Switchyard_Verification_09 04 2015 - MI-FS Review

Sheet1SellingSellingActualQuantitiesActualPricesItemBill descriptionUnitBill quantityRate (USD)Amount (USD)72.0.0.0SITE PREPARATION WORKS$0.00$0.00

72.1.0.0SITE SURVEY

72.1.0.1SITE SURVEYLot1$0.000$0.00

72.2.0.0SOIL INVESTIGATION

72.2.0.8SOIL INVESTIGATIONLot1$0.001$0.00

As per specification / site requirements, Including:Standart Penetration Tests, Analysis and Recommendation for 10 boreholes with 3 m depth

73.0.0.0SITE MOBILISATION / DEMOBILISATION$0.00$0.00

73.1.0.0CIVIL CONTRACTOR'S FACILITIES

73.1.0.1MOBILISATIONLot1$0.001$0.00

73.1.0.2DEMOBILISATIONLot1$0.001$0.00

73.2.0.0FACILITIES FOR CUSTOMER AND ABB

73.2.0.1TEMPORARY SITE OFFICE PORTERCABIN TYPENo2$0.002$0.00

Supply, erection and all necessary installation and connections. The office shall consist of 2 rooms of at least 2,5 m x 6,00 m each, with separate kitchen and separate toilet facilities for the period of erection and commissioning. Each office room shall be funrished with

Example drawing

73.2.0.4TEMPORARY SANITARY ROOM ( PRICE REQUEST )No2$0.000$0.00

73.3.0.0OPERATION AND MAINTENANCE OF ABB'S AND CUSTOMER'S FACILITIES

73.3.0.1MAINTENANCE OF FACILITIES

for the Customer and for ABBLot2$0.000$0.00

73.4.0.1TEMPORARY / PROVISIONAL SITE FENCING ( PRICE REQUEST )m105$0.000$0.00

74.1.0.0BOUNDARY WALLS, FENCES AND GATES$0.00$0.00

74.1.2.0FENCES

74.1.2.1REMOVAL AND REINSTATING EXIST PERIMETER CHAIN LINK MESH WIRE FENCE,

m70$0.0070$0.00

74.1.2.3BARBED WIRE AS ANTI-CLIMBING DEVICE 3 row(s) fixed on top of boundary wall and/or fence by crancked brackets or equivalent. ( PRICE REQUEST )m0Rate only0$0.00

74.2.0.0ROADS, WALKWAYS & PARKING$0.00$0.00

74.2.1.0ROADS

74.2.1.2ASPHALT ROADm0$0.000$0.00

74.2.1.5KERBSTONESm0$0.000$0.00

74.2.1.6PREFABRICATED CONCRETE KENNELS ( PRICE REQUEST )m0Rate only0$0.00

74.2.1.7ROAD GULLIES WITH TRAP FOR STORM WATER SOAKING ( PRICE REQUEST )No0Excluded0$0.00

74.3.0.0OUTDOOR DRAINAGE AND SEWER SYSTEM$0.00$0.00

74.3.0.0Complete Site Drainage acc. To Layout and Specification. Subsoil 4 x 160mm Perforated Pipes Lot60$0.001$0.00Length = 60m

74.3.0.1Break Existing Concrete V - Dain m30$0.0030$0.00

74.10.0.0YARD EARTHING SYSTEM$0.00$0.00

74.10.1.0TRENCHES

74.10.1.1TRENCHES FOR EARTHING SYSTEM clear width 0,6 m, clear depth 0,8 mm250$0.00250$0.00

74.11.0.0YARD FINISHING WORKS$0.00$0.00

74.11.0.1FINAL GRADING ( TO BE CONFIRMED ON SITE ) m900.00$0.00900$0.00

74.11.0.2FINAL COMPACTIONm900.00$0.00900$0.00150mm LAYER 74.11.0.3SWITCHYARD SURFACING crushed stone aggregates or gravel graded from 20 - 45 mm, finished thickness 100 mm.m7,166.00$8.01$57,399.665,882$47,114.82

75.0.0.0CABLE TRENCHES, DUCTS, PIPES & SHAFTS$5,067.52

Example drawing : dimensions to be taken from items below !

75.1.0.0RC CABLE CHANNELS WITH COVERS

Example drawing : dimensions to be taken from items below !

75.1.1.0CABLE CHANNEL TYPE A Water tight normal (PC) concrete C 25/3 clear width: 0,6 m, clear depth: 0,8 mm153$23.79$3,639.87100$2,379.00

75.1.2.0CABLE CHANNEL TYPE B Water tight normal (PC) concrete C 25/30 clear width:2 m 800mm, clear depth: 1,5 m 1200mmm7$28.45$199.1515$426.75

75.1.2.0CABLE CHANNEL TYPE C Water tight normal (PC) concrete C 25/30 clear width:4m 800mm, clear depth: 2,5 m 800mmm35$35.10$1,228.50Unit rate only$0.00

75.4.0.0DUCT BANKS$30,040.77

75.4.1.0EARTHWORKS$443.09

75.4.1.1EXCAVATIONm48.36$3.62$175.0618$65.16

75.4.1.2EXCAVATION OF ROCK ( PRICE REQUEST )m0$34.72Rate only0$0.00

75.4.1.3BACKFILLING OF EXCAVATED MATERIALm35.46$6.78$240.425$33.90

75.4.1.4BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only0$0.00

75.4.1.5REMOVAL AND DISPOSAL OF SURPLUS SOILm12.9$2.14$27.6113$27.82

75.4.2.0FORMWORK$755.11

75.4.2.1FORMWORK (ROUGH SHUTTERING)m43.1$17.52$755.1120$350.40

75.4.3.0CONCRETE WORKS$3,532.09

75.4.3.1BLINDING / LEAN CONCRETE C 12/15 Thickness : 10 cmm3.22$190.64$613.861$190.64

75.4.3.2PLAIN BULK CONCRETE FOR DUCT BANKS normal (PC) concrete C 25/30m9.68$301.47$2,918.2312$3,617.64

75.4.4.0RIGID HDPE CONDUIT-PIPES FOR CABLES$8,873.28

75.4.4.3CONDUIT-PIPES diam.150 mmm288$30.81$8,873.28200$6,162.00

75.4.5.0INSULATION WORKS$16,437.20

75.4.5.1BITUMEN PROTECTION PAINTm260$63.22$16,437.2032$2,023.04

76.0.0.0OUTDOOR FOUNDATIONS

Example drawing :

76.2.0.0GANTRY, TOWER FOUNDATIONS,CAPACITOR BANK & AUXILARY TRANSFORMER$141,937.20

76.2.1.0EARTHWORKS$2,504.58

76.2.1.1EXCAVATIONm320$3.62$1,158.40214$775.75

76.2.1.2EXCAVATION OF ROCK ( PRICE REQUEST )m0$34.72Rate only0$0.00

76.2.1.3BACKFILLING OF EXCAVATED MATERIALm143$6.78$969.54113$763.03

76.2.1.4BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.2.1.5SOIL EXCHANGE / REPLACEMENT OF UNSUITABLE SOIL MATERIAL ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.2.1.6REMOVAL AND DISPOSAL OF SURPLUS SOILm176$2.14$376.64102$217.75

76.2.2.0FORMWORK$3,249.50

76.2.2.1ROUGH FORMWORK (SHUTTERING)m162$17.52$2,838.24117$2,055.45

76.2.2.2FAIR FACED SHUTTERING / FORMWORK FOR FOUNDATION HEADSm40.8$10.08$411.2626$259.66

76.2.3.0CONCRETE AND REINFORCED CONCRETE WORKS$61,374.02

76.2.3.1BLINDING / LEAN CONCRETE C 12/15 Thickness : 10 cmm21$190.64$4,003.4414$2,587.37

76.2.3.2REINFORCED CONCRETE FOR FOUNDATION BASE PLATES normal (PC) C 35/42 acc. to Specification 19.16.8.1m96$367.48$35,278.0864$23,537.09

76.2.3.3REINFORCED CONCRETE FOR FOUNDATION HEADS normal (PC) C 35/42 acc. to Specification 19.16.8.1m70$308.54$21,597.8029$8,821.62

76.2.3.4GROUTING OF POCKETS AND UNDERNEATH TOWER AND EQUIPMENT BASE PLATES Thickness of grouting approximately 5 cmm2.93$168.84$494.701$188.21

76.2.4.0STEEL & METAL WORKS$2,454.10

76.2.4.1SETTING AND PLACING OF ANCHOR BOLTS IN FOUNDATIONSNo56$19.99$1,119.4456$1,119.44

76.2.4.2ASSEMBLING OF SETTING TEMPLATES Approx. weight 300 kgLot1$1,334.66$1,334.661$1,334.66

76.2.6.0REINFORCING STEEL$52,124.60

72.2.6.1HIGH TENSILE REINFORCING STEEL 420N/mm2kg17,974.00$2.90$52,124.609,391$27,234.63

76.2.7.0INSULATION WORKS$20,230.40

76.2.7.1BITUMEN PROTECTION PAINTm320$63.22$20,230.4082$5,184.04

76.2.7.4HORIZONTAL WATER PROOF MEMBRANE ( PRICE REQUEST )m0$34.59Rate only0$0.00

76.3.0.0APPARATUS FOUNDATIONS$172,927.54

76.3.1.0EARTHWORKS$5,123.68

76.3.1.1EXCAVATIONm581$3.62$2,103.22291$1,054.72

76.3.1.2EXCAVATION OF ROCK ( PRICE REQUEST )m0$34.72Rate only291$10,116.02

76.3.1.3BACKFILLING OF EXCAVATED MATERIALm383$6.78$2,596.74172$1,164.65

76.3.1.4BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.3.1.5SOIL EXCHANGE / REPLACEMENT OF UNSUITABLE SOIL MATERIAL ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.3.1.6REMOVAL AND DISPOSAL OF SURPLUS SOILm198$2.14$423.72120$255.91

76.3.2.0FORMWORK$7,752.36

76.3.2.1ROUGH FORMWORK (SHUTTERING)m391.58$17.52$6,860.48291$5,098.23

76.3.2.2FAIR FACED SHUTTERING / FORMWORK FOR FOUNDATION HEADSm88.48$10.08$891.8897$980.48

76.3.3.0CONCRETE AND REINFORCED CONCRETE WORKS$65,262.99

76.3.3.1BLINDING / LEAN CONCRETE C 12/15 Thickness : 10 cmm44$190.64$8,388.1625$4,759.90

76.3.3.2REINFORCED CONCRETE FOR FOUNDATION BASE PLATES normal (PC) C 35/42 acc. to Specification 19.16.8.1m117$367.48$42,995.1662$22,698.50

76.3.3.4REINFORCED CONCRETE FOR FOUNDATION HEADS normal (PC) C 35/42 acc. to Specification 19.16.8.1m44$308.54$13,575.7641$12,621.45

76.3.3.5GROUTING OF POCKETS AND UNDERNEATH TOWER AND EQUIPMENT BASE PLATES Thickness of grouting approximately 5 cmm1.8$168.84$303.910$0.00

76.3.4.0STEEL & METAL WORKS$8,424.19

76.3.4.1SETTING AND PLACING OF ANCHOR BOLTS IN FOUNDATIONSNo316$19.99$6,316.84304$6,076.96

76.3.4.2ASSEMBLING OF SETTING TEMPLATES Approx. weight 630 kgLot1$2,107.35$2,107.351$2,107.35

76.3.6.0REINFORCING STEEL$37,305.60

76.3.6.1HIGH TENSILE REINFORCING STEEL 420N/mm2kg12,864.00$2.90$37,305.609,229$26,763.55

76.3.7.0INSULATION WORKS$49,058.72

76.3.7.1BITUMEN PROTECTION PAINTm776$63.22$49,058.72415$26,236.30

76.3.7.4HORIZONTAL WATER PROOF MEMBRANE ( PRICE REQUEST )m0$34.59Rate only0$0.00

76.4.0.0TRANSFORMER & REACTOR FOUNDATIONS$274,267.75

76.4.1.0EARTHWORKS$3,402.36

76.4.1.1EXCAVATIONm577.68$3.62$2,091.20329$1,191.78

76.4.1.2EXCAVATION OF ROCK ( PRICE REQUEST )m0$34.72Rate only329$11,430.52

76.4.1.3BACKFILLING OF EXCAVATED MATERIALm16$6.78$108.4812$81.36

76.4.1.4BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.4.1.5SOIL EXCHANGE / REPLACEMENT OF UNSUITABLE SOIL MATERIAL ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.4.1.6REMOVAL AND DISPOSAL OF SURPLUS SOILm562$2.14$1,202.68317$678.38

76.4.2.0FORMWORK$6,321.22

76.4.2.1FAIR FACED SHUTTERING / FORMWORKm360.8$17.52$6,321.22344$6,018.47

76.4.3.0CONCRETE AND REINFORCED CONCRETE WORKS$93,306.68

76.4.3.1BLINDING / LEAN CONCRETE C 12/15, Thickness : 10 cmm39$190.64$7,434.9621$4,003.44

76.4.3.2RC SLAB; BASE PLATE / FOUNDATION SLAB OF TRANSFORMER FOUNDATIONS, STRIP FOUNDATIONS OF FIRE (BLAST) WALLS Water tight normal (PC) concrete C 35/42 acc. to Specification 19.16.8.1m187$367.48$68,718.76102$37,482.96

76.4.3.3RC TRANSFORMER BUND WALLS Water tight normal (PC) C 35/42 acc. to Specification 19.16.8.1, thickness up to 35 cmm22$308.54$6,787.8817$5,245.18

76.4.3.4RC TRANSFORMER BUTTRESS WALLS Water tight normal (PC) C 35/42 acc. to Specification 19.16.8.1, thickness up to 60 cmm22$308.54$6,787.8835$10,798.90

76.4.3.6SLOPED CEMENT SCREED Average thickness approx. 10 cm.m330$10.84$3,577.20155$1,680.20

76.4.4.0REINFORCING STEEL$100,432.80

76.4.4.1HIGH TENSILE REINFORCING STEEL 420N/mm2kg34,632.00$2.90$100,432.8023,124$67,059.60

76.4.5.0CONDUITS & SLEEVES$132.96

76.4.5.2HDPE PVC-PIPES IN RC WALLS FOR ALL TRANSFORMERS OF THIS PAGE, diam. 100 mmNo6$22.16$132.966$132.96

76.4.6.0WATER PROOFING & PAINTING$26,860.18

76.4.6.1BITUMEN PROTECTION PAINTm222$63.22$14,034.84185$11,695.70

76.4.6.4HORIZONTAL WATER PROOF MEMBRANE ( PRICE REQUEST )m0$34.59Rate only0

76.4.6.5PROTECTION PAINT AGAINST OIL epoxy paint or aquivalentm601$21.34$12,825.34463$9,880.42

76.4.7.0STEEL & METAL WORKS$33,495.09

76.4.7.1TRANSFORMER RAILSm41$147.87$6,062.6764$9,463.68

76.4.7.2STEEL GRATINGSm320$25.78$8,249.60136$3,506.08

76.4.7.3STEEL BEAM IPE 120m192$91.46$17,560.32205$18,749.30

76.4..7.4WATER STOP PVC (for example : Sika, Tricomer BV)m110$4.92$541.2080$393.60

76.4.7.5EARTHING STRAP (FLAT STEEL 40x4 mm) INSIDE TRANSFORMER BUND WALLSm110$9.83$1,081.3080$786.40

76.4.8.0SUNDRIES$10,316.46

76.4.8.1GRAVEL LAYER Gravel size 32 / 64 mm, thickness of layer 20 cmm64$80.08$5,125.1227$2,162.16

76.4.8.2REMOVABLE SECURITY FENCE IN FRONT AND/OR BEHIND TRANSFORMER, height 3 m ( PRICE REQUEST )m0$91.32Rate only0$0.00

76.4.8.3OVERFLOW / SYPHON AND SHUT-OFF VALVENo.2$128.05$256.102$256.10

76.4.8.4FIXED SUBMERSIBLE PUMPNo2$2,467.62$4,935.242$4,935.24

76.6.0.0OIL SEPARATOR / OIL INTERCEPTOR SYSTEM$72,618.63

76.6.1.0EARTHWORKS$2,095.80

76.6.1.1EXCAVATIONm194.68$8.36$1,627.52156$1,304.16

76.6.1.2EXCAVATION OF ROCK ( PRICE REQUEST )m0$34.72Rate only0$0.00

76.6.1.3BACKFILLING OF EXCAVATED MATERIALm11.13$6.78$75.4610$67.80

76.6.1.4BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.6.1.5SOIL EXCHANGE / REPLACEMENT OF UNSUITABLE SOIL MATERIAL ( PRICE REQUEST )m0$31.16Rate only0$0.00

76.6.1.6REMOVAL AND DISPOSAL OF SURPLUS SOILm183.56$2.14$392.82146$312.44

76.6.2.0FORMWORK$4,823.78

76.6.2.1FAIR FACED SHUTTERING / FORMWORKm275.33$17.52$4,823.78249$4,362.48

76.6.3.0CONCRETE AND REINFORCED CONCRETE WORKS$19,627.32

76.6.3.1BLINDING / LEAN CONCRETE C 12/15 Thickness : 10 cmm4.77$190.64$909.354$762.56

76.6.3.2RC BASE PLATE / BASE SLAB Water tight normal (PC) concrete C 35/42 acc. to Specification 19.16.8.1m22.49$367.48$8,264.6318$6,614.64

76.6.3.3RC WALLS Water tight normal (PC) concrete C 35/42 acc. to Specification 19.16.8.1m24.88$308.54$7,676.4823$7,096.42

76.6.3.4RC ROOF SLAB Water tight normal (PC) concrete C 35/42 acc. to Specification 19.16.8.1m9$308.54$2,776.867$2,159.78

76.6.4.0REINFORCING STEEL$23,875.21

76.6.4.1HIGH TENSILE REINFORCING STEEL 420N/mm2kg8,231.56$2.90$23,871.527,030$20,387.00

76.6.4.2EXTRA OVER TO ITEM ABOVE FOR EPOXY COATED REINFORCING STEEL ( PRICE REQUEST )kg1$3.69$3.691$3.69

76.6.5.0WATER PROOFING & PAINTING$12,510.92

76.6.5.1BITUMEN PROTECTION PAINTm144.41$63.22$9,129.60125$7,902.50

76.6.5.2SELF ADHESIVE SBS MEMBRANE ( PRICE REQUEST )m0$4.21Rate only0$0.00

76.6.5.3BITUMEN IMPREGNATED FIBRE BOARD ( PRICE REQUEST )m0$15.81Rate only0$0.00

76.6.5.4HORIZONTAL WATER PROOF MEMBRANE ( PRICE REQUEST )m0$34.59Rate only0$0.00

76.6.5.5PROTECTION PAINT AGAINST OIL epoxy paint or aquivalentm158.45$21.34$3,381.32142$3,030.28

76.6.6.0STEEL & METAL WORKS$9,685.60

76.6.6.1WATER STOP PVC (for example : Sika, Tricomer BV)m26.87$4.92$132.2024$118.08

76.6.6.2CLIMBING IRONNo12$491.72$5,900.6412$5,900.64

76.6.6.3CAST IRON MANHOLE COVERS Min. clear diameter : 80 cmNo4$913.19$3,652.764$3,652.76

76Oil Se$114,904.56$0.00$0.0076EARTHWORKS$817.05$0.00$0.0076EXCAVATIONm75.6$8.36$632.02$0.00$0.0076EXCAVATION OF ROCKm0$34.72Rate only$0.00$0.0076BACKFILLING OF EXCAVATED MATERIALm5.01$6.78$33.97$0.00$0.0076BACKFILLING WITH IMPORTED SOIL / CLEAN SAND (INSTEAD OF ITEM ABOVE) ( PRICE REQUEST )m0$31.16Rate only$0.00$0.0076SOIL EXCHANGE / REPLACEMENT OF UNSUITABLE SOIL MATERIAL ( PRICE REQUEST )m0$31.16Rate only$0.00$0.0076REMOVAL AND DISPOSAL OF SURPLUS SOILm70.59$2.14$151.06$0.00$0.0076FORMWORK$6,286.69$0.00$0.0076FORMWORK (ROUGH SHUTTERING)m107.52$17.52$1,883.75$0.00$0.0076FAIR FACED SHUTTERING / FORMWORKm436.8$10.08$4,402.94$0.00$0.0076CONCRETE AND REINFORCED CONCRETE WORKS$38,958.34$0.00$0.0076BLINDING / LEAN CONCRETE C 12/15 Thickness : 10 cmm5.43$190.64$1,035.18$0.00$0.0076RC FOUNDATIONS normal (PC) concrete C 25/30m65.16$297.67$19,396.18$0.00$0.0076FAIR FACED RC FIRE (BLAST) WALLS normal (PC) concrete C 25/30m62.24$297.67$18,526.98$0.00$0.0076REINFORCING STEEL$55,422.69$0.00$0.0076HIGH TENSILE REINFORCING STEEL 420N/mm2kg19,110.00$2.90$55,419.00$0.00$0.0076EXTRA OVER TO ITEM ABOVE FOR EPOXY COATED REINFORCING STEEL ( PRICE REQUEST )kg1$3.69$3.69$0.00$0.0076WATER PROOFING & PAINTING$13,419.79$0.00$0.0076BITUMEN PROTECTION PAINTm147.22$63.22$9,307.25$0.00$0.0076SELF ADHESIVE SBS MEMBRANE ( PRICE REQUEST )m0$4.21Rate only$0.00$0.0076BITUMEN IMPREGNATED FIBRE BOARD ( PRICE REQUEST )m0$15.81Rate only$0.00$0.0076HORIZONTAL WATER PROOF MEMBRANE ( PRICE REQUEST )m0$34.59Rate only$0.00$0.0076PLASTICIZING PAINT TO WALL SURFACESm443.64$9.27$4,112.54$0.00$0.0079.1.0.0DAYWORK, MATERIAL, EQUIPMENT AND LABOURS$6,164.90Item 79 is for unit rate princing only$0.0079.1.0.0MATERIALS$920.21$0.00$0.00 The rates shall include procurement, freight, insurance, overheat and profit as well as transport and unloading, storing and all costs up to built-in position at site as well as conveying from transport vehicles or storage point to the place of ABB. The q$0.00$0.0079.1.1.0ORDINARY PORTLAND CEMENTto1$354.03$354.03$0.00$0.00Trade Name:................................... ..............$0.00$0.00Manufacturer:........................... ....................$0.00$0.00Supplier:............................... .........................$0.00$0.0079.1.2.0SULPHATE-RESISTING PORTLAND CEMENTto1$455.19$455.19$0.00$0.00Trade Name:................................... ............$0.00$0.00Manufacturer:........................... ...................$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.3.0CONCRETE SAND FOR CONCRETE & BUILDINGm1$30.91$30.91$0.00$0.00Trade Name:................................... ............$0.00$0.00$0.00Manufacturer:........................... ...................$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.4.0CONCRETING AGGREGATESm1$80.08$80.08$0.00$0.00Trade Name:................................... ............$0.00$0.00Manufacturer:........................... ...................$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.5.0CONCRETE HOLLOW BLOCK$28.46$0.00$0.00Supplier:............................... .......................$0.00$0.00Size.................................... .........................m1$16.22$16.22$0.00$0.00Size.................................... ..........................m1$12.24$12.24$0.00$0.0079.1.6.0SAND LIME BRICKS$3,848.86$0.00$0.00Supplier:............................... .......................$0.00$0.00Size.................................... .........................m1$22.46$22.46$0.00$0.00Size.................................... ........................m1$13.50$13.50$0.00$0.0079.1.7.0REINFORCING MILD STEEL (all diameters)to1$1,826.37$1,826.37$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.8.0REINFORCING HIGH TENSILE STEEL (all diameters)to1$1,826.37$1,826.37$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.9.0GRAVEL SIZE 16/32 mmm1$80.08$80.08$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.10.0COARSE GRAVEL SIZE 32/64 mmm1$80.08$80.08$0.00$0.00Supplier:............................... .......................$0.00$0.0079.1.11.0FORMWORK / SHUTTERING$23.32$0.00$0.00Supplier:............................... .......................$0.00$0.00Type :Sawn................................... .............m1$11.66$11.66$0.00$0.00Type : Fair Face.................................... .....m1$11.66$11.66$0.00$0.0079.2.0.0EQUIPMENT$1,180.34$0.00$0.00 The rates to be paid for the hire of equipment shall include depreciation, insurance, maintenance and all fuel, lubricants, consumables as well as costs for labour, operators, helpers etc. The rate will be paid only for time authorised and approved.$0.00$0.0079.2.1.0CONCRETE MIXERh1$21.07$21.07$0.00$0.0079.2.2.0MORTAR MIXERh1$16.86$16.86$0.00$0.0079.2.3.0DUMPERh1$75.86$75.86$0.00$0.00Capacity::.............................. ......................$0.00$0.0079.2.4.0LORRY / TRUCKh1$65.33$65.33$0.00$0.00Capacity::.............................. ......................$0.00$0.0079.2.5.0BAR BENDING & CUTTING MACHINEh1$10.14$10.14$0.00$0.0079.2.6.0VIBRATORh1$4.21$4.21$0.00$0.0079.2.7.0CIRCULAR SAWh1$1.93$1.93$0.00$0.0079.2.8.0WELDING PLANTh1$15.22$15.22$0.00$0.0079.2.9.0ELECTRIC DRILLERh1$3.37$3.37$0.00$0.0079.2.10.0CORE DRILLERh1$2.60$2.60$0.00$0.0079.2.11.0BULLDOZERh1$94.83$94.83$0.00$0.0079.2.12.0EXCAVATOR / MECHANICAL SHOVELERh1$51.29$51.29$0.00$0.0079.2.13.0VIBRATING ROLLERh1$29.50$29.50$0.00$0.0079.2.14.0ROAD ROLLERh1$29.50$29.50$0.00$0.0079.2.15.0MOBILE CRANE 10 / 20 TONESh1$241.42$241.42$0.00$0.0079.2.16.0MOBILE CRANEh1$241.42$241.42$0.00$0.00Capacity::.............................. ......................$0.00$0.0079.2.17.0EXCAVATOR MEDIUM SIZEh1$42.15$42.15$0.00$0.0079.2.18.0TRUCK WITH TRAILERh1$82.80$82.80$0.00$0.00Capacity::.............................. ......................$0.00$0.0079.2.19.0GRADERh1$80.08$80.08$0.00$0.0079.2.20.0COMPRESSOR WITH TOOLSh1$70.76$70.76$0.00$0.0079.3.0.0LABOUR$163.71$0.00$0.00 The unit rate shall include the net cost of basic salary and a percentage added to cover tools and minor equipment available at site (unless equipment is charged for in particular daywork items) as well as overhead costs and profit margins and all social$0.00$0.0079.3.1.0COMMISSIONING ENGINEERh1$21.90$21.90$0.00$0.0079.3.2.0ERECTION ENGINEERh1$18.10$18.10$0.00$0.0079.3.3.0INSPECTORh1$13.23$13.23$0.00$0.0079.3.4.0FOREMANh1$13.23$13.23$0.00$0.0079.3.5.0ELECTRICIANh1$5.82$5.82$0.00$0.0079.3.6.0WIREMANh1$5.21$5.21$0.00$0.0079.3.7.0MATEh1$4.07$4.07$0.00$0.0079.3.8.0CARPENTERh1$5.44$5.44$0.00$0.0079.3.9.0STEEL FIXERh1$5.21$5.21$0.00$0.00$0.0079.3.10.0BRICK / BLOCK LAYERh1$5.44$5.44$0.00$0.0079.3.11.0MASONh1$5.44$5.44$0.00$0.0079.3.12.0PLASTERER & FLOOR LAYERh1$5.44$5.44$0.00$0.0079.3.13.0PLUMBER / PIPE FITTERh1$5.44$5.44$0.00$0.0079.3.14.0INSTRUMENT FITTERh1$7.62$7.62$0.00$0.0079.3.15.0WELDERh1$6.09$6.09$0.00$0.0079.3.16.0PAINTERh1$5.21$5.21$0.00$0.0079.3.17.0GLAZIERh1$5.21$5.21$0.00$0.0079.3.18.0DUMPER OPERATORh1$4.59$4.59$0.00$0.0079.3.19.0CRANE OPERATORh1$5.82$5.82$0.00$0.0079.3.20.0DRIVERh1$6.09$6.09$0.00$0.0079.3.21.0SKILLED LABOURERh1$5.04$5.04$0.00$0.0079.3.22.0CHARGE HAND / UNSKILLED LABOURERh1$4.07$4.07$0.00$0.00$0.00

TOTALERROR:#REF!TOTAL$527,711.56

Sheet2

Sheet3