Department of Public Administration University of Karachi
Oct 25, 2014
Department of Public AdministrationUniversity of Karachi
Sequence of presentation.
Introduction Products of Unilever Pakistan Promotions & Marketing Cost Sheet
INTRODUCTION:- In the world of consumer products Unilever
Pakistan has created an indelible name for itself with brands such as Lifebuoy, Lux, Surf and Walls.
UPL was established some fifty years ago in the then newly created Pakistan. The town of Rahim Yar Khan was the site chosen for setting up a vegetable oil factory in 1958 and that is where the first UPL manufacturing facility developed.
Now its contribution to Pakistan's economic development cannot be overestimated. Now operating four factories at different locations around the country, the company contributes a significant proportion of the country's taxes.
Surf Excel launched in 1959,is one of the oldest detergent powders in Pakistan.
Surf Excel underwent various changes in its brand communication.
This is in line with the global communication platform of ‘Dirt Is Good’ , which is a communication strategy of Unilever.
Now the mothers have the freedom to let their kids experience life without worrying about stains.
Print media
Electronic media
Live Demonstrations
Social Events
Dirt is good website
Dirt is good:“Daag achhe hain”
“Phir waqt hai khelney ka” “The machine is not guilty,use the right detergent”
“Surf Excel hain na”.
Factory Company warehouses Distributor Market.
Factory Wholesaler & Big retailers (Bulk orders) 30% Sales.
12.6
66.5 Ariel
COST SHEET OF SURF EXCEL (1kg)Particular Amount Amount Cost per unit
Raw material consumeRs. 1092645750 Rs. Rs.
Direct material consumed 1092645750
Add:Direct labor 57104250
57104250
Prime cost Rs. 1149750000
Add:Factory or works overhead
Manufacturing charges 34300875
utilities 27019125
depreciation 18779250
repair and maintanence 12647250
amortisation of computer software 958125
rent,rates and taxes 2299500
expenses of information technology 4024125
other expenses 3257625
travelling charges 2299500
charges by related party 153300
total factory or works overhead 105738675 105738675
Factory cost /product cost Rs. 1255488675
Rs. 138.58
Factory cost /product cost Rs. 1255488675
Rs. 138.58
Add:office administrative overhead
staff cost 19162500
utilities 1916250
depreciation 1341375
repair and maintanence 1149750
rent,rates and taxes 9198000
amortisation of computer software 754875
travelling charges 2682750
stationary and office expenses 2874375
expenses of information technology 13222125
legal,professtional & other consultancy charges 3066000
auditors' remuneration 383250
other expenses 3832500
charges by related party 191625
total office administration overhead 59595375 59595375
Cost of Production Rs. 1315084050
add:opening finished stock 42540750
less:closing finished stock -72051000
total -29510250 -29510250
Cost of goods sold Rs. 1285573800
Rs. 140.88
Cost of goods sold Rs. 1285573800
Rs. 140.88
add:selling & distribution overhead
staff cost 3066000
advertisment and sales promotion 179935875
outward freight & handleing 5978700
royalty & technical fee 68218500
utilities 1149750
depreciation 1533000
repair and maintanance 1149750
rent, rates and taxes 7665000
amortisation of computer software 383250
travelling and entertainment 3642875
stationary and office expense 1916250
expense of information technology 1533000
other expenses 3449250
charges by related party 1724625
total selling & distibution overhead 281345825 281345825
Total cost Rs. 1566919625
Rs. 171.71
add: Profit 349330375Rs. 38.29
Market Sales Value Rs. 1916250000
Rs. 210