8/9/2019 RCC Design of Anganwadi Footings.xls
1/28
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATRAJ ENGINEERING DEPARTMENT
RECASTED ESTIMATE
Estimate Amount Rs. 6.50 Laks
G!ant "NA#ARD RID$ %I%
Name of the Work : Construction of AnganwadiPathamupparru
8/9/2019 RCC Design of Anganwadi Footings.xls
2/28
building at
8/9/2019 RCC Design of Anganwadi Footings.xls
3/28
SPECI$ICATI'N REP'RT
Name o+ te &o!k " Const!u,tion o+ An-ana/i ui1/in- at Patamu22a!!u
Estimate Amount Rs. 6.50 Lak
The work"Construction of Anganwadi building at Pathamupparru",Est.Cost.Rs.
was sanctioned under A#AR$ R%$& '%' grant (ide )*+s.o. $ept for C$-Cs $t./0.!1./!10
T2pe plan is communicated 3Plan enclosed4.
The building is designed for )51 floors3$esigns-drawings enclosed for appro(
The estimate for the abo(e building is prepared with the following pro(isions7
$oun/ation"*
/8!mm dia 9R $umm2 piles for /.m depth77776 os
Su2e! St!u,tu!e"*
The basement height of !.8m is proposed with #+ in C+3164
%n this connection,% submit that the following items proposed in the Anne:ure7%% of )*+s.
for C$-Cs $t./0.!1./!10 could not be accomodated in the estimate due to paucit2 of funds
$inisin-s"*
/ os of &lush doors of si;e 1 !:/ 1!m
8@mm $9R piles7776 os
8!!mm $9R piles7770 os
Columns of si;e !./8:!.8m777= os
Columns of si;e !./8:!./8m777/ os
Plinth beam of si;e !./8:!.8m
RCC beams and slab is proposed
alls are proposed with #rick masonr2 in C+31=4
1/mm thick plastering is proposed in C+314
1/mm thick ornamental plastering is proposed in C+3184
PC conduit for electrical wiring
8/9/2019 RCC Design of Anganwadi Footings.xls
4/28
1 Pro(ision for AT .!!
/4DC charges B !.
The estimate is prepared as per the current R,i.e./!107/!1 rates and as p
the A.P Re(ised tandard data work will be carried out as per AP$ after entrustment.
D3.E4e,utie En-inee! Asst.E4e,utie En-inee!
PRIE1u!u PRIE1u!u
8/9/2019 RCC Design of Anganwadi Footings.xls
5/28
s
.! lakhs
l4.
o. $ept
8/9/2019 RCC Design of Anganwadi Footings.xls
6/28
r
8/9/2019 RCC Design of Anganwadi Footings.xls
7/28
DETAILED C)M A#STRACT ESTIMATE
Name o+ te &o!k " Const!u,tion o+ An-ana/i ui1/in- at Patamu22a!!u
Estimate
Des,!i2tion o+ Item No 7uantit3 )nit
8 9 : ; 5 6 < =
8
&or Columns 1 : 0 1.=8 1.=8 1.=! /0.11
777do777 1 : 6 1.6! 1.6! 1.=! /@.6
&or steps to rooms 1 : 8 0.1< !.
55.85 cum
9
&or dumm2 piles 1 : 6 7777 7777 7777 6.!!6.00 cum
:
S1.No.
Len-t>m?
&i/t>m?
Ti,kness >m?
Ea!t o!k e:ca(ation and depositing on bank with initial lead of 1!m andinitial lift of /m in *rdinar2 oils for &oundation.3AP o. 8!=4 3RR4
Augoring and boring of holes in site for #ored cast7in7situ R.C.C. Piles forbuilding foundations in loam2, cla2e2 soils like #lack cotton soils and ordinar2soils as per % /
8/9/2019 RCC Design of Anganwadi Footings.xls
8/28
&or Columns 1 : 0 1.=8 1.=8 !.1 /.!1
777do777 1 : 6 1.6! 1.6! !.1 /.8!
#asement +i11in-"*Fall 1 : 1 0./@ 6.1 !.8
8/9/2019 RCC Design of Anganwadi Footings.xls
9/28
89
#uilding A>R 1 : 1 8!.@6 !./8 !.8! /.1/
$educt columns 1 : 1! !./8 !./8 !.8! 7!.16
ong cross wall 1 : 1 6.1 !./8 !.8! !.0
Cross walls 1 : / 0.!= !./8 !.8! !.6
7777do777 1 : 1 0./@ !./8 !.8! !./<
:.96 cum
8:
Roof slab 1 : 1
8/9/2019 RCC Design of Anganwadi Footings.xls
10/28
8=.6: rmt
86
/.08!
9.;:0 +T
8<
#uilding A>R 1 : 1 8!.@6 !./8 !.8! /.1/
$educt columns 1 : 1! !./8 !./8 !.8! 7!.16
ong cross wall 1 : 1 6.1 !./8 !.8! !.0
Cross walls 1 : / 0.!= !./8 !.8! !.6
Gitchen wall 1 : 1 /.!1 !./8 !.8! !.10
$!ont ste2s"*
for step % 1 : 8 0.1< !.
for step %% 1 : 8 0.1< !.6! !.1 1.18
for step %%% 1 : 8 0.1< !.8! !.1 !.@
6.58 cum
8=
#uilding A>R 1 : 1 88 /! ! /8 /
Pro(iding high 2ield strength deformed 3FI$4 steel T+T bars 3&e 01 gradeas per % 1@=671
8/9/2019 RCC Design of Anganwadi Footings.xls
11/28
/1 Pro(ision for sienorage charges
// Pro(ision for unforeseen items
De2ut3 E4e,utie En-inee! Assistant E4e,uti
PRI Su*Diision E1u!u PRI E1u!u
8/9/2019 RCC Design of Anganwadi Footings.xls
12/28
mount Rs. 6.50 Laks
Rate Amount
@ 80
18.!/ =08<
@==./1 0@/<
8/9/2019 RCC Design of Anganwadi Footings.xls
13/28
10
8/9/2019 RCC Design of Anganwadi Footings.xls
14/28
8/9/2019 RCC Design of Anganwadi Footings.xls
15/28
[email protected] =@=8
6/=86.=! 1/6
8/9/2019 RCC Design of Anganwadi Footings.xls
16/28
88=0
Tota1
8/9/2019 RCC Design of Anganwadi Footings.xls
17/28
DATA SHEET
Name o+ te &o!k " Const!u,tion o+ An-ana/i ui1/in- at Patamu22a!!u
Estimate Amount Rs. 6.50 Laks
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.
8 9 : ; 5 6 <
#?CI(IL &'R"*
8 R#R* E4,aation +o! St!u,tu!es$NDN*8
'!/ina!3 soi1
Manua1 Means
)2to : m /e2t
9nit J cum
Taking output J 1! cum
+ate da2 !.!! 80.!! !.!!
+a;door 39nskilled4 da2 8.60 / 8!0+*RTF
ote Classifications of Earth ork pecification are as per 8!/./.13a4 of+*R$ and 8!1./.1 of +*RT-F
a? Laou!
8/9/2019 RCC Design of Anganwadi Footings.xls
18/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
#. A#*9R
+a;door da2 8.
0
A. +ATER%A
il
#. A#*9R
+a;door da2 /.
8/9/2019 RCC Design of Anganwadi Footings.xls
19/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
6
9nitJCum
A. MATERIALS"
/!mm F#) graded metal cum !.=!! /1#. LA#')R"1st Class +ason da2 !.188 8=.!! 1./1
/nd Class +ason da2 !./6@ 80.!! #ot Men an/ &omen? da2 0.6!! /
8/9/2019 RCC Design of Anganwadi Footings.xls
20/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
+an ma;door for mi:ing mortar da2 !./! /
Add +AB/ 10.@
G!an/ Tota1 :950.8 " 6?
CSTN*8*< )nit " 8,um
A. MATERIALS"
Cement kg. /0!.!! .
and 3including wastage4 cum 1.! [email protected]! 10@@.@@
#. MACHINERY
7 il 7
C. LA#')R"
+an ma;door for mi:ing mortar da2 !./! /
8/9/2019 RCC Design of Anganwadi Footings.xls
21/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
CSTN*9*8:
A. MATERIALS"/!mm F#) graded metal cum !.=!! /1#. LA#')R"
1st Class +ason da2 !.188 8=.!! 1./1
/nd Class +ason da2 !./6@ 80.!! #ot Men an/ &omen? da2 0.6!! / @ cft 3!./ > !.= cum4capacit2
8/9/2019 RCC Design of Anganwadi Footings.xls
22/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
Add o(erhead charges B10 1/=.1=
Tota1 809;5.8<
90 LINTELS IN #)ILDINGS#ASIC C'ST 2e! 8 ,um cum 1.!! @1@/.
1st Class +ason da2 !.!6@ 8=.!! /.=!
/nd Class +ason da2 !.188 80.!! 0.=<
Ma/oo! >#ot Men an/ &omen? da2 8.!@@ / Add +AB/ /00.=
#. MACHINERY
hour !./6@ 08.!! 1/!.
8/9/2019 RCC Design of Anganwadi Footings.xls
23/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
Rate 2e! t B a 69=:6.=0
96 #LD*CSTN*:*8
)nit B 8,um
A. MATERIALS"
Cement kg 86.!! .
os 1/.!! !8=./ /@
8/9/2019 RCC Design of Anganwadi Footings.xls
24/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
Add +AB/ 0/6./0
Top Tower bolts 1!!mm long3Aluminium4 os /
8/9/2019 RCC Design of Anganwadi Footings.xls
25/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
da2 !.6! 8=.!! /81.!!
+a;door 3unskilled4 da2 !.
8/9/2019 RCC Design of Anganwadi Footings.xls
26/28
In/e4*,o/e Des,!i2tion )nit 7uantit3 Rate Rs. Amount Rs.S1.No.
C. SCA$'LDING
Access cafolding charges s?m 1!.!! !.!! !.!!
Add o(erhead charges B10 1=/.!0
Tota1 2e! 80 sFm 8;=9.:9Tota1 2e! 8 sFm 8;=.9:
:; #LD*CSTN*6*:
)nit B 80 sFm
A. MATERIALS"
Cement +ortor 314 cum !.1! 8/!.@/ [email protected]
#. LA#')R"
da2 !.6! 8=.!! /81.!!
+a;door 3unskilled4 da2 !.
8/9/2019 RCC Design of Anganwadi Footings.xls
27/28
LEAD STATEMENT
Name of the Work : Construction of Anganwadi building at Pathamupparru
Estimate Amount Rs. 6.! "akhs
Des,!i2tion o+ Mate!ia1 )nit
1 / 8 0 6 @ = < 1/
1 Coarse and for Concrete 1.!! Cum )oda(ari @Lea/ inM
Cone3an,e ,a!-es
Initia1 Cost#1astin-,a!-es
Ma,ine,!usin-,a!-es
Loa/in-)n1oa/in-,a!-es
Tota1Amount
Aggregates 0!mm nominalsi;e3Fand broken4
8/9/2019 RCC Design of Anganwadi Footings.xls
28/28
De2ut3 E4e,utie En-inee! Assistant E4e,utie En-inee!PRI Su*Diision E1u!u PRI E1u!u