This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
“All we are doing is looking at the time line from the moment the customer gives us an order to the point when we collect the cash. And we are reducing that time line by removing the non-value-added wastes.”
Simple but brilliant.
(Taiichi Ohno. Toyota Production System: Beyond Large-Scale Production. p. ix.)
– Takt time yields the rate at which customers demand product– and the production rate to stay synchronized with demand
Example: – Demand = 150,000 cars per year– Total available production time = 2 x 8 hrs/day x 250 days/yr = 4,000 hrs/year– Takt = 4,000 hrs/150,000 cars = 1hr/37.5 cars = 96 sec / car
Costs and expensesCost of Goods Sold 175.8Selling, general and administrative expenses 47.2Interest expense 4.0Depreciation 5.6Other (income) expenses 2.1TOTAL COSTS AND EXPENSES 234.7
INCOME BEFORE INCOME TAXES 15.3PROVISION FOR INCOME TAXES 7.0NET INCOME 8.3
RETAINED EARNINGS, BEGINNING OF YEAR 31.0LESS CASH DIVIDENDS DECLARED 2.1RETAINED EARNINGS AT END OF YEAR 37.2
NET INCOME PER COMMON SHARE 0.83DIVIDEND PER COMMON SHARE 0.21
CURRENT ASSETS Cash 2.1 Short-term investments at cost (approximate mkt.) 3.0 Receivables, less allowances of $0.7 mil 27.9 Inventories 50.6 Other current assets 4.1 TOTAL CURRENT ASSETS 87.7 PROPERTY, PLANT AND EQUIPMENT (at cost) Land 2.1 Buildings 15.3 Machinery and equipment 50.1 Construction in progress 6.7 Subtotal 74.2 Less accumulated depreciation 25.0 NET PROPERTY, PLANT AND EQUIPMENT 49.2 Investments 4.1 Prepaid expenses and other deferred charges 1.9 Other assets 4.0 TOTAL ASSETS 146.9
Cash And Cash Equivalents 3,777,000 Short Term Investments 4,985,000 Net Receivables 1,783,000 Inventory 3,202,000
Total Current Assets 13,747,000 Property Plant and Equipment 2,414,000 Goodwill 1,349,000 Intangible Assets - Other Assets 1,265,000 Deferred Long Term Asset Charges 22,000 Total Assets 18,797,000
Accounts Payable 10,372,000 Short/Current Long Term Debt -
Total Current Liabilities 10,372,000 Long Term Debt - Other Liabilities 1,561,000