Sample Estimate Building as Per Punjab CSR

Sr.No. CSRItemNo. Descriptionofitem Qty. Unit BasicRateC.P.(%)

NetRate Amount

EARTHWORK1 6.06 Earthworkinexcavationinfoundations,trenches

etc.inallkindsofsoilwherepickjumperworkisnotinvolvedandnotexceeding2.0metresdepthincludingdressingofbottomandsidesoftrenches,stackingtheexcavatedsoilclearfromtheedgeofexcavationandsubsequentfillingarounddisposalofallsurplussoilasdirectedwithinaleadof30metres.

2426.17 cum 66.28 80 119.30 289,452.00

CONCRETEWORK2 DR 10.08b+10.46 Cementconcrete1:5:10with40mmgaugestone

ballast.(mechanicallymixed)102.2237813 cum 3,304.06 0 3304.06 337,753.00

PLINTHPROTECTION3 DR 14.08+10.46 Conglomeratefloor25mmthickcementconcrete

rate1:2:4on100mmthickcementconcrete1:8:16and100mmsandfilling.(mechanicallymixed)

79.78 sqm 513.61 0 513.61 40,977.00

BRICKWORKFOUNDATION&PLINTH4 DR 11.05 Firstclassburntbrickworklaidincementsand

mortar1:5infoundationandplinth.99.756635 cum 3,999.26 0 3999.2572 398,952.00

REINFORCEDCEMENTCONCRETEFOUNDATION&PLINTH

5 9.01 Shutteringforfacesofconcretefoundationsandfoundationbeam&plinthbeam(verticalorbattering)

570.46 cum 117.27 35 158.31 90,311.00

SUBHEAD:1CONSTRUCTIONOFITIBUILDINGCONSISTINGOFADMNBLOCK,WORKSHOPBLOCK,CORRIDORS,RAMPETC.

SUBWORK:1CIVILWORKS


NetRate Amount


SUBWORK:1CIVILWORKS

6 DR 10.16 ReinforcedcementM25mechanicalybatchmixedusingbatchtypeconcretemixerasperIS:1791andvibratedbyneedlevibratorbutexcludingsteel

563.33277 cum 5117.30 0 5117.29712 2,882,741.00

BRICKWORKSUPERSTRUCTURE7 DR 11.34 115mmthickbrickwallwitheveryfourth

coursereinforcedwithhoopironlaidin1:4cementsandmortarinsuperstructure.

666.4771006 sqm 584.45 0 584.447603 389521

8 DR 11.06 Firstclassburntbrickworklaidincementsandmortar1:5infirststoreyupto4metresaboveplinthlevel.

346.0050957 cum 4,280.46 0 4280.4612 1,481,061.00

REINFORCEDCEMENTCONCRETESUPERSTRUCTURE

9 9.04 Centringandshutteringforcolumns(Squareorrectangularorpolygonalinplain)

484.59 sqm 179.27 35 242.01 117,277.00

10 9.06 Centering&shutteringforsidesofbeams 599.31 sqm 139.8 35 188.73 113,107.0011 9.08 Centringandshutteringforflatsurfacessuchas

suspendedfloors,roofs,landings,chajjas,shelvesetc.

886.77 sqm 151.12 35 204.01 180,911.00

12 9.09 Centringandshutteringforstaircaseswithslopingwithsoffitsincludingrisersandstringers.

27.68 sqm 168.49 35 227.46 6,297.00

9.10 Centringandshutteringforcarbels,parapet,fasciasandothersimilaritemsincludingedges.

443.44 sqm 272.09 35 367.32 162,883.00

13 DR 10.22 ReinforcedcementconcreteM25mechanicalybatchmixedusingbatchtypeconcretemixerasperIS:1791andvibratedbyneedlevibratorbutexcludingsteelreinforcementcentringandshutteringinsuperstructure.

358.6627334 cum 5522.58 0 5522.5784 1,980,743.00


NetRate Amount


SUBWORK:1CIVILWORKS

14 18.18 Coldtwisteddeformed(Ribbed/TorSteelBar)BarsFe500gradeasperIS17861985,forR.C.Cworks,wherenotincludinginthecompleterateofRCC

l d b d d l l

1106.39 qtl 5166.94 16 5993.65 6,631,342.00

FLOORING15 6.08 Earthfilling:

ai Earthfillingunderfloorswithsurplusordinarysoilorsoilcontaininggravelorkankarupto40%excavatedfromfoundationandtakenonlyfromoutsidethebuildingplinthin15cmlayersincludingramming,wateringandconsolidatingleadupto30metres.

622.84 cum 23.72 80 42.70 26,593.00

16 14.147 ProvidingandapplyingAntiTermiteTreatmentusingpreconstructionalchemicaltreatmentmeasuresasperIS63132001(Part2)&usingChemicalcontainingchloropyrifossystemicinsecticidedilutedtomanufacturer'sspecifications(i)Infoundationpits,bytreatingthebottom&sidesuptoheightof300mmbyuniformlysprayingsolution@5Litre/sqm(ii)[email protected]/Runningmeter(width300mm,depth450mm)(iii)Beforelayingthefloor,byuniformlysprinklingthetopsurfaceoftheconsolidatedearthwithintheouterperimeter@5Litresolutionpersqm.

750.68 sqm 258.74 30 336.36 252,499.00


NetRate Amount


SUBWORK:1CIVILWORKS

17 DR 14.39 50mmthickironite(MetallicFloorHardenertobemixedwithGranolithictoppingforheavydutyfloors)floorconsistingof40mmthickcementconcrete1:2:4baseandtoplayer10mmthicklaidwithonepartofironiteandgreycementmixedtogetherintheratioof1:4byweighttotwopartsofhardgranitechippings6mmgaugebyvolumefinishedsmoothwithhardrubbing.

416.68 sqm 569.43 0 569.43 237,272.00

18 DR 14.03+10.46 Basecourseoffloorconsistingof100mmthickcementconcrete1:8:16and100mmsandfilling.

750.6769343 sqm 395.47 0 395.466 296,867.00

19 14.04 Floatingcoatof1.5mmthickneatcementlaidinoneoperationtothetopping

416.68 sqm 18.43 30 23.96 9,983.00

20 DR 14.16 20mmthickgreypolishedskirtingordadoconsistingofbottomlayerof16mmthickcementsandplaster1:3andfinished3mmthicktoppingofneatcementrubbedandpolishedincludingroundingofjunctionwithfloors.

15.54 sqm 423.71 0 423.71 6,586.00

DR 14.12+10.46 Screedof40mmthickcementconcrete1:8:16tobelaidbelowthetopping.

357.96 sqm 190.57 0 190.57 68,216.00

21 DR 14.71 Antiskidfloortiles10mmthickinflooringskirtinganddadoin12.5mmthickcementplaster1:3inbaseandjointedwithwhitecementslurryinjointsincludingcornersanglesandbeading.

49.18 sqm 976.60 0 976.60 48,030.00


NetRate Amount


SUBWORK:1CIVILWORKS

22 DR 14.127 ProvidingandlayingvitrifiedfloortilesofSize600x600mmindifferentsizesinlightcolourshadesmadeusingDoubleChargetechnology(thicknesstobespecifiedbythemanufacturer)withwaterabsorptionslessthan0.08%andconformingtoIS:15622ofapprovedmakeinallcoloursandshades,laidon20mmthickcementmortar1:4(1cement:4finesand),complete.(Designishomogenousthroughoutthetilebody).

87.60 sqm 1,110.41 1110.41 97,271.00

23 DR 14.88 Kotastonetileflooring20mmto30mmthickover12.5mmthickbaseofcementmortar1:3(1cement,3Sand)laidandjointedwithneatcementslurry,mixedwithpigmenttomatchtheshadeofstoneincludingrubbingandpolishing.

210.15 sqm 1,289.77 0 1289.77 271,047.00

24 DR 14.90 Kotastonetiles20mmthickinskirtingrisersofsteps,dadowallsandpillarslaidin12.5mmthickcementmortar1:3(1cement3coarsesand)andjointedwithneatcementslurrymixedwithpigmenttomatchtheshadeofstone,includingrubbingandpolishing.

35.37 sqm 1321.45 0 1321.45 46,746.00

25 DR 14.85 Colouredglazedtiles20cmx20cmand5mmthickinskirtinganddadoon12mmthickcementplaster1:3inbaseanjoinedwithwhitecementslurryinjointsincludingbevelledcorners.

120.31 sqm 1,106.26 0 1106.26 133,097.00

PLASTERING26 DR 15.09 12.5mmthickcementplaster1:4 1910.01 sqm 119.55 0 119.55 228,336.0027 DR 15.20 20mmthickcementplaster1:4intwocoatwork. 1055.06 sqm 162.28 0 162.28 171,214.00


NetRate Amount


SUBWORK:1CIVILWORKS

28 DR 15.43 Plasteringonundersideofceiling10mmthickcementplaster1:3.

757.85 sqm 117.81 0 117.81 89,281.00

29 DR 15.51 40mmthickcementplasterD.P.C.1:3withadmixtureofwaterproofingcompound@1Kg/Bagofcement.

23.00 sqm 386.50 0 386.50 8,890.00

30 DR 15.67 Cementpointing1:2flushonflatbrickflooring

902.00 sqm 48.44 0 48.44 43,695.00

31 15.75 Forminggrooveofuniformsizefrom12xl2mmandupto25xl5mminplasteredsurfaceasperapprovedpatternusingwoodenbattens,nailedtotheunderlayerincludingremovalofwoodenbattens,repairstotheedgesofplasterpanelandfinishingthegroovecompleteasperspecificationsanddirectionoftheEngineerinCharge.

500.00 mtr 14.16 40 19.82 9,912.00

INTERNAL&EXTERNALFINISHES32 16.66 Preparationofplasteredorconcretesurface

forpainting(includingsandpaperingthesurface)usingreadymixedcementbasedwallputtybyapplyingtwocoatstogetrequiredfinish

2667.86 sqm 39.58 25 49.48 131,992.00

33 16.11 DistemperingwithAcrylicwashableoilbounddistemper(ofapprovedmanufacture)twocoatsoveroneprimingcoattogiveanevenshade.

2667.86 sqm 35.6 50 53.40 142,464.00


NetRate Amount


SUBWORK:1CIVILWORKS

34 16.69 Providingsurfacetreatmenttoexternal/internalwallwithwaterresistantgrade,antifungal,antirusting,antifoaming,highpercentageacrylicbinderwashablesurfacewithtwocoatstobeprovidedwithspatulaoveronecoatcementprimerincludingpreparationofsurfacewithwaterresistantgradematchcolourcompleteasperspecificationsandtotheentiresatisfactionofEngineerincharge.

1055.06 sqm 172.26 25 215.33 227,180.00

JOINERY35 18.20 Supplyingandfixingopenablesteelwindowsof

standardsrolledsteelsections,jointsmitredandelectricallyflashweldedwithironfittings,necessaryironhandles,pegstay,catchersbolts,ironlugsandpressedsteelprojectedhingesandglazingclipsandlabourforfixingduringmasonrycomplete(excludingglazing)andfinishedwithtwocoatsofreadymixedpaint,redleadnonsettingprimer

b AboveOnesqmArea 3271.97 kg 73.95 23 90.96 297,613.0036 18.21 Supplying&fixingfixedsteelwindowsofstandard

rolledsteelsectionsjointsmitredandelectricallyflashweldedincludingironlugsandglazingclips,labourforfixingduringmasonrycomplete(excludingglazing)andfixingwithtwocoatsofreadymixedpaint,redleadnonsettingprimer.

1724.51 kg 68.6 23 84.38 145,511.00


NetRate Amount


SUBWORK:1CIVILWORKS

37 18.24 Supply&Fixingofpressedsteelframes(Chowkats)consistingof18gauge(1.25mm)thicksteelsheetofthespecifiedsection(standarddesignlatest)includingironlugs(holdfasts)ironhinges,confirmingtoP.W.D.specificationsincludingboltsforfixingstops,locknotchprovisionforreceivingtowerbolts,Hydraulicspringandfinishedwithoneprimingcoatofapprovedquality,fixedinposition,includingthecostofcementconcrete1:3:6forfillingintheframeandcementconcrete1:2:4forlugscomplete.

b Doorsandwindowsframeofsize113mmx60mmwith35mmwidesinglerebateweighing3.38kgpermeter.

103.63 m 306.1 23 376.50 39,016.00

38 18.24c Doorsandwindowsframeofsize151mmx60mmwith35mmwidedoublerebateweighing3.95kgpermeter.

37.49 m 356.98 23 439.09 16,461.00

39 17.27 Factorymanufacturedflushdoorfixedinpositionironhinges,etc(excludingthecostofanyfittingsotherthanspecifiedabovebutincludinglabourforfixingthesameinposition(Code:IIRevisionIS2191PartI)1973

a Commercialwithelmorgurjanfacingonboth\Sideswithlaminatedcoreandlippededges:

iv 35mmthick 58.22 sqm 2442.02 20 2930.42 170,614.00

40 17.11ii WiregaugeHollockwooddoorshutterwithoutspringshousedinchowkhat.

a 35mmthick,Frontdoor 21.95 sqm 1183.68 40 1657.15 36,372.00


NetRate Amount


SUBWORK:1CIVILWORKS

41 17.23 CostofAluminiumfittingscompletefordoors,windowssuchastowerbolts,handlessandscrewetc.forthesefittings(Excludingslidingbolt)

ii Forshutterareaabove0.50sqm 180.10 sqm 125.25 15 144.04 25,941.0042 17.49 ProvidingandfixingaluminiumslidingdoorboltsISI

markedanodized(anodiccoatingnotlessthangradeAC10asperIS:1868)transparentordyedtorequiredcolourorshadewithnutsandscrewsetc.complete:

a 300mmx16mm 30.00 each 110.05 15 126.56 3,797.0043 18.25 Supplyingandfixingglasspaneswithglazingclips

andspecialmetalsashputtyofapprovedmake.

b Glasspanes4mmthickabove0.40sqmarea. 99.93 sqm 517.27 16 600.03 59,961.0044 18.27 Wiregaugefixedonsteelwindowsofstandardrolled

steelsection,with3mmthickflatironcovermouldingof12.5mmwidth,fixedwithmachinescrews,completeinallrespects.

65.44 sqm 614.2 30 798.46 52,251.00

45 18.23 Fixingsteelwindowsinwallswithlugs,embeddedin15cmx12cmx7.5cmofcementconcreteblocksof1:2:4mix,includingcostofcementconcreteforlugs.

99.93 sqm 99.79 60 159.66 15,955.00

46 17.44 Providingandfixing0.50mmthickaluminiumsheetincludingcostofnecessaryfittingsi.e.screws,etc.complete

11.29 sqm 350.68 15 403.28 4,552.00

47 17.43 ProvidingandfixinghydraulicdoorcloserISImarkwithnecessaryscrewetc.complete


NetRate Amount


SUBWORK:1CIVILWORKS

b I.S.IDesignationNo.II(sizeofdoor701mmto850mm)

9.00 each 825.62 15 949.46 8,545.00

48 18.04 Wroughtironandmildsteelladders,framedgrills,gratingetc.withendsofbars,rivetedorweldedorforged,framedwindowguards,barredirondoors,staircase,ironrailingincludingcostofboltsandnutsorscrewsorweldingrod,completefixedinposition.

11.18 qtl 6894.9 23 8480.73 94,804.00

49 18.11a Supplyingandfixingrollingshuttersofapprovedmake,madeof80mmx1.25mmM.S.Laths,interlockedtogetherthroughtheirentirelength,andjointedtogether,attheendbyendlocks,mountedonspeciallydesignedpipeshaft,withbrackets,sideguides27.5cmlongwirespringgradeNo.2andarrangementforinsideandoutsidelocking,withpushandpulloperationcomplete,includingtopcover0.80mmthick(paymentistobemadefortheexactsizeofopening;whererollingshutteristobefixed).

25.04 sqm 2172.89 16 2520.55 63,112.00

50 18.11b Providing&fixingballbearing,forpushandpulltyperollingshutters,from9.20to12sqmarea.

9.00 each 1059.42 16 1228.93 11,060.00

JOINERYPAINTING51 16.21 Applyingprimingcoatwithmetalprimeronnew

steelorironworkincludingpreparationofsurface.

a Withspecialqualitypaint 111.79 sqm 13.79 25 17.24 1,927.00


NetRate Amount


SUBWORK:1CIVILWORKS

52 16.22 Paintingtwocoatsexcludingprimingcoatwithreadymixedpaintformetallicsurfacesinallshadesonsteelorironwork.(Qty.asperitemno.25)

a Withspecialqualitypaint 111.79 sqm 41.4 25 51.75 5,785.0053 16.17 Applyingpinkprimeroraluminumprimingcoaton

woodworkincludingpreparationofsurfaceknottingandstoppingetc.


54 16.18 Paintingtwocoatsexcludingprimingcoatwithsyntheticenamelpaintinallshadesonwoodwork,metallicorplastered,concretesurfacetogiveanevenshade.


ROOFTREATMENT&RAINWATERPIPES55 DR 13.13 Terracingconsistingoftiles22.86x11.43x3.83cmlaid

over25mmmudplaster7.5cmmudfillingonanotherlaverof25mmmudplasterincludingtwocoatsofbitumenlaidhotat1.65Kg/sqmtopofRCCslabincludinggroutingwithcementsandmortar1:4andtopsurfacetobeleftcleanafterwirebrushingetc.

902 sqm 579.90 0 579.898984 523,069.00

56 13.45 Topkhurra0.6mx0.6mforrainwaterpipein25mmthickcementconcrete1:2:4over50mmthickcementconcrete1:8:16.

8.00 each 65.25 38 90.05 720.00


NetRate Amount


SUBWORK:1CIVILWORKS

57 30.76a H.C.I.gratingincludingpaintingwithblackbitumasticsuperiorpaintofapprovedmanufacturethreecoats

8.00 each 93 0 93.00 744.00

58 13.51 BottomKhurraonground1.2mx0.6mconsistingofbrickonedgelaidincementmortar1:3over75mmcementconcrete1:8:16including12.5mmthickcementplaster1:3.

8.00 each 394.69 45 572.30 4,578.00

59 DR 13.55 Cementconcrete1:2:4gola10cmx10cmquardrantalongjunctionofroofwithparapetwallfinishedsmooth,wherespeciallyspecified.

131.00 m 53.26 0 53.26 6,977.00

60 13.74 Providingandfixing110mmdiaSWRU.P.V.CRainwaterpipe(ringfittedtypeA)asperIS:13592includingjointingduringmasonarycompleteasperspecificationsandtotheentiresatisfactionofEngineerincharge.

36.00 m 191.93 25 239.91 8,637.00

74 30.78 Providing&FixinginpositionM.SorheavyflatironclampsmadeoutofM.Sflatironnotlessthan5mmoftheapproveddesignforfixingC.I.soilwaste,ventorantisyhonagepipestowallscompleteinallrespectsincludingcuttingandmakinggoodthewallsandfloorsetc.andpainting.

a M.S.Holderbatsclampsfor100mmi/dH.C.I.pipes 16.00 each 164.50 0 164.50 2,632.00

75 30.78b M.S.Holderbatsclampsfor75mmi/dH.C.I.pipes 8.00 each 147.50 0 147.50 1,180.00

76 13.43 Providingandfixingcastironshoeforrainwaterpipeonwoodenplugsfixedonwallfaceincludingfillingthejointswithspunyarnandcementmortar1:2.

16.00 each 468.2 30 608.66 9,739.00


NetRate Amount


SUBWORK:1CIVILWORKS

19,266,629.00192.67

Total=Say(inLacs)=

Sample Estimate Building as Per Punjab CSR

Documents