Summary data and information Transport 4years January2014 December2017 Regasification 4years January2014 December2017 Storage 4years January2015 December2018 FOURTH REGULATORY PERIOD APPLICABLE RATE FRAMEWORK AND PRINCIPAL DEVELOPMENTS BymeansofResolutions514/2013/R/gas,438/2013/R/gasand531/2014/R/gas,theAuthoritydefined thetariffcriteriaforthefourthregulatoryperiod,inforcefrom1January2014,fortransportationand regasificationactivities,andfrom1January2015forstorageactivities. Thefollowinggraphicshowsthemaintariffcomponentsforeachoftheregulatedactivitiescarriedout bySnam,basedontheregulatoryframeworkinforceasat31December2016.Furtherinformation regardingmajornewratedevelopmentsthatoccurredin2016,withrespecttoeachbusinesssector,is providedinthechapter“Businesssegmentoperatingperformance–Tariffregulations”ofthisReport. TRANSPORT REGASIFICATION STORAGE 31 December 2017 31 December 2017 31 December 2018 2.4% - on operating costs 0% 1.4% - on operating costs (**) End of Regulatory Period (TARIFFS) Revalued historical cost Revalued historical cost Revalued historical cost Deduction of replacement costs Computation of Net Invested Capital Recognized for Regulatory Purposes (RAB) 6.0% Year 2015 6.5% Years 2016-2018 (*) 7.3% Year 2015 6.6% Years 2016-2017 (*) 6.3% Year 2015 5.4% Years 2016-2017 (*) Return on net invested capital recognized for regulatory purposes (pre-tax WACC) Efficiency Factor (X FACTOR) +1% for 7 years (regional system expansion investments) +1% for 10 years (national system expansion investments) +2% per 10 years (expansion investments at points of entry) WACC +1% on new investments made after 31 December 2013 as regulatory time-lag compensation +2% per 16 years (new terminals or expansion of the capacity of existing terminals >30%) WACC +1% on new investments made after 31 December 2013 as regulatory time-lag compensation 20% withholding for 8 years on earnings higher than recognized earnings generated by tender procedures Return on Investments t-1 as regulatory time-lag compensation (since 2014) Incentives on new investments (*)Therateofreturnonnetinvestedcapital(WACC)inforcefortheyear2016wassetbytheAuthoritybymeansofResolution583/2015/R/comof2December2015,“Rateof returnoninvestedcapitalforinfrastructuralservicesintheelectricityandgassectors:calculationandupdatingcriteria”.ThedurationoftheWACCregulatoryperiodforinfrastructure regulationsinthegassectorissetatsixyears(2016-2021),andamechanismisprovidedforupdatingtherateatmid-periodaccordingtotheprevailingsituation. (**)ApprovedbyResolution27/2016/R/gas,publishedon29January2016,inwhichtheAuthoritygavefinalapprovaltotheapplicablerevenuefromstorageactivitiesforthe year2015. Summarydataandinformation 45
21
Embed
Summary data and information - Snam · Revalued historical cost Revalued historical cost Revalued historical cost Deduction of replacement costs Computation of Net Invested Capital
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Summary data and information
Transport 4years January2014 December2017
Regasification 4years January2014 December2017
Storage 4years January2015 December2018
FOURTH REGULATORY PERIOD
APPLICABLE RATE FRAMEWORK AND PRINCIPAL DEVELOPMENTS
Computation of Net Invested Capital Recognized for Regulatory Purposes (RAB)
6.0% Year 20156.5% Years 2016-2018 (*)
7.3% Year 20156.6% Years 2016-2017 (*)
6.3% Year 20155.4% Years 2016-2017 (*)
Return on net invested capitalrecognized for regulatorypurposes (pre-tax WACC)
Efficiency Factor (X FACTOR)
+1% for 7 years (regional system expansion investments)+1% for 10 years (national system expansion investments)+2% per 10 years (expansion investments at points of entry)
WACC +1% on new investmentsmade after 31 December 2013 as regulatory time-lag compensation
+2% per 16 years(new terminals or expansion of the capacity of existing terminals >30%)
WACC +1% on new investmentsmade after 31 December 2013 as regulatory time-lag compensation
20% withholding for 8 years on earnings higher than recognized earnings generated by tender procedures
Return on Investmentst-1 as regulatory time-lagcompensation (since 2014)
Dividends paid in the period (d) (million) 507 875 875
(a) According to the definitions in Borsa Italiana S.p.A.’s “Corporate action manual” following the extraordinary transactions, in order to restore the continuity and comparability of stock prices, an appropriate coefficient to adjust the historical series must be applied. Therefore, the official prices of Snam stock for the financial years presented were adjusted using the “K adjustment factor”, established by Borsa Italiana at a value of 0.82538045. (b) The product of the number of shares outstanding (exact number) multiplied by the year-end official share price. The values for the years 2014 and 2015 were calculated on the basis of the historical official prices recorded at the end of the year (€4.11 and €4.85, respectively at the end of 2014 and 2015) and do not take into account the price adjustments made following the demerger operation.(c) The amount for 2016 was estimated on the basis of the number of shares outstanding at 2 March 2017.(d) The dividend paid in 2014 refers to the balance of the 2013 dividend. Snam did not pay out any interim dividends in 2015 or 2016. The dividend paid in 2016 refers to the pre-spin-off Snam Group.
Breakdown of added value
At Snam, sustainability and the creation of value are strongly connected concepts. Sustainability
creates value for the Company and stakeholders, and establishes a connection between the business
and corporate social responsibility. The Company produces wealth by contributing to the economic
growth of the society and environment in which it operates, and it measures this wealth in terms of
added value produced and distributed to its key stakeholders.
Snam calculates the added value taking inspiration from the standard prepared by the Gruppo di Studio
per il Bilancio Sociale (GBS) and the GRI - G4 guidelines.
The table below is useful for understanding the Group’s economic impact and makes it possible to read
the consolidated financial statements from the standpoint of stakeholders.
For this purpose, note that the calculation of the added value in 2016 was made restoring the
eliminations that originated from transactions involving discontinued operations to continuing
operations for each single income statement item. The values for the comparison years have been
recalculated accordingly.
In 2016, the gross global added value produced by Snam was equal to €2,518 million, an increase
of €89 million compared with 2015 (€2,429 million), in spite of the reduction in the net invested
capital remuneration rate - WACC provided by the Authority for 2016 which affected the operational
profitability of natural gas transportation activities.
Snam Annual Report 2016
50
A total of 23.9% of the gross global added value produced by Snam was reinvested within the Group
(in line compared with 2015: -0.7%), and intended essentially for the amortisation and depreciation of
the intangible and tangible fixed assets used in the production process. With regard to the main reference
stakeholders, in 2016 the percentage of added value distributed to employees was stable (10.3%; +0.5%
compared with 2015), through direct remuneration composed of wages, salaries and severance pay and
indirect remuneration composed of social security contributions and staff-related service costs (canteen
services, reimbursement of travel expenses), while there was a reduction in the value destined for the Public
Administration through the payment of direct and indirect taxes (12.8%; -2.4% compared with 2015), due
to the reduction in the pre-tax result in 2016, as well as a reduction in the value distributed to shareholders
through the dividends distributed (28.7%; -7.3% compared with 2015) in consideration of the Italgas
separation transaction and by way of the lower number of outstanding shares following the buyback of
treasury shares by Snam under the share buyback programme launched in November 2016. With reference
to the value distributed to funders, equal to 24.2%, there was an increase of 9.9% compared with 2015 as
a result of the bond buyback operation implemented by Snam in 2016. Lastly, an amount of approximately
€2 million was designated for local communities (0.1% of the value generated) through donations and
sponsorship initiatives (€0.8 million) and environmental compensation pursuant to the law (€1.2 million).
Local comunities0.1%
Shareholders28.7%
Public administration
12.8%Lenders24.2%
Employees10.3%
Snam Group23.9%
DISTRIBUTION OF ADDED VALUE (GRI: G4-EC1)
OPERATING PERFORMANCE
Technical investments
Technical investments for the period totalled €1,199 million (€1,272 million in 2015).
With reference to continuing operations, technical investments for the period totalled €906 million
(€879 million in 2015) referred mainly to the natural gas transportation (€776 million) and storage
(€117 million) business segments.
Infrastructure development and integration
The main investments for the development of new infrastructure mainly involved work for the reversal
of physical transportation flows at interconnection points with northern Europe (€181 million),
the upgrade of the transportation network from entry points in southern Italy (€40 million)
and the upgrade of the network and connection of new regional and national redelivery points (€119
Summary data and information
51
million).Atotalof€73millionwasinvestedin2016forthedevelopment of new storage fieldsand
upgrading capacity.
Asaresultoftheworkcompletedanddisposals,the pipeline network in operationremained
In conformity with IFRS 8 “Operating segments”, the operating segments were
defined on the basis of the internal reporting used by the Company’s management
for allocating resources to the different segments and for analysing the respective
performances. With reference to the natural gas distribution segment, on 7
November 2016 the separation of the natural gas distribution activities from Snam
took place, which involved the transfer of Snam S.p.A.’s entire equity investment
(100%) in Italgas Reti S.p.A. to Italgas S.p.A. (formerly ITG Holding S.p.A.). For the
purpose of Snam’s 2016 consolidated financial statements, the distribution segment
is no longer represented as an operating segment. Therefore, the operating figures
listed below relate to continuing operations (transportation, regasification and
storage, as well as data referring to corporate services).
Summarydataandinformation
53
2014 2015 2016 Change % change
Natural gas transportation (a)
Natural gas injected into the National Gas Transportation Network (billions of cubic metres) (b)
62.25 67.25 70.63 3.38 5.0
Transportation network (kilometres in use) 32,339 32,534 32,508 (26) (0.1)
Installed power in the compression stations (MW) 893.9 876.5 922.2 45.7 5.2
Liquefied natural gas (LNG) regasification (a)
LNG regasification (billions of cubic metres) 0.01 0.03 0.21 0.18
Natural gas storage (a)
Available storage capacity (billions of cubic metres) (c) 11.4 11.5 12.0 0.5 4.3
Natural gas moved through the storage system (billions of cubic metres)
15.70 19.58 20.00 0.42 2.1
Employees in service at period end (number) (d) (e) 2,948 3,005 2,883 (122) (4.1)
by business segment:
- Transportation 1,874 1,918 1,726 (192) (10.0)
- Regasification 77 73 71 (2) (2.7)
- Storage 291 299 301 2 0.7
- Corporate and other activities 706 715 785 70 9.8
(a) With regard to 2016, gas volumes are expressed in standard cubic metres (SCM) with an average higher heating value (HHV) of 38.1 MJ/SCM (10.572 kWh/SCM) and 39.1 MJ/SCM (10.805 kWh/SCM) respectively for natural gas transportation, regasification and storage activities. (b) The data for 2016 was updated at 12 January 2017. The update of 2015 figures has been finalised, and figures are consistent with those published by the Ministry of Economic Development. (c) Working gas capacity for modulation, mining and balancing services, allocated in full as at 31 December 2016. (d) Fully consolidated companies.(e) The figures for 2015 include the staff transferred in 2016 to Italgas Group (207 people) following the separation transaction.
Number of employees
The number of employees in service at 31 December 2016 was 2,883 (3,005 at 31 December 2015), a
decrease of 122 (-4.1%) over the previous year. The average number of payroll employees for entities
included in the scope of consolidation at 31 December 2016 was 2,804 (2,808 in 2015).
On the one side 2016 featured significant organisational changes also related to the demerger of the
distribution business segment and, on the other side, the development of the employment mix, which
recorded the following dynamics over the course of the year:
n 177 employees joining, of which 141 were recruited from the market, and 36 others joining,
including 32 from non-consolidated companies and 4 returning from leave;
n 299 employees left the company, including 37 as a result of the termination of employment, 16
were terminated unilaterally, 241 transfers to non-consolidated companies and 5 other departures.