FIN303 Vicentiu Covrig 1 Stocks and their valuation (chapter 9)
Jan 12, 2016
FIN303Vicentiu Covrig
1
Stocks and their valuation(chapter 9)
FIN303Vicentiu Covrig
2
Facts about common stock
Represents ownership Ownership implies control Stockholders elect directors Directors elect management Management’s goal: Maximize the stock
price
FIN303Vicentiu Covrig
3
Intrinsic Value and Stock Price Outside investors, corporate insiders, and analysts use a variety
of approaches to estimate a stock’s intrinsic value (P0). In equilibrium we assume that a stock’s price equals its
intrinsic value.- Outsiders estimate intrinsic value to help determine which
stocks are attractive to buy and/or sell.
- Stocks with a price below its intrinsic value are undervalued Buy or Sell?
- Stocks with a price above its intrinsic value are overvaluedBuy or Sell?
FIN303Vicentiu Covrig
4
Different Approaches for Estimating the Intrinsic Value of a Common Stock
Discounted dividend model Corporate valuation model P/E multiple approach EVA approach (NOT for the exam)
FIN303Vicentiu Covrig
5
Dividend growth model Value of a stock is the present value of the future dividends
expected to be generated by the stock. r s is the required rate of return (think the one from CAPM)
)r(1
D ...
)r(1
D
)r(1
D
)r(1
D P
s3
s
32
s
21
s
10
^
FIN303Vicentiu Covrig
6
Constant growth stock A stock whose dividends are expected to grow forever at a
constant rate, g.
D1 = D0 (1+g)1
D2 = D0 (1+g)2
Dt = D0 (1+g)t
If g is constant, the dividend growth formula converges to:
g -r
D
g -r
g)(1D P
s
1
s
00
^
FIN303Vicentiu Covrig
7
What happens if g > rs?
If g > rs, the constant growth formula leads to a negative stock price, which does not make sense.
The constant growth model can only be used if:- rs > g
- g is expected to be constant forever
FIN303Vicentiu Covrig
8
If rRF = 7%, rM = 12%, and β = 1.2, what is the required rate of return on the firm’s
stock?
Use the SML to calculate the required rate of return (rs):
rs = rRF + (rM – rRF)β
= 7% + (12% - 7%)1.2
= 13%
FIN303Vicentiu Covrig
9
If D0 = $2 and g is a constant 6%, What is the stock’s market value?
Using the constant growth model:
$30.29
0.07
$2.12
0.06 - 0.13
$2.12
g - r
D P
s
10
FIN303Vicentiu Covrig
10
Find the Expected Dividend Stream for the Next 3 Years and Their PVs
1.8761
1.7599
D0 = 2.00
1.6509
rs = 13%
g = 6%0 1
2.247
2
2.382
3
2.12
D0 = $2 and g is a constant 6%.
Total PV= 5.287 without D0
FIN303Vicentiu Covrig
11
What is the expected dividend yield, capital gains yield, and total return during the first
year?
Dividend yield= D1 / P0 = $2.12 / $30.29 = 7.0%
Capital gains yield= (P1 – P0) / P0 = ($32.10 - $30.29) / $30.29 = 6.0%
Total return (rs)= Dividend Yield + Capital Gains Yield
= 7.0% + 6.0% = 13.0%
FIN303Vicentiu Covrig
12
What would the expected price today be, if g = 0?
The dividend stream would be a perpetuity.
$15.38 0.13
$2.00
r
PMT P
^
0
FIN303Vicentiu Covrig
13
Supernormal growth:What if g = 30% for 3 years before achieving long-run growth of 6%?
Can no longer use just the constant growth model to find stock value.
However, the growth does become constant after 3 years.
FIN303Vicentiu Covrig
14
Valuing common stock with nonconstant growth
rs = 13%
g = 30% g = 30% g = 30% g = 6%
$P =0.06
$66.543
4.658
0.13 -=
2.6/(1+0.13) = 2.301
2.647
3.045
66.54/(1+0.13)^3 = 46.114
54.107 = P0
^
0 1 2 3 4
D0 = 2.00 2.6 3.380 4.394
...
4.658
FIN303Vicentiu Covrig
15
Calculations:
D1 = D0*(1+g1)= 2x(1+0.3)= 2.6D2 = D1*(1+g1)= 2.6x(1+0.3)= 3.38D3 = D2*(1+g1)= 3.38x(1+0.3)= 4.394
D4 = D3*(1+g2)= 4.394x(1+0.06) = 4.658
Present Value of D1= 2.6/(1+0.13) = 2.301Present Value of D2= 3.38/(1+0.13)^2 = 2.647Present Value of D3= 4.394/(1+0.13)^3 = 3.045
FIN303Vicentiu Covrig
16
Exam type questionThe last dividend paid by Klein Company was $1.00. Klein’s growth rate is expected to be a constant 5 percent for 2 years, after which dividends are expected to grow at a rate of 10 percent forever. Klein’s required rate of return on equity (rs) is 12 percent. What is the current price of Klein’s common stock? a. $21.00b. $33.33c. $42.25d. $50.16 *
FIN303Vicentiu Covrig
17
Corporate value model Also called the free cash flow method. Suggests the value of the
entire firm equals the present value of the firm’s free cash flows.
1. Find the market value (MV) of the firm.- Find PV of firm’s future FCFs
2. Subtract MV of firm’s debt and preferred stock to get MV of common stock.- MV of = MV of – MV of debt and
common stock firm preferred3. Divide MV of common stock by the number of shares outstanding
to get intrinsic stock price (value).- P0 = MV of common stock / # of shares
NOWC esexpenditur
Capital onamortizatiand Depr. T)EBIT(1 FCF
FIN303Vicentiu Covrig
18
Issues regarding the corporate value model
Often preferred to the dividend growth model, especially when considering number of firms that don’t pay dividends or when dividends are hard to forecast.
Similar to dividend growth model, assumes at some point free cash flow will grow at a constant rate.
Terminal value (TVn) represents value of firm at the point that growth becomes constant.
FIN303Vicentiu Covrig
19
Given the long-run gFCF = 6%, and WACC of 10%, use the corporate value model to find
the firm’s intrinsic value.
g = 6%
r = 10%
21.20
0 1 2 3 4
-5 10 20
...
416.942
-4.5458.264
15.026398.197
21.20530 = = TV30.10 0.06-
FIN303Vicentiu Covrig
20
Calculations:Present Value of CF1= -5/(1+0.1) = -4.545Present Value of CF2= 10/(1+0.1)^2 = 8.264Present Value of CF3= 20/(1+0.1)^3 = 15.026
CF 4= CF3*(1+g)=20*(1+0.06)= 21.2
Present Value of Terminal Value in 3 years (at time 3)= = 530/(1+0.1)^3 = 388.197
FIN303Vicentiu Covrig
21
If the firm has $40 million in debt and has 10 million shares of stock, what is the firm’s
intrinsic value per share?
MV of equity = MV of firm – MV of debt
= $416.94m - $40m
= $376.94 million Value per share = MV of equity / # of shares
= $376.94m / 10m
= $37.69
FIN303Vicentiu Covrig
22
Exam type questionAn analyst is trying to estimate the intrinsic value of the stock of Harkleroad Technologies. The analyst estimates that Harkleroad’s free cash flow during the next year will be $25 million. The analyst also estimates that the company’s free cash flow will increase at a constant rate of 7 percent a year and that the company’s cost of capital is 10 percent. Harkleroad has $200 million of long-term debt, and 30 million outstanding shares of common stock. What is the estimated per-share price of Harkleroad Technologies’ common stock?a. $ 1.67b. $ 5.24c. $18.37d. $21.11 *
FIN303Vicentiu Covrig
23
Exam type question
Which of the following statements is most correct?a. If a company has two classes of common stock, Class A and
Class B, the stocks may pay different dividends, but the two classes must have the same voting rights.
b. An IPO occurs whenever a company buys back its stock on the open market.c. The preemptive right is a provision in the corporate charter that gives
common stockholders the right to purchase (on a pro rata basis) new issues of common stock. *
d. Statements a and b are correct.
FIN303Vicentiu Covrig
24
Preferred Stock Hybrid security. Like bonds, preferred stockholders receive
a fixed dividend that must be paid before dividends are paid to common stockholders.
However, companies can omit preferred dividend payments without fear of pushing the firm into bankruptcy.
FIN303Vicentiu Covrig
25
If preferred stock with an annual dividend of $5 sells for $50, what is the preferred stock’s
expected return?
10% 0.10$50$5
r̂
r$5
$50
rD
V
p
p
pp
FIN303Vicentiu Covrig
26
Learning objectives Read from the text the following topics: control of the firm; types of common
stock; The market for common stock Know how to apply the dividend growth model, constant and non-constant
growth Know how to calculate total return, dividend yield and capital gains Know how to use corporate value model to value common stock Preferred stock Recommended end-of-chapter problems: ST-1, Questions 9-3, 9-4;
Problems 9-1 to 9-5, 9-11,9-1 to 9-17