Symbol Company Name Headquarter Exchange Currency Country ...

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name Headquarter

Country

Exchange Currency

Symbol

Sector Industry Current

Price

Change (%) Predictability

Rank

Financial

Strength

MMM 3M Co USA NYSE(USA) USD Industrials Diversified Industrials 198.24 -4.44 (-2.19%) 4 6

ACN Accenture PLC IRL NYSE(USA) USD Technology Information Technology Services 157.45 -1.80 (-1.13%) 4 9

ADBE Adobe Inc USA NAS(USA) USD Technology Software - Application 238.00 -12.63 (-5.04%) 2,5 7

ALGN Align Technology Inc USA NAS(USA) USD Healthcare Medical Devices 210.28 -9.06 (-4.13%) 1 9

ALL Allstate Corp USA NYSE(USA) USD Financial Services Insurance - Property & Casualty 83.81 -1.28 (-1.50%) 1 4

GOOGL Alphabet Inc USA NAS(USA) USD Technology Internet Content & Information 1,046.58 -31.50 (-2.92%) 3 9

MO Altria Group Inc USA NYSE(USA) USD Consumer Defensive Tobacco 54.18 -0.22 (-0.40%) 1 6

AME AMETEK Inc USA NYSE(USA) USD Industrials Diversified Industrials 70.85 -0.64 (-0.90%) 3 6

APH Amphenol Corp USA NYSE(USA) USD Technology Electronic Components 83.58 -0.34 (-0.41%) 5 6

ADI Analog Devices Inc USA NAS(USA) USD Technology Semiconductors 86.42 -3.11 (-3.47%) 2 6

ANSS Ansys Inc USA NAS(USA) USD Technology Software - Application 152.37 -5.82 (-3.68%) 4 10

AAPL Apple Inc USA NAS(USA) USD Technology Consumer Electronics 168.49 -6.23 (-3.57%) 3 6

AMAT Applied Materials Inc USA NAS(USA) USD Technology Semiconductor Equipment & Materials 33.64 -1.05 (-3.03%) 1 6

ATR AptarGroup Inc USA NYSE(USA) USD Consumer Cyclical Packaging & Containers 99.77 -1.86 (-1.83%) 3,5 6

ANET Arista Networks Inc USA NYSE(USA) USD Technology Computer Systems 225.09 -13.34 (-5.59%) 0 9

ASML ASML Holding NV NLD NAS(USA) USD Technology Semiconductor Equipment & Materials 159.53 -6.82 (-4.10%) 2,5 7

ADP Automatic Data Processing Inc USA NAS(USA) USD Industrials Business Services 139.33 -3.85 (-2.69%) 4,5 6

BRK.B Berkshire Hathaway Inc USA NYSE(USA) USD Financial Services Insurance - Diversified 204.88 -3.08 (-1.48%) 4 4

BIIB Biogen Inc USA NAS(USA) USD Healthcare Biotechnology 316.73 -9.97 (-3.05%) 5 7

BA Boeing Co USA NYSE(USA) USD Industrials Aerospace & Defense 323.22 -8.68 (-2.62%) 3 6

BKNG Booking Holdings Inc USA NAS(USA) USD Consumer Cyclical Leisure 1,834.51 -47.73 (-2.54%) 3,5 7

BRC Brady Corp USA NYSE(USA) USD Industrials Security & Protection Services 41.34 -0.03 (-0.07%) 1 8

AVGO Broadcom Inc SGP NAS(USA) USD Technology Semiconductors 228.56 1.32 (0.58%) 3 6

BR Broadridge Financial Solutions Inc USA NYSE(USA) USD Industrials Business Services 98.64 -2.08 (-2.07%) 1 6

CM Canadian Imperial Bank of Commerce CAN NYSE(USA) USD Financial Services Banks - Global 80.78 0.17 (0.21%) 1 5

CNI Canadian National Railway Co CAN NYSE(USA) USD Industrials Railroads 78.87 -2.14 (-2.64%) 4 5

CERN Cerner Corp USA NAS(USA) USD Technology Health Information Services 53.73 -1.14 (-2.08%) 5 7

GIB CGI Group Inc CAN NYSE(USA) USD Technology Information Technology Services 62.54 -1.05 (-1.65%) 3 7

CTAS Cintas Corp USA NAS(USA) USD Industrials Business Services 171.40 -6.43 (-3.62%) 4 6

KO Coca-Cola Co USA NYSE(USA) USD Consumer Defensive Beverages - Soft Drinks 49.09 -0.29 (-0.59%) 1 6

CTSH Cognizant Technology Solutions Corp USA NAS(USA) USD Technology Information Technology Services 68.00 -1.40 (-2.02%) 4 8

CL Colgate-Palmolive Co USA NYSE(USA) USD Consumer Defensive Household & Personal Products 62.71 -0.52 (-0.82%) 1 5

CMCSA Comcast Corp USA NAS(USA) USD Communication Services Pay TV 37.41 -0.47 (-1.24%) 3,5 5

STZ Constellation Brands Inc USA NYSE(USA) USD Consumer Defensive Beverages - Wineries & Distilleries 188.61 -2.11 (-1.11%) 1 5

CSX CSX Corp USA NAS(USA) USD Industrials Railroads 68.03 -1.79 (-2.56%) 2,5 5

DRI Darden Restaurants Inc USA NYSE(USA) USD Consumer Cyclical Restaurants 104.83 -4.55 (-4.16%) 1 6

DEO Diageo PLC GBR NYSE(USA) USD Consumer Defensive Beverages - Wineries & Distilleries 141.29 -1.94 (-1.35%) 2,5 5

DG Dollar General Corp USA NYSE(USA) USD Consumer Defensive Discount Stores 102.70 -3.98 (-3.73%) 4 7

DLTR Dollar Tree Inc USA NAS(USA) USD Consumer Defensive Discount Stores 83.39 -2.86 (-3.32%) 4,5 6

ETN Eaton Corp PLC IRL NYSE(USA) USD Industrials Diversified Industrials 71.25 -2.04 (-2.78%) 1 6

EV Eaton Vance Corp USA NYSE(USA) USD Financial Services Asset Management 36.82 -1.25 (-3.28%) 2,5 6

ECL Ecolab Inc USA NYSE(USA) USD Basic Materials Specialty Chemicals 154.07 -3.48 (-2.21%) 3,5 6

EW Edwards Lifesciences Corp USA NYSE(USA) USD Healthcare Medical Devices 157.21 -6.12 (-3.75%) 5 8

EMR Emerson Electric Co USA NYSE(USA) USD Industrials Diversified Industrials 62.95 -0.84 (-1.32%) 1 7

ENTG Entegris Inc USA NAS(USA) USD Technology Semiconductor Equipment & Materials 26.70 -1.16 (-4.16%) 1 6

EXPD Expeditors International of Washington Inc USA NAS(USA) USD Industrials Integrated Shipping & Logistics 70.57 -3.73 (-5.02%) 4 9

XOM Exxon Mobil Corp USA NYSE(USA) USD Energy Oil & Gas Integrated 77.64 -0.75 (-0.96%) 1 7

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

MMM 3M Co

ACN Accenture PLC

ADBE Adobe Inc

ALGN Align Technology Inc

ALL Allstate Corp

GOOGL Alphabet Inc

MO Altria Group Inc

AME AMETEK Inc

APH Amphenol Corp

ADI Analog Devices Inc

ANSS Ansys Inc

AAPL Apple Inc

AMAT Applied Materials Inc

ATR AptarGroup Inc

ANET Arista Networks Inc

ASML ASML Holding NV

ADP Automatic Data Processing Inc

BRK.B Berkshire Hathaway Inc

BIIB Biogen Inc

BA Boeing Co

BKNG Booking Holdings Inc

BRC Brady Corp

AVGO Broadcom Inc

BR Broadridge Financial Solutions Inc

CM Canadian Imperial Bank of Commerce

CNI Canadian National Railway Co

CERN Cerner Corp

GIB CGI Group Inc

CTAS Cintas Corp

KO Coca-Cola Co

CTSH Cognizant Technology Solutions Corp

CL Colgate-Palmolive Co

CMCSA Comcast Corp

STZ Constellation Brands Inc

CSX CSX Corp

DRI Darden Restaurants Inc

DEO Diageo PLC

DG Dollar General Corp

DLTR Dollar Tree Inc

ETN Eaton Corp PLC

EV Eaton Vance Corp

ECL Ecolab Inc

EW Edwards Lifesciences Corp

EMR Emerson Electric Co

ENTG Entegris Inc

EXPD Expeditors International of Washington Inc

XOM Exxon Mobil Corp

Profitability Piotroski F-

Score

Altman Z-

Score (10y

Median)

Beneish M-

Score (10y

Median)

Probability

of Financial

Distress (%)

Sloan

Ratio %

Forward

PE Ratio

PB

Ratio

PB Ratio

(10y

Median)

PS

Ratio

PS Ratio

(10y

Median)

Price-to-

Free-Cash-

Flow

Price-to-Free-

Cash-Flow (10y

Median)

Price-to-Intrinsic-

Value-Projected-

FCF

8 5 5,73 -2,68 0,02 4.490 18,66 11,26 4,75 3,66 2,58 26,44 19,28 2,16

9 8 5,59 -2,72 0,02 -2.930 22,17 9,71 10,11 2,47 1,75 19,07 16,19 1,84

9 8 12,72 -2,76 0,02 -5.340 31,25 13,13 4,72 13,84 6,57 33,98 23,37 3,44

8 6 11,33 -2,72 0,39 2.320 36,36 14,16 5,53 9,26 5,39 72,45 24,65 4,46

4 0 0 -2,56 0,09 0.080 9,34 1,36 1,21 0,75 0,73 6,43 7,53 0,44

9 6 14,14 -2,62 0,02 3.530 22,73 4,28 4,1 5,75 6,34 35,06 30,04 2,03

7 5 2,48 -2,53 0,05 13.350 12,48 6,57 12,16 4,05 2,94 14,3 18,81 1,56

9 8 3,46 -2,52 0,02 6.080 20,33 3,64 3,67 3,5 2,88 20,49 18,18 1,5

9 6 4,45 -2,47 0,03 -1.130 20,62 6,3 4,97 3,31 2,85 29,78 22,26 1,77

8 6 7,04 -2,66 0,02 -3.100 15,55 2,91 3,23 5,23 5,13 14,82 19,29 1,3

10 9 8,79 -2,61 0,03 -2.510 27,62 5,05 3,44 11,09 8,45 29,88 23,69 2,08

8 6 5,11 -2,56 0,07 -9.290 13,39 7,47 5,19 3,18 3,45 13,18 12,6 0,9

9 6 6,05 -2,46 0,06 -5.880 9,28 4,82 2,82 1,98 2,65 10,93 15,62 0,97

7 4 4,31 -2,65 0,02 3.830 22,94 4,46 2,69 2,38 1,64 73,64 27,28 2,46

8 6 11,19 -2,46 0,05 7.480 27,7 8,66 8,07 8,79 8 47,6 33,86 5,02

10 9 4,47 -2,35 0,04 8.500 18,83 5,27 4,58 5,75 5,31 30,98 34,58 2,32

8 7 2,05 -2,5 0,02 4.340 27,25 13,05 4,69 4,53 2,6 31,26 22,04 3,06

4 0 0 -3,58 0,01 5.730 17,95 1,33 1,35 1,98 1,6 23,51 19,77 0,97

10 7 7,1 -2,55 0,01 4.020 12,22 4,62 4,77 4,99 5,2 13,57 17,21 1,31

8 8 2,69 -2,65 0,06 -3.340 18,35 0 12,77 1,96 0,91 14,08 13,88 1,68

9 6 6,17 -2,49 0,03 7.390 18,48 8,6 7,97 6,32 6,94 17,77 22,16 1,49

6 6 5,94 -2,57 0,01 -4.640 16,16 2,82 1,77 1,85 1,35 21,04 13,61 1,4

9 6 5,43 -2,54 0,02 -7.690 10,37 3,45 4,11 4,86 4,9 13,29 21,18 1,57

8 7 4,16 -2,67 0,06 -0.500 21,79 9,32 4,5 2,73 1,51 20,75 16,28 1,94

4 0 0 -2,49 0,07 0.570 8,51 1,43 2,04 2,67 2,72 4,92 5,59 0,58

9 6 2,11 -2,55 0,01 7.190 17,27 4,32 3,78 5,64 4,31 35,3 28,74 1,81

9 6 6,91 -2,7 0,03 8.740 20,37 3,49 4,74 3,38 4,53 26,32 45,4 1,79

7 5 3,11 -2,48 0,02 1.890 18,25 3,49 2,43 2,08 1,32 27,24 14,31 1,53

8 5 6,79 -2,57 0,03 0.200 24,69 5,5 2,68 2,89 1,36 31,7 18,25 2,08

6 6 7 -2,62 0,01 -3.880 21,93 11,44 5,48 6,53 4,05 38,49 23,32 2,55

9 7 14,27 -2,34 0,03 -2.110 13,79 3,59 4,38 2,52 3,15 16,85 25,49 1,21

6 6 6,11 -2,7 0,05 -4.410 19,96 0 19,65 3,53 3,24 22,34 22,65 2,34

8 6 0,95 -2,62 0,01 8.030 13,53 2,38 2,04 2 1,87 13,69 14,79 0,96

9 7 2,16 -2,42 0,04 8.820 18,45 3,16 2,79 4,73 2,97 29,89 18,52 1,88

8 7 1,53 -2,67 0,01 9.780 16,84 4,19 2,68 4,97 2,32 26,82 29,58 2,58

8 7 3,43 -2,81 0,01 0.830 19,34 5,72 3,11 1,63 1,03 22 18,31 2,22

7 4 2,52 -2,46 0,01 10.170 22,52 6,95 6,78 5,68 4,26 0 24,27 3,09

9 8 4,16 -2,47 0,01 3.050 15,85 4,24 3,55 1,1 1,03 18,86 24,13 1,43

9 7 7,92 -2,62 0,03 5.090 14,75 2,51 4,21 0,88 1,14 17,08 22,39 1,2

6 8 2,39 -2,54 0,03 1.640 12,63 1,85 1,97 1,47 1,27 14,63 16,79 1,01

8 5 4,9 -2,3 0,06 13.240 11,24 3,9 7,06 2,71 3,41 45,77 30,11 1,83

8 7 4,16 -2,7 0,01 5.460 26,67 5,62 5,04 3,09 2,22 38,02 31,3 2,69

8 5 7,07 -2,62 0,01 4.040 31,55 9,77 6,38 9,28 5,67 44,51 40,23 2,91

6 8 4,39 -2,56 0,04 9.960 17,3 4,41 4,21 2,3 1,93 17,54 15,37 1,35

8 7 6,93 -2,65 0,12 -4.850 13,59 3,47 2,08 0,01 1,61 0,07 16,17 0

8 6 9,6 -2,34 0,01 0.400 21,74 6,22 4,92 1,63 1,52 23,75 24,98 1,86

5 7 4,62 -2,84 0,03 1.540 13,66 1,72 2,36 1,19 1,02 19,67 24,06 1,3

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

MMM 3M Co

ACN Accenture PLC

ADBE Adobe Inc

ALGN Align Technology Inc

ALL Allstate Corp

GOOGL Alphabet Inc

MO Altria Group Inc

AME AMETEK Inc

APH Amphenol Corp

ADI Analog Devices Inc

ANSS Ansys Inc

AAPL Apple Inc

AMAT Applied Materials Inc

ATR AptarGroup Inc

ANET Arista Networks Inc

ASML ASML Holding NV

ADP Automatic Data Processing Inc

BRK.B Berkshire Hathaway Inc

BIIB Biogen Inc

BA Boeing Co

BKNG Booking Holdings Inc

BRC Brady Corp

AVGO Broadcom Inc

BR Broadridge Financial Solutions Inc

CM Canadian Imperial Bank of Commerce

CNI Canadian National Railway Co

CERN Cerner Corp

GIB CGI Group Inc

CTAS Cintas Corp

KO Coca-Cola Co

CTSH Cognizant Technology Solutions Corp

CL Colgate-Palmolive Co

CMCSA Comcast Corp

STZ Constellation Brands Inc

CSX CSX Corp

DRI Darden Restaurants Inc

DEO Diageo PLC

DG Dollar General Corp

DLTR Dollar Tree Inc

ETN Eaton Corp PLC

EV Eaton Vance Corp

ECL Ecolab Inc

EW Edwards Lifesciences Corp

EMR Emerson Electric Co

ENTG Entegris Inc

EXPD Expeditors International of Washington Inc

XOM Exxon Mobil Corp

3-Year FCF

Growth

Rate

EV-to-

EBITDA

EV-to-EBITDA

(10y Median)

3-Year EBITDA

Growth Rate

Debt-to-

EBITDA

Debt-to-

Asset

Cash-to-

Debt

Interest

Coverage

Days

Inventory

Days Sales

Outstanding

Days

Payable

ROIC % ROIC %

(5y

Median)

WACC % ROA %

0,8 15,36 10,4 5,9 1,8 0,4 0,24 13,2 91,91 59,28 44,45 10,02 25,66 9,45 12,17

14 14,23 10 11,3 0 0 202,48 298,94 0 43,84 16,88 69,15 132,88 7,05 17,42

34,8 36,03 19,6 51,9 0,6 0,12 2,64 34,41 0 44,48 48,01 51,71 13,74 9,01 16,32

6,4 32,36 20 23 0 0 10000 10000 31,08 82,75 33,37 63,67 52,76 20,5 17,2

17,5 6,68 7,6 5,2 1,26 0,06 0,07 0 0 0 0 15,56 10,5 6,01 3,32

48 14,74 14,9 14,4 0,1 0,02 26,7 254,98 5,3 50,3 24,74 28,43 33,15 10,91 9,14

2,6 10,5 9,9 8,1 1,29 0,32 0,17 14,03 59,32 2,69 8,03 38,96 35,72 2,42 24,45

7,3 14,72 13,1 3,9 1,57 0,23 0,27 11,98 68,48 55,31 45,66 15,62 14,38 11,59 10,09

11,4 14,55 13,5 11,5 1,73 0,33 0,31 16,24 78,89 80,07 69,23 13,38 18,95 7,88 7,91

34,9 13,93 12,7 29 2,35 0,31 0,13 7,66 104,33 37,66 48,4 10,58 25,17 9,99 7,21

7,5 25,96 16,5 4,9 0 0 10000 10000 0 72,83 15,77 19,89 18,02 12,28 10,73

2,1 9,85 9,8 6,1 1,32 0,31 0,58 21,88 11,96 31,86 124,57 34,64 34,98 8,85 15,96

58,6 6,38 11,5 45,9 0,99 0,3 0,76 20,5 131,15 54,26 105,25 45,75 26,31 10,12 17,77

4,3 15,1 9,8 3,5 2,78 0,4 0,22 9,02 72,11 78,31 108,32 12,91 13,76 5,61 6,18

53,1 59,41 30,75 35,7 0,14 0,01 46,11 224,41 139,22 58,09 43,26 473,05 84,86 13,88 10,08

30,3 17,83 18,55 24,5 0,9 0,15 0,99 86,04 207,2 59,15 0 23,22 22,35 7,99 13,38

11,8 22,2 11,35 6,5 0,72 0,05 0,74 23,77 0 59,61 6,08 50,01 46,03 8,47 4,34

26,5 8,84 9,3 -0,3 1,72 0,13 0,42 0 0 0 0 20,07 9,55 8,14 8,77

3,2 9,36 11,2 15,5 0,85 0,23 0,75 27,35 184,75 69,66 68,01 22,22 32,3 13,85 13,03

27,9 14,65 9,9 17,1 0,91 0,1 0,84 25,85 248,71 10,76 62,47 614,4 114,28 11,87 9,69

18,6 14,84 19,4 17,4 1,49 0,36 0,82 18,91 0 44,45 4 21,74 26 6,45 11,1

21,2 11 10,6 32,7 0,29 0,05 3,53 52,34 70,22 52,51 40,18 14,71 12,28 8,12 9,12

65,6 12,42 14,8 60,5 2,02 0,35 0,24 7,71 48 54,26 28,46 40,55 11,54 7,92 22,1

16,1 15,85 10,5 13,6 1,45 0,34 0,18 14,33 0 54,2 14,73 24 24,91 7,53 13,66

-23,5 0 7,1 0 0,23 0,01 4,34 0 0 0 0 0 0 20,07 0,9

14 12,3 10,5 8,8 1,66 0,3 0,03 11,53 28,2 29,81 113,13 21,64 15,86 6,75 14,98

20,6 11,76 14,8 14,3 0,3 0,07 1,84 9999 6,74 82,24 101,48 18,26 17,55 8,46 12,84

8,4 13,31 10 5,6 0,97 0,15 0,1 23,08 0 35,74 0 19,95 14,78 5,8 12,03

26,9 16,4 9,5 15,2 2,01 0,35 0,05 9,68 28,54 46,62 21,58 18,12 14,87 9,52 11,97

-12 22,5 14,2 -8,3 4,26 0,52 0,42 11,55 85,25 41,82 320,81 8,12 15,46 4,07 3,14

20,2 11,01 13,5 14,6 0,23 0,05 6,58 115,21 0 73,51 8,43 21,25 28,67 8,12 9,58

0,2 14,33 14,4 0,8 1,57 0,53 0,13 21 72,05 35,79 66,89 44,29 39,82 6,47 16,59

9,6 7,96 7,5 10,8 2,48 0,36 0,15 5,77 0 37,16 93,82 22,5 10,16 7,4 12,67

34,3 11,01 13,3 21 2,38 0,41 0,02 6,95 188,93 43,89 68,12 12,1 10,26 2,93 15,43

20,7 11,54 8 5 2,25 0,37 0,09 7,47 17,12 33,24 48,25 28,21 11,75 10,74 18,1

55,9 12,53 10,3 17,4 0,84 0,17 0,16 4,94 11,16 3,06 15,25 27,83 18,67 5,79 11,93

-100 18,15 14,4 1,8 2,33 0,34 0,09 9,35 386,53 64,58 119,25 15,11 13,65 7,4 10,23

10,7 11,68 10,3 8,5 1,14 0,22 0,09 21,2 78,32 0 49 21,59 15,2 7,66 14,33

7,4 9,33 9,3 22,5 1,95 0,3 0,14 4,78 77,5 0 31,45 18,16 17,96 6,05 10,89

22,5 10,08 11,5 2 1,94 0,23 0,07 10,48 68,09 68,8 54,97 10,9 9,17 8,57 6,65

-15,8 8,19 10,7 -1,1 2,49 0,42 0,55 14,27 0 50,76 45,31 28,16 28,44 13,35 13,73

7,6 17,16 14,9 2,4 2,37 0,36 0,03 7,81 66,5 66,51 52,01 12,34 11,07 6,8 8,01

-3,7 28,59 21,9 -2,3 1,05 0,2 1,34 2043 218,93 42,57 104,06 23,63 29,95 8,03 12,43

7,7 11,79 10,7 -5,5 1,3 0,23 0,23 12,74 66,45 70,11 71,29 21,49 17,25 10,42 11

41,6 10,64 8,7 44,3 1,68 0,31 0,45 9,04 104,13 51,78 34,22 13,24 10,51 11,55 6,67

8,9 13,45 12,6 8 0 0 10000 10000 0 71,49 50,06 64,48 47,96 8,38 19,1

6,6 8,02 6 -17,1 0,87 0,11 0,14 25,89 30,62 36,82 71,74 7,56 5,75 6,43 6,63

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

MMM 3M Co

ACN Accenture PLC

ADBE Adobe Inc

ALGN Align Technology Inc

ALL Allstate Corp

GOOGL Alphabet Inc

MO Altria Group Inc

AME AMETEK Inc

APH Amphenol Corp

ADI Analog Devices Inc

ANSS Ansys Inc

AAPL Apple Inc

AMAT Applied Materials Inc

ATR AptarGroup Inc

ANET Arista Networks Inc

ASML ASML Holding NV

ADP Automatic Data Processing Inc

BRK.B Berkshire Hathaway Inc

BIIB Biogen Inc

BA Boeing Co

BKNG Booking Holdings Inc

BRC Brady Corp

AVGO Broadcom Inc

BR Broadridge Financial Solutions Inc

CM Canadian Imperial Bank of Commerce

CNI Canadian National Railway Co

CERN Cerner Corp

GIB CGI Group Inc

CTAS Cintas Corp

KO Coca-Cola Co

CTSH Cognizant Technology Solutions Corp

CL Colgate-Palmolive Co

CMCSA Comcast Corp

STZ Constellation Brands Inc

CSX CSX Corp

DRI Darden Restaurants Inc

DEO Diageo PLC

DG Dollar General Corp

DLTR Dollar Tree Inc

ETN Eaton Corp PLC

EV Eaton Vance Corp

ECL Ecolab Inc

EW Edwards Lifesciences Corp

EMR Emerson Electric Co

ENTG Entegris Inc

EXPD Expeditors International of Washington Inc

XOM Exxon Mobil Corp

ROA %

(5y

Median)

ROE % ROE % (5y

Median)

1-Year

Revenue

Growth Rate

Gross-

Profit-to-

Asset %

Gross

Margin %

5-Year Gross

Margin

Growth Rate

Net

Margin

%

Net Margin

% (10y

Median)

EPS Growth Rate

(Future 3Y To 5Y

Estimate)

Price

(52w

High)

Change

from 52-W

High (%)

Price

(52w

Low)

Change

from 52-W

Low (%)

15,08 40,91 39,39 6,9 43,44 49.220 1 13,79 15,21 7,31 259.77 23.69 181.98 8.94

16,91 42,38 51,47 14,1 53,4 29.910 -0,6 9,76 9,26 9,75 175.64 10.36 146.05 7.81

5,59 28,18 9,14 24,7 50,46 87.090 -0,4 28,16 19,33 18,73 277.61 14.27 170.43 39.65

14,58 26,66 20,58 37,8 75,95 74.590 0,3 16,89 16,37 31,58 398.88 47.28 188.57 11.51

2,04 15,85 10,76 5,9 0 0 0 9,54 5,62 3,3 105.36 20.45 83.33 0.58

11,82 11,7 14,79 24,3 36,01 56.960 -0,7 14,45 22,37 20,56 1291.44 18.96 984.00 6.36

15,9 71,93 142,16 0,5 27,98 48.210 3,3 42,12 19,84 -2,51 74.38 27.16 52.90 2.42

9,15 19,3 18,23 13,5 20,14 34.060 -1,3 17,06 13,56 7,42 81.92 13.51 64.91 9.15

10,57 19,34 24,04 18,4 26,68 32.510 1 9,64 13,18 13,43 97.56 14.33 80.42 3.93

9,51 14,07 14,09 13,5 20,4 68.270 0,3 24,12 24,12 7,66 103.59 16.57 76.62 12.79

9,21 13,29 11,7 12,2 34,45 86.730 0,9 27 26,26 14,36 190.45 19.99 140.78 8.23

16,07 47,76 36,9 21,7 27,31 38.340 0,2 22,41 21,64 9,56 233.47 27.83 150.24 12.15

11,52 42,96 23,21 25,4 41,92 45.310 2,4 19,2 13,04 6,93 62.40 46.09 30.53 10.19

7,77 15,02 17,7 13,3 28,5 34.670 2,6 7,52 7,64 12,24 112.31 11.17 79.97 24.76

14,52 15,03 21,75 32 50,32 64.520 -1,2 12,93 14,87 18,01 313.37 28.17 210.55 6.91

10,73 22,63 17,45 24,4 25,9 46.250 1,6 23,9 21,86 11,91 221.66 28.03 156.58 1.88

4,36 43,01 32,13 9,7 14,22 41.660 0,1 12,71 12,91 0 153.51 9.24 107.61 29.48

4,27 17,83 9,51 6,3 0 0 0 24,2 9,87 -5,6 224.07 8.56 184.75 10.9

17,47 24,3 30,21 15 46,61 86.120 -0,6 24,08 24,74 7,1 388.67 18.51 249.17 27.11

5,35 0 68,96 11,7 17,46 18.670 1,5 10,36 5,24 15,7 394.28 18.02 277.80 16.35

15,85 25,33 29,39 18,8 55,86 99.660 4,7 19,81 22,59 11,62 2228.99 17.7 1690.34 8.53

7,6 13,05 12,54 3,8 56,01 50.030 -0,5 8,15 6,16 0 47.35 12.69 35.00 18.11

3,78 46,52 8,64 21,2 19,27 50.280 0 57,66 14,71 14,63 275.70 17.1 197.46 15.75

12,49 40,58 31,17 4,7 35,92 27.320 -2,2 10,39 9,31 10 138.24 28.65 87.51 12.72

0,88 15,61 17,19 1,8 0 0 0 29,74 26,41 0 100.01 19.23 79.51 1.6

10,24 34,79 24,44 9,2 19,01 53.330 3,3 42,01 26,56 0 91.90 14.18 70.59 11.73

11,37 17,26 15,61 5,4 67,4 82.510 1,3 15,72 13,48 12,39 73.43 26.83 50.91 5.54

8,97 21,81 17,66 12 121,31 30.620 1,3 9,92 9,53 0 66.53 6 52.54 19.03

9,95 29,14 23,19 13,4 42,05 44.860 1,8 12,77 8,18 13,22 217.34 21.14 147.38 16.3

7,8 14,74 26,03 -12,8 22,95 63.670 0,5 8,7 18,25 7,18 50.84 3.44 41.45 18.43

13,24 13,22 19,09 12 41,15 38.970 -1,4 9,07 14,17 14,41 85.10 20.09 65.14 4.39

16,32 0 126,38 3,8 72,91 59.560 0,7 13,55 13,63 6,9 77.91 19.51 57.41 9.23

5,01 36,04 16,21 8,1 31,86 68.980 0,4 27,43 10,36 14,88 44.00 14.98 30.43 22.94

8,63 36,14 22,83 8,1 18,52 50.220 5,1 41,84 16,44 10,97 236.62 20.29 187.34 0.68

5,94 48,79 17,8 8,9 12,44 37.940 2,2 55,19 15,49 -1,97 76.24 10.77 48.43 40.47

9,7 30,25 23,64 11,5 32,87 21.600 0,4 7,84 6,52 10,15 124.00 15.46 82.38 27.25

9,38 30,04 29,83 0,6 25,47 61.900 0,4 24,85 21,55 6,9 151.31 6.62 131.22 7.67

10,37 29,48 21,02 10,1 60,66 30.660 -0,5 7,24 5,66 13,28 118.45 13.3 85.54 20.06

10,7 24,23 27,27 6,3 44,25 31.060 -3,4 7,64 6,86 10,28 116.65 28.51 78.78 5.85

6,11 12,7 12,71 8,8 21,63 32.710 1,9 10,05 8,18 7,51 89.85 20.7 67.70 5.24

12,55 35,26 36,11 7,4 34,71 56.740 -0,9 22,44 17,02 8,4 60.95 39.59 36.73 0.25

6,15 20,93 16,41 8 30,87 42.380 0,8 10,99 7,35 12,18 162.91 5.43 125.74 22.53

13,3 22,42 22,24 10,7 47 74.130 0 19,61 17,17 18,06 175.00 10.17 110.68 42.04

8,78 25,66 20,9 15,5 37,26 42.850 0,5 12,66 10,27 9,05 79.70 21.02 62.04 1.47

4,71 12,72 10,27 16,1 35,67 46.940 1,3 8,78 7,85 0 39.55 32.49 23.39 14.15

16,09 30,93 24,36 19,1 31,2 12.690 3,3 7,76 5,82 9,61 78.16 9.71 59.10 19.41

5,81 12,41 11,1 29,3 18,33 23.210 0,9 8,4 8,24 4,2 89.30 13.06 72.16 7.59

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name Headquarter

Country

Exchange Currency

Symbol

Sector Industry Current

Price

Change (%) Predictability

Rank

Financial

Strength

FFIV F5 Networks Inc USA NAS(USA) USD Technology Software - Infrastructure 165.32 -5.60 (-3.28%) 3,5 9

FDS FactSet Research Systems Inc USA NYSE(USA) USD Financial Services Capital Markets 223.70 -2.72 (-1.20%) 5 6

FAST Fastenal Co USA NAS(USA) USD Industrials Industrial Distribution 55.25 -2.05 (-3.58%) 4,5 8

FDX FedEx Corp USA NYSE(USA) USD Industrials Integrated Shipping & Logistics 201.39 -13.02 (-6.05%) 3 6

FISV Fiserv Inc USA NAS(USA) USD Industrials Business Services 74.74 -1.33 (-1.75%) 4 5

FBHS Fortune Brands Home & Security Inc USA NYSE(USA) USD Consumer Cyclical Home Furnishings & Fixtures 42.59 0.05 (0.12%) 0 5

GRMN Garmin Ltd CHE NAS(USA) USD Technology Scientific & Technical Instruments 64.68 -0.35 (-0.54%) 1 10

GD General Dynamics Corp USA NYSE(USA) USD Industrials Aerospace & Defense 167.38 -3.64 (-2.13%) 1 5

GNTX Gentex Corp USA NAS(USA) USD Consumer Cyclical Auto Parts 21.01 -0.65 (-3.00%) 5 9

GILD Gilead Sciences Inc USA NAS(USA) USD Healthcare Biotechnology 68.15 -2.04 (-2.91%) 4 6

HON Honeywell International Inc USA NYSE(USA) USD Industrials Diversified Industrials 138.71 -2.85 (-2.01%) 1 6

ITW Illinois Tool Works Inc USA NYSE(USA) USD Industrials Diversified Industrials 129.47 -3.79 (-2.84%) 3,5 6

INFY Infosys Ltd IND NYSE(USA) USD Technology Information Technology Services 9.69 -0.14 (-1.42%) 4,5 9

IR Ingersoll-Rand PLC IRL NYSE(USA) USD Industrials Diversified Industrials 97.98 -3.23 (-3.19%) 1 6

INTC Intel Corp USA NAS(USA) USD Technology Semiconductors 46.24 -2.13 (-4.40%) 3 7

INTU Intuit Inc USA NAS(USA) USD Technology Software - Application 202.46 -9.09 (-4.30%) 4,5 8

ISRG Intuitive Surgical Inc USA NAS(USA) USD Healthcare Medical Instruments & Supplies 491.69 -27.40 (-5.28%) 2 10

JKHY Jack Henry & Associates Inc USA NAS(USA) USD Industrials Business Services 133.75 -2.20 (-1.62%) 5 9

JAZZ Jazz Pharmaceuticals PLC IRL NAS(USA) USD Healthcare Biotechnology 141.17 -2.33 (-1.62%) 1 6

JBHT JB Hunt Transport Services Inc USA NAS(USA) USD Industrials Integrated Shipping & Logistics 99.84 -3.59 (-3.47%) 5 6

JNJ Johnson & Johnson USA NYSE(USA) USD Healthcare Drug Manufacturers - Major 145.43 -0.48 (-0.33%) 2 7

KLAC KLA-Tencor Corp USA NAS(USA) USD Technology Semiconductor Equipment & Materials 92.19 -3.37 (-3.53%) 1 6

LRCX Lam Research Corp USA NAS(USA) USD Technology Semiconductor Equipment & Materials 138.03 -7.70 (-5.28%) 1 7

LSTR Landstar System Inc USA NAS(USA) USD Industrials Integrated Shipping & Logistics 97.78 -3.52 (-3.47%) 4 8

LOW Lowe's Companies Inc USA NYSE(USA) USD Consumer Cyclical Home Improvement Stores 89.40 -1.55 (-1.70%) 2,5 6

MMC Marsh & McLennan Companies Inc USA NYSE(USA) USD Financial Services Insurance Brokers 84.77 -0.46 (-0.54%) 3 6

MA Mastercard Inc USA NYSE(USA) USD Financial Services Credit Services 196.50 -6.49 (-3.20%) 1 7

MKC McCormick & Co Inc USA NYSE(USA) USD Consumer Defensive Packaged Foods 150.39 -1.24 (-0.82%) 4,5 5

MCD McDonald's Corp USA NYSE(USA) USD Consumer Cyclical Restaurants 182.96 -2.49 (-1.34%) 2 5

MDT Medtronic PLC IRL NYSE(USA) USD Healthcare Medical Devices 94.24 -2.00 (-2.08%) 4,5 6

MTD Mettler-Toledo International Inc USA NYSE(USA) USD Healthcare Diagnostics & Research 590.78 -19.32 (-3.17%) 5 6

MSFT Microsoft Corp USA NAS(USA) USD Technology Software - Infrastructure 104.82 -4.37 (-4.00%) 4 7

MKSI MKS Instruments Inc USA NAS(USA) USD Technology Scientific & Technical Instruments 67.96 -4.60 (-6.34%) 1 8

MDLZ Mondelez International Inc USA NAS(USA) USD Consumer Defensive Confectioners 43.80 -0.45 (-1.02%) 1 5

MNST Monster Beverage Corp USA NAS(USA) USD Consumer Defensive Beverages - Soft Drinks 57.41 -0.86 (-1.48%) 3,5 10

MSM MSC Industrial Direct Co Inc USA NYSE(USA) USD Industrials Industrial Distribution 82.32 -1.68 (-2.00%) 3,5 7

NDAQ Nasdaq Inc USA NAS(USA) USD Financial Services Financial Exchanges 87.36 -2.53 (-2.81%) 2 5

NICE NICE Ltd ISR NAS(USA) USD Technology Software - Application 112.52 -1.45 (-1.27%) 5 7

NKE Nike Inc USA NYSE(USA) USD Consumer Cyclical Footwear & Accessories 73.34 -2.20 (-2.91%) 5 7

NSC Norfolk Southern Corp USA NYSE(USA) USD Industrials Railroads 156.99 -5.20 (-3.21%) 1 5

NOC Northrop Grumman Corp USA NYSE(USA) USD Industrials Aerospace & Defense 257.54 0.53 (0.21%) 2 5

NVS Novartis AG CHE NYSE(USA) USD Healthcare Drug Manufacturers - Major 87.08 -1.97 (-2.21%) 1 6

NVO Novo Nordisk A/S DNK NYSE(USA) USD Healthcare Biotechnology 45.38 -0.26 (-0.57%) 4,5 9

NVR NVR Inc USA NYSE(USA) USD Consumer Cyclical Residential Construction 2,456.76 -35.63 (-1.43%) 1 8

ODFL Old Dominion Freight Lines Inc USA NAS(USA) USD Industrials Trucking 128.75 -5.44 (-4.05%) 5 9

ON ON Semiconductor Corp USA NAS(USA) USD Technology Semiconductors 17.37 -0.90 (-4.93%) 1 6

ORBK Orbotech Ltd ISR NAS(USA) USD Technology Scientific & Technical Instruments 58.11 -1.13 (-1.91%) 1 8

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

FFIV F5 Networks Inc

FDS FactSet Research Systems Inc

FAST Fastenal Co

FDX FedEx Corp

FISV Fiserv Inc

FBHS Fortune Brands Home & Security Inc

GRMN Garmin Ltd

GD General Dynamics Corp

GNTX Gentex Corp

GILD Gilead Sciences Inc

HON Honeywell International Inc

ITW Illinois Tool Works Inc

INFY Infosys Ltd

IR Ingersoll-Rand PLC

INTC Intel Corp

INTU Intuit Inc

ISRG Intuitive Surgical Inc

JKHY Jack Henry & Associates Inc

JAZZ Jazz Pharmaceuticals PLC

JBHT JB Hunt Transport Services Inc

JNJ Johnson & Johnson

KLAC KLA-Tencor Corp

LRCX Lam Research Corp

LSTR Landstar System Inc

LOW Lowe's Companies Inc

MMC Marsh & McLennan Companies Inc

MA Mastercard Inc

MKC McCormick & Co Inc

MCD McDonald's Corp

MDT Medtronic PLC

MTD Mettler-Toledo International Inc

MSFT Microsoft Corp

MKSI MKS Instruments Inc

MDLZ Mondelez International Inc

MNST Monster Beverage Corp

MSM MSC Industrial Direct Co Inc

NDAQ Nasdaq Inc

NICE NICE Ltd

NKE Nike Inc

NSC Norfolk Southern Corp

NOC Northrop Grumman Corp

NVS Novartis AG

NVO Novo Nordisk A/S

NVR NVR Inc

ODFL Old Dominion Freight Lines Inc

ON ON Semiconductor Corp

ORBK Orbotech Ltd

Profitability Piotroski F-

Score

Altman Z-

Score (10y

Median)

Beneish M-

Score (10y

Median)

Probability

of Financial

Distress (%)

Sloan

Ratio %

Forward

PE Ratio

PB

Ratio

PB Ratio

(10y

Median)

PS

Ratio

PS Ratio

(10y

Median)

Price-to-

Free-Cash-

Flow

Price-to-Free-

Cash-Flow (10y

Median)

Price-to-Intrinsic-

Value-Projected-

FCF

9 7 9,14 -2,94 0,02 5.700 16,08 7,75 6,1 4,74 4,83 14,46 15,4 1

8 5 18,44 -2,76 0,01 -4.940 23,58 16,28 8,53 6,57 5,77 24,96 22,16 1,94

8 6 31,08 -2,1 0,01 5.930 20,04 6,85 6,96 3,3 3,51 32,36 39,01 2,53

8 6 3,44 -2,72 0,04 10.650 12,22 2,76 2,06 0,81 0,8 0 48,86 2,68

9 7 1,9 -2,54 0,02 4.080 21,6 11,38 3,77 5,41 2,67 28,3 18,79 1,88

8 5 3,55 -2,59 0,15 2.900 10,64 2,72 3,13 1,16 1,83 15,14 26,32 0,93

8 7 8,62 -2,45 0,01 4.560 18,48 3,09 2,54 3,75 2,85 17,11 15,72 1,46

7 6 3,45 -2,46 0,05 -0.500 13,97 3,89 2,68 1,48 1,19 20,36 13,45 1,51

9 7 19,32 -2,5 0,02 -0.700 12,45 3,02 2,99 3,17 3,4 12,66 18,75 0,91

9 5 10,34 -2,22 0,02 12.520 10,35 3,86 6,72 4,03 5,1 11,33 12,01 0,47

8 7 2,8 -2,6 0,02 -1.240 18,02 5,65 3,96 2,43 1,58 17,23 18,78 1,7

8 6 5,17 -2,54 0,03 -2.770 16,42 12,13 3,09 2,97 2,22 18,82 17,61 1,69

9 6 28,14 -2,28 0,01 -2.060 17,39 4,39 4,41 3,77 4,19 22,51 22,45 1,43

8 7 2,59 -2,5 0,01 0.850 16,13 3,29 1,89 1,6 1,15 20,08 17,62 1,4

8 6 7,6 -2,9 0,02 2.640 10,54 2,95 2,61 3,16 2,82 15,2 14,53 1,1

9 7 7,38 -2,77 0,02 -7.130 32,89 18,84 6,91 8,67 4,85 27,27 20,49 3,08

9 7 25,1 -2,41 0,02 -14.980 40,82 8,94 6,02 16,34 9,79 58,08 31,21 3,6

10 9 7,57 -2,73 0,02 12.500 36,9 7,55 3,94 6,61 3,72 41,81 20,37 2,49

9 8 3,07 -2,45 0,04 1.240 9,86 2,81 4,97 4,68 5,84 13,63 17,52 1,05

9 8 4,13 -2,74 0,05 10.800 16,16 5,24 7,69 1,32 1,45 85,48 45 3,4

7 5 5,69 -2,59 0,01 -3.110 17,01 6,02 3,72 4,89 3,53 21,48 17,92 1,92

9 7 6,16 -2,56 0,03 -12.790 10,73 9,09 2,88 3,47 3,5 12,43 13,83 1,02

10 8 4,66 -2,26 0,03 -24.230 10,01 3,98 2,42 2,16 2,33 10,72 13,91 0,99

8 6 8,45 -2,5 0,04 4.450 15,58 5,57 6,63 0,88 0,95 20,64 21,6 1,35

7 5 4,49 -2,66 0,05 -0.500 15,15 13,44 3,89 1,05 0,89 13,79 16,13 1,08

8 7 3,47 -2,53 0,02 2.720 18,15 5,73 3,3 2,91 1,86 24,56 20,49 1,88

8 6 8,66 -2,43 0,03 0.650 26,74 35,33 11,96 14,31 9,19 33,62 28,5 3,06

8 5 3,53 -2,55 0 40.150 27,93 6,36 4,68 3,69 2,17 27,86 23,69 2,7

8 6 4,4 -2,66 0,02 -2.720 22,47 0 6,13 6,85 3,52 35,58 22,27 4,45

9 8 8,2 -2,44 0,01 -8.140 18,83 2,57 2,56 4,22 3,53 26,37 14,73 1,44

8 5 4,37 -2,52 0,01 3.020 27,17 28,01 7,75 5,29 2,93 38,99 27,46 3,2

9 7 11,56 -2,7 0,01 -8.210 25,13 9,36 4,86 7,09 4,03 25,44 13,76 2,34

9 8 7,45 -2,35 0,1 -1.600 9,3 2,04 1,51 1,79 2,2 12,19 16,02 0,94

6 8 1,68 -2,47 0,01 1.000 17,67 2,51 1,71 2,49 1,7 25,51 19,72 1,49

10 8 12,22 -2,12 0,01 7.610 29,24 8,16 8,06 8,85 5,24 34,52 35,44 2,65

8 7 8,88 -2,37 0,03 5.310 14,25 3,33 3,71 1,46 1,83 15,84 21,24 1,25

8 7 1,72 -2,55 0,02 4.530 17,04 2,55 1,09 3,52 1,92 17,26 15,52 1,38

9 7 4,33 -2,64 0,02 -1.350 22,62 3,54 1,99 4,99 3,21 22,49 17,27 1,52

8 5 7,79 -2,5 0,03 -14.630 28,74 12,97 5,23 3,23 2,33 26,28 28,59 2,59

8 7 1,85 -2,63 0,02 10.170 15,85 2,75 2,3 3,95 2,48 22,86 26,96 1,92

8 6 2,3 -2,58 0,11 0.830 14,14 4,94 2,03 1,62 0,82 22,67 12,68 1,41

8 9 3,16 -2,59 0,01 -1.350 16,13 2,65 2,43 3,99 3,42 19,84 17,58 1,35

9 5 10,48 -2,66 0,03 3.450 18,05 14,78 14,33 6,46 6,31 22,41 23,41 1,54

9 8 7,28 -2,37 0,03 -0.510 13,23 5,28 3,29 1,44 1,35 14,63 25,58 1,54

10 9 3,97 -2,69 0,05 9.620 17,18 4,04 3,06 2,67 1,58 40,63 61,67 2,72

8 8 1,58 -2,64 0,05 1.130 9,62 2,32 2,71 1,33 1,37 15,05 16,08 0,93

8 7 4,9 -2,31 0,02 2.520 0 2,78 1,25 2,77 1,15 16,6 18,58 1,59

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

FFIV F5 Networks Inc

FDS FactSet Research Systems Inc

FAST Fastenal Co

FDX FedEx Corp

FISV Fiserv Inc

FBHS Fortune Brands Home & Security Inc

GRMN Garmin Ltd

GD General Dynamics Corp

GNTX Gentex Corp

GILD Gilead Sciences Inc

HON Honeywell International Inc

ITW Illinois Tool Works Inc

INFY Infosys Ltd

IR Ingersoll-Rand PLC

INTC Intel Corp

INTU Intuit Inc

ISRG Intuitive Surgical Inc

JKHY Jack Henry & Associates Inc

JAZZ Jazz Pharmaceuticals PLC

JBHT JB Hunt Transport Services Inc

JNJ Johnson & Johnson

KLAC KLA-Tencor Corp

LRCX Lam Research Corp

LSTR Landstar System Inc

LOW Lowe's Companies Inc

MMC Marsh & McLennan Companies Inc

MA Mastercard Inc

MKC McCormick & Co Inc

MCD McDonald's Corp

MDT Medtronic PLC

MTD Mettler-Toledo International Inc

MSFT Microsoft Corp

MKSI MKS Instruments Inc

MDLZ Mondelez International Inc

MNST Monster Beverage Corp

MSM MSC Industrial Direct Co Inc

NDAQ Nasdaq Inc

NICE NICE Ltd

NKE Nike Inc

NSC Norfolk Southern Corp

NOC Northrop Grumman Corp

NVS Novartis AG

NVO Novo Nordisk A/S

NVR NVR Inc

ODFL Old Dominion Freight Lines Inc

ON ON Semiconductor Corp

ORBK Orbotech Ltd

3-Year FCF

Growth

Rate

EV-to-

EBITDA

EV-to-EBITDA

(10y Median)

3-Year EBITDA

Growth Rate

Debt-to-

EBITDA

Debt-to-

Asset

Cash-to-

Debt

Interest

Coverage

Days

Inventory

Days Sales

Outstanding

Days

Payable

ROIC % ROIC %

(5y

Median)

WACC % ROA %

10,3 13,43 14,7 8,9 0 0 10000 10000 30,36 49,88 58,32 215,04 87,59 9,52 17,92

10,4 20,89 15,2 7,7 1,36 0,41 0,41 31,99 0 42,35 39,89 30,9 54,17 8,26 18,7

15,7 14,59 16,1 6,5 0,35 0,12 0,33 84,23 165,83 58,47 27,38 30,33 26,33 10,26 24,3

0 8,44 7,3 23,6 2,11 0,33 0,14 10,24 3,65 47,34 21,34 17,7 12,92 10,12 9,41

11,4 15,41 12,1 12,6 2,34 0,49 0,13 8,35 0 59,85 11,7 19,12 12,52 6,9 14,02

49,6 10,58 15,9 20,2 3,27 0,41 0,16 10,57 65,09 42,58 45,78 13,12 11,15 11,12 7,65

5,6 13,41 9,8 0,4 0 0 10000 10000 144,97 52,09 52,93 22,23 22 6,73 12,76

5,3 12,56 9,4 5,7 2,67 0,28 0,08 15,62 75,97 40 40,05 18,45 23,58 8,99 7,63

16,8 8,31 9,7 10,1 0,04 0,01 10000 10000 67,56 49,06 28,79 32,13 23,01 10,59 20,56

4,8 7,57 9,3 6,8 2,38 0,43 1,04 8,37 72,45 56,76 46,64 6,69 46,08 9,08 2,4

8,4 12,31 11,1 6,7 2,05 0,3 0,64 21,04 59,69 72,87 87,73 10,71 21,94 8,85 4,41

25,1 11,9 10,55 10,5 1,81 0,48 0,22 13,77 54,43 68,41 24,35 20,39 18,04 9,47 11,74

13,8 12,62 13 7,5 0 0 10000 10000 0 70,8 8,86 38,59 43,24 6,93 20,68

23,2 12,35 10,4 6,1 1,86 0,22 0,25 8,87 58,63 65,27 59,96 19,92 12,31 8,06 8,49

1,6 6,88 6,8 7,5 0,86 0,22 0,46 45,99 100,58 28,77 50,47 16,95 19,49 7,21 11,98

20,6 27,71 13,3 26,1 0,24 0,09 4,17 81,26 0 4,61 74,21 133,93 105,67 8,28 25,39

18,3 40,72 24,1 21,9 0 0 10000 10000 99,42 59,5 33,01 25,58 23,42 10,18 12,39

6,5 18,31 11,3 9,5 0 0 10000 214,67 0 46,19 4,3 33,65 25,78 8,49 20,45

51,9 10,87 13,95 24,3 1,91 0,29 0,67 7,62 133,67 55,11 113,25 18,26 16,72 6,53 9,9

0 10,59 10,7 5,1 0,95 0,23 0,01 20,12 0,22 48,26 30,8 28,41 20,35 8,16 17,67

7,3 15,75 11,4 0,4 1,22 0,2 0,62 18,36 119,75 63,01 93,58 2,07 26,84 4,64 0,99

29,2 7,88 10,1 39,9 1,3 0,4 1,24 14,7 214,48 52,83 38,33 94,47 63,56 8,43 16,4

58,4 5,98 9,3 47,4 0,69 0,22 1,5 32,66 103,21 61,68 23,96 61,64 28,26 9,23 18,61

13,2 10,96 12,4 6,7 0,43 0,11 1,66 101,95 0 57,15 32,68 43,57 33,18 10,88 18,97

4,7 11,77 9,8 12,4 2,13 0,42 0,12 8,78 95 0 72 20,51 14,22 12,84 10,02

-1,1 14,05 12 11,1 1,8 0,29 0,16 11,72 0 99,72 100,17 13,99 18,85 5,44 7,35

22,1 24,75 16,85 12,5 0,78 0,27 1,34 44,03 0 91,21 0 441,12 168,01 9,57 23,37

20,3 24,06 15 5,6 4,85 0,49 0,02 5,34 97,44 34,58 77,54 14,58 14,98 2,97 8,64

2,5 16,44 10,9 11 3,08 0,94 0,08 8,88 1,8 39,02 32,59 24,14 21,5 3,9 15,61

-12,2 15,79 13,4 12 2,8 0,28 0,41 6,04 149,46 69 70,7 4,25 7,86 4,53 2,46

9,8 21,39 15,35 12,9 1,42 0,41 0,13 19,37 79,44 62,38 46,22 31,02 31,54 11,6 16,11

13,9 14,23 8,9 27,5 1,47 0,3 1,78 13,64 24,78 55,24 77,7 66,12 100,03 8,88 7,43

52,5 5,64 7,5 50,8 0,58 0,14 1,78 24,87 118,02 54,67 26,59 28,11 22,28 9,23 16,08

-2,8 20,32 16,45 3,3 4,94 0,31 0,07 8,59 62,92 38,16 125,38 6,06 7,56 4,31 5,1

12,7 23,52 18,2 13,5 0 0 10000 10000 64,36 61,29 70,38 34,95 39,85 10,06 20,19

17,2 10,52 11,2 5,3 1,11 0,23 0,09 29,08 99,33 59,68 29,25 18,79 14,04 6,34 15,08

16,6 13,5 10,5 13,4 2,96 0,26 0,14 7,26 0 31,1 38,96 9,32 8,17 4,58 4,91

24,8 20,27 15,3 17,3 1,33 0,15 0,99 14,62 1,36 56,27 17,85 10,34 9,23 5,68 5,98

4,1 21,26 14,3 4,9 0,64 0,16 1,23 95,37 92,25 42,4 40,77 23,58 43,05 8,5 9

27,4 10,47 8,2 3,3 2,19 0,31 0,07 7,07 13,14 25,38 73,92 27,45 11,39 12,28 16,56

0,1 11,78 7,8 8,4 2,85 0,37 0,09 7,19 12,13 21,96 32,39 19,97 21,81 7,12 7,98

-0,3 12,76 12,05 -1,8 1,81 0,22 0,46 9,81 142,22 59,18 100,42 8,47 9,15 7,06 9,82

8 14,01 16,5 13,6 0,01 0 48,67 68,91 324,52 61,45 100,14 118,85 133,51 8,47 38,47

55,4 9 11,15 23,7 0,61 0,19 1,02 40,29 89,88 1,38 21,06 42,92 30,04 6,94 23,01

88,8 10,82 9 11,9 0,05 0,01 3,94 1795,79 0 43,57 13,6 28,05 18,11 13,42 20,13

37,7 6,91 9,95 34,8 2,07 0,37 0,35 6,32 116,25 46,51 60,17 24,59 12,12 11,83 13,76

33,2 11,93 8 26,9 0,27 0,04 6,83 23,27 128,04 118,59 133,01 22,07 12,97 6,44 11,51

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

FFIV F5 Networks Inc

FDS FactSet Research Systems Inc

FAST Fastenal Co

FDX FedEx Corp

FISV Fiserv Inc

FBHS Fortune Brands Home & Security Inc

GRMN Garmin Ltd

GD General Dynamics Corp

GNTX Gentex Corp

GILD Gilead Sciences Inc

HON Honeywell International Inc

ITW Illinois Tool Works Inc

INFY Infosys Ltd

IR Ingersoll-Rand PLC

INTC Intel Corp

INTU Intuit Inc

ISRG Intuitive Surgical Inc

JKHY Jack Henry & Associates Inc

JAZZ Jazz Pharmaceuticals PLC

JBHT JB Hunt Transport Services Inc

JNJ Johnson & Johnson

KLAC KLA-Tencor Corp

LRCX Lam Research Corp

LSTR Landstar System Inc

LOW Lowe's Companies Inc

MMC Marsh & McLennan Companies Inc

MA Mastercard Inc

MKC McCormick & Co Inc

MCD McDonald's Corp

MDT Medtronic PLC

MTD Mettler-Toledo International Inc

MSFT Microsoft Corp

MKSI MKS Instruments Inc

MDLZ Mondelez International Inc

MNST Monster Beverage Corp

MSM MSC Industrial Direct Co Inc

NDAQ Nasdaq Inc

NICE NICE Ltd

NKE Nike Inc

NSC Norfolk Southern Corp

NOC Northrop Grumman Corp

NVS Novartis AG

NVO Novo Nordisk A/S

NVR NVR Inc

ODFL Old Dominion Freight Lines Inc

ON ON Semiconductor Corp

ORBK Orbotech Ltd

ROA %

(5y

Median)

ROE % ROE % (5y

Median)

1-Year

Revenue

Growth Rate

Gross-

Profit-to-

Asset %

Gross

Margin %

5-Year Gross

Margin

Growth Rate

Net

Margin

%

Net Margin

% (10y

Median)

EPS Growth Rate

(Future 3Y To 5Y

Estimate)

Price

(52w

High)

Change

from 52-W

High (%)

Price

(52w

Low)

Change

from 52-W

Low (%)

16,23 36,38 29,25 8 71,1 83.280 0,2 20,99 18,87 9,51 199.71 17.22 129.70 27.46

31,26 46,84 47,96 11,3 48,36 51.170 -4,5 19,78 23,37 10,03 237.95 5.99 183.89 21.65

21,11 33,93 26,92 13,9 77,38 48.580 -1 15,25 13,06 15,98 61.14 9.63 47.37 16.64

6,34 26,35 14,2 10 28,89 21.990 1,5 7,16 4,23 10,99 274.66 26.68 200.12 0.63

8,01 53,34 23,91 7,2 26,76 47.740 2,4 25 13,51 7,39 82.79 9.72 62.76 19.09

7,06 18,16 13,37 9,8 34,61 35.940 1,7 7,94 3,94 12,07 73.62 42.15 40.89 4.16

11,32 16,51 15,11 5,9 38,72 58.550 1,5 19,29 20,47 6,4 70.77 8.61 57.01 13.45

7,89 25,81 24,45 14,4 16,02 18.920 3,2 9,01 8,15 8,05 230.00 27.23 164.76 1.59

15,27 23,55 19,34 10,1 31,08 37.970 2,6 25,11 17,95 8,81 25.41 17.32 17.80 18.03

24,84 7,19 72,16 -18,5 26,88 79.630 3 7,12 36,8 20,15 89.54 23.89 64.27 6.04

9,3 14,35 25,54 10,1 22,72 31.650 5 6,14 7,71 9,11 162.39 14.58 133.58 3.84

11,44 44,56 35,66 7,6 38,59 41.720 1,9 12,69 13,03 10 179.07 27.7 119.38 8.45

19,67 25,79 23,98 14,9 33,85 35.730 -0,4 21,83 23,22 7,7 10.65 9.01 7.81 24.07

5,33 21,99 14,27 14,3 26,09 30.840 1,5 10,03 5,01 11,45 107.08 8.5 79.63 23.04

10,89 21,57 17,58 14,3 34,16 62.470 0,1 21,91 19,44 8,12 57.60 19.72 42.04 9.99

21,24 64 56,05 14,4 101,91 83.130 -0,5 20,71 18,92 14,49 231.84 12.67 150.43 34.59

12,92 14,51 14,58 16,8 38,98 70.060 -0,5 22,27 25,86 0 581.12 15.39 359.75 36.68

13,2 32,68 24,24 9 35,05 43.340 0,7 25,29 15,53 8,59 163.68 18.29 112.78 18.59

9,83 18,74 21,25 16,9 32,97 93.490 1,6 28,09 24,83 14,76 184.00 23.28 130.15 8.47

12,19 41,96 34,11 20,6 34,59 18.570 -4,1 9,49 6,11 20,12 131.74 24.21 98.90 0.95

11,68 2,37 21,87 10,2 34,64 66.450 -0,1 1,89 20,07 6,2 148.99 2.39 118.62 22.6

14,39 63,28 54,45 13,2 48,02 64.540 2,8 22,05 19,88 2,91 123.96 25.63 84.59 8.98

8,45 36,25 16,62 33,5 40,65 46.420 2,9 21,26 14,63 3,99 234.88 41.23 133.42 3.46

14,46 37,19 29,68 29,6 73,85 21.860 0,2 5,61 4,35 12,13 128.70 24.02 96.91 0.9

8,37 64,5 28,76 7,2 65,44 33.860 -0,1 5,19 4,3 14,71 117.70 24.04 81.16 10.15

8,43 20,34 22,02 10,5 31,64 44.010 1,8 10,23 10,25 19,02 89.59 5.38 77.11 9.93

23,34 90,54 59,42 24 65,11 0 0 35,88 35,33 18,87 225.35 12.8 147.51 33.21

9,03 31,36 23,2 13,2 22,77 43.670 0,7 16,57 10 8,88 154.32 2.55 98.34 52.93

13,59 0 40,56 -6,4 32,23 50.720 3,1 24,56 19,85 8,69 190.88 4.15 146.84 24.6

3,7 4,48 7,36 3,6 23,27 70.400 -1,8 7,44 16,1 9,61 100.15 5.9 76.41 23.33

16,25 76,05 54,28 11,2 65,49 57.330 1,9 14,1 12,65 13,3 697.26 15.27 521.79 13.22

9,08 22,62 22,09 23 29,57 65.210 -2,8 16,38 24,25 12,44 116.18 9.78 82.00 27.83

9,5 23,73 10,91 16,9 40,63 47.400 2,4 18,76 11,46 12 128.28 47.02 67.83 0.19

4,69 12,55 11,4 4,7 16,5 40.130 1,2 12,41 9,34 8,7 46.54 5.89 37.42 17.05

18,35 25,09 22,72 13,8 47,49 60.830 5 25,86 17,53 15,75 70.22 18.24 47.61 20.58

11,12 24,85 18,95 11,5 63,8 43.480 -1 10,28 8,68 11,76 99.94 17.63 75.34 9.26

3,55 13,21 6,91 7,8 16,5 60.530 2,4 18,02 11,56 5,26 96.84 9.79 72.98 19.7

5,23 9,7 8,52 10,7 31,91 66.010 1,6 12,37 7,53 9 119.83 6.1 84.49 33.18

16,29 19,82 27,82 11,4 71,1 43.970 0,1 5,57 9,9 24 86.04 14.76 59.65 22.95

6,08 38,22 16,83 11,4 12,14 38.710 2,7 52,82 16,49 -5,39 186.91 16.01 127.79 22.85

7,8 35,52 31,2 9,9 18,77 22.770 1,3 9,68 7,88 17,94 360.88 28.64 245.57 4.87

7,21 18,15 12,6 6,1 25,25 65.880 -1,4 25,61 18,23 4,29 94.19 7.55 72.30 20.44

38,15 80,78 79,9 -0,9 92,62 83.960 0,5 34,87 28,65 4,28 58.37 22.25 41.23 10.07

15,74 43,03 32,4 10,4 48,58 20.810 1,5 9,86 6,55 21,49 3700.00 33.6 2040.71 20.39

12,93 27,22 19,17 22 48,23 39.440 -1,9 16,47 8,38 10,63 170.22 24.36 118.73 8.44

5,33 34,99 12,17 2,9 30,31 37.960 1,6 17,24 5,03 0 27.10 35.9 14.55 19.38

6,2 16,12 10,65 19,2 36,94 46.930 4,6 14,62 7 20 65.75 11.62 44.14 31.65

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name Headquarter

Country

Exchange Currency

Symbol

Sector Industry Current

Price

Change (%) Predictability

Rank

Financial

Strength

PH Parker Hannifin Corp USA NYSE(USA) USD Industrials Diversified Industrials 157.04 -6.28 (-3.85%) 3,5 6

PAYX Paychex Inc USA NAS(USA) USD Industrials Business Services 67.68 -1.49 (-2.15%) 4 8

PNR Pentair PLC GBR NYSE(USA) USD Industrials Diversified Industrials 39.72 -0.56 (-1.39%) 1 6

PEP PepsiCo Inc USA NAS(USA) USD Consumer Defensive Beverages - Soft Drinks 115.82 -1.02 (-0.87%) 2 6

PFE Pfizer Inc USA NYSE(USA) USD Healthcare Drug Manufacturers - Major 43.92 -1.06 (-2.36%) 1 6

PM Philip Morris International Inc USA NYSE(USA) USD Consumer Defensive Tobacco 84.56 -0.73 (-0.86%) 1 5

PG Procter & Gamble Co USA NYSE(USA) USD Consumer Defensive Household & Personal Products 92.45 -1.10 (-1.18%) 1 6

RTN Raytheon Co USA NYSE(USA) USD Industrials Aerospace & Defense 165.11 -3.07 (-1.83%) 3,5 7

RS Reliance Steel & Aluminum Co USA NYSE(USA) USD Basic Materials Steel 75.91 -2.11 (-2.70%) 1 6

RBA Ritchie Bros Auctioneers Inc CAN NYSE(USA) USD Industrials Business Services 33.28 - 3,5 5

RHI Robert Half International Inc USA NYSE(USA) USD Industrials Staffing & Outsourcing Services 58.26 -0.98 (-1.65%) 1 8

ROK Rockwell Automation Inc USA NYSE(USA) USD Industrials Diversified Industrials 161.55 -5.70 (-3.41%) 3 6

ROP Roper Technologies Inc USA NYSE(USA) USD Industrials Diversified Industrials 284.82 -2.40 (-0.84%) 5 6

ROST Ross Stores Inc USA NAS(USA) USD Consumer Cyclical Apparel Stores 78.34 -3.24 (-3.97%) 4,5 8

RY Royal Bank of Canada CAN NYSE(USA) USD Financial Services Banks - Global 71.01 -0.62 (-0.87%) 1 5

SHW Sherwin-Williams Co USA NYSE(USA) USD Basic Materials Specialty Chemicals 389.50 -11.53 (-2.88%) 3,5 5

SHPG Shire PLC IRL NAS(USA) USD Healthcare Biotechnology 172.75 -5.38 (-3.02%) 4,5 5

SWKS Skyworks Solutions Inc USA NAS(USA) USD Technology Semiconductors 67.57 -3.04 (-4.31%) 5 10

SNA Snap-on Inc USA NYSE(USA) USD Industrials Tools & Accessories 151.00 -4.97 (-3.19%) 3,5 7

SQM Sociedad Quimica Y Minera De Chile SA CHL NYSE(USA) USD Basic Materials Chemicals 43.96 -0.80 (-1.79%) 1 7

SBUX Starbucks Corp USA NAS(USA) USD Consumer Cyclical Restaurants 65.47 -1.08 (-1.62%) 1 6

STE STERIS PLC GBR NYSE(USA) USD Healthcare Medical Instruments & Supplies 113.94 -4.18 (-3.54%) 3,5 6

SYK Stryker Corp USA NYSE(USA) USD Healthcare Medical Devices 168.85 -3.59 (-2.08%) 4 6

TROW T. Rowe Price Group Inc USA NAS(USA) USD Financial Services Asset Management 93.28 -1.58 (-1.67%) 5 9

TEL TE Connectivity Ltd CHE NYSE(USA) USD Technology Electronic Components 73.33 -2.37 (-3.13%) 1 7

TER Teradyne Inc USA NAS(USA) USD Technology Semiconductor Equipment & Materials 32.61 -1.20 (-3.55%) 1 8

TXN Texas Instruments Inc USA NAS(USA) USD Technology Semiconductors 92.38 -4.94 (-5.08%) 3 7

EL The Estee Lauder Companies Inc USA NYSE(USA) USD Consumer Defensive Household & Personal Products 137.12 -4.27 (-3.02%) 4 7

HSY The Hershey Co USA NYSE(USA) USD Consumer Defensive Confectioners 107.14 -1.00 (-0.92%) 3 5

TIF Tiffany & Co USA NYSE(USA) USD Consumer Cyclical Luxury Goods 86.02 -2.50 (-2.82%) 3 7

TJX TJX Companies Inc USA NYSE(USA) USD Consumer Cyclical Apparel Stores 45.29 -1.17 (-2.52%) 4 7

TSCO Tractor Supply Co USA NAS(USA) USD Consumer Cyclical Specialty Retail 88.79 -3.58 (-3.88%) 4,5 7

TYL Tyler Technologies Inc USA NYSE(USA) USD Technology Software - Application 182.28 -3.23 (-1.74%) 5 9

UN Unilever NV NLD NYSE(USA) USD Consumer Defensive Household & Personal Products 55.49 0.14 (0.25%) 2,5 5

UNP Union Pacific Corp USA NYSE(USA) USD Industrials Railroads 147.45 -4.23 (-2.79%) 3 5

UNH UnitedHealth Group Inc USA NYSE(USA) USD Healthcare Health Care Plans 269.18 -7.67 (-2.77%) 5 7

UHS Universal Health Services Inc USA NYSE(USA) USD Healthcare Medical Care 126.22 -5.42 (-4.12%) 4 5

VAR Varian Medical Systems Inc USA NYSE(USA) USD Healthcare Medical Instruments & Supplies 118.81 -2.03 (-1.68%) 1 8

VFC VF Corp USA NYSE(USA) USD Consumer Cyclical Apparel Manufacturing 76.00 -3.44 (-4.30%) 2 6

V Visa Inc USA NYSE(USA) USD Financial Services Credit Services 137.11 -3.94 (-2.79%) 4,5 6

GWW W.W. Grainger Inc USA NYSE(USA) USD Industrials Industrial Distribution 289.43 -10.14 (-3.38%) 3,5 7

DIS Walt Disney Co USA NYSE(USA) USD Consumer Cyclical Media - Diversified 111.98 -1.47 (-1.29%) 4,5 7

WCN Waste Connections Inc CAN NYSE(USA) USD Industrials Waste Management 76.88 -1.03 (-1.32%) 1 6

WST West Pharmaceutical Services Inc USA NYSE(USA) USD Healthcare Medical Instruments & Supplies 106.02 -2.48 (-2.29%) 4 8

XLNX Xilinx Inc USA NAS(USA) USD Technology Semiconductors 87.23 -1.78 (-2.00%) 3,5 7

XYL Xylem Inc USA NYSE(USA) USD Industrials Diversified Industrials 65.69 -1.14 (-1.71%) 0 5

Summary -4.03(-2.43%) 2,81 6,64

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

PH Parker Hannifin Corp

PAYX Paychex Inc

PNR Pentair PLC

PEP PepsiCo Inc

PFE Pfizer Inc

PM Philip Morris International Inc

PG Procter & Gamble Co

RTN Raytheon Co

RS Reliance Steel & Aluminum Co

RBA Ritchie Bros Auctioneers Inc

RHI Robert Half International Inc

ROK Rockwell Automation Inc

ROP Roper Technologies Inc

ROST Ross Stores Inc

RY Royal Bank of Canada

SHW Sherwin-Williams Co

SHPG Shire PLC

SWKS Skyworks Solutions Inc

SNA Snap-on Inc

SQM Sociedad Quimica Y Minera De Chile SA

SBUX Starbucks Corp

STE STERIS PLC

SYK Stryker Corp

TROW T. Rowe Price Group Inc

TEL TE Connectivity Ltd

TER Teradyne Inc

TXN Texas Instruments Inc

EL The Estee Lauder Companies Inc

HSY The Hershey Co

TIF Tiffany & Co

TJX TJX Companies Inc

TSCO Tractor Supply Co

TYL Tyler Technologies Inc

UN Unilever NV

UNP Union Pacific Corp

UNH UnitedHealth Group Inc

UHS Universal Health Services Inc

VAR Varian Medical Systems Inc

VFC VF Corp

V Visa Inc

GWW W.W. Grainger Inc

DIS Walt Disney Co

WCN Waste Connections Inc

WST West Pharmaceutical Services Inc

XLNX Xilinx Inc

XYL Xylem Inc

Summary

Profitability Piotroski F-

Score

Altman Z-

Score (10y

Median)

Beneish M-

Score (10y

Median)

Probability

of Financial

Distress (%)

Sloan

Ratio %

Forward

PE Ratio

PB

Ratio

PB Ratio

(10y

Median)

PS

Ratio

PS Ratio

(10y

Median)

Price-to-

Free-Cash-

Flow

Price-to-Free-

Cash-Flow (10y

Median)

Price-to-Intrinsic-

Value-Projected-

FCF

8 7 3,77 -2,58 0,02 -3.650 14,49 3,41 2,68 1,47 1,22 16,18 14,42 1,25

8 5 4,04 -2,54 0,02 4.510 24,27 10,19 8,52 7,15 6,03 23,4 20,57 2,03

6 7 2,32 -2,56 0,02 -29.930 16,18 3,67 1,39 1,31 1,06 15,37 10,9 0,96

7 5 3,81 -2,71 0,01 -0.920 19,53 15,9 6,3 2,56 2,17 29,55 20,52 2,2

8 7 3,91 -2,47 0,01 5.580 14,62 3,62 2,4 4,94 3,72 16,86 13,73 1,35

6 6 4,87 -2,66 0,48 0.320 16,16 0 19,47 4,31 4,48 15,81 17,61 2,39

5 5 3,7 -2,64 0,01 -1.360 21,32 4,47 3,19 3,65 2,87 21,88 20,05 1,67

8 7 2,79 -2,55 0,06 0.310 14,29 4,16 2,47 1,78 1,19 26,72 14 1,66

7 8 3,53 -2,45 0,04 5.080 9,52 1,1 1,26 0,52 0,57 23,4 12,84 0,66

9 7 3,98 -2,47 0,02 31.710 23,2 4,52 4,21 4,97 5,78 36,66 34,44 2,23

8 8 10,32 -2,67 0,04 -4.490 15,6 6,33 5,29 1,26 1,19 15 18,62 1,29

7 6 3,59 -2,62 0,03 -9.490 18,48 12,3 6,02 3,06 2,2 17,37 18,06 1,89

8 6 3,66 -2,54 0,02 -0.370 23,42 3,89 3,11 5,9 4,03 23,25 17,95 1,67

9 8 6,06 -2,62 0,03 0.600 17,89 9,18 7,62 1,98 1,48 18,77 21,79 1,73

4 0 0 -2,49 0,04 0.220 10,54 1,86 2,17 3,26 3,11 8,87 6,6 0,52

8 5 4,38 -2,64 0,03 44.770 18,21 9,18 9,94 2,14 1,85 20,46 20,99 1,75

9 6 4,52 -2,53 0,01 1.060 11,57 1,46 5,2 3,53 4,24 15,61 20,81 0,83

9 5 5,57 -2,59 0,1 16.740 9,51 2,95 3,03 3,2 3,52 15 17,21 0,87

8 5 3,84 -2,5 0,02 5.540 12,36 2,69 2,7 2,12 1,72 13,41 19,23 1,14

8 7 4,29 -2,52 0,02 -1.920 17,99 5,56 5,63 5,35 5,29 37,83 29,26 2,1

8 7 9,1 -2,89 0,01 -20.940 25,06 73,32 8,88 3,69 3,26 8,96 29,83 2,15

8 8 4,59 -2,59 0,01 0.710 22,42 3,1 2,48 3,59 1,76 31,03 24,42 2,21

8 6 7,65 -2,47 0,01 4.840 21,6 6,42 3,43 4,84 3,35 39,22 19,95 2,41

9 6 16,84 -2,49 0,03 16.320 12,61 3,5 4,24 4,36 5,67 19,56 21,45 1,37

7 5 2,07 -2,51 0,05 5.930 13,16 2,33 2,39 1,83 1,47 17 16,72 1,15

8 6 4,99 -2,62 0,05 -3.410 12,95 3,65 1,97 3,13 2,45 19,71 15,91 1,13

9 8 8,36 -2,82 0,03 -3.140 17,61 8,47 3,98 5,82 3,34 15,54 15,43 1,35

8 6 5,9 -2,63 0,02 -8.720 29,76 11,35 7,7 3,7 2,58 30 27,61 2,84

8 8 5,29 -2,69 0,01 -2.480 19,46 18,19 16,47 2,91 2,62 19,45 24,77 2,49

8 8 5,43 -2,38 0,22 -1.480 17,33 3,51 3,51 2,39 2,45 27,58 24,28 1,8

9 8 6,32 -2,65 0,03 4.230 17,39 10,67 9,56 1,47 1,38 23,28 20,85 1,82

8 6 6,03 -2,43 0,01 1.010 19,8 7,23 6,03 1,42 1,35 31,32 35,4 2,01

9 7 3,98 -2,73 0,07 3.370 34,36 4,99 6,76 7,99 5,99 35,82 35,78 2,42

8 7 2,64 -2,35 0,01 7.700 19,23 11,32 6,01 2,58 1,72 24,42 21,35 2,35

8 6 1,51 -2,52 0,02 11.360 16,81 5,26 3,24 5,02 3,16 22,89 25,58 2,05

8 5 3,75 -2,39 0,01 4.000 19,08 5,19 2,24 1,2 0,62 30,76 13,68 1,54

8 6 2,98 -2,64 0,01 1.800 12,79 2,19 2,16 1,13 0,94 19,21 16,07 0,95

8 8 5,31 -2,51 0,01 -3.720 25,45 6,86 4,49 3,75 2,68 26,86 19,84 2,35

7 7 3,89 -2,59 0,04 -0.840 22,62 7,23 3,96 2,32 1,67 29,67 19,87 2,18

9 7 5,16 -2,44 0,02 0.970 26,39 10,99 4,4 15,48 10,71 26,59 29,21 2,46

8 8 7,65 -2,54 0,03 -5.590 16,64 8,41 5,07 1,47 1,43 19,01 22,43 1,77

9 8 3,15 -2,71 0,01 3.690 15,5 3,42 2,6 2,85 2,6 17,14 19,12 1,18

9 7 1 -2,65 0,02 2.960 21,28 3,21 2,93 4,34 3,94 25,97 26,4 1,76

8 6 3,19 -2,66 0,02 1.130 31,85 5,83 2,98 4,68 1,84 41,55 50,73 3,95

8 7 8,07 -2,57 0 -24.840 24,75 9,02 4,06 8,19 4,79 26,33 15,47 2,2

7 5 2,87 -2,57 0,03 -2.540 19,76 4,52 3,17 2,34 1,78 25,18 23,35 1,9

8,03 6,41 5,93 -2,57 0,04 18,83 18,60 6,66 4,72 3,90 3,06 23,94 21,86 1,83

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

PH Parker Hannifin Corp

PAYX Paychex Inc

PNR Pentair PLC

PEP PepsiCo Inc

PFE Pfizer Inc

PM Philip Morris International Inc

PG Procter & Gamble Co

RTN Raytheon Co

RS Reliance Steel & Aluminum Co

RBA Ritchie Bros Auctioneers Inc

RHI Robert Half International Inc

ROK Rockwell Automation Inc

ROP Roper Technologies Inc

ROST Ross Stores Inc

RY Royal Bank of Canada

SHW Sherwin-Williams Co

SHPG Shire PLC

SWKS Skyworks Solutions Inc

SNA Snap-on Inc

SQM Sociedad Quimica Y Minera De Chile SA

SBUX Starbucks Corp

STE STERIS PLC

SYK Stryker Corp

TROW T. Rowe Price Group Inc

TEL TE Connectivity Ltd

TER Teradyne Inc

TXN Texas Instruments Inc

EL The Estee Lauder Companies Inc

HSY The Hershey Co

TIF Tiffany & Co

TJX TJX Companies Inc

TSCO Tractor Supply Co

TYL Tyler Technologies Inc

UN Unilever NV

UNP Union Pacific Corp

UNH UnitedHealth Group Inc

UHS Universal Health Services Inc

VAR Varian Medical Systems Inc

VFC VF Corp

V Visa Inc

GWW W.W. Grainger Inc

DIS Walt Disney Co

WCN Waste Connections Inc

WST West Pharmaceutical Services Inc

XLNX Xilinx Inc

XYL Xylem Inc

Summary

3-Year FCF

Growth

Rate

EV-to-

EBITDA

EV-to-EBITDA

(10y Median)

3-Year EBITDA

Growth Rate

Debt-to-

EBITDA

Debt-to-

Asset

Cash-to-

Debt

Interest

Coverage

Days

Inventory

Days Sales

Outstanding

Days

Payable

ROIC % ROIC %

(5y

Median)

WACC % ROA %

8,1 10,14 9,4 11 2,08 0,33 0,19 9,49 58,02 52,28 47,37 12,11 13,72 10,94 7,32

12,6 16,8 13,8 7,5 0,04 0,01 9,22 315,7 0 57 21,74 54,82 53,69 10,42 12,95

-14,4 8,07 11,6 6 0,84 0,21 0,08 15,06 52,46 26,35 27,33 15,41 6,53 7,34 6,48

-0,8 13,96 12,2 4,3 2,65 0,48 0,4 8,09 39,97 45,69 188,3 16,4 17,49 4,97 6,31

-0,8 13,4 9,4 3,2 2,27 0,29 0,36 11,19 254,64 68,55 137,09 25,57 14,19 6,97 14,16

4,1 12,11 11,5 -0,1 2,42 0,81 0,19 14,99 286,24 35,23 55,26 46,77 51,08 3,04 16,09

3,6 14,95 13,8 7 1,86 0,26 0,36 26,02 53,46 27,48 108,3 13,92 12,84 2,4 8,27

8,3 13,13 8,5 4,5 1,33 0,17 0,41 17,21 12,68 21,05 25,53 19,81 19,84 7,44 8,1

15,3 6,06 7,75 4,1 1,71 0,25 0,05 6,46 88,82 46,9 21,45 14,58 6,85 8,76 10,5

2,3 17,59 15,1 1,3 3,16 0,36 0,3 4,08 152,49 121,22 518,75 12,32 14,59 6,84 5,88

17,2 10,71 11,5 4,9 0 0 513,84 9999 0 53,76 18,37 45,83 42,65 14,2 19,03

5,7 12,98 11,65 7,4 1,13 0,28 0,51 17,44 54,87 65,16 88,51 29,56 47 10,64 8,13

12,7 19,75 14,5 8,2 3 0,34 0,07 7,74 40,8 48,63 31,95 11,19 10,1 8,71 7,72

25,2 11,63 9,4 14,5 0,16 0,06 3,4 116,6 62,01 2,88 47,74 72,94 54,52 6,3 26,87

-12,1 0 8,6 0 0,22 0,01 7,84 0 0 0 0 0 0 15,99 0,97

25,2 17,89 14,5 16 3,76 0,48 0,02 5,61 68,07 54,06 79,75 18,35 32,63 9,87 9,41

-14,3 12,16 14,1 -1,6 2,75 0,24 0,01 7,65 264,59 76,56 0 13,01 17,01 6,13 7,22

16,2 6,77 11,8 12,1 0 0 10000 10000 91,82 61,88 43,77 36,5 40,73 8,68 19,52

18,1 9,26 9,9 8,5 1,08 0,21 0,11 18,08 122,39 106,89 36,35 16,86 16,04 10,21 11,99

8,8 19,36 16,3 10,8 1,92 0,3 0,63 12,34 223,25 83,69 47,06 18,71 10,49 2,57 10,45

64,1 11,26 14,2 17,1 1,3 0,39 0,95 22,35 49,08 10,23 42,31 44,93 39,38 4,56 24,62

8,4 17,71 11,6 8,6 2,1 0,25 0,17 8,62 51,81 66,48 29,18 8,43 7,95 6,41 6,18

-14,5 20,75 12 9,5 2,19 0,33 0,31 9999 211,8 57,08 45,11 9,19 15,57 5,98 5,65

-66,1 7,99 10,9 7,1 0 0 10000 10000 0 40,13 46,24 41,35 31,59 10,24 23,68

10,4 9,39 10,1 14,7 1,33 0,2 0,21 23,09 76,29 61,61 61,13 21,78 18,67 8,28 13,24

21,2 8,45 9,3 41,5 0,64 0,13 3,27 20,18 54,54 62,43 44,93 27,08 16,35 10,23 6,73

10,7 11,27 10,9 13,2 0,65 0,27 1,01 65,5 133,92 36,58 32,61 47,52 29,06 10,63 26,27

10,7 18,79 14,3 10,1 1,3 0,28 0,56 18,12 192,5 58 112,74 22,69 30,6 4,46 9,42

30,1 11,34 14,6 -1,2 2,68 0,6 0,18 11,67 72,75 38,42 49,53 26,53 29,87 3,02 15,12

25,1 10,28 11 1,8 0,9 0,19 0,69 20,56 524,26 17,4 98,75 14,6 15,59 11,77 8,37

0,7 11,15 9,7 6,5 0,45 0,15 1,21 66,4 61,59 3,95 44,1 72,66 69,34 6,21 21,78

18,6 13,01 12,1 9,6 0,69 0,19 0,12 38,87 117,56 0 49,16 27,34 30,04 9,28 16,52

1 31,51 29,45 21 0 0 10000 10000 0 112,82 3,48 16,72 18,07 10,34 10,59

18,1 14,84 12,6 4,5 2,82 0,47 0,16 9,55 49,23 47,57 98,18 20,3 21,6 4,05 9,89

13,9 11,95 8,5 2,8 2,08 0,38 0,09 10,48 21,72 29,04 25,46 32,44 16,21 8,69 20,09

21,1 14,75 7,3 14,1 1,75 0,22 0,41 12,61 0 18,25 84,64 21,78 14,87 7,64 8,48

0,4 9,1 8,5 8,4 2,33 0,36 0,02 8,49 8,01 52,84 82,77 10,43 10,07 7,76 7,68

5,4 19,41 11 6,6 0,03 0,01 10000 73,37 97,16 126,28 42,21 16,25 22,37 6,69 4,59

-2,5 16,56 13,1 -1,7 1,84 0,34 0,1 15,48 109,79 61,18 41,38 14,09 19,73 8,44 7,91

27,1 22,59 17,75 16 1,19 0,24 0,7 21,17 0 21,39 17,32 27,12 23,52 8,63 15,08

19,5 13,41 10,7 -0,5 1,65 0,38 0,23 13,08 77,36 48,75 39,27 21,55 21,5 11,24 12,33

18,8 10,05 9,95 8,2 1,13 0,21 0,2 21,76 14,93 50,78 72,53 19,19 14,59 7,17 12,89

6,8 16,44 17,5 -2,2 2,56 0,31 0,07 6,41 0 47,58 43,41 8,99 6,85 0 6,11

21,6 22,43 12,9 4,5 0,57 0,1 1,52 59,3 66,24 64,64 39,06 23,95 28,43 11,44 8,17

1,8 21,18 12,6 3,2 1,71 0,33 1,93 16,81 104,29 49,78 47,79 86,75 66,32 5,91 11,48

20,9 15,73 13,6 8,9 2,85 0,35 0,16 7,99 67,85 72,81 67,05 10,26 10,83 8,82 5,56

14,07 14,44 12,27 11,68 1,42 0,24 1006,73 1126,78 74,71 49,14 55,82 38,53 27,89 8,33 12,35

Filename: GuruFocus_download_2018-12-9-15-10.xls

Symbol Company Name

PH Parker Hannifin Corp

PAYX Paychex Inc

PNR Pentair PLC

PEP PepsiCo Inc

PFE Pfizer Inc

PM Philip Morris International Inc

PG Procter & Gamble Co

RTN Raytheon Co

RS Reliance Steel & Aluminum Co

RBA Ritchie Bros Auctioneers Inc

RHI Robert Half International Inc

ROK Rockwell Automation Inc

ROP Roper Technologies Inc

ROST Ross Stores Inc

RY Royal Bank of Canada

SHW Sherwin-Williams Co

SHPG Shire PLC

SWKS Skyworks Solutions Inc

SNA Snap-on Inc

SQM Sociedad Quimica Y Minera De Chile SA

SBUX Starbucks Corp

STE STERIS PLC

SYK Stryker Corp

TROW T. Rowe Price Group Inc

TEL TE Connectivity Ltd

TER Teradyne Inc

TXN Texas Instruments Inc

EL The Estee Lauder Companies Inc

HSY The Hershey Co

TIF Tiffany & Co

TJX TJX Companies Inc

TSCO Tractor Supply Co

TYL Tyler Technologies Inc

UN Unilever NV

UNP Union Pacific Corp

UNH UnitedHealth Group Inc

UHS Universal Health Services Inc

VAR Varian Medical Systems Inc

VFC VF Corp

V Visa Inc

GWW W.W. Grainger Inc

DIS Walt Disney Co

WCN Waste Connections Inc

WST West Pharmaceutical Services Inc

XLNX Xilinx Inc

XYL Xylem Inc

Summary

ROA %

(5y

Median)

ROE % ROE % (5y

Median)

1-Year

Revenue

Growth Rate

Gross-

Profit-to-

Asset %

Gross

Margin %

5-Year Gross

Margin

Growth Rate

Net

Margin

%

Net Margin

% (10y

Median)

EPS Growth Rate

(Future 3Y To 5Y

Estimate)

Price

(52w

High)

Change

from 52-W

High (%)

Price

(52w

Low)

Change

from 52-W

Low (%)

7,15 19,94 17,21 14,4 22,83 24.920 1,4 7,98 7,65 8,46 212.80 26.2 143.00 9.82

11,73 45,78 40,94 8,6 32,4 69.330 -0,2 27,71 24,82 7,48 76.02 10.97 59.36 14.02

4,47 11,98 8,61 48 30,42 37.390 4,1 7,97 5,35 10,66 50.26 20.97 36.06 10.15

8,8 44,61 37,1 2,6 44,76 54.340 1,1 7,66 9,93 7,24 122.51 5.46 95.94 20.72

5,38 34,69 12,38 2,7 24,92 78.560 -1,1 44,63 17,03 5,05 46.47 5.49 33.20 32.29

19,88 0 0 10,8 46,72 63.910 -0,9 22,01 26,4 7,18 111.25 23.99 76.21 10.96

8,19 18,35 17,12 5,3 26,49 48.370 0,2 15,1 15,12 6,99 94.86 2.54 70.73 30.71

7,54 23,31 21,47 8,3 21,57 24.850 3,2 9,33 7,88 15,42 229.75 28.13 162.31 1.73

4,87 17,87 8,65 18,4 40,16 29.290 2,9 7,66 3,54 4,53 97.41 22.07 74.65 1.69

8,29 16,28 13,66 -10,7 29,87 83.070 -0,2 16,36 19,13 0 38.77 14.16 26.94 23.53

19,5 32,9 32,21 12,1 121,25 41.360 0,5 6,49 5,48 18 79.91 27.09 51.35 13.46

11,58 27,23 33,65 8,1 43,61 43.090 0,8 8,03 11,84 11,79 209.38 22.84 153.67 5.13

7,06 16,01 13,85 13,6 21,65 62.910 2,1 22,44 16,39 9,18 312.65 8.9 252.23 12.92

21,96 51,8 43,15 13,5 72,11 28.670 0,8 10,68 8,14 10,85 104.35 24.93 73.76 6.21

0,97 15,96 15,77 7,2 0 0 0 29,14 26,6 0 87.10 18.47 69.99 1.46

14,33 53,38 63,63 26,2 37,23 43.200 1,4 10,92 7,01 11,1 479.64 18.79 355.28 9.63

8,45 13,33 14,39 0,6 16,56 70.320 -5,4 30,64 16,7 3,19 182.47 5.33 123.73 39.62

23,85 22,71 26,56 8 41,46 50.430 3,6 23,74 17,97 11,19 115.98 41.74 67.38 0.28

11,08 20,84 20,02 7,3 39,8 51.490 1,2 15,51 10,35 7,52 189.46 20.3 141.63 6.62

6,05 20,62 11,71 3,5 18,87 34.920 -2,6 19,34 21,04 11,95 64.20 31.53 39.54 11.18

21,08 107,2 49,73 15,7 79,24 58.840 0,7 18,28 11,61 11,13 68.98 5.09 47.37 38.21

5,75 10,16 9,69 5,2 22,02 41.740 -0,2 11,72 8,25 11,95 121.67 6.35 82.88 37.48

6,95 12,63 11,4 9,2 39,83 65.690 -0,6 9,31 14,77 9,11 179.84 6.11 146.80 15.02

22,69 30,57 24,18 12,6 43,03 62.810 -0,3 34,56 28,94 9,05 127.43 26.8 91.48 1.97

10,51 26,08 22,24 8,2 24,49 33.920 0,6 18,34 11,21 10,37 108.23 32.25 72.60 1.01

6,52 10,78 8,77 3,2 39,45 57.470 0,8 9,81 11,81 12 50.68 35.66 30.22 7.91

17,77 43,87 28,94 9,9 57,81 65.180 5,3 29,62 19,67 13,82 120.75 23.49 87.90 5.1

12,77 25,56 30,9 13,3 87,55 78.780 -0,3 8,48 9,36 9,95 158.80 13.65 121.93 12.46

14,14 102,28 62,12 3,9 51,17 44.650 0,3 13,2 9,82 8,48 115.82 7.49 89.10 20.25

8,73 14,13 15,06 10,2 53,11 63.180 2 9,96 11,06 15,28 141.64 39.27 85.98 0.05

20,26 60,6 53,15 16 78,5 28.760 0,4 7,98 7,1 12,39 56.64 20.04 36.41 24.39

18,18 36,07 29,43 11,8 86,8 34.340 0,4 6,54 5,88 12,55 97.65 9.07 58.27 52.38

9,99 14,08 15,74 9,1 25,73 47.080 0,5 19,38 9,34 10 252.47 27.8 176.36 3.36

10,37 43,33 33,75 -0,2 86,53 43.130 0 11,43 9,66 5,55 58.72 5.5 51.56 7.62

9,06 53,65 22,78 13,6 16,41 42.390 3,3 51,9 19,41 -1,86 165.63 10.98 121.22 21.64

6,68 26,29 17,76 11,1 35,36 23.820 -1,6 5,71 4,51 13,75 287.94 6.52 208.48 29.12

7,05 16,32 15,99 7,1 39,53 40.620 1,4 7,89 6,51 0 139.63 9.6 107.00 17.96

10,8 10,08 23,13 12,3 39 43.630 0,4 5,14 15,05 12,06 130.29 8.81 101.42 17.15

11,09 21,55 20,8 18,9 63,28 50.680 1,4 6,33 9,11 7,43 97.00 21.65 71.57 6.19

14,59 29,66 19,97 15,4 24,52 81.290 0,4 49,98 39,73 18,92 151.56 9.53 109.45 25.27

13,81 39,63 27,81 11,8 73,26 38.800 -2,2 6,53 7,41 14,28 372.06 22.21 220.55 31.23

9,73 28,04 21,23 12,9 27,32 44.940 11,3 21,2 14,5 12,23 120.20 6.84 97.68 14.64

4 11,7 9,48 5,7 16,96 41.860 -0,9 15,08 9,97 0 81.36 5.51 65.06 18.17

7,61 11,85 13,41 9,4 28,5 31.600 1,1 9,06 7,53 12,64 125.09 15.25 82.74 28.14

12,91 24,42 22,06 16,9 37,72 70.090 1 21,33 24,27 15,85 95.18 8.35 62.27 40.08

4,96 15,63 14,11 12,3 28,06 39.130 -0,2 7,75 7,83 15,31 82.44 20.32 63.71 3.11

11,13 28,62 25,79 11,56 39,63 47648,57 0,82 17,43 14,02 9,82