Top Banner
Project: Proposed 2-STOREY RESIDENCE (Queen Victoria) Location: Brgy. Bulo Victoria, Tarlac Subject: Construction Schedule Item Description Qty. Unit Amount % 120 days 7 14 21 28 35 42 49 56 63 70 77 84 91 98 1 Earthworks 1.00 All 3000.00 0.32% 0.32% 2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 3 Concrete Works 1.00 All 61,700.00 6.56% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 4 Formworks and Scaffolding 1.00 All 5,550.00 0.59% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 5 Masonry Works 1.00 All 93,000.00 9.89% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 6 Plastering Works 1.00 All 35,520.00 3.78% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.14% 6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 2.62% 2.62% 2.62% 2.62% 7 Tile Works 1.00 All 47,705.50 5.07% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 8 Doors and Hardwares 1.00 All 42,200.00 4.49% 1.12% 1.12% 1.12% 11 Wood works 1.00 All 7,760.00 0.82% 0.21% 0.21% 0.21% 9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.93% 0.93% 0.93% 10 Roof framing works 1.00 All 50,000.00 5.32% 1.33% 1.33% 1.33% 1.33% 11 Tinsmithry Works 1.00 All 45,000.00 4.78% 1.20% 1.20% 1.20% 1.20% 15 Metal works 1.00 All 5,450.00 0.58% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 12 Plumbing works 1.00 All 53,735.00 5.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 13 Electrical works 1.00 All 51,040.00 5.43% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 14 Painting works 1.00 All 58,440.00 6.21% 1.55% 19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% Total 940,630.50 100% PERCENT DAILY% 0.70% 2.33% 4.28% 4.78% 6.58% 7.29% 7.29% 8.49% 8.10% 8.10% 9.49% 8.60% 7.41% 8.38% PERCENT CUMULATIVE% 0.70% 3.03% 7.31% 12.09% 18.66% 25.95% 33.24% 41.73% 49.83% 57.93% 67.42% 76.01% 83.42% 91.81% Prepared by: Sheka Abella
33

rule of thumb

Mar 29, 2023

Download

Documents

Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: rule of thumb

Project: Proposed 2-STOREY RESIDENCE (Queen Victoria)Location: Brgy. Bulo Victoria, TarlacSubject: Construction Schedule

Item Description Qty. Unit Amount % 120 days7 14 21 28 35 42 49 56 63 70 77 84 91 98

1 Earthworks 1.00 All 3000.00 0.32% 0.32%2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95% 1.95%3 Concrete Works 1.00 All 61,700.00 6.56% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66%4 Formworks and Scaffolding 1.00 All 5,550.00 0.59% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%5 Masonry Works 1.00 All 93,000.00 9.89% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24%6 Plastering Works 1.00 All 35,520.00 3.78% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47%7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.14%6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 2.62% 2.62% 2.62% 2.62%7 Tile Works 1.00 All 47,705.50 5.07% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85%8 Doors and Hardwares 1.00 All 42,200.00 4.49% 1.12% 1.12% 1.12%11 Wood works 1.00 All 7,760.00 0.82% 0.21% 0.21% 0.21%9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.93% 0.93% 0.93%10 Roof framing works 1.00 All 50,000.00 5.32% 1.33% 1.33% 1.33% 1.33%11 Tinsmithry Works 1.00 All 45,000.00 4.78% 1.20% 1.20% 1.20% 1.20%15 Metal works 1.00 All 5,450.00 0.58% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%12 Plumbing works 1.00 All 53,735.00 5.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71%13 Electrical works 1.00 All 51,040.00 5.43% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49%14 Painting works 1.00 All 58,440.00 6.21% 1.55%19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

Total 940,630.50 100%PERCENT DAILY% 0.70% 2.33% 4.28% 4.78% 6.58% 7.29% 7.29% 8.49% 8.10% 8.10% 9.49% 8.60% 7.41% 8.38%

PERCENT CUMULATIVE% 0.70% 3.03% 7.31% 12.09% 18.66% 25.95% 33.24% 41.73% 49.83% 57.93% 67.42% 76.01% 83.42% 91.81%

Prepared by:Sheka Abella

Page 2: rule of thumb

120 days105 112 120 qv 130 120

janina 100 90cass 100 90therese 80 70

0.14%

1.12%0.21%0.93%

1.55% 1.55% 1.55%0.38% 0.38% 0.38%

4.33% 1.93% 1.93% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%96.13% 98.07% 100.00% #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Page 3: rule of thumb

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Page 4: rule of thumb

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Page 5: rule of thumb

0.0% 0.0%#REF! #REF!

Page 6: rule of thumb

Project: Proposed 2-STOREY RESIDENCE (Queen Victoria)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount % Accomplishment PercentagePrevious Present To Date Previous Present To Date

1 Earthworks 1.00 All 3000.00 0.32% 1.00 1.00 0.00% 0.32% 0.32%2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.00 1.00 0.00% 19.51% 19.51%3 Formworks and Scaffolding 1.00 All 61,700.00 6.56% 1.00 1.00 0.00% 6.56% 6.56%4 Concrete Works 1.00 All 5,550.00 0.59% 0.80 0.80 0.00% 0.47% 0.47%5 Masonry Works 1.00 All 93,000.00 9.89% 0.80 0.80 0.00% 7.91% 7.91%6 Plastering Works 1.00 All 35,520.00 3.78% 0.50 0.50 0.00% 1.89% 1.89%7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.00 0.00% 0.00% 0.00%6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 0.00 0.00% 0.00% 0.00%7 Tile Works 1.00 All 47,705.50 5.07% 0.00 0.00% 0.00% 0.00%8 Doors and Hardwares 1.00 All 42,200.00 4.49% 0.00 0.00% 0.00% 0.00%11 Wood works 1.00 All 7,760.00 0.82% 0.00 0.00% 0.00% 0.00%9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.00 0.00% 0.00% 0.00%10 Roof framing works 1.00 All 50,000.00 5.32% 0.60 0.60 0.00% 3.19% 3.19%11 Tinsmithry Works 1.00 All 45,000.00 4.78% 0.00 0.00% 0.00% 0.00%15 Metal works 1.00 All 5,450.00 0.58% 0.50 0.50 0.00% 0.29% 0.29%12 Plumbing works 1.00 All 53,735.00 5.71% 0.00 0.00% 0.00% 0.00%13 Electrical works 1.00 All 51,040.00 5.43% 0.20 0.20 0.00% 1.09% 1.09%14 Painting works 1.00 All 58,440.00 6.21% 0.00 0.00% 0.00% 0.00%19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.50 0.50 0.00% 3.23% 3.23%

Total 940,630.50 100% 0% 44% 44%

Total Accomplishment

Prepared by: Date:Sheka Abella Date Covered:

Page 7: rule of thumb

Project: Proposed 2-STOREY RESIDENCE (Queen Victoria)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount % Accomplishment PercentagePrevious Present To Date Previous Present To Date

1 Earthworks 1.00 All 3000.00 0.32% 1.00 1.00 0.32% 0.00% 0.32%2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.00 1.00 19.51% 0.00% 19.51%3 Formworks and Scaffolding 1.00 All 61,700.00 6.56% 1.00 1.00 6.56% 0.00% 6.56%4 Concrete Works 1.00 All 5,550.00 0.59% 0.80 0.80 0.47% 0.00% 0.47%5 Masonry Works 1.00 All 93,000.00 9.89% 0.80 0.20 1.00 7.91% 1.98% 9.89%6 Plastering Works 1.00 All 35,520.00 3.78% 0.50 0.20 0.70 1.89% 0.76% 2.64%7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.00 0.00 0.00% 0.00% 0.00%6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 0.00 0.00 0.00% 0.00% 0.00%7 Tile Works 1.00 All 47,705.50 5.07% 0.00 0.00 0.00% 0.00% 0.00%8 Doors and Hardwares 1.00 All 42,200.00 4.49% 0.00 0.10 0.10 0.00% 0.45% 0.45%11 Wood works 1.00 All 7,760.00 0.82% 0.00 0.20 0.20 0.00% 0.16% 0.16%9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.00 0.00 0.00% 0.00% 0.00%10 Roof framing works 1.00 All 50,000.00 5.32% 0.60 0.40 1.00 3.19% 2.13% 5.32%11 Tinsmithry Works 1.00 All 45,000.00 4.78% 0.00 0.00 0.00% 0.00% 0.00%15 Metal works 1.00 All 5,450.00 0.58% 0.50 0.20 0.70 0.29% 0.12% 0.41%12 Plumbing works 1.00 All 53,735.00 5.71% 0.00 0.20 0.20 0.00% 1.14% 1.14%13 Electrical works 1.00 All 51,040.00 5.43% 0.20 0.10 0.30 1.09% 0.54% 1.63%14 Painting works 1.00 All 58,440.00 6.21% 0.00 0.20 0.20 0.00% 1.24% 1.24%19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.50 0.20 0.70 3.23% 1.29% 4.52%

Total 940,630.50 100% 44.45% 9.81% 54.26%

Total Accomplishment

Prepared by: Date:

Page 8: rule of thumb

Sheka Abella Date Covered:march 30-april 5, 2014

Project: Proposed 2-STOREY RESIDENCE (Queen Victoria)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount % Accomplishment PercentagePrevious Present To Date Previous Present To Date

1 Earthworks 1.00 All 3000.00 0.32% 1.00 1.00 0.32% 0.00% 0.32%2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.00 1.00 19.51% 0.00% 19.51%3 Formworks and Scaffolding 1.00 All 61,700.00 6.56% 1.00 1.00 6.56% 0.00% 6.56%4 Concrete Works 1.00 All 5,550.00 0.59% 0.80 0.20 1.00 0.47% 0.12% 0.59%5 Masonry Works 1.00 All 93,000.00 9.89% 1.00 1.00 9.89% 0.00% 9.89%6 Plastering Works 1.00 All 35,520.00 3.78% 0.70 0.20 0.90 2.64% 0.76% 3.40%7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.00 0.50 0.50 0.00% 0.14% 0.14%6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 0.00 0.30 0.30 0.00% 3.15% 3.15%7 Tile Works 1.00 All 47,705.50 5.07% 0.00 0.00 0.00% 0.00% 0.00%8 Doors and Hardwares 1.00 All 42,200.00 4.49% 0.10 0.50 0.60 0.45% 2.24% 2.69%11 Wood works 1.00 All 7,760.00 0.82% 0.20 0.20 0.16% 0.00% 0.16%9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.00 0.00 0.00% 0.00% 0.00%10 Roof framing works 1.00 All 50,000.00 5.32% 1.00 1.00 5.32% 0.00% 5.32%11 Tinsmithry Works 1.00 All 45,000.00 4.78% 0.00 1.00 1.00 0.00% 4.78% 4.78%15 Metal works 1.00 All 5,450.00 0.58% 0.70 0.70 0.41% 0.00% 0.41%12 Plumbing works 1.00 All 53,735.00 5.71% 0.20 0.30 0.50 1.14% 1.71% 2.86%13 Electrical works 1.00 All 51,040.00 5.43% 0.30 0.30 0.60 1.63% 1.63% 3.26%14 Painting works 1.00 All 58,440.00 6.21% 0.20 0.20 0.40 1.24% 1.24% 2.49%19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.70 0.10 0.80 4.52% 0.65% 5.17%

Total 940,630.50 100% 54.26% 16.41% 70.68%

Total Accomplishment

Page 9: rule of thumb

Prepared by: Date:Sheka Abella Date Covered: april 5-may 3, 2014

Project: Proposed 2-STOREY RESIDENCE (Queen Victoria)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount % Accomplishment PercentagePrevious Present To Date Previous Present To Date

1 Earthworks 1.00 All 3000.00 0.32% 1.00 1.00 0.32% 0.00% 0.32%2 Relf Steel Bar 1.00 All 183,550.00 19.51% 1.00 1.00 19.51% 0.00% 19.51%3 Formworks and Scaffolding 1.00 All 61,700.00 6.56% 1.00 1.00 6.56% 0.00% 6.56%4 Concrete Works 1.00 All 5,550.00 0.59% 1.00 1.00 0.59% 0.00% 0.59%5 Masonry Works 1.00 All 93,000.00 9.89% 1.00 1.00 9.89% 0.00% 9.89%6 Plastering Works 1.00 All 35,520.00 3.78% 0.90 0.10 1.00 3.40% 0.38% 3.78%7 Concrete Moulding 1.00 All 2,540.00 0.27% 0.50 0.20 0.70 0.14% 0.05% 0.19%6 Ceiling/Dry Wall Works 1.00 All 98,700.00 10.49% 0.30 0.20 0.50 3.15% 2.10% 5.25%7 Tile Works 1.00 All 47,705.50 5.07% 0.00 0.20 0.20 0.00% 1.01% 1.01%8 Doors and Hardwares 1.00 All 42,200.00 4.49% 0.60 0.60 2.69% 0.00% 2.69%11 Wood works 1.00 All 7,760.00 0.82% 0.20 0.20 0.16% 0.00% 0.16%9 Windows with Glazing 1.00 All 35,000.00 3.72% 0.00 0.00 0.00% 0.00% 0.00%10 Roof framing works 1.00 All 50,000.00 5.32% 1.00 1.00 5.32% 0.00% 5.32%11 Tinsmithry Works 1.00 All 45,000.00 4.78% 1.00 1.00 4.78% 0.00% 4.78%15 Metal works 1.00 All 5,450.00 0.58% 0.70 0.10 0.80 0.41% 0.06% 0.46%12 Plumbing works 1.00 All 53,735.00 5.71% 0.50 0.30 0.80 2.86% 1.71% 4.57%13 Electrical works 1.00 All 51,040.00 5.43% 0.60 0.20 0.80 3.26% 1.09% 4.34%14 Painting works 1.00 All 58,440.00 6.21% 0.40 0.40 0.80 2.49% 2.49% 4.97%19 Other Misc.Items 1.00 All 60,740.00 6.46% 0.80 0.10 0.90 5.17% 0.65% 5.81%

Total 940,630.50 100% 70.68% 9.53% 80.21%

Total Accomplishment

Page 10: rule of thumb

Prepared by: Date:Sheka Abella Date Covered:

Page 11: rule of thumb

44.45%

29-Mar-14

Total Accomplishment

Page 12: rule of thumb

54.26%

5-Apr-14

Total Accomplishment

Page 13: rule of thumb

march 30-april 5, 2014

70.68%

Total Accomplishment

Page 14: rule of thumb

3-May-14april 5-may 3, 2014

80.21%

Total Accomplishment

Page 15: rule of thumb

16-May-14may 3-16, 2014

Page 16: rule of thumb

Project: Proposed 2-STOREY RESIDENCE (Cassandra)Location: Brgy. Bulo Victoria, TarlacSubject: Construction Schedule

Item Description Qty. Unit Amount % 90 Days7 14 21 28 35 42 49 56 63 70 77

1 Earthworks 1.00 All 2,400.00 0.34% 0.34%2 Relf Steel Bar 1.00 All 127,325.00 17.82% 2.23% 2.23% 2.23% 2.23% 2.23% 2.23% 2.23% 2.23%3 Concrete Works 1.00 All 53,025.00 7.42% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74%4 Formworks and Scaffolding 1.00 All 31,663.50 4.43% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44%5 Masonry Works 1.00 All 89,157.50 12.48% 1.56% 1.56% 1.56% 1.56% 1.56% 1.56% 1.56% 1.56%6 Plastering Works 1.00 All 36,600.00 5.12% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64%7 Concrete Moulding 1.00 All 1,620.00 0.23% 0.23%6 Ceiling/Dry Wall Works 1.00 All 61,960.00 8.67% 2.17% 2.17% 2.17% 2.17%7 Tile Works 1.00 All 31,827.00 4.45% 1.11% 1.11% 1.11% 1.11%8 Doors and Hardwares 1.00 All 57,850.00 8.09% 4.05% 4.05%11 Wood works 1.00 All 5,510.00 0.77% 0.39% 0.39%9 Windows with Glazing 1.00 All 25,000.00 3.50% 1.75% 1.75%10 Roof framing works 1.00 All 35,000.00 4.90% 1.22% 1.22% 1.22% 1.22%11 Tinsmithry Works 1.00 All 30,000.00 4.20% 1.05% 1.05% 1.05% 1.05%15 Metal works 1.00 All 5,325.00 0.75% 0.19% 0.19% 0.19% 0.19%12 Plumbing works 1.00 All 35,505.00 4.97% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62%13 Electrical works 1.00 All 40,890.00 5.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72%14 Painting works 1.00 All 44,000.00 6.16% 2.05%

Total 714,658.00 100%PERCENT DAILY% 0.34% 2.23% 6.31% 6.95% 8.17% 8.17% 8.17% 12.69% 13.21% 15.42% 13.05%

PERCENT CUMULATIVE% 0.34% 2.56% 8.87% 15.82% 23.99% 32.16% 40.34% 53.02% 66.24% 81.66% 94.71%

Prepared by:Sheka Abella

Page 17: rule of thumb
Page 18: rule of thumb

90 Days84 90

0.74%0.44%

2.05% 2.05%

3.24% 2.05%97.95% 100.00%

Page 19: rule of thumb
Page 20: rule of thumb

Project: Proposed Loft type (Janina Model)Location: Brgy. Bulo Victoria, TarlacSubject: Construction Schedule

Item Description Qty. Unit Amount % 90 days7 14 21 28 35 42 49 56 63 70 77 84

1 Earthworks 1.00 All 11,375.00 2.04% 2.04%2 Relf Steel Bar 1.00 All 76,100.00 13.67% 2.73% 2.73% 2.73% 2.73% 2.73%3 Formworks and Scaffolding 1.00 All 28,540.00 5.13% 1.71% 1.71% 1.71%4 Concrete Works 1.00 All 52,560.00 9.44% 1.89% 1.89% 1.89% 1.89% 1.89%5 Masonry Works 1.00 All 77,454.00 13.91% 2.32% 2.32% 2.32% 2.32% 2.32% 2.32%6 Ceiling Works 1.00 All 83,300.00 14.96% 3.74% 3.74% 3.74% 3.74%7 Tile Works 1.00 All 16,700.00 3.00% 1.00% 1.00% 1.00%8 Doors and Hardwares 1.00 All 35,200.00 6.32% 3.16% 3.16%9 Windows with Glazing 1.00 All 25,000.00 4.49% 2.24% 2.24%10 Roof framing works 1.00 All 30,000.00 5.39% 1.80% 1.80% 1.80%11 Tinsmithry Works 1.00 All 30,000.00 5.39% 1.80% 1.80% 1.80%12 Plumbing works 1.00 All 16,250.00 2.92% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32%13 Electrical works 1.00 All 30,475.00 5.47% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68%14 Painting works 1.00 All 43,920.00 7.89% 2.63% 2.63%

Total 556,874.00 100%PERCENT DAILY% 2.04% 6.33% 8.97% 9.66% 9.74% 9.74% 6.92% 8.86% 10.70% 11.15% 10.62% 2.63%

PERCENT CUMULATIVE% 2.04% 8.37% 17.34% 27.00% 36.74% 46.48% 53.40% 62.26% 72.97% 84.12% 94.74% 97.37%

Prepared by:Sheka Abella

Page 21: rule of thumb

Project: Proposed Loft type (Janina Model)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount %1 Earthworks 1.00 All 11,375.00 2.04%2 Relf Steel Bar 1.00 All 76,100.00 ###3 Formworks and Scaffolding 1.00 All 28,540.00 5.13%4 Concrete Works 1.00 All 52,560.00 9.44%5 Masonry Works 1.00 All 77,454.00 ###6 Ceiling Works 1.00 All 83,300.00 ###7 Tile Works 1.00 All 16,700.00 3.00%8 Doors and Hardwares 1.00 All 35,200.00 6.32%9 Windows with Glazing 1.00 All 25,000.00 4.49%10 Roof framing works 1.00 All 30,000.00 5.39%11 Tinsmithry Works 1.00 All 30,000.00 5.39%12 Plumbing works 1.00 All 16,250.00 2.92%13 Electrical works 1.00 All 30,475.00 5.47%14 Painting works 1.00 All 43,920.00 7.89%

Total 556,874.00 100%

Total Accomplishment

Prepared by:Sheka Abella

Page 22: rule of thumb

Project: Proposed Loft type (Janina Model)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount %1 Earthworks 1.00 All 11,375.00 2.04%2 Relf Steel Bar 1.00 All 76,100.00 ###3 Formworks and Scaffolding 1.00 All 28,540.00 5.13%4 Concrete Works 1.00 All 52,560.00 9.44%5 Masonry Works 1.00 All 77,454.00 ###6 Ceiling Works 1.00 All 83,300.00 ###7 Tile Works 1.00 All 16,700.00 3.00%8 Doors and Hardwares 1.00 All 35,200.00 6.32%9 Windows with Glazing 1.00 All 25,000.00 4.49%10 Roof framing works 1.00 All 30,000.00 5.39%11 Tinsmithry Works 1.00 All 30,000.00 5.39%12 Plumbing works 1.00 All 16,250.00 2.92%13 Electrical works 1.00 All 30,475.00 5.47%14 Painting works 1.00 All 43,920.00 7.89%

Total 556,874.00 100%

Total Accomplishment

Prepared by:

Page 23: rule of thumb

Sheka Abella

Project: Proposed Loft type (Janina Model)Location: Brgy. Bulo Victoria, TarlacSubject: Accomplishment Report

Item Description Qty. Unit Amount %1 Earthworks 1.00 All 11,375.00 2.04%2 Relf Steel Bar 1.00 All 76,100.00 ###3 Formworks and Scaffolding 1.00 All 28,540.00 5.13%4 Concrete Works 1.00 All 52,560.00 9.44%5 Masonry Works 1.00 All 77,454.00 ###6 Ceiling Works 1.00 All 83,300.00 ###7 Tile Works 1.00 All 16,700.00 3.00%8 Doors and Hardwares 1.00 All 35,200.00 6.32%9 Windows with Glazing 1.00 All 25,000.00 4.49%10 Roof framing works 1.00 All 30,000.00 5.39%11 Tinsmithry Works 1.00 All 30,000.00 5.39%12 Plumbing works 1.00 All 16,250.00 2.92%13 Electrical works 1.00 All 30,475.00 5.47%14 Painting works 1.00 All 43,920.00 7.89%

Total 556,874.00 100%

Total Accomplishment

Prepared by:

Page 24: rule of thumb

Sheka Abella

Page 25: rule of thumb

Project: The Victorian Country HomesSubject: Construction ScheduleUnit: Janina

Description90 days WEEK 190

2.63%

2.63%100.00%

Page 26: rule of thumb

Project: Proposed Loft Type (Therese Model)Location: Brgy. Bulo, Victoria, TarlacSubject: Construction Schedule

Item Description Qty. Unit Amount % 70 days7 14 21 28 35 42 49 56

1 Earthworks 1.00 All 11,375.00 2.50% 2.50%2 Relf Steel Bar 1.00 All 59,955.00 13.17% 2.63% 2.63% 2.63% 2.63% 2.63%3 Formworks and Scaffolding 1.00 All 33,530.00 7.37% 1.84% 1.84% 1.84% 1.84%4 Concrete Works 1.00 All 47,497.50 10.43% 2.09% 2.09% 2.09% 2.09% 2.09%5 Masonry Works 1.00 All 28,020.00 6.16% 1.23% 1.23% 1.23% 1.23% 1.23%6 Ceiling Works 1.00 All 62,720.00 13.78% 6.89% 6.89%7 Tile Works 1.00 All 21,954.80 4.82% 4.82%8 Doors and Hardwares 1.00 All 30,800.00 6.77%9 Windows with Glazing 1.00 All 20,000.00 4.39%10 Roof framing works 1.00 All 20,000.00 4.39% 4.39%11 Tinsmithry Works 1.00 All 29,000.00 6.37% 6.37%12 Plumbing works 1.00 All 16,850.00 3.70% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46%13 Electrical works 1.00 All 31,175.00 6.85% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86% 0.86%14 Painting works 1.00 All 42,300.00 9.29% 3.10%

Total 455,177.30 100%PERCENT DAILY% 2.50% 7.88% 9.11% 9.11% 13.51% 13.64% 9.44% 16.13%

PERCENT CUMULATIVE% 2.50% 10.38% 19.49% 28.61% 42.11% 55.76% 65.20% 81.33%

Prepared by:Sheka Abella

Page 27: rule of thumb

70 days63 70

6.77%4.39%

0.46%0.86%3.10% 3.10%

15.58% 3.10%96.90% 100.00%

Page 28: rule of thumb

Project: The Victorian Country HomesSubject: Construction ScheduleUnit: Janina

DateDescription WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK 13

1 Excavation

2 Fabrication of Rebars For CF

3 Pouring of Concrete for CF

4 Excavation for Wall Footing

5 Pouring of Concrete for WF

6 Installation of CHB for GF

7

8 Pouring of Concrete for Column

9 Embankment

10

11 Pouring of Concrete for Beam and Slab

12 Installation of CHB for 2nd Fl.

13

14 Pouring of Concrete for Column

15

16 Pouring of Concrete for Roof Beam

17 Pouring of Concrete for Slab on Fill

18 Installation of Roof Framing

19

20 Plastering

21 Door Jambs

22 Ceiling and Drywalls

23 Fabrication/Installation of Stairs

24 Tile Works (including C.r)

25 Metal Works

26 Doors and Hardwares

27 Windows

28 Plumbing and Fixtures

29 Electrical Works

30 Painting

Installation of Forms and RSB for Column

Installation of Forms and RSB for Beams and Slab

Installation of Forms and Rebars for Column

Installation of Forms and Rebars for Roof Beam

Installation of Roofing and Bended matl's

Page 29: rule of thumb

Project: The Victorian Country HomesSubject: Construction ScheduleUnit: Queen Victoria

DateDescription WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK 13

1 Excavation

2 Fabrication of Rebars For CF

3 Pouring of Concrete for CF

4 Excavation for Wall Footing

5 Pouring of Concrete for WF

6 Installation of CHB for GF

7

8 Pouring of Concrete for Column

9 Embankment

10

11 Pouring of Concrete for Beam and Slab

12 Installation of CHB for 2nd Fl.

13

14 Pouring of Concrete for Column

15

16 Pouring of Concrete for Roof Beam

17 Pouring of Concrete for Slab on Fill

18 Installation of Roof Framing

19

20 Plastering

21 Door Jambs

22 Ceiling and Drywalls

23 Fabrication/Installation of Stairs

24 Tile Works (including C.r)

25 Metal Works

26 Doors and Hardwares

27 Windows

28 Plumbing and Fixtures

29 Electrical Works

30 Painting

Installation of Forms and RSB for Column

Installation of Forms and RSB for Beams and Slab

Installation of Forms and Rebars for Column

Installation of Forms and Rebars for Roof Beam

Installation of Roofing and Bended matl's

Page 30: rule of thumb

Project: The Victorian Country HomesSubject: Construction ScheduleUnit: Therese

DateDescription WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK 13

1 Excavation

2 Fabrication of Rebars For CF

3 Pouring of Concrete for CF

4 Excavation for Wall Footing

5 Pouring of Concrete for WF

6 Installation of CHB for GF

7

8 Pouring of Concrete for Column

9 Embankment

10

11 Pouring of Concrete for Beam and Slab

12 Installation of CHB for 2nd Fl.

13

14 Pouring of Concrete for Column

15

16 Pouring of Concrete for Roof Beam

17 Pouring of Concrete for Slab on Fill

18 Installation of Roof Framing

19

20 Plastering

21 Door Jambs

22 Ceiling and Drywalls

23 Fabrication/Installation of Stairs

24 Tile Works (including C.r)

25 Metal Works

26 Doors and Hardwares

27 Windows

28 Plumbing and Fixtures

29 Electrical Works

30 Painting

Installation of Forms and RSB for Column

Installation of Forms and RSB for Beams and Slab

Installation of Forms and Rebars for Column

Installation of Forms and Rebars for Roof Beam

Installation of Roofing and Bended matl's

Page 31: rule of thumb

WEEK 13 WEEK 14 WEEK 15

Page 32: rule of thumb

WEEK 13 WEEK 14 WEEK 15 WEEK 16 WEEK 17 WEEK 18 WEEK 19 WEEK 20 WEEK 21 WEEK 22

Page 33: rule of thumb

WEEK 13 WEEK 14 WEEK 15