RAM Energy Resources, Inc. October 6, 2008 TM IPAA 2008 OGIS San Francisco
Jan 12, 2016
RAM Energy Resources, Inc.
October 6, 2008TMIPAA 2008 OGIS San Francisco
TM
Disclosure StatementThis document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, including, without limitation, statements that address estimates of RAMs proved reserves of oil, gas and natural gas liquids, its derivative positions, the impact of derivatives, exploration activities, capital spending, borrowing availability, financial position, business strategy, managements objectives, future operations, and industry conditions, are forward-looking statements. Although RAM believes that the expectations reflected in such forward-looking statements are reasonable, RAM can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from RAMs expectations (Cautionary Statements) include, without limitation, the actual quantities of RAMs oil and natural gas reserves, future production levels, future prices and demand for oil and natural gas, the results of RAMs future exploration and development activities, future operating, development costs and future acquisitions, the effect of existing and future laws and governmental regulations (including those pertaining to the environment), the continued availability of capital and financing, and the political and economic climate of the United States as well as risk factors listed from time to time in our reports and documents filed with the SEC. All subsequent written and oral forward-looking statements attributable to RAM, or persons acting on RAMs behalf, are expressly qualified in their entirety by the Cautionary Statements.
TM
Second Quarter 2008 Highlights Four wells drilled on the companys North Texas Barnett Shale properties during the last several months recently began producing during August, adding partially to production in the third quarter and fully to production in fourth quarter 2008;
RAM expanded its position in the companys West Virginia Devonian Shale play with the purchase of a 14 mile pipeline, 6,000 acres of leases and approximately one billion cubic feet of natural gas reserves;
Also in West Virginia, RAM has executed a letter of intent with another operator in the area to evaluate the potential productivity of Devonian Shale in an area covering approximately 22,000 acres of jointly owned leases north of the Kanawha River in RAMs Bug Run area;
Production guidance for the second half of 2008 targeting production growth of two to three percent above that of the first half of the year currently remains intact, in spite of shut-in production experienced in the third quarter due to electrical power outages resulting from hurricanes Gustav and Ike which affected the companys South Texas and Louisiana properties.
TM
Company Overview- Areas of Operation= Rig under contractEast Texas
TM
2008 Non-Acquisition Capital ExpenditureBudget by Economic Risk (1) Development: Activity targeting primarily conventional proved undeveloped reserves aimed at conversion to proved developed producing status.(2) Exploitation: Activity targeting shale plays known to be hydrocarbon bearing. Principal project risk is the ability to establish commercial development.(3) Exploration: Activity targeting discovery of reserves from previously untested formations with significant geological and commercial risk present. $80 Million
Chart1
47.8
26.4
5.8
Budget
RAM Energy Resources, Inc.
2008 Non-Acquisition Capital Budget
No. of% of
Drlg Wells$MMTotal
Summary80.0
Drilling Wells8358.673
Recompletions/Land/Other12.916
Exploration3.54
Capitalized G&G5.06
FieldNo. of Drlg Wells$MM
North Texas7.59
Drilling Wells416.9
Electra/Burkburnett365.0
Boonsville10.5
Hutchinson41.4
Recompletions0.6
Oklahoma7.59
Drilling Wells124.9
NE Fitts83.2
Allen31.2
Jesse10.5
Waterflood/Workovers2.6
South Texas19.024
Drilling Wells816.1
LaCapita49.6
West Lissie22.8
New Taiton23.7
Land/Maintenance2.9
Barnett Shale10.013
Drilling Wells77.8
Devon33.1
EOG32.0
RAM12.8
Bosque Completion1.0
Seismic1.2
Louisiana8.511
Drilling Wells17.9
Land/Maintenance0.6
Appalachian19.024
Drilling Wells1415.0
Pipeline2.0
Land2.0
Risk
Development (1)47.8
Exploitation (2)26.4
Exploration (3)5.8
Development (1)Exploitation (2)Exploration (3)Total
RAM
E/B5.00.00.05.0
Boonsville0.50.00.00.5
Hutchinson1.40.00.01.4
BShale-Devon3.10.00.03.1
BShale-EOG0.02.00.02.0
BShale-Devon0.02.80.02.8
Recompletions0.60.00.00.6
Crockett0.00.01.01.0
Unallocated0.00.01.31.3
Osage0.00.02.02.0
Reeves0.00.00.50.5
G&G2.40.00.02.4
RAM Total13.04.84.822.6
Ascent
BShale0.00.01.01.0
South Texas19.00.00.019.0
West Virgina0.019.00.019.0
Oklahoma4.92.60.07.5
Louisiana8.50.00.08.5
G&G2.40.00.02.4
Ascent Total34.821.61.057.4
Grand Total47.826.45.880.0
Risk
0
0
0
Budget by Drilling Risk
TM
Drilling Success Rate Remains High(2) Excluding wells in progress(1) Gross wells drilled as of September 10, 200898%93%(1)Total Wells Drilled1987- 2008ProducersDry HolesDrilling or CompletingTotalSuccess Ratio51693 506 58749(2) 16Wells DrilledYTD 2008(1)
TM
6 wells drilled and completedInventory of 18 PUD, 15 Probable, and 45 Possible locationsFive wells completed in La Copita (Vicksburg formation), combined average initial daily flow rate over 3.0 Mmcf/dField revitalization development project targeting Wilcox formation at 9,800 depth
Wiese #1, completingThomas Trust #1, drillingIf successful these wells could expand inventory of projectsRemainder of 2008 drilling Heard #4 Garza Hitchcock #18 Brannan #7 Thomas Trust #1 RAM is operator with 100% Working Interest in most wells2008 CAPEX: $19.0 million, 20% of total PUD - Probable -Possible -18 1545South Texas Growth Driver (1)VicksburgWilcox_______________(1) Data as of September 2008
TM
27,700 gross (6,800 net) acres located in Core area and all held by production (1)85 square miles of existing seismic (2)Current Activity;- 20 producing wells1 well completing-Brown 2H- 30 future locations2008 CAPEX: $10 millionRAMs Barnett Shale operating areaUnconventional Resource - Barnett Shale Growth DriverCoreTier 1Tier 2Recently acquired acreage45 square miles of 3-D seismic acquired covering Tier 1 acreage and 40 square miles of 3-D seismic covering Tier 2 acreage(2) RAM also holds 26,267 gross (20,802 net) leasehold acres located in Tier 2
TM
Barnett Shale (Devon Area)- Growth DriverRawle-Burress Lease6 wells drilled YTD 20082 wells initiated production in 2Q084 wells initiated production in August 2008Approximately 3,500 gross (1,260 net) acresRAM WI = 36%
T.L. Dickenson 1H ProducingEtta Burress 1-H ProducingBurress 1-H ProducingBurress 2-H ProducingRawle A 1-H ProducingRawle 4-H ProducingEtta Burress 5-H PUDBurress Unit 10-H PossT.L. Dickenson #2H ProducingT.L. Dickenson A #3-H ProducingRawle 6H PossRawle 5H PUDEtta Burress 6-H PUDBurress Unit 7-H ProbBurress Unit 3-H PUDEtta Burress 4-HEtta Burress 2-HMolloy U.A. "A" 1-H ProducingEtta Burress 3-H ProducingEtta Burress 4-H PUDT.L. Dickenson A 5H ProducingT.L. Dickenson A 4H ProducingProducing Wells (PDP): 14Drilling/awaiting comp: 0 Booked PUDs: 5Proposed: 0Probable/Possible: 3
TM
3 wells producing, 1 well completingReddell 2-H well proposed; 6,800 vertical depth and 2,200 lateral37 square miles of 3-D seismicAdditional 50 square miles underway for 2008Ongoing seismic review supports additional drilling locationsApproximately 23,500 gross acres (5,600 net)RAM WI = 24%Right to propose wellsIf EOG declines to participate, RAM can drill wells on a non-consent basisBarnett Shale (EOG Area) Growth DriverProducingAcquired 2006SeismicAshe 1HAshe C-1HBrown 2HDethloff 1HPermittingProposedReddell 2HCompleting
TM
West Virginia Growth DriverDevonian Shale PlayRAM Existing Wells Columbia Gas Transmission LineRAM New WellsRAM is operator with 100% Working Interest Approximately 53,000 gross (51,000 net) leasehold acres2008 CAPEX: $19.2 million; 12 wells scheduled4 wells drilled and testing1 well completing-JD&B Sturgeon 1-H1 well drilling-Donahue 1-H1 well permitteddrilling time 18 days; measured depth 6,400 including lateral of 2,500Over 500 potential future drilling locationsReserve potential between 450 Bcfe to 800 Bcfe based on comments from Equitable Resources and Cabot Oil & Gas
Gas Gathering Pipeline and Newly Purchased AcreageBug RunGreen ParkCornstalk
TM
West Virginia Growth DriverDevonian Shale PlayRAM Existing WellsCabot Existing WellsRAM AcreageCabot AcreageRAM owned gathering systemHurricane Project Columbia Gas Transmission LineGas Gathering Pipeline and Newly Purchased acreage and reservesMaster MeterCabot WellMeadows A-1HCornstalkPOLYMER PLANT
TM
Newly purchased gathering systemRAM EnergypipelineWest Virginia Growth Driver Devonian Shale Play COLUMBIA gas pipelineOHIO River RAM Energy Drilled Wells RAM Energy Acreage Newly Purchased Acreage AMI Acreage RAM expanded positionPurchase of 14 mile pipelineallows greater control of production to end marketRAM controls 20 miles of gathering system in Cornstalk exploitation areaAdded 6,000 acres of leases adjoining RAM existing leasesAdded 1 Bcf natural gas reservesRAM signed letter of intent to create area of mutual interest (AMI) with offset operator to evaluate acreage in RAMs Bug Run area.
AMI Line
TM
Mid-Year 2008 Proved ReservesProved reserves increase 6% at 6/30/08 to 41.8 MMBOE from year-end 2007 level of 39.4 MMBOEPV-10 increased 75% to $1.6 billion at mid-year compared to $912 million at year-end 2007Replaced 295% of 1H08 production of 1.3 MMBOEFinding cost of $10.09 per BOEProved reserve compositionPercentOil 19.3 MMBBL 46NGL 5.0 MMBBL 12Gas 105.4 Bcf 42 Total 100
65% of total proved is proved developed
TM
Attractive Valuation vs. PeersPrice / NAV (1) (2) (3)(4)Represents most recent proved reserves and PV-10 value for peers. RAMs PV-10 value at 6/30/08Using PV10 of proved reserves at year-end 2007 for RAM, Price/NAV ration is .39XShare prices as of close 09/22/08.RAM shares outstanding adjusted to reflect exercise of 17.6 million warrants bringing total shares outstanding to approximately 78.6 million.
Chart1
0.8592704467
1.9168006495
2.0416132221
0.6742260623
1.0541333585
0.6383185499
0.719856793
1.3840887343
1.161038477
0.9567019026
0.1909832634
Summary
SUMMARY DETAIL
TEV/TEV asTEV/ LTM
Proved Reserves% ofTEV/Daily Prod.
CompanySymbol($/BOE)PV 10LTM EBITDA(BOEPD)P/NAV
RAM Energy Resources, Inc.RAME$11.8931%6.1x$89,8370.19x
Arena ResourcesARD$30.8286%16.4x$358,0630.86x
Brigham ExplorationBEXP$34.96157%7.7x$141,0711.92x
Carrizo Oil & GasCRZO$26.58181%13.2x$164,0342.04x
Parallel PetroleumPLLL$17.2776%6.8x$97,8460.67x
Clayton WilliamsCWEI$28.27104%4.8x$79,1201.05x
Goodrich PetroleumGDP$0.000%0.0x$00.00x
GMX ResourcesGMXR$2.3028%2.8x$37,3610.00x
Gulfport EnergyGPOR$19.2967%7.0x$121,6790.64x
Petroquest EnergyPQ$0.000%0.0x$00.00x
Swift EnergySFY$0.000%0.0x$00.00x
St. Mary Land & ExplorationSM$16.5876%4.3x$59,7330.72x
TXCO ResourcesTXCO$33.17128%7.5x$123,9461.38x
MEAN$17.4475%5.9x$98,5710.77x
MEDIAN$18.2876%5.8x$88,4830.70x
Graph DB
GRAPH DATABASE
TEV/TEV asTEV/ LTM
Proved Reserves% ofTEV/Daily Prod.
CompanySymbol($/BOE)PV10LTM EBITDA(BOEPD)Price/NAV
Arena ResourcesARD$30.82ARD86%ARD16.4xARD$358,063ARD0.86x
Brigham ExplorationBEXP$34.96BEXP157%BEXP7.7xBEXP$141,071BEXP1.92x
Carrizo Oil & GasCRZO$26.58CRZO181%CRZO13.2xCRZO$164,034CRZO2.04x
Parallel PetroleumPLLL$17.27PLLL76%PLLL6.8xPLLL$97,846PLLL0.67x
Clayton WilliamsCWEI$28.27CWEI104%CWEI4.8xCWEI$79,120CWEI1.05x
GMX ResourcesGMXR$0.00GMXR0%GMXR0.0xGMXR$0GMXR0.00x
Gulfport EnergyGPOR$19.29GPOR67%GPOR7.0xGPOR$121,679GPOR0.64x
Petroquest EnergyPQ$0.00PQ0%PQ0.0xPQ$0PQ0.00x
Swift EnergySFY$0.00SFY0%SFY0.0xSFY$0SFY0.00x
St. Mary Land & ExplorationSM$16.58SM76%SM4.3xSM$59,733SM0.72x
TXCO ResourcesTXCO$33.17TXCO128%TXCO7.5xTXCO$123,946TXCO1.38x
Mean$18.81Mean79%Mean6.2xMean$104,136Mean1.16x
Median$19.29Median76%Median6.8xMedian$97,846Median0.96x
RAM Energy Resources, Inc.RAME$11.89RAME31%RAME6.1xRAME$89,837RAME0.19x
Graphs
GRAPHS
EV / Proved Reserves (BOE)
Graphs
30.818447454
34.9614886513
26.5799846646
17.2697496837
28.2705462948
19.2919536551
16.5782743628
33.1741982736
22.9136201072
26.5799846646
11.8898290101
Graph DB Ascending
GRAPH DATABASE
TEV/TEV asTEV/ LTM
Proved Reserves% ofTEV/Daily Prod.
CompanySymbol($/BOE)SymbolPV10SymbolLTM EBITDASymbol(BOEPD)SymbolPrice/NAV
Arena ResourcesRAME$11.89RAME31%SFY0.0xSM$59,733RAME0.19x
Brigham ExplorationSFY$0.00SFY0%SM4.3xSFY$0SFY0.00x
Carrizo Oil & GasGMXR$2.30GPOR67%CWEI4.8xPQ$0SM0.72x
Parallel PetroleumSM$16.58SM76%PQ0.0xCWEI$79,120GPOR0.64x
Clayton WilliamsGPOR$19.29ARD86%TXCO7.5xTXCO$123,946ARD0.86x
GMX ResourcesPLLL$17.27PLLL76%RAME6.1xRAME$89,837PLLL0.67x
Gulfport EnergyTXCO$33.17TXCO128%BEXP7.7xPLLL$97,846TXCO1.38x
Petroquest EnergyARD$30.82CWEI104%GPOR7.0xBEXP$141,071CWEI1.05x
Swift EnergyCRZO$26.58BEXP157%PLLL6.8xGPOR$121,679BEXP1.92x
St. Mary Land & ExplorationCWEI$28.27CRZO181%CRZO13.2xCRZO$164,034CRZO2.04x
TXCO ResourcesBEXP$34.96GMXR28%ARD16.4xGMXR$37,361GMXR0.00x
RAM Energy Resources, Inc.PQ$0.00PQ0%GMXR2.8xARD$358,063PQ0.00x
EV as % of PV-10
ARD
BEXP
CRZO
PLLL
CWEI
GPOR
SM
TXCO
Mean
Median
RAME
0.8616699431
1.5709150956
1.8059760909
0.7568196246
1.0378889025
0.6709314766
0.7592861935
1.278393808
1.0024657776
0.8616699431
0.3111171924
EV / LTM EBITDA
ARD
BEXP
CRZO
PLLL
CWEI
GPOR
SM
TXCO
Mean
Median
RAME
16.4086223604
7.7361674091
13.2184659358
6.7886563638
4.7997545359
6.9791315136
4.3258466859
7.4712789396
6.1570839767
6.7886563638
6.0928703536
EV / LTM Daily Production (BOEPD)
ARD
BEXP
CRZO
PLLL
CWEI
GPOR
SM
TXCO
Mean
Median
RAME
358063.205673265
141070.901577919
164034.391454109
97846.3183590868
79119.8534027449
121679.425531915
59732.6643979342
123946.422857143
104135.743932192
97846.3183590868
89837.3904771893
Price / NAV
ARD
BEXP
CRZO
PLLL
CWEI
GPOR
SM
TXCO
Mean
Median
RAME
0.8592704467
1.9168006495
2.0416132221
0.6742260623
1.0541333585
0.6383185499
0.719856793
1.3840887343
1.161038477
0.9567019026
0.1909832634
Graphs Ascending
EV / Proved Reserves (BOE)
Graphs Ascending
11.8898290101
4.0846282302
2.3047180667
16.5782743628
19.2919536551
17.2697496837
33.1741982736
30.818447454
26.5799846646
28.2705462948
34.9614886513
38.7158318426
TEV
Total Enterprise Value (TEV)
Total
PriceSharesEquityEnterprise
PriceChangeOut.Mkt. Cap.TotalValuePrice @
CompanySymbol7/30/08YTD(MM)($MM)+Debt+Pref.-Cash=(TEV) MM12/31/07
RAM Energy Resources, Inc.RAME$3.31(34%)78.6$260.2$254.6$0.0$17.0$497.8$5.02
Arena ResourcesARD$44.527%37.6$1,674.3$40.5$0.0$6.7$1,708.1$41.71
Brigham ExplorationBEXP$13.4078%46.3$620.7$207.2$0.0$11.0$816.9$7.52
Carrizo Oil & GasCRZO$43.98(20%)30.6$1,347.1$217.7$0.0$24.8$1,540.0$54.75
Parallel PetroleumPLLL$10.54(40%)41.4$436.1$227.5$0.0$7.8$655.8$17.63
Clayton WilliamsCWEI$80.48158%12.1$974.1$414.7$0.0$18.5$1,370.3$31.16
Goodrich PetroleumGDP$0.00(100%)33.3$0.0$284.0$2.3$2.7$283.6$22.62
GMX ResourcesGMXR$0.00(100%)16.5$0.0$170.6$0.0$3.7$166.9$32.28
Gulfport EnergyGPOR$11.43(37%)42.6$486.9$82.0$0.0$6.4$562.5$18.26
Petroquest EnergyPQ$16.5015%50.2$828.3$193.8$0.0$12.1$1,010.0$14.30
Swift EnergySFY$0.00(100%)30.5$0.0$623.4$0.0$10.2$613.2$44.03
St. Mary Land & ExplorationSM$39.763%61.5$2,445.6$564.0$0.0$7.5$3,002.1$38.61
TXCO ResourcesTXCO$11.36(6%)35.0$398.1$110.7$0.0$1.5$507.3$12.06
EV / LTM EBITDA
SFY
SM
CWEI
PQ
TXCO
RAME
BEXP
GPOR
PLLL
CRZO
ARD
GMXR
1.1631259484
4.3258466859
4.7997545359
4.6350022946
7.4712789396
6.0928703536
7.7361674091
6.9791315136
6.7886563638
13.2184659358
16.4086223604
2.7909698997
Price / NAV
RAME
SFY
SM
GPOR
ARD
PLLL
TXCO
CWEI
BEXP
CRZO
GMXR
PQ
0.1909832634
0
0.719856793
0.6383185499
0.8592704467
0.6742260623
1.3840887343
1.0541333585
1.9168006495
2.0416132221
0
2.2590313413
EV as % of PV-10
RAME
SFY
GPOR
SM
ARD
PLLL
TXCO
CWEI
BEXP
CRZO
GMXR
PQ
0.3111171924
0.1618771694
0.6709314766
0.7592861935
0.8616699431
0.7568196246
1.278393808
1.0378889025
1.5709150956
1.8059760909
0.2815259532
1.8418392958
EV / LTM Daily Production (BOEPD)
SM
SFY
PQ
CWEI
TXCO
RAME
PLLL
BEXP
GPOR
CRZO
GMXR
ARD
65900.8517531938
72353.5681501718
88203.4045506257
88896.8837482253
111873.788251001
112394.601269527
137726.923066449
149790.168851069
150522.042553192
195974.73083518
290899.754862385
349627.751022165
Proved Reserves
Proved Reserves
Proved ReservesProved Developed Reserves
LiquidsGasEquiv.PUDGasLiquidsGasEquiv.PDPPUD
CompanySymbol(MMbbl)(Bcf)(MMboe)(%)(%)(MMbbl)(Bcf)(MMboe)(%)(%)
RAM Energy Resources, Inc.RAME24.3105.441.941%42%16.151.024.659%41%
Arena ResourcesARD47.448.155.464%14%15.030.820.136%64%
Brigham ExplorationBEXP5.6106.623.451%76%3.349.411.549%51%
Carrizo Oil & GasCRZO16.5248.457.953%71%6.5122.627.047%53%
Parallel PetroleumPLLL28.457.238.044%25%14.441.621.356%44%
Clayton WilliamsCWEI27.9123.248.524%42%20.698.437.076%24%
Goodrich PetroleumGDP1.8346.959.669%97%0.3108.118.331%69%
GMX ResourcesGMXR4.7406.372.464%94%1.8144.225.836%64%
Gulfport EnergyGPOR25.124.329.272%14%7.16.78.228%72%
Petroquest EnergyPQ2.3142.526.131%91%2.195.618.069%31%
Swift EnergySFY84.5394.0150.155%44%36.8187.267.945%55%
St. Mary Land & ExplorationSM78.8613.5181.123%56%68.3426.6139.477%23%
TXCO ResourcesTXCO8.242.315.341%46%4.128.99.059%41%
Average24.5115.143.70.50.59.861.120.00.50.5
PV10
PV 10
PV10
CompanySymbolMM
RAM Energy Resources, Inc.RAME$1,600.0
Arena ResourcesARD$1,982.4
Brigham ExplorationBEXP$520.0
Carrizo Oil & GasCRZO$852.7
Parallel PetroleumPLLL$866.5
Clayton WilliamsCWEI$1,320.3
Goodrich PetroleumGDP$321.1
GMX ResourcesGMXR$592.8
Gulfport EnergyGPOR$838.4
Petroquest EnergyPQ$548.3
Swift EnergySFY$3,788.1
St. Mary Land & ExplorationSM$3,953.9
TXCO ResourcesTXCO$396.8
SECPV10
SEC PV10
RAM Energy Resources, Inc.Arena Resources, Inc.Brigham ExplorationCarrizo Oil & GasParallel PetroleumClayton WilliamsGoodrich PetroleumGMX ResourcesGulfport EnergyPetroquest EnergySwift EnergySt. Mary Land & ExplorationSt. Mary Land & Exploration
2007200720072007200720072007200720072007200720072007
Future Revenues$2,722.1Future Revenues$4,634.6Future Revenues$1,319.0Future Revenues$2,663.3Future Revenues$2,944.7Future Revenues$3,363.3Future Revenues$2,399.3Future Revenues$3,549.4Future Revenues$2,405.5Future Revenues$1,155.2Future Revenues$9,547.8Future Revenues$11,629.7Future Revenues$1,126.8
Future Development Costs($146.7)Future Development Costs($321.5)Future Development Costs($160.5)Future Development Costs($277.1)Future Development Costs($118.0)Future Development Costs($174.3)Future Development Costs($709.4)Future Development Costs($555.6)Future Development Costs($326.2)Future Development Costs($135.0)Future Development Costs($1,220.5)Future Development Costs($611.3)Future Development Costs($410.3)
Future Production Costs($824.6)Future Production Costs($790.3)Future Production Costs($248.1)Future Production Costs($618.5)Future Production Costs($824.3)Future Production Costs($999.9)Future Production Costs($795.0)Future Production Costs($1,097.5)Future Production Costs($696.6)Future Production Costs($240.8)Future Production Costs($2,184.2)Future Production Costs($3,672.9)Future Production Costs$0.0
Future Income Tax Expense($574.2)Future Income Tax Expense($1,255.0)Future Income Tax Expense($219.7)Future Income Tax Expense($394.6)Future Income Tax Expense($536.2)Future Income Tax Expense($653.8)Future Income Tax Expense($103.2)Future Income Tax Expense($528.1)Future Income Tax Expense($280.5)Future Income Tax Expense($143.7)Future Income Tax Expense($1,867.6)Future Income Tax Expense($2,316.6)Future Income Tax Expense($156.8)
Total Future Costs($1,545.5)Total Future Costs($2,366.8)Total Future Costs($628.4)Total Future Costs($1,290.1)Total Future Costs($1,478.5)Total Future Costs($1,828.0)Total Future Costs($1,607.5)Total Future Costs($2,181.2)Total Future Costs($1,303.4)Total Future Costs($519.5)Total Future Costs($5,272.3)Total Future Costs($6,600.8)Total Future Costs($567.1)
Pre-Tax Future Cash Flows$1,176.6Pre-Tax Future Cash Flows$2,267.9Pre-Tax Future Cash Flows$690.6Pre-Tax Future Cash Flows$1,373.2Pre-Tax Future Cash Flows$1,466.3Pre-Tax Future Cash Flows$1,535.3Pre-Tax Future Cash Flows$791.8Pre-Tax Future Cash Flows$1,368.1Pre-Tax Future Cash Flows$1,102.1Pre-Tax Future Cash Flows$635.7Pre-Tax Future Cash Flows$4,275.6Pre-Tax Future Cash Flows$5,028.9Pre-Tax Future Cash Flows$559.7
Pre-Tax SEC PV10$890.4Pre-Tax SEC PV10$1,982.4Pre-Tax SEC PV10$520.0Pre-Tax SEC PV10$852.7Pre-Tax SEC PV10$866.5Pre-Tax SEC PV10$1,320.3Pre-Tax SEC PV10$321.1Pre-Tax SEC PV10$592.8Pre-Tax SEC PV10$838.4Pre-Tax SEC PV10$548.3Pre-Tax SEC PV10$3,788.1Pre-Tax SEC PV10$3,953.9Pre-Tax SEC PV10$396.8
After-Tax SEC PV10$598.4After-Tax SEC PV10$1,276.2After-Tax SEC PV10$394.5After-Tax SEC PV10$662.4After-Tax SEC PV10$634.4After-Tax SEC PV10$926.0After-Tax SEC PV10$284.1After-Tax SEC PV10$427.7After-Tax SEC PV10$668.3After-Tax SEC PV10$447.3After-Tax SEC PV10$2,636.4After-Tax SEC PV10$2,706.9After-Tax SEC PV10$310.0
Production
LTM Production
LTM9290929291366
ProductionLTM Production (BOE)
CompanySymbol(BOE)DaysBOEPD4Q062Q073Q074Q071Q082Q08Total
RAM Energy Resources, Inc.RAME2,028,0003665,5410337,000336,000436,000612,000644,0002,028,000
Arena ResourcesARD1,746,0003664,770331,200385,000403,000441,000517,0001,746,000
Brigham ExplorationBEXP2,119,5003665,791581,000694,000652,000532,000483,000452,5002,119,500
Carrizo Oil & GasCRZO3,436,0003669,388609,330701,000739,000941,0001,055,0003,436,000
Parallel PetroleumPLLL2,453,0003666,702563,000550,000595,000617,000691,0002,453,000
Clayton WilliamsCWEI6,339,00036617,3201,493,0001,598,0001,581,0001,667,0006,339,000
Goodrich PetroleumGDP2,985,0003668,156620,000714,000773,000878,0002,985,000
GMX ResourcesGMXR1,635,0003664,467341,000367,000449,000478,0001,635,000
Gulfport EnergyGPOR1,692,0003664,623396,000440,000433,000423,0001,692,000
Petroquest EnergyPQ5,274,00036614,4101,304,0001,347,0001,308,0001,315,0005,274,000
Swift EnergySFY11,347,00036631,0032,966,0003,028,0002,784,0002,569,00011,347,000
St. Mary Land & ExplorationSM18,395,00036650,2604,339,0004,575,0004,757,0004,724,00018,395,000
TXCO ResourcesTXCO1,498,0003664,093348,000396,000396,000358,0001,498,000
EBITDA
LTM EBITDA
LTM
CompanySymbolEBITDA
RAM Energy Resources, Inc.RAME$81.7
Arena ResourcesARD$104.1
Brigham ExplorationBEXP$105.6
Carrizo Oil & GasCRZO$116.5
Parallel PetroleumPLLL$96.6
Clayton WilliamsCWEI$285.5
Goodrich PetroleumGDP$77.6
GMX ResourcesGMXR$59.8
Gulfport EnergyGPOR$80.6
Petroquest EnergyPQ$217.9
Swift EnergySFY$527.2
St. Mary Land & ExplorationSM$694.0
TXCO ResourcesTXCO$67.9
NAV
NAV
RAMEARDCRZOBEXPPLLLCWEIGDPGMXRGPORPQSFYSMTXCO
PV10 of Proven Reserves$1,600.0$1,982.4$852.7$520.0$866.5$1,320.3$321.1$592.8$838.4$548.3$3,788.1$3,953.9$396.8
Less: Long-Term Debt($254.6)($40.5)($217.7)($207.2)($227.5)($414.7)($284.0)($170.6)($82.0)($193.8)($623.4)($564.0)($110.7)
Plus: Cash & Equivalents$17.0$6.7$24.8$11.0$7.8$18.5$2.7$3.7$6.4$12.1$10.2$7.5$1.5
NET ASSET VALUE$1,362.4$1,948.6$659.8$323.8$646.8$924.1$39.8$425.9$762.8$366.6$3,174.9$3,397.4$287.6
Shares Out. (MM)78.637.630.646.341.412.133.316.542.650.230.561.535.0
NAV/Share$17.33$51.81$21.54$6.99$15.63$76.35$1.19$25.78$17.91$7.30$103.97$55.23$8.21
Current Share Price$3.31$44.52$43.98$13.40$10.54$80.48$0.00$0.00$11.43$16.50$0.00$39.76$11.36
P/NAV0.19x0.86x2.04x1.92x0.67x1.05x0.00x0.00x0.64x2.26x0.00x0.72x1.38x
TM
Large inventory of growth opportunitiesStable cash flow baseOil and NGL rich reserve and production baseHigh degree of operating controlProven value creation through both acquisitions and drillbitCompelling valuation vs. peersManagements substantial ownership of RAM stock supports alignment with shareholder interestSummary of Investment Considerations
RAM Energy Resources, Inc.
TM
TM
APPENDIX
TM
Production and Reserve GrowthProduction GrowthReserve GrowthAs of June 30, 2008As of December 31, 2007
Guidance
Second Half 2008 TargetsFirst HalfSecond Half
Production Gains2% - 3%1,256 BOE1,281 - 1,294 BOE*
Production ExpensesSame$19.55 BOE$19.55 BOE
Interest Expense$1.6 Million / Month$14.4 Million$9.6 Million
EBITDA2% - 3%$56.0 Million$57.1 - $57.7 Million
Free Cash Flow15% - 20%$39.3 Million$45.2 - $47.2 Million
CAPEX$80 Million Budget$37.3 Million$42.6 Million
* Before Property Sales--$10 - $20 Million
Hedge Summary
Hedge Summary
SecondFirstNext
HalfHalf21 Months
200820092010Total
Curde Oil (MBbls)607.2956.545.01608.7
Natural Gas (Bcf)1.843.04-4.88
Total MBOE913.81463.245.02422.0
BOE / Day4967.04009.0500.03790.0
Financial Data
($ in 000's)2nd Qtr1st Qtr2nd QTRSequentialAnnual
200820082007GrowthGrowth
Oil and Natural Gas Sales$57,672$43,627$17,98232.2%220.7%
EBITDA31,98523,9659,90333.5%223.0%
Capital Expenditures24,47313,46524,11781.8%1.5%
Free Cash Flow Per Share$0.36$0.25$0.1844.0%100.0%
Adjusted Net Income Per Share$0.21$0.07$0.02200.0%950.0%
Production Growth & Reserve Gro
(MBOE)2ND QTR1ST QTR2ND QTRSEQUENTIALANNUAL
200820082007GROWTHGROWTH
DEVELOPING FIELDS188.7166.923.613.1%698.5%
MATURE OIL FIELDS290.3278.4157.54.3%84.3%
MATURE GAS FIELDS164.8166.6156.1(1.1%)5.6%
TOTAL PRODUCTION643.8611.9337.25.2%90.9%
(MBOE)SEQUENTIAL
2008 (1)2007 (2)GROWTH
PROVED PRODUCING23,593.021,698.08.7%
PROVED NON-PRODUCING3,598.02,917.023.3%
PROVED UNDEVELOPED14,639.014,759.0(0.8%)
TOTAL PROVED41,830.039,375.06.2%
PV-10 ($ in billions)$1.6$0.975.3%
TM
Derivative Positions(1) As of August 31, 2008(2) Crude oil floors and ceilings for 2008 cover September through December, while natural gas floors and ceilings for 2008 cover October through December. Crude oil bare floors for 2008 cover September through December. Crude oil floors and ceilings for 2009 cover the calendar year, and natural gas floors and ceilings for 2009 cover January through October. Crude oil secondary floors for 2009 cover January through March, and bare floors cover the calendar year. Natural gas bare floors for 2009 cover November and December. Crude oil bare floors for 2010 cover January through March. Natural gas bare floors for 2010 cover January through March.(1)
Oil Trades
RAM ENERGY, INC.
REPORTING PERIOD: ENDING AUGUST 31, 2008
PV
MARKETINTRINSICDiscountedCONTRACT
COUNTER-REFVOLUMEFIXED ORPERIODLEGPRICEVALUE@ 10%PREMIUMVALUE
PARTYPRODUCTREF#DATETYPE CONTRACT(Bbls/m)STRIKEEXTENSIONCOVEREDNUMBER@8/31/08EXTENSION@8/31/08@8/31/08COST@8/31/08
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000January, 2007171700479701$54.672$1,694,832$0$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000January, 2007172054600701$54.672$847,416$82,584costless
CORALOIL170048314-Apr-05SOLD CALL31,000$70.750$2,193,250January, 2007171700483701$54.672$1,694,832$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875January, 2007172054599701$54.672$847,416$0costless
CORALOIL212440825-May-06PURCHASED PUT28,000$49.000$1,372,000February, 2007271700479702$0$1,372,000$0$28,000$1,400,000
CORALOIL20546007-Apr-06PURCHASED PUT14,000$60.000$840,000February, 2007272054600702$0$840,000costless
CORALOIL170048314-Apr-05SOLD CALL28,000$70.750$1,981,000February, 2007271700483702$0$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL14,000$80.250$1,123,500February, 2007272054599702$0$0costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000March, 2007371700479703$0.000$0$1,519,000$0$31,000$1,550,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000March, 2007372054600703$0.000$0$930,000costless
CORALOIL170048314-Apr-05SOLD CALL31,000$70.750$2,193,250March, 2007371700483703$0.000$0$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875March, 2007372054599703$0.000$0$0costless
CORALOIL212440825-May-06PURCHASED PUT30,000$49.000$1,470,000April, 2007471700479704$64.036$1,921,080$0$0$30,000$30,000
CORALOIL20546007-Apr-06PURCHASED PUT15,000$60.000$900,000April, 2007472054600704$64.036$960,540$0costless
CORALOIL170048314-Apr-05SOLD CALL30,000$70.750$2,122,500April, 2007471700483704$64.036$1,921,080$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL15,000$80.250$1,203,750April, 2007472054599704$64.036$960,540$0costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000May,2007571700479705$63.531$1,969,461$0$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000May,2007572054600705$63.531$984,731$0costless
CORALOIL170048314-Apr-05SOLD CALL31,000$70.750$2,193,250May,2007571700483705$63.531$1,969,461$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875May,2007572054599705$63.531$984,731$0costless
CORALOIL212440825-May-06PURCHASED PUT30,000$49.000$1,470,000June, 2007671700479706$67.125$2,013,750$0$0$30,000$30,000
CORALOIL20546007-Apr-06PURCHASED PUT15,000$60.000$900,000June, 2007672054600706$67.125$1,006,875$0costless
CORALOIL170048314-Apr-05SOLD CALL30,000$70.750$2,122,500June, 2007671700483706$67.125$2,013,750$0$0costless$0
CORALOIL20545997-Apr-06SOLD CALL15,000$80.250$1,203,750June, 2007672054599706$67.125$1,006,875$0costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000July, 2007771700481707$74.150$2,298,650$0$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000July, 2007772054600707$74.150$1,149,325$0costless
CORALOIL170048214-Apr-05SOLD CALL31,000$68.750$2,131,250July, 2007771700482707$74.150$2,298,650($167,400)$0costless($167,400)
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875July, 2007772054599707$74.150$1,149,325$0costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000August, 2007871700481708$72.359$2,243,129$0$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000August, 2007872054600708$72.359$1,121,565$0costless
CORALOIL170048214-Apr-05SOLD CALL31,000$68.750$2,131,250August, 2007871700482708$72.359$2,243,129($111,879)$0costless($111,879)
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875August, 2007872054599708$72.359$1,121,565$0costless
CORALOIL212440825-May-06PURCHASED PUT30,000$49.000$1,470,000September, 2007971700481709$79.626$2,388,780$0$0$30,000$30,000
CORALOIL20546007-Apr-06PURCHASED PUT15,000$60.000$900,000September, 2007972054600709$79.626$1,194,390$0costless
CORALOIL170048214-Apr-05SOLD CALL30,000$68.750$2,062,500September, 2007971700482709$79.626$2,388,780($326,280)$0costless($326,280)
CORALOIL20545997-Apr-06SOLD CALL15,000$80.250$1,203,750September, 2007972054599709$79.626$1,194,390$0costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000October, 20071071700481710$85.658$2,655,398$0$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000October, 20071072054600710$85.658$1,327,699$0costless
CORALOIL170048214-Apr-05SOLD CALL31,000$68.750$2,131,250October, 20071071700482710$85.658$2,655,398($524,148)$0costless($524,148)
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875October, 20071072054599710$85.658$1,327,699($83,824)costless
CORALOIL212440825-May-06PURCHASED PUT30,000$49.000$1,470,000November, 20071171700481711$94.454$2,833,620$0$30,000$30,000
CORALOIL20546007-Apr-06PURCHASED PUT15,000$60.000$900,000November, 20071172054600711$94.454$1,416,810$0costless
CORALOIL170048214-Apr-05SOLD CALL30,000$68.750$2,062,500November, 20071171700482711$94.454$2,833,620($771,120)costless($771,120)
CORALOIL20545997-Apr-06SOLD CALL15,000$80.250$1,203,750November, 20071172054599711$94.454$1,416,810($213,060)costless
CORALOIL212440825-May-06PURCHASED PUT31,000$49.000$1,519,000December, 20071271700481712$91.743$2,844,033$0$31,000$31,000
CORALOIL20546007-Apr-06PURCHASED PUT15,500$60.000$930,000December, 20071272054600712$91.743$1,422,017$0costless
CORALOIL170048214-Apr-05SOLD CALL31,000$68.750$2,131,250December, 20071271700482712$91.743$2,844,033($712,783)$758,497costless($712,783)
CORALOIL20545997-Apr-06SOLD CALL15,500$80.250$1,243,875December, 20071272054599712$91.743$1,422,017($178,142)$202,837costless
CORALOIL289204321-Dec-07PURCHASED PUT24,800$70.000$1,736,000January, 2008182892043801$92.929$2,304,639$0$6,944$6,944
CORALOIL21359497-Jun-06PURCHASED PUT6,200$60.000$372,000January, 2008$92.929$576,160$0($2)costless
CORALOIL253678327-Mar-07PURCHASED PUT15,500$60.000$930,000January, 2008$92.929$1,440,400$0($5)costless
SHELLOIL280591219-Oct-07PURCHASED PUT31,000$70.000$2,170,000January, 2008$92.929$2,880,799$0($870)$44,330
SHELLOIL287221710-Dec-07PURCHASED PUT15,500$75.350$1,167,925January, 2008$92.929$1,440,400$0$15,500
SHELLOIL289204621-Dec-07PURCHASED PUT7,750$75.000$581,250January, 2008$92.929$720,200$0$6,355
SHELLOIL289254521-Dec-07PURCHASED PUT1,550$75.000$116,250January, 2008$92.929$144,040$0$1,008
CORALOIL200048110-Feb-06SOLD CALL24,800$86.000$2,132,800January, 2008182000481801$92.929$2,304,639($171,839)$190,427costless($171,839)
CORALOIL21359807-Jun-06SOLD CALL6,200$85.000$527,000January, 2008$92.929$576,160($49,160)$52,317costless
CORALOIL253678427-Mar-07SOLD CALL15,500$76.100$1,179,550January, 2008$92.929$1,440,400($260,850)$252,021costless
CORALOIL289204321-Dec-07PURCHASED PUT23,200$70.000$1,624,000February, 2008282892043802$95.349$2,212,097$0$6,496$6,496
CORALOIL21359497-Jun-06PURCHASED PUT5,800$60.000$348,000February, 2008$95.349$553,024$0costless
CORALOIL253678327-Mar-07PURCHASED PUT14,500$60.000$870,000February, 2008$95.349$1,382,561$0costless
SHELLOIL280591219-Oct-07PURCHASED PUT29,000$70.000$2,030,000February, 2008$95.349$2,765,121$0$41,470
SHELLOIL287221710-Dec-07PURCHASED PUT14,500$75.350$1,092,575February, 2008$95.349$1,382,561$0$14,500
SHELLOIL289204621-Dec-07PURCHASED PUT7,250$75.000$543,750February, 2008$95.349$691,280$0$5,945
SHELLOIL289254521-Dec-07PURCHASED PUT1,450$75.000$108,750February, 2008$95.349$138,256$0$943
CORALOIL200048110-Feb-06SOLD CALL23,200$86.000$1,995,200February, 2008282000481802$95.349$2,212,097($216,897)costless($216,897)
CORALOIL21359807-Jun-06SOLD CALL5,800$85.000$493,000February, 2008$95.349$553,024($60,024)costless
CORALOIL253678427-Mar-07SOLD CALL14,500$76.100$1,103,450February, 2008$95.349$1,382,561($279,111)costless
CORALOIL289204321-Dec-07PURCHASED PUT24,800$70.000$1,736,000March, 2008382892043803$105.420$2,614,416$0$6,944$6,944
CORALOIL21359497-Jun-06PURCHASED PUT6,200$60.000$372,000March, 2008$105.420$653,604$0costless
CORALOIL253678327-Mar-07PURCHASED PUT15,500$60.000$930,000March, 2008$105.420$1,634,010$0costless
SHELLOIL280591219-Oct-07PURCHASED PUT31,000$70.000$2,170,000March, 2008$105.420$3,268,020$0$44,330
SHELLOIL287221710-Dec-07PURCHASED PUT15,500$75.350$1,167,925March, 2008$105.420$1,634,010$0$15,500
SHELLOIL289204621-Dec-07PURCHASED PUT7,750$75.000$581,250March, 2008$105.420$817,005$0$6,355
SHELLOIL289254521-Dec-07PURCHASED PUT1,550$75.000$116,250March, 2008$105.420$163,401$0$1,008
CORALOIL200048110-Feb-06SOLD CALL24,800$86.000$2,132,800March, 2008382000481803$105.420$2,614,416($481,616)costless($481,616)
CORALOIL21359807-Jun-06SOLD CALL6,200$85.000$527,000March, 2008$105.420$653,604($126,604)costless
CORALOIL253678427-Mar-07SOLD CALL15,500$76.100$1,179,550March, 2008$105.420$1,634,010($454,460)costless
CORALOIL289204521-Dec-07PURCHASED PUT24,000$70.000$1,680,000April, 2008482892045804$112.463$2,699,112$0$16,080
CORALOIL21359497-Jun-06PURCHASED PUT6,000$60.000$360,000April, 2008$112.463$674,778$0costless
CORALOIL253678327-Mar-07PURCHASED PUT15,000$60.000$900,000April, 2008$112.463$1,686,945$0costless
SHELLOIL280591219-Oct-07PURCHASED PUT30,000$70.000$2,100,000April, 2008$112.463$3,373,890$0$42,900
SHELLOIL287221710-Dec-07PURCHASED PUT15,000$75.350$1,130,250April, 2008$112.463$1,686,945$0$15,000
SHELLOIL289204621-Dec-07PURCHASED PUT7,500$75.000$562,500April, 2008$112.463$843,473$0$6,150
SHELLOIL289254521-Dec-07PURCHASED PUT1,500$75.000$112,500April, 2008$112.463$168,695$0$975
CORALOIL203064313-Mar-06SOLD CALL24,000$87.050$2,089,200April, 2008482030643804$112.463$2,699,112($609,912)($609,912)costless
CORALOIL21359807-Jun-06SOLD CALL6,000$85.000$510,000April, 2008$112.463$674,778($164,778)($164,778)costless
CORALOIL253678427-Mar-07SOLD CALL15,000$76.100$1,141,500April, 2008$112.463$1,686,945($545,445)($545,445)costless
CORALOIL289204521-Dec-07PURCHASED PUT24,800$70.000$1,736,000May, 2008582892045805$119.370$2,960,376$0$16,616
CORALOIL21359497-Jun-06PURCHASED PUT6,200$60.000$372,000May, 2008$119.370$740,094$0costless
CORALOIL253678327-Mar-07PURCHASED PUT15,500$60.000$930,000May, 2008$119.370$1,850,235$0costless
SHELLOIL280591219-Oct-07PURCHASED PUT31,000$70.000$2,170,000May, 2008$119.370$3,700,470$0$44,330
SHELLOIL287221710-Dec-07PURCHASED PUT15,500$75.350$1,167,925May, 2008$119.370$1,850,235$0$15,500
SHELLOIL289204621-Dec-07PURCHASED PUT7,750$75.000$581,250May, 2008$119.370$925,118$0$6,355
SHELLOIL289254521-Dec-07PURCHASED PUT1,550$75.000$116,250May, 2008$119.370$185,024$0$1,008
CORALOIL203064313-Mar-06SOLD CALL24,800$87.050$2,158,840May, 2008582030643805$124.979$3,099,479($940,639)($940,639)costless
CORALOIL21359807-Jun-06SOLD CALL6,200$85.000$527,000May, 2008$124.979$774,870($247,870)($247,870)costless
CORALOIL253678427-Mar-07SOLD CALL15,500$76.100$1,179,550May, 2008$124.979$1,937,175($757,625)($757,625)costless
CORALOIL289204521-Dec-07PURCHASED PUT24,000$70.000$1,680,000June, 2008682892045806$134.016$3,216,384$0$16,080
CORALOIL21359497-Jun-06PURCHASED PUT6,000$60.000$360,000June, 2008$134.016$804,096$0costless
CORALOIL253678327-Mar-07PURCHASED PUT15,000$60.000$900,000June, 2008$134.016$2,010,240$0costless
SHELLOIL280591219-Oct-07PURCHASED PUT30,000$70.000$2,100,000June, 2008$134.016$4,020,480$0$42,900
SHELLOIL287221710-Dec-07PURCHASED PUT15,000$75.350$1,130,250June, 2008$134.016$2,010,240$0$15,000
SHELLOIL289204621-Dec-07PURCHASED PUT7,500$75.000$562,500June, 2008$134.016$1,005,120$0$6,150
SHELLOIL289254521-Dec-07PURCHASED PUT1,500$75.000$112,500June, 2008$134.016$201,024$0$975
CORALOIL203064313-Mar-06SOLD CALL24,000$87.050$2,089,200June, 2008682030643806$134.016$3,216,384($1,127,184)($1,127,184)costless
CORALOIL21359807-Jun-06SOLD CALL6,000$85.000$510,000June, 2008$134.016$804,096($294,096)($294,096)costless
CORALOIL253678427-Mar-07SOLD CALL15,000$76.100$1,141,500June, 2008$134.016$2,010,240($868,740)($868,740)costless
CORALOIL289204921-Dec-07PURCHASED PUT24,800$70.000$1,736,000July, 2008$133.485$3,310,428$0$21,576
CORALOIL21359497-Jun-06PURCHASED PUT6,200$60.000$372,000July, 2008$133.485$827,607$0costless
CORALOIL256685725-Apr-07PURCHASED PUT15,500$60.000$930,000July, 2008$133.485$2,069,018$0costless
SHELLOIL282069030-Oct-07PURCHASED PUT31,000$70.000$2,170,000July, 2008$133.485$4,138,035$0$62,000
SHELLOIL287464411-Dec-07PURCHASED PUT15,500$70.000$1,085,000July, 2008$133.485$2,069,018$0$23,250
SHELLOIL289204721-Dec-07PURCHASED PUT7,750$70.000$542,500July, 2008$133.485$1,034,509$0$10,230
SHELLOIL289254621-Dec-07PURCHASED PUT1,550$70.000$108,500July, 2008$133.485$206,902$0$1,938
CORALOIL212440025-May-06SOLD CALL24,800$87.100$2,160,080July, 2008$133.485$3,310,428($1,150,348)($1,150,348)costless
CORALOIL21359807-Jun-06SOLD CALL6,200$85.000$527,000July, 2008$133.485$827,607($300,607)($300,607)costless
CORALOIL256685825-Apr-07SOLD CALL15,500$81.050$1,256,275July, 2008$133.485$2,069,018($812,743)($812,743)costless
($2,263,698)($2,263,698)$118,994
CORALOIL289204921-Dec-07PURCHASED PUT24,800$70.000$1,736,000August, 2008$116.688$2,893,862$0$21,576
CORALOIL21359497-Jun-06PURCHASED PUT6,200$60.000$372,000August, 2008$116.688$723,466$0costless
CORALOIL256685725-Apr-07PURCHASED PUT15,500$60.000$930,000August, 2008$116.688$1,808,664$0costless
SHELLOIL282069030-Oct-07PURCHASED PUT31,000$70.000$2,170,000August, 2008$116.688$3,617,328$0$62,000
SHELLOIL287464411-Dec-07PURCHASED PUT15,500$70.000$1,085,000August, 2008$116.688$1,808,664$0$23,250
SHELLOIL289204721-Dec-07PURCHASED PUT7,750$70.000$542,500August, 2008$116.688$904,332$0$10,230
SHELLOIL289254621-Dec-07PURCHASED PUT1,550$70.000$108,500August, 2008$116.688$180,866$0$1,938
CORALOIL212440025-May-06SOLD CALL24,800$87.100$2,160,080August, 2008$116.688$2,893,862($733,782)($733,782)costless
CORALOIL21359807-Jun-06SOLD CALL6,200$85.000$527,000August, 2008$116.688$723,466($196,466)($196,466)costless
CORALOIL256685825-Apr-07SOLD CALL15,500$81.050$1,256,275August, 2008$116.688$1,808,664($552,389)($552,389)costless
($1,482,637)($1,482,637)$118,994
CORALOIL289204921-Dec-07PURCHASED PUT24,000$70.000$1,680,000September, 2008$114.980$2,759,520$0$20,880
CORALOIL21359497-Jun-06PURCHASED PUT6,000$60.000$360,000September, 2008$114.980$689,880$0costless
CORALOIL289205121-Dec-07PURCHASED PUT24,800$70.000$1,736,000October, 2008$115.460$2,863,408$0$41,912
CORALOIL289205121-Dec-07PURCHASED PUT24,000$70.000$1,680,000November, 2008$115.850$2,780,400$0$40,560
CORALOIL289205121-Dec-07PURCHASED PUT24,800$70.000$1,736,000December, 2008$116.310$2,884,488$0$41,912
CORALOIL246042323-Jan-07PURCHASED PUT24,800$50.000$1,240,000January, 2009$116.680$2,893,664$0$26,400
CORALOIL246042323-Jan-07PURCHASED PUT22,400$50.000$1,120,000February, 2009$116.940$2,619,456$0$26,400
CORALOIL246042323-Jan-07PURCHASED PUT24,800$50.000$1,240,000March, 2009$117.130$2,904,824$0$26,400
CORALOIL256687825-Apr-07PURCHASED PUT6,200$60.000$372,000January, 2009$116.680$723,416$0costless
CORALOIL256687825-Apr-07PURCHASED PUT5,600$60.000$336,000February, 2009$116.940$654,864$0costless
CORALOIL256687825-Apr-07PURCHASED PUT6,200$60.000$372,000March, 2009$117.130$726,206$0costless
CORALOIL256685725-Apr-07PURCHASED PUT15,000$60.000$900,000September, 2008$114.980$1,724,700$0costless
CORALOIL256680425-Apr-07PURCHASED PUT21,700$60.000$1,302,000October, 2008$115.460$2,505,482$0costless
CORALOIL256680425-Apr-07PURCHASED PUT21,000$60.000$1,260,000November, 2008$115.850$2,432,850$0costless
CORALOIL256680425-Apr-07PURCHASED PUT21,700$60.000$1,302,000December, 2008$116.310$2,523,927$0costless
CORALOIL26163541-Jun-07PURCHASED PUT24,000$60.000$1,440,000April, 2009$117.270$2,814,480$0costless
CORALOIL26163541-Jun-07PURCHASED PUT24,800$60.000$1,488,000May, 2009$117.380$2,911,024$0costless
CORALOIL26163541-Jun-07PURCHASED PUT24,000$60.000$1,440,000June, 2009$117.430$2,818,320$0costless
CORALOIL263743320-Jun-07PURCHASED PUT15,500$60.000$930,000July, 2009$117.480$1,820,940$0costless
CORALOIL263743320-Jun-07PURCHASED PUT15,500$60.000$930,000August, 2009$117.510$1,821,405$0costless
CORALOIL263743320-Jun-07PURCHASED PUT15,000$60.000$900,000September, 2009$117.520$1,762,800$0costless
CORALOIL266621813-Jul-07PURCHASED PUT15,500$60.000$930,000October, 2009$117.520$1,821,560$0costless
CORALOIL266621813-Jul-07PURCHASED PUT15,000$60.000$900,000November, 2009$117.520$1,762,800$0costless
CORALOIL266621813-Jul-07PURCHASED PUT15,500$60.000$930,000December, 2009$117.500$1,821,250$0costless
CORALOIL274334211-Sep-07PURCHASED PUT6,200$60.000$372,000July, 2009$117.480$728,376$0costless
CORALOIL274334211-Sep-07PURCHASED PUT6,200$60.000$372,000August, 2009$117.510$728,562$0costless
CORALOIL274334211-Sep-07PURCHASED PUT6,000$60.000$360,000September, 2009$117.520$705,120$0costless
CORALOIL274425911-Sep-07PURCHASED PUT15,500$60.000$930,000October, 2009$117.520$1,821,560$0costless
CORALOIL274425911-Sep-07PURCHASED PUT15,000$60.000$900,000November, 2009$117.520$1,762,800$0costless
CORALOIL274425911-Sep-07PURCHASED PUT15,500$60.000$930,000December, 2009$117.500$1,821,250$0costless
CORALOIL274623912-Sep-07PURCHASED PUT15,500$60.000$930,000January, 2009$116.680$1,808,540$0costless
CORALOIL274623912-Sep-07PURCHASED PUT14,000$60.000$840,000February, 2009$116.940$1,637,160$0costless
CORALOIL274623912-Sep-07PURCHASED PUT15,500$60.000$930,000March, 2009$117.130$1,815,515$0costless
CORALOIL274625212-Sep-07PURCHASED PUT15,000$60.000$900,000April, 2009$117.270$1,759,050$0costless
CORALOIL274625212-Sep-07PURCHASED PUT15,500$60.000$930,000May, 2009$117.380$1,819,390$0costless
CORALOIL274625212-Sep-07PURCHASED PUT15,000$60.000$900,000June, 2009$117.430$1,761,450$0costless
CORALOIL274597912-Sep-07PURCHASED PUT6,000$60.000$360,000April, 2009$117.270$703,620$0costless
CORALOIL274597912-Sep-07PURCHASED PUT6,200$60.000$372,000May, 2009$117.380$727,756$0costless
CORALOIL274597912-Sep-07PURCHASED PUT6,000$60.000$360,000June, 2009$117.430$704,580$0costless
CORALOIL274604512-Sep-07PURCHASED PUT9,300$60.000$558,000July, 2009$117.480$1,092,564$0costless
CORALOIL274604512-Sep-07PURCHASED PUT9,300$60.000$558,000August, 2009$117.510$1,092,843$0costless
CORALOIL274604512-Sep-07PURCHASED PUT9,000$60.000$540,000September, 2009$117.520$1,057,680$0costless
CORALOIL274997714-Sep-07PURCHASED PUT15,500$60.000$930,000January, 2010$117.470$1,820,785$0costless
CORALOIL274997714-Sep-07PURCHASED PUT14,000$60.000$840,000February, 2010$117.430$1,644,020$0costless
CORALOIL274997714-Sep-07PURCHASED PUT15,500$60.000$930,000March, 2010$117.400$1,819,700$0costless
SHELLOIL282069030-Oct-07PURCHASED PUT30,000$70.000$2,100,000September, 2008$114.980$3,449,400$0$60,000
SHELLOIL284518219-Nov-07PURCHASED PUT31,000$70.000$2,170,000October, 2008$115.460$3,579,260$0$65,100
SHELLOIL284518219-Nov-07PURCHASED PUT30,000$70.000$2,100,000November, 2008$115.850$3,475,500$0$63,000
SHELLOIL284518219-Nov-07PURCHASED PUT31,000$70.000$2,170,000December, 2008$116.310$3,605,610$0$65,100
SHELLOIL287464411-Dec-07PURCHASED PUT15,000$70.000$1,050,000September, 2008$114.980$1,724,700$0$22,500
SHELLOIL287464411-Dec-07PURCHASED PUT15,500$70.000$1,085,000October, 2008$115.460$1,789,630$0$23,250
SHELLOIL287464411-Dec-07PURCHASED PUT15,000$70.000$1,050,000November, 2008$115.850$1,737,750$0$22,500
SHELLOIL287464411-Dec-07PURCHASED PUT15,500$70.000$1,085,000December, 2008$116.310$1,802,805$0$23,250
SHELLOIL287771112-Dec-07PURCHASED PUT31,000$65.000$2,015,000January, 2009$116.680$3,617,080$0$45,570
SHELLOIL287771112-Dec-07PURCHASED PUT28,000$65.000$1,820,000February, 2009$116.940$3,274,320$0$41,160
SHELLOIL287771112-Dec-07PURCHASED PUT31,000$65.000$2,015,000March, 2009$117.130$3,631,030$0$45,570
SHELLOIL287771112-Dec-07PURCHASED PUT30,000$65.000$1,950,000April, 2009$117.270$3,518,100$0$44,100
SHELLOIL287771112-Dec-07PURCHASED PUT31,000$65.000$2,015,000May, 2009$117.380$3,638,780$0$45,570
SHELLOIL287771112-Dec-07PURCHASED PUT30,000$65.000$1,950,000June, 2009$117.430$3,522,900$0$44,100
SHELLOIL289204721-Dec-07PURCHASED PUT7,500$70.000$525,000September, 2008$114.980$862,350$0$9,900
SHELLOIL289204721-Dec-07PURCHASED PUT7,750$70.000$542,500October, 2008$115.460$894,815$0$10,230
SHELLOIL289204721-Dec-07PURCHASED PUT7,500$70.000$525,000November, 2008$115.850$868,875$0$9,900
SHELLOIL289204721-Dec-07PURCHASED PUT7,750$70.000$542,500December, 2008$116.310$901,403$0$10,230
SHELLOIL289254621-Dec-07PURCHASED PUT1,500$70.000$105,000September, 2008$114.980$172,470$0$1,875
SHELLOIL289254621-Dec-07PURCHASED PUT1,550$70.000$108,500October, 2008$115.460$178,963$0$1,938
SHELLOIL289254621-Dec-07PURCHASED PUT1,500$70.000$105,000November, 2008$115.850$173,775$0$1,875
SHELLOIL289254621-Dec-07PURCHASED PUT1,550$70.000$108,500December, 2008$116.310$180,281$0$1,938
SHELLOIL294764929-Jan-08PURCHASED PUT15,500$70.000$1,085,000January, 2009$116.680$1,808,540$0costless
SHELLOIL294764929-Jan-08PURCHASED PUT14,000$70.000$980,000February, 2009$116.940$1,637,160$0costless
SHELLOIL294764929-Jan-08PURCHASED PUT15,500$70.000$1,085,000March, 2009$117.130$1,815,515$0costless
SHELLOIL305609514-Apr-08PURCHASED PUT30,000$70.000$2,100,000April, 2009$117.270$3,518,100$0$45,000
SHELLOIL305609514-Apr-08PURCHASED PUT31,000$70.000$2,170,000May, 2009$117.380$3,638,780$0$46,500
SHELLOIL305609514-Apr-08PURCHASED PUT30,000$70.000$2,100,000June, 2009$117.430$3,522,900$0$45,000
SHELLOIL305648614-Apr-08PURCHASED PUT31,000$70.000$2,170,000July, 2009$117.480$3,641,880$0$57,350
SHELLOIL305648614-Apr-08PURCHASED PUT31,000$70.000$2,170,000August, 2009$117.510$3,642,810$0$57,350
SHELLOIL305648614-Apr-08PURCHASED PUT30,000$70.000$2,100,000September, 2009$117.520$3,525,600$0$55,500
SHELLOIL305769915-Apr-08PURCHASED PUT31,000$70.000$2,170,000October, 2009$117.520$3,643,120$0$64,480
SHELLOIL305769915-Apr-08PURCHASED PUT30,000$70.000$2,100,000November, 2009$117.520$3,525,600$0$62,400
SHELLOIL305769915-Apr-08PURCHASED PUT31,000$70.000$2,170,000December, 2009$117.500$3,642,500$0$64,480
SHELLOIL331468527-Aug-08PURCHASED PUT31,000$70.000$2,170,000January, 2010$117.470$3,641,570$0$78,120
SHELLOIL331468527-Aug-08PURCHASED PUT28,000$70.000$1,960,000February, 2010$117.430$3,288,040$0$70,560
SHELLOIL331468527-Aug-08PURCHASED PUT31,000$70.000$2,170,000March, 2010$117.400$3,639,400$0$78,120
OPEN INTEREST - August 31, 2008FLOORS1,494,100$64.991$97,103,000$116.863$174,605,296$0$0$1,607,979($238,578)
CORALOIL212440025-May-06SOLD CALL24,000$87.100$2,090,400September, 2008$114.980$2,759,520($669,120)($669,120)costless
CORALOIL21359807-Jun-06SOLD CALL6,000$85.000$510,000September, 2008$114.980$689,880($179,880)($179,880)costless
CORALOIL24088641-Dec-06SOLD CALL24,800$85.000$2,108,000October, 2008$115.460$2,863,408($755,408)($755,408)costless
CORALOIL24088641-Dec-06SOLD CALL24,000$85.000$2,040,000November, 2008$115.850$2,780,400($740,400)($740,400)costless
CORALOIL24088641-Dec-06SOLD CALL24,800$85.000$2,108,000December, 2008$116.310$2,884,488($776,488)($776,488)costless
CORALOIL246119723-Jan-07SOLD CALL24,800$65.000$1,612,000January, 2009$116.680$2,893,664($1,281,664)($1,281,664)costless
CORALOIL246119723-Jan-07SOLD CALL22,400$65.000$1,456,000February, 2009$116.940$2,619,456($1,163,456)($1,163,456)costless
CORALOIL246119723-Jan-07SOLD CALL24,800$65.000$1,612,000March, 2009$117.130$2,904,824($1,292,824)($1,292,824)costless
CORALOIL256687925-Apr-07SOLD CALL6,200$81.200$503,440January, 2009$116.680$723,416($219,976)($219,976)costless
CORALOIL256687925-Apr-07SOLD CALL5,600$81.200$454,720February, 2009$116.940$654,864($200,144)($200,144)costless
CORALOIL256687925-Apr-07SOLD CALL6,200$81.200$503,440March, 2009$117.130$726,206($222,766)($222,766)costless
CORALOIL256685825-Apr-07SOLD CALL15,000$81.050$1,215,750September, 2008$114.980$1,724,700($508,950)($508,950)costless
CORALOIL256680525-Apr-07SOLD CALL21,700$80.850$1,754,445October, 2008$115.460$2,505,482($751,037)($751,037)costless
CORALOIL256680525-Apr-07SOLD CALL21,000$80.850$1,697,850November, 2008$115.850$2,432,850($735,000)($735,000)costless
CORALOIL256680525-Apr-07SOLD CALL21,700$80.850$1,754,445December, 2008$116.310$2,523,927($769,482)($769,482)costless
CORALOIL26163551-Jun-07SOLD CALL24,000$80.000$1,920,000April, 2009$117.270$2,814,480($894,480)($894,480)costless
CORALOIL26163551-Jun-07SOLD CALL24,800$80.000$1,984,000May, 2009$117.380$2,911,024($927,024)($927,024)costless
CORALOIL26163551-Jun-07SOLD CALL24,000$80.000$1,920,000June, 2009$117.430$2,818,320($898,320)($898,320)costless
CORALOIL263743420-Jun-07SOLD CALL15,500$81.900$1,269,450July, 2009$117.480$1,820,940($551,490)($551,490)costless
CORALOIL263743420-Jun-07SOLD CALL15,500$81.900$1,269,450August, 2009$117.510$1,821,405($551,955)($551,955)costless
CORALOIL263743420-Jun-07SOLD CALL15,000$81.900$1,228,500September, 2009$117.520$1,762,800($534,300)($479,658)costless
CORALOIL266621913-Jul-07SOLD CALL15,500$85.000$1,317,500October, 2009$117.520$1,821,560($504,060)($448,771)costless
CORALOIL266621913-Jul-07SOLD CALL15,000$85.000$1,275,000November, 2009$117.520$1,762,800($487,800)($430,705)costless
CORALOIL266621913-Jul-07SOLD CALL15,500$85.000$1,317,500December, 2009$117.500$1,821,250($503,750)($441,112)costless
CORALOIL274334311-Sep-07SOLD CALL6,200$80.000$496,000July, 2009$117.480$728,376($232,376)($232,376)costless
CORALOIL274334311-Sep-07SOLD CALL6,200$80.000$496,000August, 2009$117.510$728,562($232,562)($232,562)costless
CORALOIL274334311-Sep-07SOLD CALL6,000$80.000$480,000September, 2009$117.520$705,120($225,120)($202,097)costless
CORALOIL274426011-Sep-07SOLD CALL15,500$80.000$1,240,000October, 2009$117.520$1,821,560($581,560)($517,770)costless
CORALOIL274426011-Sep-07SOLD CALL15,000$80.000$1,200,000November, 2009$117.520$1,762,800($562,800)($496,927)costless
CORALOIL274426011-Sep-07SOLD CALL15,500$80.000$1,240,000December, 2009$117.500$1,821,250($581,250)($508,976)costless
CORALOIL274624012-Sep-07SOLD CALL15,500$82.850$1,284,175January, 2009$116.680$1,808,540($524,365)($524,365)costless
CORALOIL274624012-Sep-07SOLD CALL14,000$82.850$1,159,900February, 2009$116.940$1,637,160($477,260)($477,260)costless
CORALOIL274624012-Sep-07SOLD CALL15,500$82.850$1,284,175March, 2009$117.130$1,815,515($531,340)($531,340)costless
CORALOIL274625312-Sep-07SOLD CALL15,000$82.500$1,237,500April, 2009$117.270$1,759,050($521,550)($521,550)costless
CORALOIL274625312-Sep-07SOLD CALL15,500$82.500$1,278,750May, 2009$117.380$1,819,390($540,640)($540,640)costless
CORALOIL274625312-Sep-07SOLD CALL15,000$82.500$1,237,500June, 2009$117.430$1,761,450($523,950)($523,950)costless
CORALOIL274598012-Sep-07SOLD CALL6,000$81.750$490,500April, 2009$117.270$703,620($213,120)($213,120)costless
CORALOIL274598012-Sep-07SOLD CALL6,200$81.750$506,850May, 2009$117.380$727,756($220,906)($220,906)costless
CORALOIL274598012-Sep-07SOLD CALL6,000$81.750$490,500June, 2009$117.430$704,580($214,080)($214,080)costless
CORALOIL274604612-Sep-07SOLD CALL9,300$80.900$752,370July, 2009$117.480$1,092,564($340,194)($340,194)costless
CORALOIL274604612-Sep-07SOLD CALL9,300$80.900$752,370August, 2009$117.510$1,092,843($340,473)($340,473)costless
CORALOIL274604612-Sep-07SOLD CALL9,000$80.900$728,100September, 2009$117.520$1,057,680($329,580)($295,874)costless
CORALOIL274997814-Sep-07SOLD CALL15,500$80.000$1,240,000January, 2010$117.470$1,820,785($580,785)($504,365)costless
CORALOIL274997814-Sep-07SOLD CALL14,000$80.000$1,120,000February, 2010$117.430$1,644,020($524,020)($451,309)costless
CORALOIL274997814-Sep-07SOLD CALL15,500$80.000$1,240,000March, 2010$117.400$1,819,700($579,700)($495,136)costless
SHELLOIL294765029-Jan-08SOLD CALL15,500$111.200$1,723,600January, 2009$116.680$1,808,540($84,940)($84,940)costless
SHELLOIL294765029-Jan-08SOLD CALL14,000$111.200$1,556,800February, 2009$116.940$1,637,160($80,360)($80,360)costless
SHELLOIL294765029-Jan-08SOLD CALL15,500$111.200$1,723,600March, 2009$117.130$1,815,515($91,915)($91,915)costless
OPEN INTEREST - August 31, 2008CEILINGS728,500$82.197$59,880,580$116.864$85,135,200($25,254,620)($24,532,595)$0($477,156)
CORALOIL246119623-Jan-07PURCHASED CALL24,800$75.000$1,860,000January, 2009$116.680$2,893,664$1,033,664$1,033,664costless
CORALOIL246119623-Jan-07PURCHASED CALL22,400$75.000$1,680,000February, 2009$116.940$2,619,456$939,456$939,456costless
CORALOIL246119623-Jan-07PURCHASED CALL24,800$75.000$1,860,000March, 2009$117.130$2,904,824$1,044,824$1,044,824costless
OPEN INTEREST - August 31, 2008SEE NOTE (A) BELOW72,000$75.000$5,400,000$116.916$8,417,944$3,017,944$3,017,944$0
(A) The purchased calls shown here are separate because they are a part of CALL ref# 2461197 establishing a ceiling of $65.00,
but RAM "comes back in" at $75.00. By stating these separately, total volumes of FLOORS or CEILINGS is not overstated.Net Oil Contract Value($22,236,676)($21,514,651)($715,734)
Net Gas Contract Value$17,670$17,670$0
($22,219,006)($21,496,981)$0
1,800,000
0
0
0
0
0
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $50 on 12/20/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:Increased floor amount from $55 on 12/21/07
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:Formally REF#2030641, closed contract out with REF#2892044
Brian Emanuel:Formally REF#2030641, closed contract out with REF#2892044
Brian Emanuel:Formally REF#2030641, closed contract out with REF#2892044
Brian Emanuel:Formerly REF#2408866, closed out contract with REF# 2892050
Brian Emanuel:Formerly REF#2408866, closed out contract with REF# 2892050
Brian Emanuel:Formerly REF#2408866, closed out contract with REF# 2892050
Brian Emanuel:Formerly REF#2000482,closed contract out with REF#2892042
Brian Emanuel:Formerly REF#2000482,closed contract out with REF#2892042
Brian Emanuel:Formerly REF#2000482,closed contract out with REF#2892042
Brian Emanuel:Formerly REF#2124398,closed contract out with REF#2892048
Brian Emanuel:Formerly REF#2124398,closed contract out with REF#2892048
Brian Emanuel:Formerly REF#2124398,closed contract out with REF#2892048
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
Brian Emanuel:No matching Call
NYMEX OIL
AUGUST
$125.1008/1/08August 20, 2008: Expiry of September contracts
$121.4108/4/08
$119.1708/5/08
$118.5808/6/08
$120.0208/7/08
$115.2008/8/08
$114.4508/11/08
$113.0108/12/08
$116.0008/13/08
$115.0108/14/08
$113.7708/15/08August 31, 2008: NYMEX Crude Contracts
$112.8708/18/08
$114.5308/19/08
$114.9808/20/08
$121.1808/21/08
$114.5908/22/08
$115.1108/25/08
$116.2708/26/08
$118.1508/27/08
$115.5908/28/08
$115.4608/29/08
$116.688SHELL SETTLEMENT
OILDB
RAM ENERGY, INC.
REPORTING PERIOD: MONTH ENDING AUGUST 31, 2008
REF#DATETYPE CONTRACT(Bbls/m)STRIKEMoYrVALUE
289204921-Dec-07PURCHASED PUT24,000$70.000981680000
21359497-Jun-06PURCHASED PUT6,000$60.00098360000
289205121-Dec-07PURCHASED PUT24,800$70.0001081736000
289205121-Dec-07PURCHASED PUT24,000$70.0001181680000
289205121-Dec-07PURCHASED PUT24,800$70.0001281736000
246042323-Jan-07PURCHASED PUT24,800$50.000191240000
246042323-Jan-07PURCHASED PUT22,400$50.000291120000
246042323-Jan-07PURCHASED PUT24,800$50.000391240000
256687825-Apr-07PURCHASED PUT6,200$60.00019372000
256687825-Apr-07PURCHASED PUT5,600$60.00029336000
256687825-Apr-07PURCHASED PUT6,200$60.00039372000
256685725-Apr-07PURCHASED PUT15,000$60.00098900000
256680425-Apr-07PURCHASED PUT21,700$60.0001081302000
256680425-Apr-07PURCHASED PUT21,000$60.0001181260000
256680425-Apr-07PURCHASED PUT21,700$60.0001281302000
26163541-Jun-07PURCHASED PUT24,000$60.000491440000
26163541-Jun-07PURCHASED PUT24,800$60.000591488000
26163541-Jun-07PURCHASED PUT24,000$60.000691440000
263743320-Jun-07PURCHASED PUT15,500$60.00079930,000
263743320-Jun-07PURCHASED PUT15,500$60.00089930,000
263743320-Jun-07PURCHASED PUT15,000$60.00099900,000
266621813-Jul-07PURCHASED PUT15,500$60.000109930,000
266621813-Jul-07PURCHASED PUT15,000$60.000119900,000
266621813-Jul-07PURCHASED PUT15,500$60.000129930,000
274334211-Sep-07PURCHASED PUT6,200$60.00079372,000
274334211-Sep-07PURCHASED PUT6,200$60.00089372,000
274334211-Sep-07PURCHASED PUT6,000$60.00099360,000
274425911-Sep-07PURCHASED PUT15,500$60.000109930,000
274425911-Sep-07PURCHASED PUT15,000$60.000119900,000
274425911-Sep-07PURCHASED PUT15,500$60.000129930,000
274623912-Sep-07PURCHASED PUT15,500$60.00019930,000
274623912-Sep-07PURCHASED PUT14,000$60.00029840,000
274623912-Sep-07PURCHASED PUT15,500$60.00039930,000
274625212-Sep-07PURCHASED PUT15,000$60.00049900,000
274625212-Sep-07PURCHASED PUT15,500$60.00059930,000
274625212-Sep-07PURCHASED PUT15,000$60.00069900,000
274597912-Sep-07PURCHASED PUT6,000$60.00049360,000
274597912-Sep-07PURCHASED PUT6,200$60.00059372,000
274597912-Sep-07PURCHASED PUT6,000$60.00069360,000
274604512-Sep-07PURCHASED PUT9,300$60.00079558,000
274604512-Sep-07PURCHASED PUT9,300$60.00089558,000
274604512-Sep-07PURCHASED PUT9,000$60.00099540,000
274997714-Sep-07PURCHASED PUT15,500$60.000110930,000
274997714-Sep-07PURCHASED PUT14,000$60.000210840,000
274997714-Sep-07PURCHASED PUT15,500$60.000310930,000
294764929-Jan-08PURCHASED PUT15,500$70.000191,085,000
294764929-Jan-08PURCHASED PUT14,000$70.00029980,000
294764929-Jan-08PURCHASED PUT15,500$70.000391,085,000
44416000
OPEN INTEREST - August 31, 2008COLLARED FLOORS728,500
REFVOLUMEFIXED OR
REF#DATETYPE CONTRACT(Bbls/m)STRIKEMoYrVALUE
212440025-May-06SOLD CALL24,000$87.100982090400
21359807-Jun-06SOLD CALL6,000$85.00098510000
24088641-Dec-06SOLD CALL24,800$85.0001082108000
24088641-Dec-06SOLD CALL24,000$85.0001182040000
24088641-Dec-06SOLD CALL24,800$85.0001282108000
246119723-Jan-07SOLD CALL24,800$65.000191612000
246119723-Jan-07SOLD CALL22,400$65.000291456000
246119723-Jan-07SOLD CALL24,800$65.000391612000
256687925-Apr-07SOLD CALL6,200$81.20019503440
256687925-Apr-07SOLD CALL5,600$81.20029454720
256687925-Apr-07SOLD CALL6,200$81.20039503440
256685825-Apr-07SOLD CALL15,000$81.050981215750
256680525-Apr-07SOLD CALL21,700$80.8501081754445
256680525-Apr-07SOLD CALL21,000$80.8501181697850
256680525-Apr-07SOLD CALL21,700$80.8501281754445
26163551-Jun-07SOLD CALL24,000$80.000491920000
26163551-Jun-07SOLD CALL24,800$80.000591984000
26163551-Jun-07SOLD CALL24,000$80.000691920000
263743420-Jun-07SOLD CALL15,500$81.900791269450
263743420-Jun-07SOLD CALL15,500$81.900891269450
263743420-Jun-07SOLD CALL15,000$81.900991228500
266621913-Jul-07SOLD CALL15,500$85.0001091317500
266621913-Jul-07SOLD CALL15,000$85.0001191275000
266621913-Jul-07SOLD CALL15,500$85.0001291317500
274334311-Sep-07SOLD CALL6,200$80.00079496000
274334311-Sep-07SOLD CALL6,200$80.00089496000
274334311-Sep-07SOLD CALL6,000$80.00099480000
274426011-Sep-07SOLD CALL15,500$80.0001091240000
274426011-Sep-07SOLD CALL15,000$80.0001191200000
274426011-Sep-07SOLD CALL15,500$80.0001291240000
274624012-Sep-07SOLD CALL15,500$82.850191284175
274624012-Sep-07SOLD CALL14,000$82.850291159900
274624012-Sep-07SOLD CALL15,500$82.850391284175
274625312-Sep-07SOLD CALL15,000$82.500491237500
274625312-Sep-07SOLD CALL15,500$82.500591278750
274625312-Sep-07SOLD CALL15,000$82.500691237500
274598012-Sep-07SOLD CALL6,000$81.75049490500
274598012-Sep-07SOLD CALL6,200$81.75059506850
274598012-Sep-07SOLD CALL6,000$81.75069490500
274604612-Sep-07SOLD CALL9,300$80.90079752370
274604612-Sep-07SOLD CALL9,300$80.90089752370
274604612-Sep-07SOLD CALL9,000$80.90099728100
274997814-Sep-07SOLD CALL15,500$80.0001101240000
274997814-Sep-07SOLD CALL14,000$80.0002101120000
274997814-Sep-07SOLD CALL15,500$80.0003101240000
294765029-Jan-08SOLD CALL15,500$111.200191723600
294765029-Jan-08SOLD CALL14,000$111.200291556800
294765029-Jan-08SOLD CALL15,500$111.200391723600
59880580
OPEN INTEREST - August 31, 2008COLLARED CEILINGS728,500
REFVOLUMEFIXED OR
REF#DATETYPE CONTRACT(Bbls/m)STRIKEMoYrVALUE
246119623-Jan-07PURCHASED CALL24,800$75.000191860000
246119623-Jan-07PURCHASED CALL22,400$75.000291680000
246119623-Jan-07PURCHASED CALL24,800$75.000391860000
5400000
OPEN INTEREST - August 31, 2008SEE NOTE (A) BELOW72,000
REFVOLUMEFIXED OR
REF#DATETYPE CONTRACT(Bbls/m)STRIKEMoYrVALUE
282069030-Oct-07PURCHASED PUT30,000$70.000982100000
284518219-Nov-07PURCHASED PUT31,000$70.0001082170000
284518219-Nov-07PURCHASED PUT30,000$70.0001182100000
284518219-Nov-07PURCHASED PUT31,000$70.0001282170000
287464411-Dec-07PURCHASED PUT15,000$70.000981050000
287464411-Dec-07PURCHASED PUT15,500$70.0001081085000
287464411-Dec-07PURCHASED PUT15,000$70.0001181050000
287464411-Dec-07PURCHASED PUT15,500$70.0001281085000
287771112-Dec-07PURCHASED PUT31,000$65.000192015000
287771112-Dec-07PURCHASED PUT28,000$65.000291820000
287771112-Dec-07PURCHASED PUT31,000$65.000392015000
287771112-Dec-07PURCHASED PUT30,000$65.000491950000
287771112-Dec-07PURCHASED PUT31,000$65.000592015000
287771112-Dec-07PURCHASED PUT30,000$65.000691950000
289204721-Dec-07PURCHASED PUT7,500$70.00098525000
289204721-Dec-07PURCHASED PUT7,750$70.000108542500
289204721-Dec-07PURCHASED PUT7,500$70.000118525000
289204721-Dec-07PURCHASED PUT7,750$70.000128542500
289254621-Dec-07PURCHASED PUT1,500$70.00098105000
289254621-Dec-07PURCHASED PUT1,550$70.000108108500
289254621-Dec-07PURCHASED PUT1,500$70.000118105000
289254621-Dec-07PURCHASED PUT1,550$70.000128108500
305609514-Apr-08PURCHASED PUT30,000$70.000492100000
305609514-Apr-08PURCHASED PUT31,000$70.000592170000
305609514-Apr-08PURCHASED PUT30,000$70.000692100000
305648614-Apr-08PURCHASED PUT31,000$70.000792170000
305648614-Apr-08PURCHASED PUT31,000$70.000892170000
305648614-Apr-08PURCHASED PUT30,000$70.000992100000
305769915-Apr-08PURCHASED PUT31,000$70.0001092170000
305769915-Apr-08PURCHASED PUT30,000$70.0001192100000
305769915-Apr-08PURCHASED PUT31,000$70.0001292170000
331468527-Aug-08PURCHASED PUT31,000$70.0001102170000
331468527-Aug-08PURCHASED PUT28,000$70.0002101960000
331468527-Aug-08PURCHASED PUT31,000$70.0003102170000
52687000
OPEN INTEREST - August 31, 2008BARE FLOORS765,600
Brian Emanuel:Increased floor from $55 on 12/21/07
Brian Emanuel:Increased floor from $55 on 12/21/07
Brian Emanuel:Increased floor from $55 on 12/21/07
Brian Emanuel:Increased floor from $55 on 12/21/07
Gas Trades
RAM ENERGY, INC.
REPORTING PERIOD: ENDING AUGUST 31, 2008
CONTRACTPV
MARKETINTRINSICDiscountedCONTRACT
COUNTER-REFVOLUMEFIXED ORPERIODLEGPRICEVALUE@ 10%PREMIUMVALUE
PARTYPRODUCTREF#DATETYPE CONTRACT(Mmbtu/m)STRIKEEXTENSIONCOVEREDNUMBER8/31/08EXTENSION8/31/088/31/08COST0
CORALGAS180095112-Jul-05PURCHASED PUT140,000$7.000$980,000February, 2007271800951702$0.000$0$0costless$0
CORALGAS180095212-Jul-05SOLD CALL140,000$11.950$1,673,000February, 2007271800952702$0.000$00costless$0
CORALGAS180095112-Jul-05PURCHASED PUT155,000$7.000$1,085,000March, 2007371800951703$0$1,085,000costless$1,085,000
CORALGAS180095212-Jul-05SOLD CALL155,000$11.950$1,852,250March, 2007371800952703$0$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT120,000$7.500$900,000April, 2007471984064704$7.843$941,160$0$30,571$30,571
CORALGAS198406526-Jan-06SOLD CALL120,000$10.000$1,200,000April, 2007471984065704$7.843$941,160$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL120,000$12.000$1,440,000April, 2007471984067704$7.843$941,160$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT124,000$7.500$930,000May, 2007571984064705$7.689$953,436$0$30,571$30,571
CORALGAS198406526-Jan-06SOLD CALL124,000$10.000$1,240,000May, 2007571984065705$7.689$953,436$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL124,000$12.000$1,488,000May, 2007571984067705$7.689$953,436$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT120,000$7.500$900,000June, 2007671984064706$7.863$943,560$0$30,571$30,571
CORALGAS198406526-Jan-06SOLD CALL120,000$10.000$1,200,000June, 2007671984065706$7.863$943,560$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL120,000$12.000$1,440,000June, 2007671984067706$7.863$943,560$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT124,000$7.500$930,000July, 2007771984064707$6.877$852,748$77,252$30,571$107,823
CORALGAS198406526-Jan-06SOLD CALL124,000$10.000$1,240,000July, 2007771984065707$6.877$852,748$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL124,000$12.000$1,488,000July, 2007771984067707$6.877$852,748$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT124,000$7.500$930,000August, 2007871984064708$5.943$736,932$193,068$30,571$223,639
CORALGAS198406526-Jan-06SOLD CALL124,000$10.000$1,240,000August, 2007871984065708$5.943$736,932$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL124,000$12.000$1,488,000August, 2007871984067708$5.943$736,932$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT120,000$7.500$900,000September, 2007971984064709$6.360$763,200$136,800$30,571$167,371
CORALGAS198406526-Jan-06SOLD CALL120,000$10.000$1,200,000September, 2007971984065709$6.360$763,200$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL120,000$12.000$1,440,000September, 2007971984067709$6.360$763,200$0costless$0
CORALGAS198406426-Jan-06PURCHASED PUT124,000$7.500$930,000October, 20071071984064710$6.360$788,640$141,360$30,571$171,931
CORALGAS198406526-Jan-06SOLD CALL124,000$10.000$1,240,000October, 20071071984065710$5.468$678,032$0costless$0
CORALGAS198406726-Jan-06PURCHASED CALL124,000$12.000$1,488,000October, 20071071984067710$5.468$678,032$0costless$0
CORALGAS200176310-Feb-06PURCHASED PUT120,000$8.000$960,000November, 20071172001763711$7.218$866,160$93,840costless$93,840
CORALGAS200176410-Feb-06SOLD CALL120,000$16.700$2,004,000November, 20071172001764711$7.218$866,160$0costless$0
CORALGAS200176310-Feb-06PURCHASED PUT124,000$8.000$992,000December, 20071272001763712$7.557$937,068$54,932($31,531)costless$54,932
CORALGAS200176410-Feb-06SOLD CALL124,000$16.700$2,070,800December, 20071272001764712$7.557$937,068$00costless$0
CORALGAS200176310-Feb-06PURCHASED PUT124,000$8.000$992,000January, 2008182001763801$7.046$873,704$118,296($47,138)costless$118,296
CORALGAS200176410-Feb-06SOLD CALL124,000$16.700$2,070,800January, 2008182001764801$7.046$873,704$069costless$0
CORALGAS200176310-Feb-06PURCHASED PUT116,000$8.000$928,000February, 2008282001763802$8.095$939,020$0($64,879)costless$0
CORALGAS200176410-Feb-06SOLD CALL116,000$16.700$1,937,200February, 2008282001764802$8.095$939,020$01,518costless$0
CORALGAS200176310-Feb-06PURCHASED PUT124,000$8.000$992,000March, 2008382001763803$9.206$1,141,544$0costless$0
CORALGAS200176410-Feb-06SOLD CALL124,000$16.700$2,070,800March, 2008382001764803$9.206$1,141,544$0costless$0
CORALGAS203339916-Mar-06PURCHASED PUT120,000$7.000$840,000April, 2008$9.572$1,148,640$0costless
SHELLGAS29189998-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2008$9.572$574,320$0costless
SHELLGAS292385410-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2008$9.572$574,320$0costless
SHELLGAS293427018-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2008$9.572$574,320$0costless
CORALGAS203340116-Mar-06SOLD CALL120,000$10.300$1,236,000April, 2008$9.572$1,148,640$0costless
SHELLGAS29190008-Jan-08SOLD CALL60,000$9.700$582,000April, 2008$9.572$574,320$0costless
SHELLGAS292385510-Jan-08SOLD CALL60,000$10.000$600,000April, 2008$9.572$574,320$0costless
SHELLGAS293427118-Jan-08SOLD CALL60,000$10.000$600,000April, 2008$9.572$574,320$0costless
CORALGAS203339916-Mar-06PURCHASED PUT124,000$7.000$868,000May, 2008$10.963$1,359,412$0costless
SHELLGAS29189998-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2008$10.963$679,706$0costless
SHELLGAS292385410-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2008$10.963$679,706$0costless
SHELLGAS293427018-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2008$10.963$679,706$0costless
CORALGAS203340116-Mar-06SOLD CALL124,000$10.300$1,277,200May, 2008$10.963$1,359,412(82,212)(82,212)costless
SHELLGAS29190008-Jan-08SOLD CALL62,000$9.700$601,400May, 2008$10.963$679,706(78,306)(78,306)costless
SHELLGAS292385510-Jan-08SOLD CALL62,000$10.000$620,000May, 2008$10.963$679,706(59,706)(59,706)costless
SHELLGAS293427118-Jan-08SOLD CALL62,000$10.000$620,000May, 2008$10.963$679,706(59,706)(59,706)costless
CORALGAS203339916-Mar-06PURCHASED PUT120,000$7.000$840,000June, 2008$11.801$1,416,120$0costless
SHELLGAS29189998-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2008$11.801$708,060$0costless
SHELLGAS292385410-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2008$11.801$708,060$0costless
SHELLGAS293427018-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2008$11.801$708,060$0costless
CORALGAS203340116-Mar-06SOLD CALL120,000$10.300$1,236,000June, 2008$11.801$1,416,120(180,120)(180,120)costless
SHELLGAS29190008-Jan-08SOLD CALL60,000$9.700$582,000June, 2008$11.801$708,060(126,060)(126,060)costless
SHELLGAS292385510-Jan-08SOLD CALL60,000$10.000$600,000June, 2008$11.801$708,060(108,060)(108,060)costless
SHELLGAS293427118-Jan-08SOLD CALL60,000$10.000$600,000June, 2008$11.801$708,060(108,060)(108,060)costless
CORALGAS300974110-Mar-08PURCHASED PUT124,000$8.000$992,000July, 2008$12.753$1,581,372$0$31,620
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000July, 2008$12.753$790,686$0$9,300
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000July, 2008$12.753$790,686$0$9,300
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000July, 2008$12.753$790,686$0$9,300
CORALGAS212443525-May-06SOLD CALL124,000$12.750$1,581,000July, 2008$12.753$1,581,372(372)(372)costless
SHELLGAS29190008-Jan-08SOLD CALL62,000$9.700$601,400July, 2008$12.753$790,686(189,286)(189,286)costless
SHELLGAS292385510-Jan-08SOLD CALL62,000$10.000$620,000July, 2008$12.753$790,686(170,686)(170,686)costless
SHELLGAS293427118-Jan-08SOLD CALL62,000$10.000$620,000July, 2008$12.753$790,686(170,686)(170,686)costless
CORALGAS300974110-Mar-08PURCHASED PUT124,000$8.000$992,000August, 2008$9.163$1,136,212$0$31,620
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000August, 2008$9.163$568,106$0$9,300
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000August, 2008$9.163$568,106$0$9,300
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000August, 2008$9.163$568,106$0$9,300
CORALGAS212443525-May-06SOLD CALL124,000$12.750$1,581,000August, 2008$9.163$1,136,212$0$0costless
SHELLGAS29190008-Jan-08SOLD CALL62,000$9.700$601,400August, 2008$9.163$568,106$0$0costless
SHELLGAS292385510-Jan-08SOLD CALL62,000$10.000$620,000August, 2008$9.163$568,106$0$0costless
SHELLGAS293427118-Jan-08SOLD CALL62,000$10.000$620,000August, 2008$9.163$568,106$0$0costless
00$59,520
CORALGAS300974110-Mar-08PURCHASED PUT120,000$8.000$960,000September, 2008$8.278$993,360$0$30,600
SHELLGAS300974110-Mar-08PURCHASED PUT60,000$8.000$480,000September, 2008$8.278$496,680$0$9,000
SHELLGAS300974110-Mar-08PURCHASED PUT60,000$8.000$480,000September, 2008$8.278$496,680$0$9,000
SHELLGAS300974110-Mar-08PURCHASED PUT60,000$8.000$480,000September, 2008$8.278$496,680$0$0$9,000
CORALGAS212443525-May-06SOLD CALL120,000$12.750$1,530,000September, 2008$8.278$993,360$0$0costless
SHELLGAS29190008-Jan-08SOLD CALL60,000$9.700$582,000September, 2008$8.278$496,680$0$0costless
SHELLGAS292385510-Jan-08SOLD CALL60,000$10.000$600,000September, 2008$8.278$496,680$0$0costless
SHELLGAS293427118-Jan-08SOLD CALL60,000$10.000$600,000September, 2008$8.278$496,680$0$0costless
00$57,600
CORALGAS300974110-Mar-08PURCHASED PUT124,000$8.000$992,000October, 2008$7.943$984,932$7,068$7,068$42,780
CORALGAS296936714-Feb-08PURCHASED PUT120,000$7.000$840,000November, 2008$8.363$1,003,560$0$0$23,400
CORALGAS296936714-Feb-08PURCHASED PUT124,000$7.000$868,000December, 2008$8.788$1,089,712$0$0$24,180
CORALGAS246211524-Jan-07PURCHASED PUT124,000$7.000$868,000January, 2009$9.018$1,118,232$0$0costless
CORALGAS246211524-Jan-07PURCHASED PUT112,000$7.000$784,000February, 2009$9.038$1,012,256$0$0costless
CORALGAS246211524-Jan-07PURCHASED PUT124,000$7.000$868,000March, 2009$8.878$1,100,872$0$0costless
CORALGAS261397231-May-07PURCHASED PUT120,000$7.000$840,000April, 2009$8.518$1,022,160$0$0$7,800
CORALGAS261397231-May-07PURCHASED PUT124,000$7.000$868,000May, 2009$8.528$1,057,472$0$0$8,060
CORALGAS261397231-May-07PURCHASED PUT120,000$7.000$840,000June, 2009$8.621$1,034,520$0$0$7,800
CORALGAS263743120-Jun-07PURCHASED PUT124,000$7.000$868,000July, 2009$8.728$1,082,272$0$0costless
CORALGAS263743120-Jun-07PURCHASED PUT124,000$7.000$868,000August, 2009$8.803$1,091,572$0$0costless
CORALGAS263743120-Jun-07PURCHASED PUT120,000$7.000$840,000September, 2009$8.833$1,059,960$0$0costless
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000October, 2008$7.943$492,466$3,534$3,534$9,300
SHELLGAS29190018-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2009$8.518$511,080$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2009$8.528$528,736$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2009$8.621$517,260$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT62,000$7.000$434,000July, 2009$8.728$541,136$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT62,000$7.000$434,000August, 2009$8.803$545,786$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT60,000$7.000$420,000September, 2009$8.833$529,980$0$0costless
SHELLGAS29190018-Jan-08PURCHASED PUT62,000$7.000$434,000October, 2009$8.913$552,606$0$0costless
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000October, 2008$7.943$492,466$3,534$3,534$9,300
SHELLGAS292385610-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2009$8.518$511,080$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2009$8.528$528,736$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2009$8.621$517,260$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT62,000$7.000$434,000July, 2009$8.728$541,136$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT62,000$7.000$434,000August, 2009$8.803$545,786$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT60,000$7.000$420,000September, 2009$8.833$529,980$0$0costless
SHELLGAS292385610-Jan-08PURCHASED PUT62,000$7.000$434,000October, 2009$8.946$554,652$0$0costless
SHELLGAS292778514-Jan-08PURCHASED PUT124,000$7.000$868,000October, 2009$8.913$1,105,212$0$0costless
SHELLGAS300974110-Mar-08PURCHASED PUT62,000$8.000$496,000October, 2008$7.943$492,466$3,534$3,534$9,300
SHELLGAS294952730-Jan-08PURCHASED PUT60,000$7.000$420,000April, 2009$8.518$511,080$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT62,000$7.000$434,000May, 2009$8.528$528,736$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT60,000$7.000$420,000June, 2009$8.621$517,260$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT62,000$7.000$434,000July, 2009$8.728$541,136$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT62,000$7.000$434,000August, 2009$8.803$545,786$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT60,000$7.000$420,000September, 2009$8.833$529,980$0$0costless
SHELLGAS294952730-Jan-08PURCHASED PUT62,000$7.000$434,000October, 2009$8.913$552,606$0$0costless
SHELLGAS30042935-Mar-08PURCHASED PUT180,000$8.000$1,440,000November, 2008$8.363$1,505,340$0$0costless
SHELLGAS30042935-Mar-08PURCHASED PUT186,000$8.000$1,488,000December, 2008$8.788$1,634,568$0$0costless
SHELLGAS30042935-Mar-08PURCHASED PUT186,000$8.000$1,488,000January, 2009$9.018$1,677,348$0$0costless
SHELLGAS30042935-Mar-08PURCHASED PUT168,000$8.000$1,344,000February, 2009$9.038$1,518,384$0$0costless
SHELLGAS30042935-Mar-08PURCHASED PUT186,000$8.000$1,488,000March, 2009$8.878$1,651,308$0$0costless
SHELLGAS331225026-Aug-08PURCHASED PUT150,000$7.000$1,050,000November, 2009$9.218$1,382,700$0$0$48,000
SHELLGAS331225026-Aug-08PURCHASED PUT155,000$7.000$1,085,000December, 2009$9.568$1,483,040$0$0$49,600
SHELLGAS331225026-Aug-08PURCHASED PUT155,000$7.000$1,085,000January, 2010$9.798$1,518,690$0$0$49,600
SHELLGAS331225026-Aug-08PURCHASED PUT140,000$7.000$980,000February, 2010$9.763$1,366,820$0$0$44,800
SHELLGAS331225026-Aug-08PURCHASED PUT155,000$7.000$1,085,000March, 2010$9.523$1,476,065$0$0$49,600
OPEN INTEREST - August 31, 2008FLOORS4,715,000$7.258$34,221,000$8.831$41,636,191$17,670$17,670$383,520
CORALGAS242526419-Dec-06SOLD CALL124,000$14.350$1,779,400October, 2008$7.943$984,932$0$0costless
CORALGAS242526419-Dec-06SOLD CALL120,000$14.350$1,722,000November, 2008$8.363$1,003,560$0$0costless
CORALGAS242526419-Dec-06SOLD CALL124,000$14.350$1,779,400December, 2008$8.788$1,089,712$0$0costless
CORALGAS246211624-Jan-07SOLD CALL124,000$12.400$1,537,600January, 2009$9.018$1,118,232$0$0costless
CORALGAS246211624-Jan-07SOLD CALL112,000$12.400$1,388,800February, 2009$9.038$1,012,256$0$0costless
CORALGAS246211624-Jan-07SOLD CALL124,000$12.400$1,537,600March, 2009$8.878$1,100,872$0$0costless
CORALGAS261397331-May-07SOLD CALL120,000$10.000$1,200,000April, 2009$8.518$1,022,160$0$0costless
CORALGAS261397331-May-07SOLD CALL124,000$10.000$1,240,000May, 2009$8.528$1,057,472$0$0costless
CORALGAS261397331-May-07SOLD CALL120,000$10.000$1,200,000June, 2009$8.621$1,034,520$0$0costless
CORALGAS263743220-Jun-07SOLD CALL124,000$10.550$1,308,200July, 2009$8.728$1,082,272$0$0costless
CORALGAS263743220-Jun-07SOLD CALL124,000$10.550$1,308,200August, 2009$8.803$1,091,572$0$0costless
CORALGAS263743220-Jun-07SOLD CALL120,000$10.550$1,266,000September, 2009$8.833$1,059,960$0$0costless
SHELLGAS29190008-Jan-08SOLD CALL62,000$9.700$601,400October, 2008$7.943$492,466$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL60,000$9.900$594,000April, 2009$8.518$511,080$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL62,000$9.900$613,800May, 2009$8.528$528,736$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL60,000$9.900$594,000June, 2009$8.621$517,260$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL62,000$9.900$613,800July, 2009$8.728$541,136$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL62,000$9.900$613,800August, 2009$8.803$545,786$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL60,000$9.900$594,000September, 2009$8.833$529,980$0$0costless
SHELLGAS29190028-Jan-08SOLD CALL62,000$9.900$613,800October, 2009$8.913$552,606$0$0costless
SHELLGAS292385510-Jan-08SOLD CALL62,000$10.000$620,000October, 2008$7.943$492,466$0$0costless
SHELLGAS292385710-Jan-08SOLD CALL60,000$10.000$600,000A