Top Banner
 LFT Insira os valores neste campo Data de Compra: 7-Mar-2014 Data do Vencimento: 7-Mar-2017 Data de Venda: 7-Mar-2017 Valor Investido: R$ 6,00!02  " a#a de Compra %a!a !&: -0!02%  " a#a de V enda %a!a!&: -0!02%  " a#a de 'dministra ()o do *anco +Corretora %a!a!&: 0!10% #pectativa de " a#a elic para o per.odo %a!a!&: 12!00% Resultado da Simulação Dias corridos entre a compra e o vencimento: 10/ Dias corridos entre a compra e a venda: 10/ Dias teis entre a compra e o vencimento: 7 Dias teis entre a compra e a venda: 7 Valor Investido .3ido: R$ 6,00!02 Renta5ilidade *rta a!a!&: 11!/4%  " a#a de eocia ()o 0,0%&: R$ 0!00  " a#a de 'dministra ()o na ntrada: R$ 6!01 Valor Investido *rto: R$ 6,011!0 Valor *rto do Resate: R$ 8,420!21 Valor da " a#a de Cst9dia do Resate 0,% a!a!&: R$ 64!/1 Valor da " a#a de 'dministra()o do Resate: R$ 14!4 'l.3ota Mdia de Imposto de Renda: 1!00% Imposto de Renda: R$ 62!28 Valor .3ido do Resate: R$ 7,978.59 Renta5ilidade .3ida ap9s ta#as e I!R! a!a!&: /!/4% ;onte: Miel onini, alno da ;<V-= e =ro>! am? Dana, da ;<V-=
67

Simulador Rentabilidade LFT

Oct 05, 2015

Download

Documents

erfer

Simulador TD
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript

LFTLFTInsira os valores neste campoData de Compra:7-Mar-2014Data do Vencimento:7-Mar-2017Data de Venda:7-Mar-2017Valor Investido:[$R$] 6,005.02Taxa de Compra (%a.a.):-0.02%Taxa de Venda (%a.a.):-0.02%Taxa de Administrao do Banco/Corretora (%a.a.):0.10%Expectativa de Taxa Selic para o perodo (%a.a.):12.00%Resultado da SimulaoDias corridos entre a compra e o vencimento:1095Dias corridos entre a compra e a venda:1095Dias teis entre a compra e o vencimento:753Dias teis entre a compra e a venda:753Valor Investido Lquido:[$R$] 6,005.02Rentabilidade Bruta (a.a.):11.94%Taxa de Negociao (0,0%):[$R$] 0.00Taxa de Administrao na Entrada:[$R$] 6.01Valor Investido Bruto:[$R$] 6,011.03Valor Bruto do Resgate:R$ 8,420.21Valor da Taxa de Custdia do Resgate (0,3% a.a.):R$ 64.91Valor da Taxa de Administrao do Resgate:R$ 14.43Alquota Mdia de Imposto de Renda:15.00%Imposto de Renda:[$R$] 362.28Valor Lquido do Resgate:[$R$] 7,978.59Rentabilidade Lquida aps taxas e I.R. (a.a.):9.94%Fonte: Miguel Longuini, aluno da FGV-SP e Prof. Samy Dana, da FGV-SP

Feriados1/1/20012/26/20012/27/20014/13/20014/21/20015/1/20016/14/20019/7/200110/12/200111/2/200111/15/200112/25/20011/1/20022/11/20022/12/20023/29/20024/21/20025/1/20025/30/20029/7/200210/12/200211/2/200211/15/200212/25/20021/1/20033/3/20033/4/20034/18/20034/21/20035/1/20036/19/20039/7/200310/12/200311/2/200311/15/200312/25/20031/1/20042/23/20042/24/20044/9/20044/21/20045/1/20046/10/20049/7/200410/12/200411/2/200411/15/200412/25/20041/1/20052/7/20052/8/20053/25/20054/21/20055/1/20055/26/20059/7/200510/12/200511/2/200511/15/200512/25/20051/1/20062/27/20062/28/20064/14/20064/21/20065/1/20066/15/20069/7/200610/12/200611/2/200611/15/200612/25/20061/1/20072/19/20072/20/20074/6/20074/21/20075/1/20076/7/20079/7/200710/12/200711/2/200711/15/200712/25/20071/1/20082/4/20082/5/20083/21/20084/21/20085/1/20085/22/20089/7/200810/12/200811/2/200811/15/200812/25/20081/1/20092/23/20092/24/20094/10/20094/21/20095/1/20096/11/20099/7/200910/12/200911/2/200911/15/200912/25/20091/1/20102/15/20102/16/20104/2/20104/21/20105/1/20106/3/20109/7/201010/12/201011/2/201011/15/201012/25/20101/1/20113/7/20113/8/20114/21/20114/22/20115/1/20116/23/20119/7/201110/12/201111/2/201111/15/201112/25/20111/1/20122/20/20122/21/20124/6/20124/21/20125/1/20126/7/20129/7/201210/12/201211/2/201211/15/201212/25/20121/1/20132/11/20132/12/20133/29/20134/21/20135/1/20135/30/20139/7/201310/12/201311/2/201311/15/201312/25/20131/1/20143/3/20143/4/20144/18/20144/21/20145/1/20146/19/20149/7/201410/12/201411/2/201411/15/201412/25/20141/1/20152/16/20152/17/20154/3/20154/21/20155/1/20156/4/20159/7/201510/12/201511/2/201511/15/201512/25/20151/1/20162/8/20162/9/20163/25/20164/21/20165/1/20165/26/20169/7/201610/12/201611/2/201611/15/201612/25/20161/1/20172/27/20172/28/20174/14/20174/21/20175/1/20176/15/20179/7/201710/12/201711/2/201711/15/201712/25/20171/1/20182/12/20182/13/20183/30/20184/21/20185/1/20185/31/20189/7/201810/12/201811/2/201811/15/201812/25/20181/1/20193/4/20193/5/20194/19/20194/21/20195/1/20196/20/20199/7/201910/12/201911/2/201911/15/201912/25/20191/1/20202/24/20202/25/20204/10/20204/21/20205/1/20206/11/20209/7/202010/12/202011/2/202011/15/202012/25/20201/1/20212/15/20212/16/20214/2/20214/21/20215/1/20216/3/20219/7/202110/12/202111/2/202111/15/202112/25/20211/1/20222/28/20223/1/20224/15/20224/21/20225/1/20226/16/20229/7/202210/12/202211/2/202211/15/202212/25/20221/1/20232/20/20232/21/20234/7/20234/21/20235/1/20236/8/20239/7/202310/12/202311/2/202311/15/202312/25/20231/1/20242/12/20242/13/20243/29/20244/21/20245/1/20245/30/20249/7/202410/12/202411/2/202411/15/202412/25/20241/1/20253/3/20253/4/20254/18/20254/21/20255/1/20256/19/20259/7/202510/12/202511/2/202511/15/202512/25/20251/1/20262/16/20262/17/20264/3/20264/21/20265/1/20266/4/20269/7/202610/12/202611/2/202611/15/202612/25/20261/1/20272/8/20272/9/20273/26/20274/21/20275/1/20275/27/20279/7/202710/12/202711/2/202711/15/202712/25/20271/1/20282/28/20282/29/20284/14/20284/21/20285/1/20286/15/20289/7/202810/12/202811/2/202811/15/202812/25/20281/1/20292/12/20292/13/20293/30/20294/21/20295/1/20295/31/20299/7/202910/12/202911/2/202911/15/202912/25/20291/1/20303/4/20303/5/20304/19/20304/21/20305/1/20306/20/20309/7/203010/12/203011/2/203011/15/203012/25/20301/1/20312/24/20312/25/20314/11/20314/21/20315/1/20316/12/20319/7/203110/12/203111/2/203111/15/203112/25/20311/1/20322/9/20322/10/20323/26/20324/21/20325/1/20325/27/20329/7/203210/12/203211/2/203211/15/203212/25/20321/1/20332/28/20333/1/20334/15/20334/21/20335/1/20336/16/20339/7/203310/12/203311/2/203311/15/203312/25/20331/1/20342/20/20342/21/20344/7/20344/21/20345/1/20346/8/20349/7/203410/12/203411/2/203411/15/203412/25/20341/1/20352/5/20352/6/20353/23/20354/21/20355/1/20355/24/20359/7/203510/12/203511/2/203511/15/203512/25/20351/1/20362/25/20362/26/20364/11/20364/21/20365/1/20366/12/20369/7/203610/12/203611/2/203611/15/203612/25/20361/1/20372/16/20372/17/20374/3/20374/21/20375/1/20376/4/20379/7/203710/12/203711/2/203711/15/203712/25/20371/1/20383/8/20383/9/20384/21/20384/23/20385/1/20386/24/20389/7/203810/12/203811/2/203811/15/203812/25/20381/1/20392/21/20392/22/20394/8/20394/21/20395/1/20396/9/20399/7/203910/12/203911/2/203911/15/203912/25/20391/1/20402/13/20402/14/20403/30/20404/21/20405/1/20405/31/20409/7/204010/12/204011/2/204011/15/204012/25/20401/1/20413/4/20413/5/20414/19/20414/21/20415/1/20416/20/20419/7/204110/12/204111/2/204111/15/204112/25/20411/1/20422/17/20422/18/20424/4/20424/21/20425/1/20426/5/20429/7/204210/12/204211/2/204211/15/204212/25/20421/1/20432/9/20432/10/20433/27/20434/21/20435/1/20435/28/20439/7/204310/12/204311/2/204311/15/204312/25/20431/1/20442/29/20443/1/20444/15/20444/21/20445/1/20446/16/20449/7/204410/12/204411/2/204411/15/204412/25/20441/1/20452/20/20452/21/20454/7/20454/21/20455/1/20456/8/20459/7/204510/12/204511/2/204511/15/204512/25/20451/1/20462/5/20462/6/20463/23/20464/21/20465/1/20465/24/20469/7/204610/12/204611/2/204611/15/204612/25/20461/1/20472/25/20472/26/20474/12/20474/21/20475/1/20476/13/20479/7/204710/12/204711/2/204711/15/204712/25/20471/1/20482/17/20482/18/20484/3/20484/21/20485/1/20486/4/20489/7/204810/12/204811/2/204811/15/204812/25/20481/1/20493/1/20493/2/20494/16/20494/21/20495/1/20496/17/20499/7/204910/12/204911/2/204911/15/204912/25/20491/1/20502/21/20502/22/20504/8/20504/21/20505/1/20506/9/20509/7/205010/12/205011/2/205011/15/205012/25/20501/1/20512/13/20512/14/20513/31/20514/21/20515/1/20516/1/20519/7/205110/12/205111/2/205111/15/205112/25/20511/1/20523/4/20523/5/20524/19/20524/21/20525/1/20526/20/20529/7/205210/12/205211/2/205211/15/205212/25/20521/1/20532/17/20532/18/20534/4/20534/21/20535/1/20536/5/20539/7/205310/12/205311/2/205311/15/205312/25/20531/1/20542/9/20542/10/20543/27/20544/21/20545/1/20545/28/20549/7/205410/12/205411/2/205411/15/205412/25/20541/1/20553/1/20553/2/20554/16/20554/21/20555/1/20556/17/20559/7/205510/12/205511/2/205511/15/205512/25/20551/1/20562/14/20562/15/20563/31/20564/21/20565/1/20566/1/20569/7/205610/12/205611/2/205611/15/205612/25/20561/1/20573/5/20573/6/20574/20/20574/21/20575/1/20576/21/20579/7/205710/12/205711/2/205711/15/205712/25/20571/1/20582/25/20582/26/20584/12/20584/21/20585/1/20586/13/20589/7/205810/12/205811/2/205811/15/205812/25/20581/1/20592/10/20592/11/20593/28/20594/21/20595/1/20595/29/20599/7/205910/12/205911/2/205911/15/205912/25/20591/1/20603/1/20603/2/20604/16/20604/21/20605/1/20606/17/20609/7/206010/12/206011/2/206011/15/206012/25/20601/1/20612/21/20612/22/20614/8/20614/21/20615/1/20616/9/20619/7/206110/12/206111/2/206111/15/206112/25/20611/1/20622/6/20622/7/20623/24/20624/21/20625/1/20625/25/20629/7/206210/12/206211/2/206211/15/206212/25/20621/1/20632/26/20632/27/20634/13/20634/21/20635/1/20636/14/20639/7/206310/12/206311/2/206311/15/206312/25/20631/1/20642/18/20642/19/20644/4/20644/21/20645/1/20646/5/20649/7/206410/12/206411/2/206411/15/206412/25/20641/1/20652/9/20652/10/20653/27/20654/21/20655/1/20655/28/20659/7/206510/12/206511/2/206511/15/206512/25/20651/1/20662/22/20662/23/20664/9/20664/21/20665/1/20666/10/20669/7/206610/12/206611/2/206611/15/206612/25/20661/1/20672/14/20672/15/20674/1/20674/21/20675/1/20676/2/20679/7/206710/12/206711/2/206711/15/206712/25/20671/1/20683/5/20683/6/20684/20/20684/21/20685/1/20686/21/20689/7/206810/12/206811/2/206811/15/206812/25/20681/1/20692/25/20692/26/20694/12/20694/21/20695/1/20696/13/20699/7/206910/12/206911/2/206911/15/206912/25/20691/1/20702/10/20702/11/20703/28/20704/21/20705/1/20705/29/20709/7/207010/12/207011/2/207011/15/207012/25/20701/1/20713/2/20713/3/20714/17/20714/21/20715/1/20716/18/20719/7/207110/12/207111/2/207111/15/207112/25/20711/1/20722/22/20722/23/20724/8/20724/21/20725/1/20726/9/20729/7/207210/12/207211/2/207211/15/207212/25/20721/1/20732/6/20732/7/20733/24/20734/21/20735/1/20735/25/20739/7/207310/12/207311/2/207311/15/207312/25/20731/1/20742/26/20742/27/20744/13/20744/21/20745/1/20746/14/20749/7/207410/12/207411/2/207411/15/207412/25/20741/1/20752/18/20752/19/20754/5/20754/21/20755/1/20756/6/20759/7/207510/12/207511/2/207511/15/207512/25/20751/1/20763/2/20763/3/20764/17/20764/21/20765/1/20766/18/20769/7/207610/12/207611/2/207611/15/207612/25/20761/1/20772/22/20772/23/20774/9/20774/21/20775/1/20776/10/20779/7/207710/12/207711/2/207711/15/207712/25/20771/1/20782/14/20782/15/20784/1/20784/21/20785/1/20786/2/20789/7/207810/12/207811/2/207811/15/207812/25/2078Fonte: ANBIMA

1) De acordo com a Resoluo n 2.516, a partir do ano 2000, a quinta-feira da Semana Santa foi considerada dia til. Esta mesma Resoluo dispensou as instituies financeiras do cumprimento do horrio mnimo de funcionamento, desde que informem ao pblico.

2) A lei n 9.504/97 estabeleceu que, em ano eleitoral, o 1 turno das eleies ser realizado no primeiro domingo de outubro; e o 2 turno, quando houver, no ltimo domingo do referido ms.

3) De acordo com a Resoluo n 2.596/99, no ltimo dia til do ano no haver atendimento ao pblico.

4) Esta listagem no inclui os feriados municipais, eleies e o ltimo dia do ano. O critrio adotado foi o de indicar os feriados em que no h sensibilizao das Reservas Bancrias.