rabRENCANA ANGGARAN BIAYA ( RAB )PEKERJAAN: Pembangunan Rumah
Dinas type 72 1 (Satu) Unit danType 36 4 (empat) unitTAHUN
ANGGARAN: 2015LOKASI: Bandar Udara Matahora WakatobiNO.URAIAN
PEKERJAANSATUANVOLUMEHARGA SATUANJUMLAH
HARGA(Rp.)(Rp.)IPEK.PERSIAPAN/PENDAHULUAN1Pengadaan Air Kerja/
P3KLs1.00800,000.00800,000.002Administrasi / Dokumentasi
ProyekLs1.00500,000.00500,000.003Pembersihan
LokasiM2218.0015,000.003,270,000.004Pengukuran dan Pasangan
BouwplankM161.0049,390.007,951,790.00Jumlah12,521,790.00IIPEK.TANAH
DAN PASIR1Pek. Galian tanah pondasiM347,452.500.02Pek. Galian
Pondasi Poor PlatM347,452.500.02Pek. Urugan pasir bawah
pondasiM3164,900.000.03Pek. Urugan pasir Alas Lantai
KerjaM3164,900.000.04Pek. Urugan pasir bawah
lantaiM3164,900.000.05Pek. Urugan Tanah kembali alur
pondasiM315,817.500.06Pek. Urugan tanah Bawah
LantaiM3123,000.000.07Pek. Urugan Pasir Bawah Rabat Kel.
BangunanM3164,900.000.0Jumlah0.0IIIPEK. BATU DAN BETON1Pek.
Pasangan Batu KosongM3424,198.500.02Pek. Pondasi Bt.Gunung 1 :
5M3720,385.000.03Pek. Dinding Tembok Trasram 1 :
2M2130,080.000.04Pek. Dinding Tembok 1 : 5M2116,158.000.05Pek.
Lantai Kerja PC 1 : 3 : 5M3772,137.500.06Pek.
SloofM36,136,681.500.07Pek. Kolom Utama 20 x 20 PC 1 : 2 :
3M39,398,655.000.08Pek. Kolom Praktis 15 x 15 PC 1 : 2 :
3M38,251,655.000.0237,100,000.0009Pek. Balok Utama 20 x 25, PC 1 :
2 : 3M39,398,655.000.010Pek. Rabat Beton Kel. Bangunan PC 1 : 3 :
5M31,249,977.500.011Pek. Rabat Beton Bawah Lantai PC. 1 : 3 :
5M3772,137.500.0Jumlah0.00IVPEKERJAAN PLESTERAN1Pek. Plesteran
Dinding Trasram 1 : 2M20.042,639.500.02Pek. Plesteran Dinding
Tembok 1 : 5M20.036,569.500.03Pek. Plesteran Beton 1 :
3M223.0039,635.50911,616.504Pek. Plesteran
DiprofilM212.0036,569.50438,834.005Pek. Plesteran Pondasi 1 :
3M210.7039,635.50424,099.85J u m l a hJumlah1,774,550.35VPEK. KUSEN
PINTU, JENDELA DAN VENTILASI1Pek. Kusen Pintu Dan
JendelaM86.5087,284.507,550,109.252Pek. Pas. Pintu panel
jatiM224.50650,000.0015,925,000.003Pek. Pas. Kaca bening 5
mmBh12.50576,260.007,203,250.00J u m l a
hJumlah30,678,359.25VIPEKERJAAN ATAP1Pek. Pas. Rangka Atap GIP
Diameter 10 cmM125.00450,000.0056,250,000.002Pek. Pas. Atap
SpandekM2128.00180,000.0023,040,000.003Pek. Pas. Kusen Aluminium
Pada Bidang
AtapM85.0087,284.507,419,182.50Jumlah86,709,182.50VIIPEKERJAAN
RANGKA DAN PLAFOND1Pek. Pas. Rangka plafond Besi Holo 4 x
4M270.00196,120.5013,728,435.002Pek. Pas. Plafond Gipsumboard tebal
9 mmM270.0068,517.504,796,225.003Pek. Pas. List plafond
GibsumboardM'34.00121,989.504,147,643.00Jumlah22,672,303.00VIIIPEKERJAAN
LANTAI KERAMIK1Pas. Lantai Granit 20 x
20M266.00448,625.5029,609,283.002Pas. Tegel Dinding KM/WC Keramik
40 x 40M26.00164,362.50986,175.003Pek. Pasangan Lantai KM/WC Wafel
30 x 30M24.00415,025.501,660,102.00Jumlah32,255,560.00IXPEKERJAAN
SANITAIR1Pek. Instalasi Air Bersih Pipa PVC
3/4"M'10.0021,534.00215,340.002Pek. Instalasi Air Kotor Pipa PVC
3"M'5.0043,502.40217,512.003Pek. Pasangan Floor
DrainBh1.0024,505.0024,505.004Pek. Pasangan Kran
AirBh2.0034,880.0069,760.005Pek. Pas. Kloset
DudukBh1.001,834,850.001,834,850.006Pek. Pas.
UrinoirBh1.001,730,550.001,730,550.007Pek Pas Septik
TankUnit1.003,000,000.003,000,000.00Jumlah7,092,517.00XPEKERJAAN
INSTALASI LISTRIK1Pek. Pasangan Instalasi
ListrikTitik10.00650,000.006,500,000.002Pek. Pasangan Stop Kontak
brocoBh2.0045,000.0090,000.003Pek. Pasangan Saklar
TunggalBh2.0050,000.00100,000.004Pek. Pasangan Saklar
GandaBh2.0055,000.00110,000.005Pek. Pasangan TL 10
WattBh4.00550,000.002,200,000.00Jumlah9,000,000.00XIPEKERJAAN
PENGECATAN DAN FINISHING1Pek. Plamir
TembokM2136.0019,895.002,705,720.002Pek. Pengecatan
tembokM2272.0030,137.458,197,386.403Pek. Cat Plafond Dan Nut -
NutnyaM270.0028,387.451,987,121.50Jumlah12,890,227.90REKAPITULASIPEKERJAAN:
Pembangunan Rumah Dinas type 72 1 (Satu) Unit danTAHUN ANGGARANType
36 4 (empat) unitLOKASI: Bandar Udara Matahora WakatobiNO.URAIAN
PEKERJAANJUMLAH
HARGA(Rp.)IPEK.PERSIAPAN/PENDAHULUAN12,521,790.00IIPEK.TANAH DAN
PASIR0.0IIIPEK. BATU DAN BETON0.00IVPEKERJAAN
PLESTERAN1,774,550.35VPEK. KUSEN PINTU, JENDELA DAN
VENTILASI30,678,359.25VIPEKERJAAN ATAP86,709,182.50VIIPEKERJAAN
RANGKA DAN PLAFOND22,672,303.00VIIIPEKERJAAN LANTAI
KERAMIK32,255,560.00IXPEKERJAAN SANITAIR7,092,517.00XPEKERJAAN
INSTALASI LISTRIK9,000,000.00XIPEKERJAAN PENGECATAN DAN
FINISHING12,890,227.90Real Cost (A)215,594,490.00PPn 10% x
A21,559,449.00Jumlah237,153,939.00Jumlah
Total237,153,939.00Pembulatan237,100,000.00Terbilang : Empat Ratus
Dua Puluh Juta RupiahWakatobi, April 2015KEPALA KANTOR UNIT
PELAYANAN BANDAR UDARAMATAHORA WAKATOBISARMINPembina Tk. I
(III/b)NIP. 19660806 199103 1 001
KOP PERUSAHAAN
ANALISADAFTAR ANALISAPEKERJAAN: Pembangunan Rumah Dinas type 72
1 (Satu) Unit danType 36 4 (empat) unitTAHUN ANGGARAN: 2015LOKASI:
Bandar Udara Matahora WakatobiNOANALISA/URAIAN
PEKERJAANSATUANJUMLAHMORKOEFISIEN( Rp)(Rp)1Analisa1 M Pengukuran
Dan Pemasangan Bouw Plank0.012M3Balok
5/7@Rp2,200,000.0026,400.0000.020KgPaku
Campur@Rp25,000.00500.0000.007M3Papan Kelas
IV@Rp1,000,000.007,000.0000.100OrgPekerja@Rp66,500.006,650.0000.100OrgTukang
Batu@Rp75,000.007,500.0000.010OrgKepala
Tukang@Rp86,500.00865.0000.005OrgMandor@Rp95,000.00475.000Jumlah49,390.0002Analisa1
M3 Galian Tanah Keras Sedalam 1
Meter0.625OrgPekerja@Rp66,500.0041,562.500.062OrgMandor@Rp95,000.005,890.00Jumlah47,452.50Untuk
Urugan Kembali 1/3 x A1Jumlah15,817.503Analisa1 M3 Urugan Tanah (
Diambil dari luar)1.000M3Tanah Urug
Didatangkan@Rp85,000.0085,000.000.500OrgPekerja@Rp66,500.0033,250.000.050OrgMandor@Rp95,000.004,750.00Jumlah123,000.005Analisa1
M3 Pekerjaan Urugan Pasir1.200M3Pasir
Urug@Rp120,000.00144,000.000.300OrgPekerja@Rp66,500.0019,950.000.010OrgMandor@Rp95,000.00950.00Jumlah164,900.006Analisa1
M2 Pekerjaan Pasangan Paving Blok1.000M2Paving
Blok@Rp50,000.0050,000.000.100M3Pasir
Urug@Rp120,000.0012,000.000.300OrgPekerja@Rp66,500.0019,950.000.390OrgTukang
Batu@Rp75,000.0029,250.000.039OrgKepala
Tukang@Rp86,500.003,373.500.039OrgMandor@Rp95,000.003,705.00Jumlah118,278.507Analisa1
M3 Pasangan Batu Kosong1.200M3Batu
Gunung@Rp250,000.00300,000.000.300M3Pasir
Urug@Rp120,000.0036,000.000.780OrgPekerja@Rp66,500.0051,870.000.390OrgTukang@Rp75,000.0029,250.000.039OrgKepala
Tukang@Rp86,500.003,373.500.039OrgMandor@Rp95,000.003,705.00Jumlah424,198.508Analisa1
M3 Pasangan Batu Gunung 1 : 51.100M3M3 Batu
Gunung@Rp250,000.00275,000.00136.000KgKg
Semen@Rp1,600.00217,600.000.544M3M3 Pasir
Pasang@Rp130,000.0070,720.000.600OrgTukang
Batu@Rp75,000.0045,000.000.060OrgKepala
Tukang@Rp86,500.005,190.001.500OrgPekerja@Rp66,500.0099,750.000.075OrgMandor@Rp95,000.007,125.00Jumlah720,385.009Analisa
G.181 M2 Upah Pasangan Batu Bata0.100Tukang
Batu@Rp75,000.007,500.000.010Kepala
Tukang@Rp86,500.00865.000.320Pekerja@Rp66,500.0021,280.000.015Mandor@Rp95,000.001,425.00Jumlah31,070.0010AnalisaM2
Pasangan Batu Bata 1:585.000Biji Batu [email protected],750.009.680Kg
Semen@Rp1,600.0015,488.000.045M3 Pasir
Pasang@Rp130,000.005,850.001.000Upah Kerja G.
18@Rp31,070.0031,070.00Jumlah116,158.0011Analisa1 M 2 Pasangan Batu
Bata 1 : 285.000Biji Batu [email protected],750.0018.950Kg
Semen@Rp1,600.0030,320.000.038M3 Pasir
Pasang@Rp130,000.004,940.001.000Upah Kerja G
18@Rp31,070.0031,070.00Jumlah130,080.0012Analisa1 M2 Upah Kerja
Plesteran0.150Tukang Batu@Rp75,000.0011,250.000.015Kepala
Tukang@Rp86,500.001,297.500.200Pekerja@Rp66,500.0013,300.000.010Mandor@Rp95,000.00950.00Jumlah26,797.5013Analisa1
M 2 Plesteran Dinding Bata 1 : 28.520Kg
Semen@Rp1,600.0013,632.000.017M3 Pasir
Pasang@Rp130,000.002,210.001.000Upah Kerja G.
27@Rp26,797.5026,797.50Jumlah42,639.5014Analisa1 M2 Plesteran Beton
1 : 36.480Kg Semen@Rp1,600.0010,368.000.019M3 Pasir
Pasang@Rp130,000.002,470.001.000Upah Kerja G.
27@Rp26,797.5026,797.50Jumlah39,635.5016Analisa1 M2 Plesteran
Dinding Bata 1 : 54.32Kg Semen@Rp1,600.006,912.000.022M3 Pasir
Pasang@Rp130,000.002,860.001.000Upah Kerja G.
27@Rp26,797.5026,797.50Jumlah36,569.5017Analisa1 M2 Plesteran Siar
Adukan 1 Pc : 2 Ps0.200Kg. Sement Portland@Rp1,600.000320.000.016M3
pasir
pasang@Rp130,000.0002,080.000.150Pekerja@Rp66,500.0009,975.000.070Tukang
batu@Rp75,000.0005,250.000.007Kepala
tukang@Rp86,500.000605.500.008Mandor@Rp95,000.000760.00Jumlah18,990.50018Analisa1
M2 Acian Plesteran Menggunakan [email protected]. Sement
Portland@Rp1,600.0006,912.00Jumlah6,912.002Tenaga0.0700Pekerja@Rp66,500.0004,655.000.0090Tukang
batu@Rp75,000.000675.000.0060Kepala
tukang@Rp86,500.000519.000.0025Mandor@Rp95,000.000237.50Jumlah6,086.50Jumlah
( 1 + 2 )12,998.5019Analisa1 M3 Beton Tak Bertulang 1 : 2 :
30.810M3 Kerikil (Batu Pecah)@Rp250,000.00202,500.000.540M3 Pasir
Pasang@Rp130,000.0070,200.00450.000Kg
Semen@Rp1,600.00720,000.000.350Tukang
Batu@Rp75,000.0026,250.000.035Kepala
Tukang@Rp86,500.003,027.502.000Pekerja@Rp66,500.00133,000.001.000Mandor@Rp95,000.0095,000.00Jumlah1,249,977.5020Analisa1
M3 Membuat ring balk dan sloof beton bertulang (200 Kg Besi +
Bekisting)0.270M3 Papan Bekisting@Rp1,000,000.00270,000.002.000Kg
Paku Campur@Rp25,000.0050,000.00200.000Kg Besi Beton
Polos@Rp22,000.004,400,000.003.000Kg Kawat
Beton@Rp15,000.0045,000.00323.000Kg Semen
Portland@Rp1,600.00516,800.000.520M3 Pasir
Beton@Rp130,000.0067,600.000.780M3 Kerikil
Beton@Rp250,000.00195,000.00Jumlah5,544,400.002Tenaga4.500Pekerja@Rp66,500.00299,250.000.350Tukang
batu@Rp75,000.0026,250.001.560Tukang
kayu@Rp75,000.00117,000.001.400Tukang
besi@Rp75,000.00105,000.000.331Kepala
tukang@Rp86,500.0028,631.500.170Mandor@Rp95,000.0016,150.00Jumlah592,281.50Jumlah
( 1 + 2 )6,136,681.5021Analisa1 M3 Buat Kolom,Balok utama &
Poor Plat beton bertulang (300 Kg Besi + Bekisting)0.400M3 Papan
Bekisting@Rp1,000,000.00400,000.004.000Kg Paku
Campur@Rp25,000.00100,000.00300.000Kg Besi Beton
Polos@Rp22,000.006,600,000.004.500Kg Kawat
Beton@Rp15,000.0067,500.00323.000Kg Semen
Portland@Rp1,600.0516,800.000.520M3 Pasir
Beton@Rp230,000.00119,600.000.780M3 Kerikil
Beton@Rp250,000.00195,000.000.15M3 balok
5/7@Rp2,100,000.00315,000.0020.00Btg Dolken Dia. 8
cm@Rp5,000.00100,000.00Jumlah8,413,900.002Tenaga7.300Pekerja@Rp66,500.00485,450.000.350Tukang
batu@Rp75,000.0026,250.003.300Tukang
kayu@Rp75,000.00247,500.002.100Tukang
besi@Rp75,000.00157,500.000.570Kepala
tukang@Rp86,500.0049,305.000.250Mandor@Rp75,000.0018,750.00Jumlah984,755.00Jumlah
( 1 + 2 )9,398,655.0022Analisa1 M3 Membuat Kolom beton bertulang
(250 Kg Besi + Bekisting)[email protected] Papan
Bekisting@Rp1,000,000.00400,000.004.000Kg Paku
Campur@Rp25,000.00100,000.00250.000Kg Besi Beton
Polos@Rp22,000.005,500,000.004.500Kg Kawat
Beton@Rp15,000.0067,500.00323.000Kg Semen
Portland@Rp1,600.0516,800.000.520M3 Pasir
Beton@Rp130,000.0067,600.000.780M3 Kerikil
Beton@Rp250,000.00195,000.000.15M3 balok
5/7@Rp2,100,000.00315,000.0020.00Btg Dolken Dia. 8
cm@Rp5,000.00100,000.00Jumlah7,261,900.002Tenaga7.300Pekerja@Rp66,500.00485,450.000.350Tukang
batu@Rp75,000.0026,250.003.300Tukang
kayu@Rp75,000.00247,500.002.100Tukang
besi@Rp75,000.00157,500.000.570Kepala
tukang@Rp86,500.0049,305.000.250Mandor@Rp95,000.0023,750.00Jumlah989,755.00Jumlah
( 1 + 2 )8,251,655.0023Analisa1 M3 Membuat balok beton bertulang
(200 Kg Besi + Bekisting)[email protected] Papan
Bekisting@Rp1,000,000.00320,000.003.200Kg Paku
Campur@Rp25,000.0080,000.00200.000Kg Besi Beton
Polos@Rp22,000.004,400,000.003.000Kg Kawat
Beton@Rp15,000.0045,000.00323.000Kg Semen
Portland@Rp1,600.0516,800.000.520M3 Pasir
Beton@Rp130,000.0067,600.000.780M3 Kerikil
Beton@Rp250,000.00195,000.000.140M3 Balok
5/7@Rp2,100,000.00294,000.0016.000Btg Kayu
Dolken@Rp5,000.0080,000.00Jumlah5,998,400.002Tenaga5.960Pekerja@Rp66,500.00396,340.000.350Tukang
batu@Rp75,000.0026,250.002.800Tukang
kayu@Rp75,000.00210,000.001.400Tukang
besi@Rp75,000.00105,000.000.455Kepala
tukang@Rp86,500.0039,357.500.208Mandor@Rp75,000.0015,600.00Jumlah792,547.50Jumlah
( 1 + 2 )6,790,947.5024Analisa1 M3 Membuat Balok beton bertulang
(150 Kg Besi + Bekisting)[email protected] Papan
Bekisting@Rp1,000,000.00320,000.003.200Kg Paku
Campur@Rp25,000.0080,000.00150.000Kg Besi Beton
Polos@Rp22,000.003,300,000.002.250Kg Kawat
Beton@Rp15,000.0033,750.00323.000Kg Semen
Portland@Rp1,600.00516,800.000.520M3 Pasir
Beton@Rp230,000.00119,600.000.780M3 Kerikil
Beton@Rp250,000.00195,000.000.120M3 Balok
5/7@Rp2,100,000.00252,000.0032.000Btg Dolken Dia. 8
Cm@Rp5,000.00160,000.00Jumlah4,977,150.002Tenaga5.800Pekerja@Rp66,500.00385,700.000.350Tukang
batu@Rp75,000.0026,250.002.800Tukang
kayu@Rp75,000.00210,000.001.050Tukang
besi@Rp75,000.0078,750.000.420Kepala
tukang@Rp86,500.0036,330.000.185Mandor@Rp95,000.0017,575.00Jumlah754,605.00Jumlah
( 1 + 2 )5,731,755.0025Analisa1 M' Membuat Kolom Penguat Beton
Bertulang ( 11 X 15 ) CM1Bahan0.002M3 Kayu terentang /Papan
Bekisting@Rp1,000,000.002,000.000.010Kg Paku biasa 2" - 5
"@Rp25,000.00250.003.000Kg Besi beton
polos@Rp22,000.0066,000.000.450Kg Kawat
beton@Rp15,000.006,750.004.000Kg Semen
portland@Rp1,600.006,400.000.006M3 Pasir
beton@Rp230,000.001,380.000.009M3 Koral
beton@Rp250,000.002,250.00Jumlah85,030.002Tenaga0.060Pekerja@Rp66,500.003,990.000.023Tukang
batu@Rp75,000.001,725.000.020Tukang
kayu@Rp75,000.001,500.000.020Tukang
besi@Rp75,000.001,500.000.060Kepala
tukang@Rp86,500.005,190.000.003Mandor@Rp75,000.00225.00Jumlah14,130.00Jumlah
( 1 + 2 )99,160.0026Analisa1 M3 membuat Plat lantai beton bertulang
(150 Kg besi + Bekisting)0.240M3 kayu
terentang@Rp1,000,000.00240,000.003.200Kg paku
campur@Rp25,000.0080,000.00150.000Kg besi beton
polos@Rp22,000.003,300,000.002.250Kg kawat
beton@Rp15,000.0033,750.00323.000Kg
semen@Rp1,600.00516,800.000.520M3 pasir
beton@Rp130,000.0067,600.000.780M3 batu
pecah@Rp250,000.00195,000.000.160M3 kayu
balok@Rp2,100,000.00336,000.0024.000Btg kayu
dolken@Rp5,000.00120,000.005.600Pekerja@Rp66,500.00372,400.004.040Tukang@Rp75,000.00303,000.000.400Kepala
tukang@Rp86,500.0034,600.000.193Mandor@Rp95,000.0018,335.00Jumlah5,617,485.0027Analisa1
M3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr1Bahan218.000Kg. Sement
Portland@Rp1,600.00348,800.000.520M3 Pasir
Pasang@Rp130,000.0067,600.000.870M3 Kerikil
Suplit@Rp250,000.00217,500.00@RpJumlah
1633,900.002Tenaga1.650Pekerja@Rp66,500.00109,725.000.250Tukang
Batu@Rp75,000.0018,750.000.025Kepala
tukang@Rp86,500.002,162.500.080Mandor@Rp95,000.007,600.00Jumlah
2138,237.50Jumlah ( 1 + 2 )772,137.50Analisa1 M Pekerjaan Pasangan
kusen Pintu Alluminium1.05MKusen
Alluminium@Rp55,000.0057,750.000.15KgPaku
Sekrup@Rp45,000.006,750.000.188OrgPekerja@Rp66,500.0012,502.000.125OrgTukang@Rp75,000.009,375.000.005OrgKepala
Tukang@Rp86,500.00432.500.005OrgMandor@Rp95,000.00475.00Jumlah87,284.50Analisa1
Bh Pekerjaan Pasangan Daun pintu Panil Kaca 8 MM5.500M'Slimar
Alluminium@Rp55,000.00302,500.000.585M2Kaca tebal 8
mm@Rp150,000.0087,750.0016.000BhPaku/
Rivet@Rp5,000.0080,000.001.000M2Alat
Bantu@Rp30,000.0030,000.002.000BhEngsel ARCH
4"@Rp24,000.0048,000.000.850OrPekerja@Rp5,000.004,250.000.280OrTukang
Kaca@Rp80,000.0022,400.000.100OrKepala
Tukang@Rp12,000.001,200.000.100OrMandor@Rp1,600.00160.00Jumlah576,260.0029Analisa1
M3 Pekerjaan Kusen Kayu Kalapi / [email protected] Kayu
Kalapi / sejenisnya@Rp3,200,000.003,840,000.003.000Kg Paku
Campur@Rp25,000.0075,000.00Jumlah
13,915,000.002Tenaga6.000Pekerja@Rp66,500.00399,000.0018.000Tukang
kayu@Rp75,000.001,350,000.002.000Kepala
tukang@Rp86,500.00173,000.000.300Mandor@Rp95,000.0028,500.00@RpJumlah
21,950,500.00Jumlah ( 1 + 2 )5,865,500.0030Analisa1 M2 Pekerjaan
Pas Jalusi Kusen0.020M3 Kayu Papan Kayu Kls
II@Rp2,200,000.0044,000.000.180Tukang@Rp75,000.0013,500.000.600Kepala
Tukang@Rp86,500.0051,900.000.030Pekerja@Rp66,500.001,995.00Jumlah111,395.0031Analisa1
M3 Pekerjaan Konsol Kayu Maranti/ Sejenisnya1Bahan1.200M3 Kayu
Maranti / sejenisnya@Rp2,100,000.002,520,000.003.000Kg Paku
Campur@Rp25,000.0075,000.00Jumlah
12,595,000.002Tenaga6.000Pekerja@Rp66,500.00399,000.0018.000Tukang
kayu@Rp75,000.001,350,000.002.000Kepala
tukang@Rp86,500.00173,000.000.300Mandor@Rp95,000.0028,500.00Jumlah
21,950,500.00Jumlah ( 1 + 2 )4,545,500.0032Analisa1 M2 Pasang
kaso/usuk + reng untuk atap sakura roof0.012M3 kayu maranti
sejenis@Rp2,100,000.0025,200.000.1500Kg Paku biasa 5-7
cm@Rp25,000.003,750.000.1000Pekerja@Rp66,500.006,650.000.1000Tukang
Kayu@Rp75,000.007,500.000.0100Kepala
Tukang@Rp86,500.00865.000.005mandor@Rp95,000.00475.00Jumlah44,440.0033Analisa1
M' Pasang Bumbungan sakura roof2.500Lbr Nok sakura
roof@Rp40,000.00100,000.000.0150Kg Paku
biasa@Rp25,000.00375.000.4000Pekerja@Rp66,500.0026,600.000.2000Tukang
Kayu@Rp75,000.0015,000.000.0200Kepala
Tukang@Rp86,500.001,730.000.002mandor@Rp95,000.00190.00Jumlah143,895.0034Analisa1
M2 Pasang atap sakura roof1.3000Lbr atap sakura
roof@Rp47,000.0061,100.000.0500Kg Paku
biasa@Rp25,000.001,250.000.1400Pekerja@Rp66,500.009,310.000.0670Tukang
Kayu@Rp75,000.005,025.000.0070Kepala
Tukang@Rp86,500.00605.500.0070Mandor@Rp95,000.00665.00Jumlah77,955.5035Analisa1M3
Pek. Rangka Kuda-Kuda / Kap & Konsol1Bahan1.100M3 Balok Kayu
Kls II@Rp2,100,000.002,310,000.000.800Kg Paku
Campur@Rp25,000.0020,000.00@RpJumlah
12,330,000.002Tenaga3.745Pekerja@Rp66,500.00249,042.5012.000Tukang
Kayu@Rp75,000.00900,000.002.400Kepala
Tukang@Rp86,500.00207,600.000.400Mandor@Rp95,000.0038,000.00@RpJumlah
21,394,642.50Jumlah ( 1 + 2 )3,724,642.5036Analisa1 M3 Pek.
Gording, Balok Pengaku Gord. KlsII1.100M3 Balok Kayu Kls
II@Rp2,100,000.002,310,000.004.000Kg Paku
Campur@Rp25,000.00100,000.0012.000Tukang@Rp75,000.00900,000.001.200Kepala
Tukang@Rp86,500.00103,800.004.000Pekerja@Rp66,500.00266,000.000.200Mandor@Rp95,000.0019,000.00Jumlah3,698,800.0037Analisa1
M2 Pekerjaan Papan [email protected] Papan Kls
II@Rp2,200,000.00121,000.000.050Kg Paku
Campur@Rp25,000.001,250.00Jumlah 1122,250.002Tenaga0.220Tukang
Kayu@Rp75,000.0016,500.000.022Kepala
Tukang@Rp86,500.001,903.000.110Pekerja@Rp66,500.007,315.000.005Mandor@Rp95,000.00475.00Jumlah
226,193.00Jumlah 1 + 2148,443.0038Analisa1 M2 Pekerjaan Papan
Jurai1Bahan0.039M3 Papan Kls II@Rp2,200,000.0085,800.000.050Kg Paku
Campur@Rp25,000.001,250.000.022Tukang
Kayu@Rp75,000.001,650.000.011Pekerja@Rp66,500.00731.500.005Mandor@Rp95,000.00475.00Jumlah89,906.5039Analisa1
M3 Pekerjaan Pintu Panil0.040M3 Papan Jati /
Cendana@Rp3,200,000.00128,000.001.000Pekerja@Rp66,500.0066,500.002.500Tukang
kayu@Rp75,000.00187,500.000.250Kepala
Tukang@Rp86,500.0021,625.000.050Mandor@Rp95,000.004,750.000.010Kg
Lem Fok@Rp20,000.00200.00Jumlah408,575.0040Analisa1 M3 Pekerjaan
Bingkai Jendela Kaca0.035M3 Papan Kayu
Jati@Rp3,200,000.00112,000.000.800Pekerja@Rp66,500.0053,200.002.000Tukang
kayu@Rp75,000.00150,000.000.200Kepala
Tukang@Rp75,000.0015,000.000.040Mandor@Rp95,000.003,800.000.010Kg
Lem Fok@Rp20,000.00200.00Jumlah334,200.0041Analisa1 M2 Pekerjaan
Atap Seng Gel. BJLS 0.206.500Kk. Seng
Gelombang@Rp7,500.0048,750.000.050Kg Paku
Seng@Rp21,000.001,050.000.060Tukang
Kayu@Rp75,000.004,500.000.006Kepala
Tukang@Rp86,500.00519.000.120Pekerja@Rp66,500.007,980.000.014Mandor@Rp95,000.001,330.00Jumlah64,129.0042Analisa1
M' Pekerjaan Pas. Nok Seng Plat1.000M' Seng
Plat@Rp12,000.0012,000.000.112Kg Paku
Seng@Rp21,000.002,352.000.250Tukang
Kayu@Rp75,000.0018,750.000.025Kepala
Tukang@Rp86,500.002,162.500.250Pekerja@Rp66,500.0016,625.00Jumlah51,889.5043Analisa1
M2 Pek. Rangka Plafond / Penggantung0.011M3 Balok Kayu Kls
II@Rp3,200,000.0035,200.000.220Kg Paku
Campur@Rp25,000.005,500.000.210Tukang
Kayu@Rp75,000.0015,750.000.021Kepala
Tukang@Rp86,500.001,816.500.070Pekerja@Rp66,500.004,655.000.001Mandor@Rp95,000.0095.00Jumlah63,016.5044Analisa1
M2 Pek. Plafond Tripleks0.350Lbr Tripleks 3
mm@Rp65,000.0022,750.000.020Kg Paku
Tripleks@Rp20,000.00400.000.150Tukang
Kayu@Rp75,000.0011,250.000.250Pekerja@Rp66,500.0016,625.000.070Mandor@Rp95,000.006,650.00Jumlah57,675.0045Analisa1
M2 Pasang Lantai Keramik 20 x 20 cm25.000Bh. Ubin keramik 20 x 20
cm@Rp12,000.00300,000.0011.380Kg. Sement
portland@Rp1,600.0018,208.000.042M3 Pasir
Pasang@Rp130,000.005,460.001.500Kg. Sement
warna@Rp12,000.0018,000.000.350Tukang@Rp75,000.0026,250.000.035Kepala
Tukang@Rp86,500.003,027.500.620Pekerja@Rp66,500.0041,230.000.030Mandor@Rp95,000.002,850.00Jumlah
2415,025.5046Analisa1 M2 Pasang Dinding Keramik 40 x 40
cm6.250BhUbin keramik 40 x 40 cm@Rp12,000.0075,000.009.300KgSement
portland@Rp1,600.0014,880.000.018M3Pasir
Pasang@Rp130,000.002,340.001.500KgSement
warna@Rp12,000.0018,000.000.100OrgTukang@Rp75,000.007,500.000.045OrgKepala
Tukang@Rp86,500.003,892.500.600OrgPekerja@Rp66,500.0039,900.000.030OrgMandor@Rp95,000.002,850.00Jumlah164,362.5047Analisa1
M2 Pasang Lantai Granit 60 x 60 cm2.780BhGranit 60 x 60
cm@Rp120,000.00333,600.0011.380KgSement
portland@Rp1,600.0018,208.000.042M3Pasir
Pasang@Rp130,000.005,460.001.500KgSement
warna@Rp12,000.0018,000.000.350OrgTukang@Rp75,000.0026,250.000.035OrgKepala
Tukang@Rp86,500.003,027.500.620OrgPekerja@Rp66,500.0041,230.000.030OrgMandor@Rp95,000.002,850.00Jumlah448,625.5048Analisa1
M2 Pasang Lantai Keramik 60 x 20 cm6.250BhUbin keramik 40 x 40
cm@Rp16,000.00100,000.0011.380KgSement
portland@Rp1,600.0018,208.000.042M3Pasir
Pasang@Rp130,000.005,460.001.500KgSement
warna@Rp12,000.0018,000.000.350OrgTukang@Rp75,000.0026,250.000.035OrgKepala
Tukang@Rp86,500.003,027.500.620OrgPekerja@Rp66,500.0041,230.000.030OrgMandor@Rp95,000.002,850.00Jumlah215,025.5049Analisa1
M' Pasang Plint Keramik 20 x 40 cm2.500BhUbin keramik 20 x 40
cm@Rp12,500.0031,250.001.650KgSement
portland@Rp1,600.002,640.000.0022M3Pasir
Pasang@Rp130,000.00286.000.080KgSement
warna@Rp12,000.00960.000.090OrgTukang@Rp75,000.006,750.000.009OrgKepala
Tukang@Rp86,500.00778.500.090OrgPekerja@Rp66,500.005,985.000.0045OrgMandor@Rp95,000.00427.50Jumlah49,077.0050AnalisaM'
Pasang Plint Granit 20 x 60 cm8.330BhGranit 20 x 60
cm@Rp85,000.00708,050.001.650KgSement
portland@Rp1,600.002,640.000.003M3Pasir
Pasang@Rp130,000.00416.000.100KgSement
warna@Rp12,000.001,200.000.090OrgTukang@Rp75,000.006,750.000.009OrgKepala
Tukang@Rp86,500.00778.500.090OrgPekerja@Rp66,500.005,985.000.005OrgMandor@Rp95,000.00427.50Jumlah726,247.0051Analisa1
M2 Pek. Plamir Tembok0.100Kg Plamir
Jadi@Rp25,000.002,500.000.150Lbr Amplas@Rp7,000.001,050.000.100T
ukang Cat@Rp75,000.007,500.000.010Kepala
Tukang@Rp86,500.00865.000.120Pekerja@Rp66,500.007,980.00Jumlah19,895.0052Analaisa1
M2 Pengecatan tembok lama ( 1 Lapis cat dasar, 2 Lapis cat
penutup1.500Btg Dolken/ Perancah@Rp5,000.007,500.000.1200Kg Cat
tembok (dasar)@Rp35,000.004,200.000.1800Kg Cat tembok (Penutup)
2X@Rp35,000.006,300.000.0280Pekerja@Rp66,500.001,862.000.0420Tukang
cat@Rp75,000.003,150.000.0042Kepala
Tukang@Rp86,500.00363.300.0025Mandor@Rp95,000.00237.50Jumlah23,612.8053Analaisa1
M2 Pengecatan tembok baru ( 1 Lapis Plamir, 1 lapis cat dasar, 2
Lapis cat penutup)@Rp1.500Btg. Dolken
perancah@Rp5,000.007,500.000.100Kg
Plamir@Rp25,000.002,500.000.100Lbr Amplas@Rp7,000.00700.000.100Kg
Cat tembok (dasar)@Rp35,000.003,500.000.260Kg Cat tembok (Penutup)
2X@Rp35,000.009,100.000.0200Pekerja@Rp66,500.001,330.000.0630Tukang
cat@Rp75,000.004,725.000.0063Kepala
Tukang@Rp86,500.00544.950.0025Mandor@Rp95,000.00237.50Jumlah30,137.45Analisa1
M2 Pekerjaan Rangka Plafond Bahan Alluminium0.625MAlluminium Holow
40.20.2@Rp270,000.00168,750.000.140KgPaku
Rypet@Rp75,000.0010,500.000.150OrgPekerja@Rp66,500.009,975.000.075OrgTukang@Rp75,000.005,625.000.007OrgKepala
Tukang@Rp86,500.00605.500.007OrgMandor@Rp95,000.00665.00Jumlah196,120.50Analisa1
M2 Pek. Plafond Gibsunboard tebal 9
mm0.542LbrGibsumboard@Rp80,000.0043,360.000.110KgPaku
Gibsunboard@Rp65,000.007,150.000.150OrgPekerja@Rp66,500.009,975.000.095OrgTukang@Rp75,000.007,125.000.005OrgKepala
Tukang@Rp86,500.00432.500.005OrgMandor@Rp95,000.00475.00Jumlah68,517.50Analisa1
M Pekerjaan Pasangan List Plafond Gipsum profil1.050Mlist Profil
Gibsum@Rp110,000.00115,500.000.050KgPaku
gibsun@Rp65,000.003,250.000.021OrgPekerja@Rp66,500.001,396.500.021OrgTukang@Rp75,000.001,575.000.002OrgKepala
Tukang@Rp86,500.00173.000.001OrgMandor@Rp95,000.0095.00Jumlah121,989.5054Analaisa1
M2 Pengecatan Permukaan Plafond tripleks ( 1 Lapis Plamir, 1 lapis
cat dasar, 2 Lapis cat penutup)1.15Btg.
Perancah@Rp5,000.005,750.000.100Kg
Plamir@Rp25,000.002,500.000.100Lbr Amplas@Rp7,000.00700.000.100Kg
Cat tembok (dasar)@Rp35,000.003,500.000.260Kg Cat tembok (Penutup)
2X@Rp35,000.009,100.000.0200Pekerja@Rp66,500.001,330.000.0630Tukang
cat@Rp75,000.004,725.000.0063Kepala
Tukang@Rp86,500.00544.950.0025Mandor@Rp95,000.00237.50Jumlah28,387.4555Analisa1
M2 Mendempul dan Menggosok Kayu0.080Kg Dempul
jadi@Rp7,500.00600.000.020Kg Minyak cat@Rp2,500.0050.000.155Lbr
Amplas@Rp7,000.001,085.000.040Pekerja@Rp66,500.002,660.000.040Tukang
cat@Rp75,000.003,000.000.004Kepala
Tukang@Rp86,500.00346.000.003Mandor@Rp95,000.00237.50Jumlah7,978.5056Analisa1
M2 Pengecatan Bidang Kayu lama0.150Kg
Plamir@Rp25,000.003,750.000.020Kg Minyak cat@Rp2,500.0050.000.170Kg
Cat dasar@Rp16,000.002,720.000.170Kg Cat
penutup@Rp25,000.004,250.000.070Pekerja@Rp66,500.004,655.000.075Tukang
cat@Rp75,000.005,625.000.0075Kepala
Tukang@Rp86,500.00648.750.0025Mandor@Rp95,000.00237.50Jumlah21,936.2557Analisa1
M2 Pengecatan Bidang Kayu baru (1 Lapis plamir, 1 Lapis cat dasar,
2 lapis cat penutup)0.200Kg cat meny@Rp16,000.003,200.000.150Kg
Plamir@Rp25,000.003,750.000.020Kg Minyak cat@Rp2,500.0050.000.260Kg
Cat penutup 2
kali@Rp25,000.006,500.000.070Pekerja@Rp66,500.004,655.000.009Tukang
cat@Rp75,000.00675.000.006Kepala
Tukang@Rp86,500.00519.000.0025Mandor@Rp95,000.00237.50Jumlah19,586.5058Analisa1
M2 Pengecatan permukaan seng0.300Kg Cat atap 2
kali@Rp40,000.0012,000.000.100Pekerja@Rp66,500.006,650.000.075Tukang
cat@Rp75,000.005,625.000.0500Mandor@Rp95,000.004,750.00Jumlah29,025.0059Analisa1
M2 Pek. Pengecatan pada besi 3 kali0.300Kg Cat
besi@Rp25,000.007,500.000.075Tukang
Cat@Rp75,000.005,625.000.008Kepala
Tukang@Rp86,500.00692.000.100Pekerja@Rp66,500.006,650.000.050Mandor@Rp95,000.004,750.00Jumlah25,217.0060Analisa1
M2 Pek. Pengeteran bidang kayu0.100Kg teer
residu@Rp20,000.002,000.000.100Pekerja@Rp66,500.006,650.000.005Mandor@Rp95,000.00475.00Jumlah9,125.0061Analisa1
M' Pek.Saluran Air Hujan Di plester dan Aci dengan Semen0.140Batu
Gunung@Rp250,000.0035,000.0021.500Kg
Semen@Rp1,600.0034,400.000.020M3 Pasir
Pasang@Rp130,000.002,600.000.050Tukang@Rp75,000.003,750.000.005Kepala
Tukang@Rp86,500.00432.501.000Pekerja@Rp66,500.0066,500.000.090Mandor@Rp95,000.008,550.00Jumlah151,232.5062Analisa1
Buah pasang kunci tanam biasa1.000Bh Kunci tanam
biasa@Rp170,000.00170,000.000.010Pekerja@Rp66,500.00665.000.500Tukang
kayu@Rp75,000.0037,500.000.010Kepala
tukang@Rp86,500.00865.000.005Mandor@Rp95,000.00475.00Jumlah209,505.0063Analisa1
Buah pasang engsel pintu1.000Bh Engsel
pintu@Rp35,000.0035,000.000.015Pekerja@Rp66,500.00997.500.150Tukang
kayu@Rp75,000.0011,250.000.015Kepala
tukang@Rp86,500.001,297.500.00075Mandor@Rp95,000.0071.25Jumlah48,616.2564Analisa1
Buah pasang engsel jendela kupu-kupu1.000Bh Engsel
jendela@Rp35,000.0035,000.000.010Pekerja@Rp66,500.00665.000.100Tukang
kayu@Rp75,000.007,500.000.010Kepala
tukang@Rp86,500.00865.000.00050Mandor@Rp95,000.0047.50Jumlah44,077.5065Analisa1
Buah pasang kait angin1.000Bh Engsel
jendela@Rp35,000.0035,000.000.015Pekerja@Rp66,500.00997.500.150Tukang
kayu@Rp75,000.0011,250.000.015Kepala
tukang@Rp86,500.001,297.500.00075Mandor@Rp95,000.0071.25Jumlah48,616.2566Analisa1
M2 Pasang kaca, tebal 3 mm1.1000M2 Kaca
bening@Rp120,000.00132,000.004.0000M' list kayu
jati@Rp5,000.0020,000.000.0150Pekerja@Rp66,500.00997.500.1500Tukang
Kayu@Rp75,000.0011,250.000.0150Kepala
tukang@Rp86,500.001,297.500.00075Mandor@Rp95,000.0071.25Jumlah165,616.2567Analisa1
M2 Pasang kaca, tebal 5 mm1.1000M2 Kaca
bening@Rp130,000.00143,000.004.0000M' list kayu
jati@Rp5,000.0020,000.000.0150Pekerja@Rp66,500.00997.500.1500Tukang
Kayu@Rp75,000.0011,250.000.0150Kepala
tukang@Rp86,500.001,297.500.00075Mandor@Rp95,000.0071.25Jumlah176,616.2568Analisa1
M2 Pasang kaca cermin, tebal 5 mm1.1000M2 Kaca
cermin@Rp120,000.00132,000.004.0000M' list kayu
jati@Rp5,000.0020,000.000.0150Pekerja@Rp66,500.00997.500.1500Tukang
Kayu@Rp75,000.0011,250.000.0150Kepala
tukang@Rp86,500.001,297.500.00075Mandor@Rp95,000.0071.25Jumlah165,616.2569AnalisaMemasang
1 Bh Closed duduk / Monoblok1.0000Bh Closed duduk /
Monoblok@Rp4,750,000.004,750,000.003.3000Pekerja@Rp66,500.00219,450.001.1000Tukang
Batu@Rp75,000.0082,500.000.0010Kepala
tukang@Rp86,500.0086.500.18000Mandor@Rp95,000.0017,100.00Jumlah5,069,136.5070AnalisaMemasang
1 Bh Closed jongkok porselen1.0000Bh Closed jongkok
porselen@Rp1,500,000.001,500,000.006.0000Kg Sement
Portland@Rp1,600.009,600.000.0100M3 Pasir
pasang@Rp130,000.001,300.001.0000Pekerja@Rp66,500.0066,500.001.5000Tukang
Batu@Rp75,000.00112,500.001.5000Kepala
tukang@Rp86,500.00129,750.000.16000Mandor@Rp95,000.0015,200.00Jumlah1,834,850.0071AnalisaMemasang
1 Bh Urinoir1.0000Bh
Urinoir@Rp1,200,000.001,200,000.001.0000Perlengkapan (30 % harga
urinoir)@Rp360,000.00360,000.006.0000Kg Sement
Portland@Rp1,600.009,600.000.0100M3 Pasir
pasang@Rp130,000.001,300.001.0000Pekerja@Rp66,500.0066,500.001.0000Tukang
Batu@Rp75,000.0075,000.000.1000Kepala
tukang@Rp86,500.008,650.000.1000Mandor@Rp95,000.009,500.00Jumlah1,730,550.0072AnalisaMemasang
1 Bh wastafel1.0000Bh
Wastafel@Rp1,000,000.001,000,000.001.0000Perlengkapan (12 % harga
wastafel)@Rp120,000.00120,000.006.0000Kg Sement
Portland@Rp1,600.009,600.000.0100M3 Pasir
pasang@Rp130,000.001,300.001.2000Pekerja@Rp66,500.0079,800.001.4500Tukang
Batu@Rp75,000.00108,750.000.1500Kepala
tukang@Rp86,500.0012,975.000.1000Mandor@Rp95,000.009,500.00Jumlah1,341,925.0073AnalisaMemasang
1 M' pipa galvanis diameter 1/2 '1.200M' Pipa
galvanis@Rp13,000.0015,600.001.000Perlengkapan (35 % harga
pipa)@Rp4,550.004,550.000.054Pekerja@Rp66,500.003,591.000.090Tukang
batu@Rp75,000.006,750.000.009Kepala
Tukang@Rp86,500.00778.500.027Mandor@Rp95,000.002,565.00Jumlah33,834.5074AnalisaMemasang
1 M' pipa galvanis diameter 3/4 '1.200M' Pipa
galvanis@Rp15,000.0018,000.001.000Perlengkapan (35 % harga
pipa)@Rp5,250.005,250.000.054Pekerja@Rp66,500.003,591.000.090Tukang
batu@Rp75,000.006,750.000.009Kepala
Tukang@Rp86,500.00778.500.027Mandor@Rp95,000.002,565.00Jumlah36,934.5075AnalisaMemasang
1 M' pipa PVC tipe AW diameter 1/2 '1.200M' Pipa
PVC@Rp9,000.0010,800.001.000Perlengkapan (35 % harga
pipa)@Rp3,150.003,150.000.036Pekerja@Rp66,500.002,394.000.060Tukang
batu@Rp75,000.004,500.000.006Kepala
Tukang@Rp86,500.00519.000.0018Mandor@Rp95,000.00171.00Jumlah21,534.0076AnalisaMemasang
1 M' pipa PVC tipe AW diameter 3/4 '1.200M' Pipa
PVC@Rp9,000.0010,800.001.000Perlengkapan (35 % harga
pipa)@Rp3,150.003,150.000.036Pekerja@Rp66,500.002,394.000.060Tukang
batu@Rp75,000.004,500.000.006Kepala
Tukang@Rp86,500.00519.000.0018Mandor@Rp95,000.00171.00Jumlah21,534.0077AnalisaMemasang
1 M' pipa PVC tipe AW diameter 3 '1.200M' Pipa
PVC@Rp17,000.0020,400.001.000Perlengkapan (35 % harga
pipa)@Rp5,950.005,950.000.081Pekerja@Rp66,500.005,386.500.136Tukang
batu@Rp75,000.0010,200.000.0136Kepala
Tukang@Rp86,500.001,176.400.0041Mandor@Rp95,000.00389.50Jumlah43,502.4078AnalisaMemasang
1 bh kran diameter 3/4" atau 1/2 "1.000Bh Kran
air@Rp25,000.0025,000.000.025Bh Seal
tape@Rp15,000.00375.000.010Pekerja@Rp66,500.00665.000.100Tukang
batu@Rp75,000.007,500.000.010Kepala
Tukang@Rp86,500.00865.000.005Mandor@Rp95,000.00475.00Jumlah34,880.0079AnalisaMemasang
1 bh floor drain1.000Bh Floor
drain@Rp15,000.0015,000.000.010Pekerja@Rp66,500.00665.000.100Tukang
batu@Rp75,000.007,500.000.010Kepala
Tukang@Rp86,500.00865.000.005Mandor@Rp95,000.00475.00Jumlah24,505.0080AnalisaMemasang
1 bh Bak Mandi Fibre Glass Volume 0,30 M31.000Bh Bak Fiber
Glass@Rp400,000.00400,000.001.000Perlengkapan (18 % Harga
Bak)@Rp72,000.0072,000.001.800Pekerja@Rp66,500.00119,700.002.700Tukang
batu@Rp75,000.00202,500.000.540Kepala
Tukang@Rp86,500.0046,710.000.110Mandor@Rp95,000.0010,450.00Jumlah851,360.00PEJABAT
PEMBUAT KOMITMENHERFIANSYAHPenata Muda Tk. I (III/b)NIP. 19820707
200312 1 003
UPAHDAFTAR UPAH DAN HARGA BAHANPEKERJAAN: Pembangunan Rumah
Dinas type 72 1 (Satu) Unit danTAHUN ANGGARANType 36 4 (empat)
unitLOKASI: Bandar Udara Matahora WakatobiNO.URAIANSATUANHARGA ( Rp
)I. UPAH
KERJA1Pekerjahari66,500.002Mandorhari95,000.003Tukanghari75,000.004Kepala
Tukanghari86,500.00II. HARGA BAHAN1Tanah Urug/Tanah
timbunanM385,000.002Pasir UrugM3120,000.003Pasir
PasangM3130,000.004Pasir betonM3230,000.005Batu
gunungM3250,000.006Paving BlokM250,000.007Kayu
penyokongBtg5,000.008SemenKg1,600.009SemenSak80,000.0010Semen
warnaKg12,000.0011Batu MerahBiji750.0012BatacoBh12,500.0013Batu
kerikil / suplitM3250,000.0014Besi betonKg22,000.0015Kawat
betonKg15,000.0016Papan bekisting klas IIIM31,000,000.0017Kayu
perancahM31,000,000.0018Kayu DolkenBtg5,000.0019Kayu / Papan
Meranti / PontohM32,200,000.0020Kayu Balok Meranti /
sejenisnyaM32,100,000.0021Kayu Balok Kalapi /
sejenisnyaM33,200,000.0022Kayu besi diameter 18 cm - 25
cmBatang40,000.0023Papan jatiM33,200,000.0024Papan
silaeM33,000,000.0025KalsiboardLbr135,000.0026Teak
woodLbr170,000.0027Play wood 9 mmLbr180,000.0028Tripleks 3
mmLbr65,000.0029Paku sengKg21,000.0030Paku campur
5/10Kg25,000.0031Paku tripleksKg20,000.00Paku
sekrupKg45,000.0032Keramik 10 x 20Bh1,100.0033Keramik 40 x
40Bh12,000.0034Granit 20 x 60Bh85,000.0035granit 60 x
60Bh120,000.0036Keramik 20 x 20 anti slipBh12,000.0037Keramik 40 x
40Bh16,000.0038Keramik 20 x 25Bh12,000.0039Keramik 20 x
40Bh12,500.0040Kayu bayamM33,000,000.0041kayu
kalapiM33,200,000.0042Kayu jatiM33,200,000.0043List plapond kayu
jati 2x3 cm (diprofil)M'10,000.0044List plapond kayu jati 3x5 cm
(diprofil)M'12,000.0045List plapond GipsumM'45,000.0046List Kayu
JatiM'5,000.0047Atap seng BJLS 0.20KK7,500.0048Seng
platM'12,000.0049Sakura roofLbr47,000.0050Nok/Bubungan sakura
roofLbr40,000.0051Paku sengKg25,000.0052Paku sirapBh1,500.0053Besi
plat baja T . 5 mm (dibentuk)Lbr1,500,000.0054Besi strip, baut,
Beugel dan angkerBh5,000.0055GypsumLbr75,000.0056Paku
GypsumLbr25,000.0057DempulKg7,500.0058AmplasLbr7,000.0059KuasBh22,000.0060Cat
menyKg16,000.0061Cat meny besiKg20,000.0062Cat besiKg25,000.0063Cat
Kilap/vernisKg25,000.0064Cat atap/seal coat merk
INAKg40,000.0065Cat teer residuKg20,000.0066Minyak
catLtr2,500.0067PlamirKg25,000.0068Cat tembok merk Wintex /
INAKg35,000.0069Daun JendelaDaun250,000.00kusen
alluminiumM55,000.0070Daun Pintu panela jatiDaun650,000.0071Kunci
Tanam 2x PutarBh170,000.0072Kunci Tanam 1x PutarBh130,000.0073Kunci
tanam utamaBh150,000.0074Gerendel pintuBh65,000.0075Lem
FoxKg20,000.0076Pegangan pintu/door holderBh135,000.0077Engsel
pintuBh35,000.0078Engsel pintu kipasBh35,000.0079Engsel
jendelaBh35,000.0080Grendel pintu panjangBh75,000.0081Grendel pintu
standarBh55,000.0082Grendel jendelaBh55,000.0083Kait
AnginBh15,000.0084Handle PintuBh170,000.0085Panel
InstalasiUnit250,000.0086Pasangan sekring MCBUnit200,000.0087Bok
SekringUnit75,000.0088Kaca bening 3 mmM2120,000.0089Kaca bening 5
mmM2130,000.0090Kaca riben 5 mmM2140,000.0091Kaca cermin 5
mmM2120,000.0092Kaca Buram 5mmM2100,000.0093Lampu neon 35 watt +
down lightBh135,000.0095Lampu Tl 40 wattBh65,000.0096Lampu Tl 20
wattBh45,000.0097Lampu sorotBh65,000.0098Lampu pijar 40
WattBh65,000.0099Lampu pijar 20 WattBh45,000.00100Lampu pijar 10
WattBh35,000.00101Stop kontak 100 wattBh45,000.00102Stop kontak 500
wattBh45,000.00103Saklar tunggal BrocoBh50,000.00104Saklar ganda
BrocoBh55,000.00105Pipa Conduit sheM'25,000.00106Kabel instalasi
penerangan NYY Uk.2x2.5 mmM'12,500.00107Titik instalasi termasuk
gambar PLNTitik650,000.00108Elekltroda penangkal
petirSpit30,000.00109Kabel BCM'10,000.00110KlemBh4,000.00111Pipa
GIP Medium 1/2 " - 6 MM'13,000.00112Pipa GIP Medium 3/4 " - 6
MM'15,000.00113Pipa GIP Medium 1 " - 6 MM'20,000.00114Pipa GIP
Medium 1.5 " - 6 MM'20,500.00115Pipa GIP Medium 2 " - 6
MM'19,000.00116Pipa GIP Medium 3 " - 6 MM'20,000.00117Pipa GIP
Medium 2 " - 6 M (dilas dan dibentuk)M'35,500.00118Pipa PVC Type AW
Dia. 1/2" - 4 "Bh9,000.00119Pipa PVC Type AW Dia. 3/4" - 4
"Bh9,000.00120Pipa PVC Type AW Dia. 1" - 4 "Bh10,000.00121Pipa PVC
Type AW Dia. 1.5" - 4 "Bh12,000.00122Pipa PVC Type AW Dia. 2" - 4
"Bh13,000.00123Pipa PVC Type AW Dia. 2.5" - 4 "Bh15,000.00124Pipa
PVC Type AW Dia. 3" - 4 "Bh17,000.00125Tempat sabun
keramikBh20,000.00126Kran air KuninganBh25,000.00127Seal
TapeBh15,000.00128Floor drainBh15,000.00129Bak air
fiberBh400,000.00130Bak Cuci LogamBh500,000.00131Wastafel Dinding
TotoBh1,335,000.00132Wastafel MejaBh1,000,000.00133Closed jongkok
Porselin TotoBh1,500,000.00134Closed duduk standar merk
KIABh4,500,000.00135Closed duduk monoblok lengkap merk
KIABh4,750,000.00136Urinoir Lengkap terpasangBh1,200,000.00137Glass
BlockBh30,000.00138Pembersihan LokasiM215,000.00139Pek. Bak
kontrolUnit120,000.00140Pek. Septick tank lengkap dengan
peresapanUnit3,000,000.00141Pek. Resapan bak
limbahUnit1,200,000.00142Pasangan besi pengaman pada
saluranUnit1,500,000.00143Ventilasi atapUnit250,000.00PEJABAT
PEMBUAT KOMITMENHERFIANSYAHPenata Muda Tk. I (III/b)NIP. 19820707
200312 1 003