosive velocity, it
will meet the next bund below in the catchment. b. Loose stone check dam: The gully control structures will be constructed by locally
available stone, without any binding material. Such structures are called Loose Stone
Check Dam. The gullies will be plugged by stone with height not more than 1 m with up
stream slope, nearly vertical and down stream slope 1.5:1. The depth of foundation will
be kept about 0.4 m and with about 0.6 m inside the natural ground on each side to
prevent flood water out flanking the structure. c. Concrete and masonry check Dam: In some places where vegetative measures and
simple practice alone are inadequate to handle the concentration of water, permanent
masonry structures structures are provided. In the project area with the loose stone check
dam these permanent masonry gully control structures have been proposed.
IWMP-IX, BLOCK-BASSI, JAIPUR 3-7
d. Bank stabilization: The bank stabilization is very important part of controlling the table
lands. The water from the side area/table land comes to the gully, which widen the gully.
To protect the nalla/gully from widening and protecting the side land converting into the
gullies, the marginal bund will be made on each side of the nalla. The loose stone check
dam and masonry structures will be constructed at proper places for safe disposal of
surplus water into the nalla. In some places of the side of nalla, loose stone pitching have
been provided to protect the sides from scouring. e. Water harvesting structures Anicuts/Tanks: With the introduction of NREGA, the
ponds/ talai’s have been constructed. Therefore small thrust has been given on
construction of ponds. The village wise position of existing anicut and Talai are as
follows:
Gram Panchayat/Village Wise Existing Anicut/Talai
S.No. Gram Panchayat/ Village Anicut Talai
I. G.P. Mohanpura-
1. Shyampura - 2
2. Chak Shyampura - -
3. Chainpura - 3
Sub Total - 5
II. G.P. Jhar
1. Jhar 1 2
2. Khori 1 1
3. Barh Charnan - -
Sub Total 2 3
III. G.P. Baskhon
1. Banskhon 1 12
2. Neemora - 1
3. Malihala - 2
Sub Total 1 15
IWMP-IX, BLOCK-BASSI, JAIPUR 3-8
S.No. Gram Panchayat/ Village Anicut Talai
IV. G.P. Bhateri
1. Bhateri - 3
2. Kanpuria - 1
3. Prempura - 3
4. Kaneti - 3
5. Ghadoli - 1
6. Peelarama - 2
Sub Total - 13
V. G.P. Patan
1. Patan - 4
2. Rampura - 1
3. Ugawas - 1
4. Lalpura - 1
5. Srinagar - 1
6. Ramjipura - 1
Sub Total - 9
VI. G.P. Hansmahal
1. Madanpura - 1
Sub Total - 1
Grand Total 3 46
3.3. Production System and Micro Enterprises:
3.3.1. Production measures for arable lands:
To get the more benefit from agriculture crop, it is very important to decrease the cost of
cultivation and increase the production. To decrease the cost of cultivation, it is necessary to
use complete available land for cultivation, use of latest implements so that time and cost is
reduced. Good agriculture management by taking more than one crop in a year can also
increase the production. Optimum quantity of fertilizer, insecticides and pesticides should be
used. The reduction of chemical fertilizer will also increase the production.
IWMP-IX, BLOCK-BASSI, JAIPUR 3-9
For increasing production of crop, water management also plays an important role. The water
should be used according to its quality and also crop should be irrigated according to
need/requirement. The practice of Drip and Sprinkler irrigation will lead to optimum
utilization of water. For arable land following measures have been proposed:
a. Crop Demonstration: Crop Demonstrations are very important to show the quantitative
and qualitative difference between traditional and improved practices. The demonstration
is also important to motivate the farmers to adopt improved agriculture practices. Crop
Demonstrations are layout for adoption of full package of technology practices in rural
areas. The demonstration are proposed to be organized for 0.4 hectare to farmers field
which have adequate irrigation facilities and take interest to show all technology practices
recommended by Agriculture Department. In Kharif season demonstration for Guar,
Bajra and in Rabi season demonstration for wheat, Barley and Mustard have been
proposed. The crop demonstration will be organized as per consultation with Agriculture
Department.
b. Vegetables Seeds Minikit Distribution: Minikits of newly released varieties of
vegetables will be distributed to the beneficiaries of the project area.
c. Horticulture Activities: As per demand of the beneficiaries, the various horticulture
plants will be provided/distributed after ensuring the availability of water and suitable and
recommended for the area.
d. Organic Farming System: The organic farming is very important to maintain the
fertilizer requirement of the crops. In organic farming decomposed agriculture waste, cow
dung and vermi compost is used in place of chemical fertilizer. The organic manure is
cheaper, locally available and without any side effect.
Organic farming does not mean going ‘back’ to traditional methods. Many of the farming
methods used in the past are still useful today. Organic farming takes the best of these and
combines them with modern scientific knowledge.
This organic farming involves using techniques to achieve good crop yields without
harming the natural environment or the people who live and work in it. The methods and
IWMP-IX, BLOCK-BASSI, JAIPUR 3-10
materials that organic farmers use to keep and build good soil structure and fertility are
recycled and composted crop wastes and animal manures; soil cultivation at the right time;
crop rotation; green manures and legumes; mulching on the soil surface. To control pests,
diseases and weeds organic farmer uses careful planning and crop choice; the use of
resistant crops; good cultivation practice; using natural pesticides. The organic farming
also involves careful use of water resources and good animal husbandary.
Organic farming provides long-term benefits to people and the environment. Organic
farming aims to increase long-term soil fertility; control pests and diseases without
harming the environment; ensure that water stays clean and safe; use existing resources of
the farmer already has, so the farmer needs less money to buy farm inputs.
In the project area cultivators will be selected who are interested in the organic farming.
Through intensive training programme, the cultivators will be trained. The
demonstrations will be laid on their field.
e. Animal Husbandry Activities: For regular checking of the animals the two camps in a
year will be organized at Gram Panchayat level with the consultation of Animal
Husbandry Department. Therefore in the project area (5 Gram Panchayat) 50 camps will
be organized during the project period. As per direction/office order, the cost of one camp
for 5000 ha is Rs. 24000. Accordingly Rs 30,000 for the project area of 6289 ha and
average cost of Rs. 6000 per camp have been proposed. As per need good breed of bull
will be purchased for improvement of the breed.
The Guideline issued for implementation of watershed projects support to production/farming
system based livilihood activites and enterprises. As per directions issued by the department
10 percent of the total cost of the project has been assigned to support the production system
and microenterprises for land owing households. The main aim is to increse the production
and producivity of agriculture crops.
As per directions the individual land holder can avail the benefits of production system on
their private land. The small and marginal farming household, women headed farming
holders, SC & ST farmers will be given priority. As per guideline the contribution of farmers
will be 20 % for general categories and 10 % for SC and ST beneficiaries. Therefore the
IWMP-IX, BLOCK-BASSI, JAIPUR 3-11
maximum farmers contribution for general categories will be Rs. 4800 and for SC & ST
beneficiaries will be Rs. 2400.The cost of farming/production system activity will be to a
maximum limit of an amount equal to double of the unit cost of the project. The project fund
will meet the cost of farming/production system activities.
The cost of the IWMP-IX/2010-11 having area of 6289 ha is 754.68 lacs. Therefore the
production plan have been proposed for Rs. 75.468 lacs as follows:
S.
No.
Activity Unit Rate Phy.
Target
Amount (Rs. In lacs)
A. Crop Demonstrations
• Kharif (Guar, Bajra) No. 1554 1120 1740480
• Rabi (wheat, Barley and Mustard) No. 2595 800 2076000
B. Horticulture Activities (Horticulture Plants)
a. Anwala Ha 16300 4 65200
b. Guava Ha 28000 3 84000
c. Ber Ha 28000 1 28000
d. Karonda Ha 24000 3 72000
e. Nimbu Ha 28000 3 84000
f. Papaya Ha 132000 2 264000
C. Vegetable Minikit No. 300 750 225000
D. Organic Farming LS 700000
E. Agro Forestry Ha. 7300 80 584000
Sub Total 5922680
F. Live Stock Activities
• Animal Health Camps No. 6000/camp 50 300000
• Provision of Bull No. 45000/No. 5 225000
• Fodder Demonstration No. 800 1000 800000
• Chaff Cutter No. 5000 50 300000
Sub Total 1725000
GRAND TOTAL 75.47lacs
IWMP-IX, BLOCK-BASSI, JAIPUR 3-12
3.3.2. Production measures for non arable lands:
The pasture land will be developed by fencing the area by ditch cum bund (DCB) and
constructing the staggered trenches. In between the trenches grasses will be grown and on
down stream side of the trenches the forestry/fuel plants are grown. Along the bund of ditch
the forestry plants will be grown. In the area various plants like Khejdi, Ardoo, Desi Babool,
Neem, Shessam etc will be grown.
The fuel plants on the bunds of the private lands are also grown with the consultation of the
owner, so that cultivators can also get the fuel for his use. Similarly on the bunds suitable
forestry plants like like Khejdi, Ardoo, Desi Babool, Neem, Shessam will also be grown to
meet the fuel and fodder requirement of the farmer, so the beneficiaries can fulfill the fuel and
fodder requirement.
3.3.3 Livelihood activities particularly for asset less person: The common guideline includes focussed priority on livelihood activities for land less/asset
less person. As per guideline 9 % of the total project cost has been assigned to support the
livelihood activities for land less/asset less household.
In the project area according to the interest and need livelihood activities will be followed. In
individual livelihood activity training of Masson, Motchi, Carpentry, Tailoring, Bike
Repairing etc work will be taken up so that their lives could be improved. The training
programme of computer Hardware/Software, Mobile repairing work will also be planned
according to the interest and education level of the educated young generation, so that with
the seasonal agriculture income of their family, they can supplement the income during non
agriculture season.
In every gram panchayat of the project area, the self help groups of land less persons have
also been formed. These groups will be trained according to the their interest on different
activities like Ara Tari, Tomato Sauce Preparation, Honey Bee Production, Compost Pit,
Pottery etc, so that their livelihood can be increased. At the time of PRA, the people of the
IWMP-IX, BLOCK-BASSI, JAIPUR 3-13
area have been acquainted with livestock based activities like milk collection booth, dairy,
poultry etc.
The livelihood action plan will be implemented through Self Help Groups and or the SHG
federation. As per earmark amout of 9 %, 60 % of this livelihood fund will be used to support
revolving fund for SHG’s, 10 % will be used for individual enterprises and a maximum of 30
% will be used for SHG federation. The initial amount up to Rs. 25000 may be given as seed
money to a SHG as the revolving fund. Similarly for major livilihood activity grant in aid
will be 50 % of the cost of activity or Rs. 2.00 lacs which ever is less. The cost of the IWMP-
IX/2010-11 having area of 6289 ha is 754.68 lacs. Therefore livelihood plan will be of Rs.
67.92 lacs. Accordingly provisions for SHG, SHG individuals and SHG fedration have been
proposed as follows:
S. No. Activity Maximum Limit No. Amount (Rs. In lacs)
A. Seed Money for SHG’s Rs. 25000 per SHG 163 4075000
II. MONITORING 1 7.547 III. EVALUATION 1 7.547 PREPATORY PHASE IV. ENTRY POINT ACTIVITY 4 30.187 V. INSTITUTION & CAPACITY BUILDING 5 37.734 VI. DETAILED PROJECT REPORT (DPR) 1 7.547
WATERSHED WORK PHASE VII. NATURAL RESOURCE MANAGEMENT (NRM) 56 422.621 VIII. LIVILIHOOD ACTIVITIES FOR ASSETLESS
PERSONS 19 143.389
IX. PRODUCTION SYSTEM & MICROENTERPRISES X. CONSOLIDATON PHASE 3 22.640
TOTAL 100 754.680
It has been clarified in the above order/direction that the above percentage represents the
maximum limit and any saving under any component should be utilized for watershed
development works only. The Total Abstract of Cost with convergence and Committee/Gram
Panchayat wise Abstract of Cost is enclosed.
I. ADMINISTRATIVE COST (10%)(Honararium of Watershed Development Team, Secretary of WC,Office Expenses, Jeep Hiring etc.)
75.468
II MONITORING (1%) 7.547III EVALUATION (1 %) 7.547
90.562
W/S PREPARATORY PHASE
IV ENTRY POINT ACTIVITY (4 %)
(Solar Light, Water Tank, Khel, Plateform, Safety Wall, etc.) 30.187 Estimate No. 1 to 7
V TRAININGS & CAPACITY BUILDING (ICB) 5 % 37.734VI DETAILED PROJECT REPORT (1 %) 7.547
75.468
WATERSHED WORK PHASE
VII NATURAL RESOURCE MANAGEMENT (NRM) (56 %)
1 ARABLE CONSERVATION WORK
i. Earthen Bund TYPE "A"(SLOPE 0-1%), 0.60 m height meter 64860 82 5318520 Estimate No. 8
ii. Earthen Bund TYPE "B"(SLOPE 1-3%) 0.75 m height meter 40295 116 4674220 Estimate No. 9
iii. Earthen Bund TYPE "C"(SLOPE 3-5%) 1.00 m height meter 19599 187 3665013 Estimate No. 10
iv. Earthen Bund TYPE "D"(SLOPE 5-10%) 1.20 m height meter 12403 256 3175168 Estimate No. 11
v. Bund waste Weir (Dry Stone Masonory) Nos 518 5800 3004400 Estimate No. 12
vi. Waste weir TYPE "A" (6 m long) Nos 114 13000 1482000 Estimate No. 13
vii. Waste weir TYPE "B" (10 m long) Nos 113 25000 2825000 Estimate No. 14
viii Gully Control Structure "A" (1.60 m height &10 m long) Nos 81 10000 810000 Estimate No. 15
ix. Gully Control Structure "B" (2.00 m height &10 m long) Nos 68 13300 904400 Estimate No. 16
x. Gully Control Structure "C" (2.50 m height &15 m long) Nos 53 29000 1537000 Estimate No. 17
2 NON ARABLE CONSERVATION WORK
i. PASTURE DEVELOPMENT hectare 100 59000 5900000 Estimate No. 18
ii. DIVERSION CHANNEL meter 2600 53 137800 Estimate No. 19
iii. WHS Type "A" (2.70 m height & 50 m long) Nos 6 67800 406800 Estimate No. 20
iv. WHS Type "B" (3.00 m height &70 m long) Nos 3 111100 333300 Estimate No. 21
v. PITCHING Nos 7 70000 490000 Estimate No. 22
vi. STAGGERD TRENCHES hectare 1 22000 22000 Estimate No. 23
vii. LOOSE STONE CHECK DAM Nos 155 2900 449500 Estimate No. 24
5-2
SUB TOTAL (I+II+III)
SUB TOTAL (IV+V+VI)
CHAPTER -VABSTRACT OF COST
S. N. NAME OF ACTIVITY UNIT QUANTITY RATE AMOUNT REFERENCE
IWMP -IX, BLOCK - BASSI, JAIPUR
S. N. NAME OF ACTIVITY UNIT QUANTITY RATE AMOUNT REFERENCE
3 DRAINAGE LINE TREATMENT
i. RETANING/SAFTY WALL 'A' (0.80 m height & 9 m long) Nos 16 39500 632000 Estimate No. 25ii. RETANING/SAFTY WALL 'B' (0.60 m height & 8 m long) Nos 11 54000 594000 Estimate No. 26
iii. RETANING/SAFTY WALL 'C' (0.90 m height &14 m long) Nos 9 91000 819000 Estimate No. 27iv. RETANING/SAFTY WALL 'D' (1.00 m height &17 m long) Nos 7 119000 833000 Estimate No. 28v. RETANING/SAFTY WALL 'E' (1.30 m height & 22 m long) Nos 7 205000 1435000 Estimate No. 29
vi. MASONARY WATER HARVESTING STRUCTURE 'A' (1.30 m height &6 m long)
Nos 7 217000 1519000 Estimate No. 30
vii. MASONARY WATER HARVESTING STRUCTURE 'B' (1.50 m height &10 m long)
Nos 3 286000 858000 Estimate No. 31
viii MASONARY WATER HARVESTING STRUCTURE 'C' (1.80 m height &20 m long)
Nos 1 437000 437000 Estimate No. 32
422.621VIII LIVELIHOOD/MICROENTERPRISES
a. LIVELIHOOD ACTIVIVITIES FOR ASSET LESS PERSON(Karigar, Tailoring, white Wash & Paint, Masala Udoyg,Bicycle, Mobile, Pottery, Ara Tari, Computer etc.)
b. LIVESTOCK MANAGEMENT (A.I./ CAMP/OTHER)c. PRODUCTION SYSTEM & MICROENTERPRISES (For
Kharif, Rabi Season and for Horticulture Plantation)143.389
IX CONSOLIDATED PHASE (3 %) 22.640GRAND TOTAL 754.680
WORKS PROPOSED TO BE DONE THROUGH CONVERGENCE:
S. N. ACTIVITY UNIT AMOUNT
A.1 Free Seed Minitkit Distribution Nos.2 Certified Seed Distribution Nos.3 Subsidy on Pipe Line Meter 2.9104 Subsidy on Gypsum M.ton 3.9005 Establishment of Farmers field Nos. 2.6506 Soil and Water Testing and Distribution of Soil Health Card Nos.7 Subsidy on Plant Protection Equipment Nos. 0.6508 Subsidy on Agriculture Implements No. 2.650
B.1 Medicinal Plant (Alovera) Hect.2 Subsidy on Sprinkler Nos. 6.9303 Subsidy on Drip Irrigation No. 49.0004 Subsidy on Fruit Orchard Hect. 7.500
76.190C.
1 Works Proposed to be done through MGNREGA 201.290D.
1.13 Cum 82.00 92.57Foundation Same as Item no. 1 1.13
Super structure
HW 1 5.00 0.54 0.60 1.62
HWE 2 0.30 0.84 0.90 0.45
3.20 Cum 781.00 2501.20
3 Rehandling and carriage of stone by head load or animal transport including loading and unloading for lead up to 200m
Cum 47.00 203.58
4 Vegetation L.S. 115.00
2912.36Say
4-31
Rs.2900 /- only
2 Dry stone masonary for~
Sub total
4.33
Total
IWMP IX, BLOCK- BASSI, JAIPUR
NAME OF WORK: CONSTRUCTION OF LOOSE STONE CHECK DAM
ESTIMATE NO. 24
1 Excavation in hard soil disposal ofexcavated material within initial leadof 30m and lift of 1.5mtr dressingetc. complete. Total E/W
Name of w/s :- IWMP IX
Name of work :- CONTRUCTION OF SAFTY WALL 1 Available crest length 9 M2 Hight of structure 0.80 M3 Top Width 0.6 M4 Bottom Width 1.25 M5 Depth of foundation taking as 1.10 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
Total 1.43 3467 4953.48TOTAL 52570.93MATERIAL 41482.64LABOUR 11088.30
TOTAL 52570.93Add 3% Contingency Charges 1577.13
TOTAL Rs. 54148.06Say 54000.00
.0.6 2.00 9
1.00 0.3 9G.L G.L
1.10 0.3
0.31.3
4-33
1.00
X-Section
0.50
0.6
IWMP IX, BLOCK- BASSI, JAIPUR
Name of w/s :- IWMP IX
Name of work :- CONTRUCTION OF WALL AT M- L-21 Available crest length 8 M2 Hight of structure 0.60 M3 Top Width 0.6 M4 Bottom Width 1.10 M5 Depth of foundation taking as 0.90 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
Total 1.20 3467 4160.40TOTAL 38270.28METARIAL 30420.12LABOUR 7850.16
TOTAL 38270.28Add 3% Contingency Charges 1148.11
TOTAL Rs. 39418.39Say 39500.00
.0.6 2.00 8
1.00 0.3 8G.L G.L
0.90 0.3
0.31.1
4-35
1.00
X-Section
IWMP IX, BLOCK- BASSI, JAIPUR
0.6
0.50
Name of w/s :- IWMP IX
Name of work :- CONTRUCTION OF WALL AT M- L-51 Available crest length 14 M2 Hight of structure 0.90 M3 Top Width 0.6 M4 Bottom Width 1.35 M5 Depth of foundation taking as 1.20 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
Total 2.23 3467 7722.74TOTAL 88024.31METARIAL 69221.52LABOUR 18802.79
TOTAL 88024.31Add 3% Contingency Charges 2640.73
TOTAL Rs. 90665.04Say 91000.00
.0.6 2.00 14
1.00 0.3 14G.L G.L
1.20 0.3
0.31.4
4-37
0.6
1.00
X-Section
0.50
IWMP IX, BLOCK- BASSI, JAIPUR
IWMP IX, BLOCK- BASSI, JAIPUR
Name of w/s :- IWMP IX
Name of work :- CONTRUCTION OF WALL AT M- L-61 Available crest length 17 M2 Hight of structure 1.00 M3 Top Width 0.6 M4 Bottom Width 1.40 M5 Depth of foundation taking as 1.30 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
Total 2.73 3467 9464.91TOTAL 115069.21METARIAL 90244.04LABOUR 24825.17
TOTAL 115069.21Add 3% Contingency Charges 3452.08
TOTAL Rs. 118521.29Say 119000.00
.0.6 2.00 17
1.00 0.3 17G.L G.L
1.30 0.3
0.31.4
4-39IWMP IX, BLOCK- BASSI, JAIPUR
0.50
0.6
1.00
X-Section
Name of w/s :- IWMP IX
Name of work :- CONTRUCTION OF WALL AT M- L-81 Available crest length 22 M2 Hight of structure 1.30 M3 Top Width 0.6 M4 Bottom Width 1.70 M5 Depth of foundation taking as 1.60 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
Total 3.98 3467 13781.33TOTAL 198929.95METARIAL 155115.04LABOUR 43814.91
TOTAL 198929.95Add 3% Contingency Charges 5967.90
TOTAL Rs. 204897.84Say 205000.00
.0.6 2.00 22
1.00 0.3 22G.L G.L
1.60 0.3
0.31.7
4-41IWMP IX, BLOCK- BASSI, JAIPUR
0.6
1.00
X-Section
0.50
IWMP IX, BLOCK- BASSI, JAIPUR
1 Name of W/S IWMP IX
2 Name of work :- CONTRUCTION OF WATER HARVESTING STR. Design
1 Available crest length 6.00 M2 Total catchment area 100.00 Ha3 Hight of structure 1.30 MA Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.=Q = C I A C= 0.40
36 Catchment Area 100.00Q = 4.89 cumsec K = L3
H L= 3800.00
Say 4.9 cumsec H= 40.00K 37037.82
Tc=0.0195K0.77 64.25
I = 4.40B HYDROLIC DESIGN
Q = 1.71L(h)3/2 L = 6.00 mt length available at siteh =[Q/1.71L]2/3
h = 0.61 Say = 0.60 Taking free board as 0.3 MTotal d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.60 M(as per site condition where h = 0.60 m p = 2.30 0.60 Mp Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wallb = h+H /(p-1)0.5 1.67 Say = 1.70 MH =heigth of head wall in meters = 1.3 m 1.30 M
(iii) Length of head wall extension H +d + 1 3.20 3.20 Md = h+free board = 0.90 0.90 Mbut as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extensionH + d = 2.20 M
(v) Botton width of HW ext. side wall & wing wall0.5(H+h)= 0.95 1.10 M
(vi) Top width of HW ext0.4H= 0.52 0.60 M
4-42
ESTIMATE NO. 30
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "A"
P.S.BASSI, DISTT. JAIPUR
IWMP IX, BLOCK- BASSI, JAIPUR
(vii) Length of BasinL.B =0.75(H+d)+H 2.95 2.95 M
(viii)Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.20 2.20 M (x) Height of side wall =1.5h at W W joints
1.5h = 0.90 1.10 M (xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall
4.00 (xii)Length of wing wall = 2.25 h= 1.35 1.50 M (xiii)Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M (xvi Height of toe wall = 0.30 M (xvii Height of wing wall at wing end = 1.10 M (xviii Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.70 m w1 + wself weight of anicut p1 Pressure due to water besswall
p2 Horizontal water pressure p3 Up lift pressure h Food heigth = 0.60 m H heigth of anicut = 1.30 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity damForces and momrnt calculation'sconsidening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning momentas negative (-ve)moment taken at B
S. No. Forces v- vertical forces
H- horizontal forces
Force acting at a distance
from B + ve -ve
1 w1 = a x H xLxS1.79 1.79 2.20 3.95
2 w2 = 1/2x(b-a)xHxLxS1.64 1.64 1.13 1.86
3 p1 =wh x H0.78 0.78 0.90 0.70
4 p2 =wH2/2 x H0.85 0.85 0.60 0.51
5 p3 =cxwbx(H+h)/20.80 0.80 1.80 1.43
TOTAL 2.64 1.63 5.81 2.64 Em=mr-mo 3.16
4-43
moment at B 2x5
IWMP IX, BLOCK- BASSI, JAIPUR
CHECKS IN OVERTURNINGFactor of satety agaist overturning Emr/Emo =+m/-m = Restoning moment/overturning moment
2.20it is more than 1.50 hance structure is safe against overturning SLINDINGFactor of safety against slindingEv/Eh = 1.63it is more than 1.0 hance structure is safe against slindingRUPTURE (safety against tension at the bese)X Relne Position of resultant measured from toe x = Em/Ev = 1.20e = b/2 - X -0.35Ev/b (1+6e/b) 0.33Ev/b (1-6e/b) 2.78P max = 0.33P min = 2.78
1 Excavation in soil dry ormost&disposal of excavatedmaterial within intial lead of 30 mand liftof 1.5m including dressingetc complete 7.62 71.00 71 cum 540.74
2 Excavation in ordinary murram orearth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 22.85 82.00 82 cum 1873.54
3 Excavation in disintegrated rock andor soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal ofexeavated matarual with intial leadof 30m and lift of 1.5m 45.70 130.00 130 cum 5940.48
4 cement concrete well mixed incement mortar(1:4:8) laid inposition complete including curingAggregate size upto 50mm. HB 12.62 1743.00 248 cum 21987.95
5 Random rubble stone masonary incement sand mortar(1:6) forfoundation 56.47 1429.00 388 cum 80688.49
6 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure 42.34 1534.00 493 cum 64951.09
4-44IWMP IX, BLOCK- BASSI, JAIPUR
ABSTRACT OF COST
7 Cement plaster including smoothfinishing in cement mortar(1:4)25mm thick 42.82 138.00 62 sqm 5909.16
8 Cement concrete coping in cementmortar1:2:4.100mm thick 3.11 3467.00 583 cum 10770.24
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding)charges of waterring andcompaction
Hard soil 50% 112.50 61.00 85 cum 6862.50
Ordinary murram 50% 112.50 96.00 130 cum 10800.0010 Rehandling of cement beyond 100
m initial lead lead up to 200 11.67 44.00 44 mt. 513.46TOTAL 210837.63
METARIAL 127404.94LABOUR 83432.70
TOTAL 210837.63Add 3% Contingency Charges 6325.13
TOTAL Rs. 217162.76Say 2.17
S.No.PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
Total (cu.m) 76.162 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 7.623 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 22.85
4-45IWMP IX, BLOCK- BASSI, JAIPUR
DETAILED ESTIMATE
4 Excavation in disintegrated rock andor soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal ofexeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
or mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding charges of waterring andcompaction) Hard soil 225 Total 225
4-47IWMP IX, BLOCK- BASSI, JAIPUR
0.60 P30.60
P1
1.30 w1 1.4 P2 0.65
0.43 w2
1.90
1.30
1.14
PLAN
1.5 6.00 1.5
4.00
0.45
0.57 1.13
1.70
0.60 0.60
1.50
0.60
1.30 1.10G.L G.L
0.10
0.30 0.902.00
0.200.3 2.95
1.70
4-48IWMP IX, BLOCK- BASSI, JAIPUR
X-Section
2
0.60
0.602.20
1.10G.L G.L
2.00 2.00
0.3 0.31.10
S.W.& H.Ex- X- Sec.
4-49IWMP IX, BLOCK- BASSI, JAIPUR
1.10W.W. X- Sec.
1 Name of W/S IWMP IX
2 Name of work :- CONTRUCTION OF WATER HARVESTING STR. Design
1 Available crest length 10.00 M2 Total catchment area 150.00 Ha3 Hight of structure 1.50 MA Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.=Q = C I A C= 0.40
36 Catchment Area 150.00Q = 7.33 cumsec K = L3
H L= 3800.00
Say 8 cumsec H= 40.00K 37037.82
Tc=0.0195K0 64.25
I = 4.40B HYDROLIC DESIGN
Q = 1.71L(h)3/2 L = 10.00 mt length available at siteh =[Q/1.71L]2/3
h = 0.58 Say = 0.60 Taking free board as 0.3 MTotal d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.80 M(as per site condition where h = 0.60 m p = 2.30 0.60 Mp Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wallb = h+H /(p-1)0.5 1.84 Say = 1.70 MH =heigth of head wall in meters = 1.5 m 1.50 M
(iii) Length of head wall extension H +d + 1 3.40 3.40 Md = h+free board = 0.90 0.90 Mbut as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extensionH + d = 2.40 M
(v) Botton width of HW ext. side wall & wing wall0.5(H+h)= 1.05 1.10 M
(vi) Top width of HW ext0.4H= 0.6 0.60 M
(vii) Length of Basin
4-50
ESTIMATE NO. 31
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "B"
P.S.BASSI, DISTT. JAIPUR
IWMP IX, BLOCK- BASSI, JAIPUR
L.B =0.75(H+d)+H 3.30 2.95 M (viii)Thickness of Basin =0.60m(incloding concreting) (ix)Height of side wall
H+d = 2.40 2.40 M (x)Height of side wall =1.5h at W W joints
1.5h = 0.90 1.10 M (xi)Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall
4.00 (xii)Length of wing wall = 2.25 h= 1.35 1.50 M (xiii)Height of the wing wall = 0.90 1.10 M (xiv)Top width of Head wall ext site wall wing wall = 0.60mt (xv)Width of toe wall= 0.45 M (xvi Height of toe wall = 0.30 M (xvii Height of wing wall at wing end = 1.10 M (xviiiBottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.80 m b Bottm width of anicut = 1.70 m w1 + wself weight of anicut p1 Pressure due to water besswall
p2 Horizontal water pressure p3 Up lift pressure h Food heigth = 0.60 m H heigth of anicut = 1.50 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity damForces and momrnt calculation'sconsidening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning momentas negative (-ve)moment taken at B
S. No. Forces v- vertical forces
H- horizontal
forces
Force acting at a distance
from B + ve -ve
1 w1 = a x H xLxS2.76 2.76 2.20 6.07
2 w2 = 1/2x(b-a)xHxLxS1.55 1.55 1.13 1.75
3 p1 =wh x H0.90 0.90 0.90 0.81
4 p2 =wH2/2 x H1.13 1.13 0.60 0.68
5 p3 =cxwbx(H+h)/20.92 0.92 1.80 1.65
TOTAL 3.39 2.03 7.83 3.14 Em=mr-mo 4.69
4-51IWMP IX, BLOCK- BASSI, JAIPUR
moment at B 2x5
CHECKS IN OVERTURNINGFactor of satety agaist overturning Emr/Emo =+m/-m = Restoning moment/overturning moment
2.49it is more than 1.50 hance structure is safe against overturning SLIDINGFactor of safety against slindingEv/Eh = 1.68it is more than 1.0 hance structure is safe against slindingRUPTURE (safety against tension at the bese)X Relne Position of resultant measured from toe x = Em/Ev = 1.38e = b/2 - X -0.53Ev/b (1+6e/b) 0.12Ev/b (1-6e/b) 3.87P max = 0.12P min = 3.87
S.No Particular Qty. Rate Labour Rate Unit Amount1 Excavation in soil dry or
most&disposal of excavatedmaterial within intial lead of 30 mand liftof 1.5m including dressingetc complete 10.20 71.00 71 cum 724.20
2 Excavation in ordinary murram orearth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30.60 82.00 82 cum 2509.20
3 Excavation in disintegrated rock andor soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal ofexeavated matarual with intial leadof 30m and lift of 1.5m 61.20 130.00 130 cum 7956.00
4 cement concrete well mixed incement mortar(1:4:8) laid inposition complete including curingAggregate size upto 50mm. HB 17.29 1743.00 248 cum 30127.76
5 Random rubble stone masonary incement sand mortar(1:6) forfoundation 72.92 1429.00 388 cum 104195.54
6 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure 53.50 1534.00 493 cum 82065.93
7 Cement plaster including smoothfinishing in cement mortar(1:4)25mm thick 62.22 138.00 62 sqm 8586.36
4-52IWMP IX, BLOCK- BASSI, JAIPUR
ABSTRACT OF COST
8 Cement concrete coping in cementmortar1:2:4.100mm thick 4.75 3467.00 583 cum 16473.45
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding)charges of waterring andcompaction
Hard soil 50% 112.50 85.00 85 cum 9562.50
Ordinary murram 50% 112.50 130.00 130 cum 14625.0010 Rehandling of cement beyond 100
m initial lead lead up to 200 15.41 44.00 44 mt. 678.20TOTAL 277504.13
METARIAL 175869.05LABOUR 101635.08
TOTAL 277504.13Add 3% Contingency Charges 8325.12
TOTAL Rs. 285829.26Say 2.86
S.No PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
Total (cu.m) 102.002 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 10.203 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 30.60
4-53IWMP IX, BLOCK- BASSI, JAIPUR
4 Excavation in disintegrated rock andor soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal ofexeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
or mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding charges of waterring andcompaction) Hard soil 225 Total 225
4-55IWMP IX, BLOCK- BASSI, JAIPUR
0.60 P30.80
P1
1.50 w1 1.3 P2 0.75
0.50 w2
2.10
1.50
1.26
PLAN
1.5 10.00 1.5
4.00
0.45
0.57 1.13
0.80 0.60
1.70
1.50
0.80
1.50 1.10G.L G.L
0.10
0.30 0.902.00
0.200.3 2.95
1.70
4-56
X-Section
IWMP IX, BLOCK- BASSI, JAIPUR
2
0.60
0.602.40
1.10G.L G.L
2.00 2.00
0.3 0.31.10
S.W.& H.Ex- X- Sec.
4-57IWMP IX, BLOCK- BASSI, JAIPUR
1.10W.W. X- Sec.
1 Name of W/S IWMP IX
2 Name of work :- CONTRUCTION OF WATER HARVESTING STR. Design
1 Available crest length 20.00 M2 Total catchment area 200.00 Ha3 Hight of structure 1.80 MA Design discharge (By flood discharge method) A HYDRAULIC DESIGN
Peak rate of run off in cum/sec.=Q = C I A C= 0.40
36 Catchment Area 200.00Q = 9.78 cumsec K = L3
H L= 3800.00
Say 9.8 cumsec H= 40.00K 37037.82
Tc=0.0195K0 64.25
I = 4.40B HYDRAULIC DESIGN
Q = 1.71L(h)3/2 L = 20.00 mt length available at siteh =[Q/1.71L]2/3
h = 0.56 Say = 0.60 Taking free board as 0.3 MTotal d = 0.90
UCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.80 M(as per site condition where h = 0.60 m p = 2.30 0.60 Mp Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wallb = h+H /(p-1)0.5 2.10 Say = 1.70 MH =heigth of head wall in meters = 1.8 m 1.80 M
(iii) Length of head wall extension H +d + 1 3.70 3.70 Md = h+free board = 0.90 0.90 Mbut as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extensionH + d = 2.70 M
(v) Botton width of HW ext. side wall & wing wall0.5(H+h)= 1.20 1.10 M
(vi) Top width of HW ext0.4H= 0.72 0.60 M
(vii) Length of BasinL.B =0.75(H+d)+H 3.83 2.95 M
4-58
ESTIMATE NO. 32
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "C"
P.S.BASSI, DISTT. JAIPUR
IWMP IX, BLOCK- BASSI, JAIPUR
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.70 2.70 M (x) Height of side wall =1.5h at W W joints
1.5h = 0.90 1.10 M (xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall
4.00 (xii) Length of wing wall = 2.25 h= 1.35 1.50 M (xiii) Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M (xvi) Height of toe wall = 0.30 M (xvii) Height of wing wall at wing end = 1.10 M (xviii) Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix) Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.80 m b Bottm width of anicut = 1.70 m
w1 + w2 self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure h Food heigth = 0.60 m H heigth of anicut = 1.80 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity damForces and momrnt calculation'sconsidening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning momentas negative (-ve)moment taken at B
S. No. Forces v- vertical forces
H- horizontal
forces
Force acting at a distance
from B + ve -ve
1 w1 = a x H xLxS3.31 3.31 2.20 7.29
2 w2 = 1/2x(b-a)xHxLxS1.86 1.86 1.13 2.11
3 p1 =wh x H1.08 1.08 0.90 0.97
4 p2 =wH2/2 x H1.62 1.62 0.60 0.97
5 p3 =cxwbx(H+h)/21.10 1.10 1.80 1.98
TOTAL 4.07 2.70 9.39 3.93 Em=mr-mo 5.46
4-59
moment at B 2x5
IWMP IX, BLOCK- BASSI, JAIPUR
CHECKS IN OVERTURNINGFactor of satety agaist overturning Emr/Emo =+m/-m = Restoning moment/overturning moment
2.39it is more than 1.50 hance structure is safe against overturning SLINDINGFactor of safety against slindingEv/Eh = 1.51it is more than 1.0 hance structure is safe against slindingRUPTURE (safety against tension at the bese)X Relne Position of resultant measured from toe x = Em/Ev = 1.34e = b/2 - X -0.49Ev/b (1+6e/b) 0.66Ev/b (1-6e/b) 4.13P max = 0.66P min = 4.13
S.No Particular Qty. Rate Labour Rate Unit Amount1 Excavation in soil dry or
most&disposal of excavated materialwithin intial lead of 30 m and liftof1.5m including dressing etc complete
16.66 71.00 71 cum 1182.86
2 Excavation in ordinary murram orearth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial lead of30 m and liftof 1.5m includingdressing etc complete
49.98 82.00 82 cum 4098.36
3 Excavation in disintegrated rock and orsoft rock or hard bankar or compactedmurrum dry or moist includingdressing&disposal of exeavatedmatarual with intial lead of 30m andlift of 1.5m
99.96 130.00 130 cum 12994.80
4 cement concrete well mixed in cementmortar(1:4:8) laid in position completeincluding curing Aggregate size upto50mm. HB
28.96 1743.00 248 cum 50477.28
5 Random rubble stone masonary incement sand mortar(1:6) forfoundation
114.04 1429.00 388 cum 162963.16
6 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure
81.81 1534.00 493 cum 125501.91
4-60IWMP IX, BLOCK- BASSI, JAIPUR
ABSTRACT OF COST
7 Cement plaster including smoothfinishing in cement mortar (1:4)25mmthick
114.24 138.00 62 sqm 15765.12
8 Cement concrete coping in cementmortar1:2:4.100mm thick
8.64 3467.00 583 cum 29951.41
9 E/W for bind / embankment in dry ormosit soil including laying on layers1.5cm Breaking of clods sort ing ofgrass pabbles ete and dressing inrequred profile when compactedmanually or by plain roller with initiallead of 30mt and lift 1.5 mt(exeluding)charges of waterring andcompaction
Hard soil 50% 112.50 85.00 85 cum 9562.50
Ordinary murram 50% 112.50 96.00 96 cum 10800.0010 Rehandling of cement beyond 100 m
initial lead lead up to 20024.76 44.00 44 mt. 1089.28
TOTAL 424386.68METARIAL 280775.81LABOUR 143610.87
TOTAL 424386.68Add 3% Contingency Charges 12731.60
TOTAL Rs. 437118.28Say 4.37
S.No. PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
Total (cu.m) 166.602 Excavation in hard soil dry or
most&disposal of excavated materialwithin intial lead of 30 m and liftof1.5m including dressing etc complete10%of TotalExcavation
Total 16.663 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial lead of30 m and liftof 1.5m includingdressing etc complete 30% of Total
4-61IWMP IX, BLOCK- BASSI, JAIPUR
DETAILED ESTIMATE
Total 49.984 Excavation in disintegrated rock and or
soft rock or hard bankar or compactedmurrum dry or moist includingdressing&disposal of exeavatedmatarual with intial lead of 30m andlift of 1.5m 60% of Total Excavation
Total 99.965 cement concrete well mixed in cement
mortar(1:4:8) laid in position completeincluding curing Aggregate size upto50mm. HB Total Excavation H.W.
mosit soil including laying on layers1.5cm Breaking of clods sort ing ofgrass pabbles ete and dressing inrequred profile when compactedmanually or by plain roller with initiallead of 30mt and lift 1.5 mt (exeludingcharges of waterring and compaction)Hard soil
225
Total 225
4-63IWMP IX, BLOCK- BASSI, JAIPUR
0.60 P30.80
P1
1.80 w1 1.3 P2 0.90
0.60 w2
2.40
1.80
1.44
PLAN
1.5 20.00 1.5
4.00
0.45
0.57 1.13
0.80 0.60
1.70
1.50
0.80
1.80 1.10G.L G.L
0.10
0.30 0.902.00
0.200.3 2.95
1.70
4-64
X-Section
IWMP IX, BLOCK- BASSI, JAIPUR
2
0.60
0.602.70
1.10G.L G.L
2.00 2.00
0.3 0.31.10
S.W.& H.Ex- X- Sec.
4-65IWMP IX, BLOCK- BASSI, JAIPUR
1.10W.W. X- Sec.
1 Excavation of earth work in hard soilfor digging of pits, 0.75 x 0.75 x 0.90 =0.5062 cum
0.51 68.00 cum 34.43
2a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandling upto100m, refilling of soil & compactionetc
1.00 5.50 Per plant 5.50
4 Cost of Plant including transportation 1.00 23.00 Per plant 23.004 Making of thanwala,of 50 cm radious 1.00 1.30 Per plant 1.305 Watering of plant,15 lit per plant five
times in the year5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times in theyear
3.00 0.90 Per plant 2.70
7 Cost of Mannure includingtransportation
1.00 5.00 Per Kg 5.00
79.292.38
81.6682.00
S.No Details of work Qty Rate Unit Amount1 Plant spacing c/c 8mx8m 156 82 No 12792.002 20% Plant Gap filling in second year 31.2 82 No 2558.403 Protection Work of plant 156 5 Ha 780.004 Protection Work 20% in second year 31.2 5 Ha 156.00
16286.40
Say Rs 16300
4-66
Cost per Ha of Aawla Plant
ESTIMATE NO. 33
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (ANWLA)
S.N Details of work Qty Rate Unit Amount
Treatment of pits
Total Amount
IWMP IX, BLOCK- BASSI, JAIPUR
TotalContingency 3%
Grand totalCost Per plant
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard soil for
digging of pits, 0.75 x 0.75 x 0.90 =0.5062cum
0.51 68.00 cum 34.43
2 Treatment of pits
a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandling upto100m,refilling of soil & compaction etc
1.00 5.50 Per plant 5.50
4 Cost of Plant including transportation 1.00 20.00 Per plant 20.004 Making of thanwala of 50 cm radius 1.00 1.30 Per plant 1.305 Watering of plant,15 lit per plant five times
in the year5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times in the year 3.00 0.90 Per plant 2.707 Cost of Mannure including transportation 1.00 5.00 Per Kg 5.00
76.292.29
78.57Per plant 79.00
S.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 8mx8m 156 79 No 12324.00
2 20% Plant Gap filling in second year 31.2 79 No 2464.80
3 Protection Work of plant 156 5 Ha 780.00
4 Protection Work 20% in second year 31.2 5 Ha 156.00
15724.80
Say Rs 15800
4-67IWMP IX, BLOCK- BASSI, JAIPUR
Total Amount
Cost per Ha of Orange Plant
ESTIMATE NO. 34
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (ORANGE)
TotalContengency 3%
Grand total
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard soil
for digging of pits, 0.45 x0.45 x0.45 =0.091cum
0.09 68.00 cum 6.20
2a Through chemicals 1 0.41 Per plant 0.41b Through mannure 1 0.20 Per plant 0.20
3 Planting of plant with rehandling upto100m,refilling of soil & compactionetc
1 5.50 Per plant 5.50
4 Cost of Plant including transportation 1 9.00 Per plant 9.004 Making of thanwala,of 50 cm radious 1 1.30 Per plant 1.305 Watering of plant,15 lit per plant five
times in the year5 1.35 Per plant 6.75
6 Weeding & hoeing three times in theyear
3 0.90 Per plant 2.70
7 Cost of Mannure includingtransportation
1 5.00 Per Kg 5.00
37.061.11
38.17Cost Per plant 39.00
2500 Plant per HaS.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 2mx2m 2500 39 No 97500.002 20% Plant Gap filling in second year 500 39 No 19500.003 Protection Work of plant 2500 5 Ha 12500.004 Protection Work 20% in second year 500 5 Ha 2500.00
132000.00
Say Rs 132000
4-68
ESTIMATE NO. 35
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (PAPAYA)
IWMP IX, BLOCK- BASSI, JAIPUR
Total Amount
Treatment of pits
Cost per Ha of Papaya Plant
TotalContengency 3%
Grand total
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard soil
for digging of pits, 0.75 x0.75 x0.90= 0.5062cum
0.51 68.00 cum 34.43
2
a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandlingupto 100m,refilling of soil &compaction etc
1.00 5.50 Per plant 5.50
4 Cost of Plant including transportation 1.00 20.00 Per plant 20.004 Making of thanwala,of 50 cm radious 1.00 1.30 Per plant 1.30
5 Watering of plant,15 lit per plant fivetimes in the year
5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times in theyear
3.00 0.90 Per plant 2.70
7 Cost of Mannure includingtransportation
1.00 5.00 Per Kg 5.00
76.29
2.29
78.57
Per plant 79.00
277 Plant per HaS.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 6mx6m 277 79.00 No 21883.00
2 20% Plant Gap filling in second year 55.4 79.00 No 4376.60
3 Protection Work of plant 277 5 Ha 1385.00
4 Protection Work 20% in second year 55.4 5 Ha 277.00
Total Amount 27921.60
Say Rs 28000
4-69IWMP IX, BLOCK- BASSI, JAIPUR
Treatment of pits
Cost per Ha of Guava Plant
ESTIMATE NO. 36
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (GUAVA)
Total
Contengency 3%
Grand total
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard soil for
digging of pits, 0.75 x0.75 x0.90 = 0.5062cum0.51 68.00 cum 34.43
2
a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandling upto100m,refilling of soil & compaction etc
1.00 5.50 Per plant 5.50
4 Cost of Plant including transportation 1.00 20.00 Per plant 20.004 Making of thanwala,of 50 cm radious 1.00 1.30 Per plant 1.305 Watering of plant,15 lit per plant five times in
the year5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times in the year 3.00 0.90 Per plant 2.707 Cost of Mannure including transportation 1.00 5.00 Per Kg 5.00
76.292.29
78.57Per plant 79.00
277 Plant per HaS.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 6mx6m 277 79.00 No 21883.002 20% Plant Gap filling in second year 55.4 79.00 No 4376.603 Protection Work of plant 277 5 Ha 1385.004 Protection Work 20% in second year 55.4 5 Ha 277.00
Total Amount 27921.60
Say Rs 28000
4-70IWMP IX, BLOCK- BASSI, JAIPUR
Cost per Ha of Ber Plant
ESTIMATE NO. 37
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (BER)
TotalContengency 3%
Grand total
Treatment of pits
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard soil for
digging of pits, 0.75 x0.75 x0.90 =0.5062cum
0.51 68.00 cum 34.43
2
a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandling upto100m,refilling of soil & compaction etc
1.00 5.50 Per plant 5.50
4 Cost of Plant including transportation 1.00 8.00 Per plant 8.004 Making of thanwala,of 50 cm radious 1.00 1.30 Per plant 1.305 Watering of plant,15 lit per plant five
times in the year5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times in the year 3.00 0.90 Per plant 2.707 Cost of Mannure including transportation 1.00 5.00 Per Kg 5.00
64.291.93
66.21Per plant 67.00
277 Plant per Ha
S.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 6mx6m 277 67.00 No 18559
2 20% Plant Gap filling in second year 55.4 67.00 No 3711.8
3 Protection Work of plant 277 5 Ha 1385
4 Protection Work 20% in second year 55.4 5 Ha 277
23932.8
Say Rs 24000
4-71
ESTIMATE NO. 38
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (KARONDA)
Treatment of pits
IWMP IX, BLOCK- BASSI, JAIPUR
TotalContengency 3%
Grand total
Total Amount
Cost per Ha of Karonda Plant
S.N Details of work Qty Rate Unit Amount1 Excavation of earth work in hard
soil for digging of pits, 0.75 x0.75x0.90 = 0.5062cum
0.51 68.00 cum 34.43
2
a Through chemicals 1.00 0.41 Per plant 0.41
b Through mannure 1.00 0.20 Per plant 0.20
3 Planting of plant with rehandlingupto 100m,refilling of soil &compaction etc
1.00 5.50 Per plant 5.50
4 Cost of Plant includingtransportation
1.00 20.00 Per plant 20.00
4 Making of thanwala,of 50 cmradious
1.00 1.30 Per plant 1.30
5 Watering of plant,15 lit per plantfive times in the year
5.00 1.35 Per plant 6.75
6 Weeding & hoeing three times inthe year
3.00 0.90 Per plant 2.70
7 Cost of Mannure includingtransportation
1.00 5.00 Per Kg 5.00
76.292.29
78.57Per plant 79.00
277 Plant per Ha
S.No Details of work Qty Rate Unit Amount
1 Plant spacing c/c 6mx6m 277 79.00 No 21883.00
2 20% Plant Gap filling in second ye 55.4 79.00 No 4376.60
3 Protection Work of plant 277 5 Ha 1385.00
4 Protection Work 20% in second ye 55.4 5 Ha 277.00
27921.60
Say Rs 28000
4-72IWMP IX, BLOCK- BASSI, JAIPUR
Treatment of pits
Total Amount
Cost per Ha of Neebu Plant
Grand total
ESTIMATE NO. 39
NAME OF WORK: MODEL ESTIMATE OF HORTICULTURE PLANTATION (LEMON)
TotalContengency 3%
11-1
Map 1: Bassi Panchayat Samiti Index Map
IWMP-IX, BLOCK-BASSI, JAIPUR
11-2
Map 2: Map showing the Drainage and Surface Water Bodies