-
7/24/2019 Sectiond Group14 Jcg Global Airservice
1/20
CE 750 Formulati
X1 X2 X3
KMLI KBOS KTEB
Fuel to be bought 6000 0 2010
Price of fuel (!g"llo#$ 3%&' %3) '%*'
+",- Fee ."i/er Bi#"r "ri"ble e#i#g
KBOS 1 00 41
KTEB 0 *)0 42
K5L 0 *00 43
Obecti/e Fu#ctio#
Mi#i,i7e 116*)%16
8o#9tr"i#t9
+el"tio# bet:ee# X "#; 4 0%21'&10**' 0
520 +el"tio# bet:ee# X "#; 4 < 23*) 0 0
522 Fuel T"#= co#9tr"i#t9 < 13000 >0%30**''611& 13000
523 Fuel T"#= co#9tr"i#t9 < 200 0 13000
52* Fuel T"#= co#9tr"i#t9 < 210 0 13000
52) Fuel T"#= co#9tr"i#t9 < ))00 0 13000526 Fuel T"#= co#9tr"i#t9 < '000 0 13000
52 Mi#i,u, Fuel 8o#9tr"i#t9 < 200 0 2*00
52& Mi#i,u, Fuel 8o#9tr"i#t9 < 6200 0 2*00
530 Mi#i,u, Fuel 8o#9tr"i#t9 < 2&10 0 2*00
531 Mi#i,u, Fuel 8o#9tr"i#t9 < 2*00 0%30**''611& 2*00
533 Mi#i,u, Fuel o# "rri/"l "t KMLI > '000 0%)&2)3'313* '000
53) M"?i,u, +",- .eight > 3)600 0 36*00
536 M"?i,u, +",- .eight > 31200 0 36*00
53' M"?i,u, +",- .eight > 32010 0 36*00
53 M"?i,u, +",- .eight > 2&300 0 36*00
5*0 M"?i,u, L"#;i#g :eight > 3000 0 3100
5*1 M"?i,u, L"#;i#g :eight > 2&200 0 3100
5*2 M"?i,u, L"#;i#g :eight > 26'10 0 3100
5*3 M"?i,u, L"#;i#g :eight > 26200 0 3100
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
8/20
Allowa%le Allowa%le4ncrease 9ecrease
0%30**''611&1%00000EH030
1%00000EH030 0%110**''612
0%00)&'01*&3 0%21'&10**'
0%110**''612 0%00)&'01*&3
0%30**''611& 0%)&2)3'313*
3'0 00
1%00000EH030 12
1%00000EH030 *00
Allowa%le Allowa%le
4ncrease 9ecrease
33)01%00000EH030
)10 2*)
1%00000EH030 2*)
2*) )10
1%00000EH030 *00
1%00000EH030 *'&0
1%00000EH030 ')001%00000EH030 6000
)001%00000EH030
3001%00000EH030
)101%00000EH030
*600 2*)
6000 *600
1%00000EH030 00
1%00000EH030 )200
1%00000EH030 *3&0
1%00000EH030 '100
1%00000EH030 1000
1%00000EH030 2600
1%00000EH030 )0&0
1%00000EH030 )600
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
9/20
Microsoft Excel 15.0 :imits Report
Worksheet !"C# $lo%al anal&sis.xlsx'(heet)
Report Create* 11+,+)01- 1)1-57 AM
%ecti/e
Cell 2ame 3alueB1* Mi#i,i7e KMLI 116*)%16*1'&
3aria%le :ower %ecti/e ;pper
Cell 2ame 3alue :imit Result :imit
B) Fuel to be bought KMLI 6000 6000 116*)%16*1'& 6000
8) Fuel to be bought KBOS 0 0 116*)%16*1'& 2600
) Fuel to be bought KTEB 2010 2010 116*)%16*1'& 6*00
E) Fuel to be bought K5L 2)&0 2)&0 116*)%16*1'& 1&0
F) Fuel to be bought KMLI *600 *600 116*)%16*1'& 10600B& KBOS KMLI 1 1 116*)%16*1'& Err@)12
B10 KTEB KMLI 0 0 116*)%16*1'& Err@)12
B11 K5L KMLI 0 0 116*)%16*1'& Err@)12
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
10/20
%ecti/e
Result
116*)%16*1'&
1*)%*626'
16)3&%66)6'
1666%**''61
1)200%306Err@)12
Err@)12
Err@)12
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
11/20
#ulfstream #3 Fo
X1 X2 X3
KMLI KBOS KTEB
Fuel to be bought 2300 33)0 3&)0
Price of fuel (!g"llo#$ 3%&' %3) '%*'
+",- Fee ."i/er Bi#"r "ri"ble e#i#g
KBOS 0 00 41
KTEB 0 *)0 42
K5L 0 *00 43
Obecti/e Fu#ctio#
Mi#i,i7e 16*&0
8o#9tr"i#t9
+el"tio# bet:ee# X "#; 4 31&00 53)B3)
536 M"?i,u, +",- .eight > 30)0 536B36
53' M"?i,u, +",- .eight > 33600 53'B3'
53 M"?i,u, +",- .eight > 3)600 53B3
5*0 M"?i,u, L"#;i#g :eight > 2'1005*0B*0
5*1 M"?i,u, L"#;i#g :eight > 2)05*1B*1
5*2 M"?i,u, L"#;i#g :eight > 23005*2B*25*3 M"?i,u, L"#;i#g :eight > 32)005*3B*3
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
15/20
re satise*.
i#g
9u,e Do#Deg"ti/e
4nte$er
8o#ti#
8o#ti#
8o#ti#
8o#ti#
8o#ti#
8o#ti#
8o#ti#8o#ti#
(tatus (lack
Bi#;i#g 0
Dot Bi#;i#g 1&*0
Dot Bi#;i#g *&))
Dot Bi#;i#g 32000
Dot Bi#;i#g 33*)0Dot Bi#;i#g 31)00
Dot Bi#;i#g 2&)00
Dot Bi#;i#g 32600
Bi#;i#g 0
Dot Bi#;i#g 13)0
Bi#;i#g 0
Dot Bi#;i#g *200
Bi#;i#g 0
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
16/20
Dot Bi#;i#g )&000
Dot Bi#;i#g 600)0
Dot Bi#;i#g )'300
Dot Bi#;i#g ))300
Dot Bi#;i#g *200
Dot Bi#;i#g *6*)0
Dot Bi#;i#g *'000Dot Bi#;i#g *200
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
17/20
Microsoft Excel 15.0 (ensiti/it& Report
Worksheet !"C# $lo%al anal&sis.xlsx'#ulfstream :3 Formulation
Report Create* 11+,+)01- 1)
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
18/20
Allowa%le Allowa%le4ncrease 9ecrease
1%000EH030 1
0 0
0 0
0 0
1%000EH030 0
1%000EH030 0
1%000EH030 0
1%000EH030 0
Allowa%le Allowa%le
4ncrease 9ecrease
13)0 1&*0
1%000EH030 1&*0
1%000EH030 *&))
1%000EH030 32000
1%000EH030 33*)0
1%000EH030 31)00
1%000EH030 2&)001%000EH030 32600
1&*0 13)0
13)01%000EH030
*&)) 1&*0
*2001%000EH030
2&)00 *200
1%000EH030 )&000
1%000EH030 600)0
1%000EH030 )'300
1%000EH030 ))300
1%000EH030 *200
1%000EH030 *6*)0
1%000EH030 *'000
1%000EH030 *200
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
19/20
Microsoft Excel 15.0 :imits Report
Worksheet !"C# $lo%al anal&sis.xlsx'#ulfstream :3 Formulation
Report Create* 11+,+)01- 1)
-
7/24/2019 Sectiond Group14 Jcg Global Airservice
20/20
%ecti/e
Result
3100
2300
2300
2300
2300Err@)12
Err@)12
Err@)12
