PUBLIC EXPENDITURE FOR CHILDREN WITH DISABILITIES STUDY REPORT
41
#EveryLastChild#ÇdoFëmijëNëNevojë
PUBLIC EXPENDITUREFOR CHILDREN WITH DISABILITIES
STUDY REPORT
1
STUDY REPORT
Public Expenditure forChildren with Disabilities
2
This publication is supported by Save the Children.
Save the Children believes every child deserves a future. Around the world and in Albania, we give children a healthy start in life, the opportunity to learn and protection from harm. We do whatever it takes for children – every day and in times of crisis – transforming their lives and the future we share.
TIRANA, 2016 This report is published in the framework of the project “Community Based Services for Children with Disabilities” financed by The Margaret A. Cargill Foundation and implemented by Save the Children in partnership with Help the Life Association.
© “All Rights Reserved. The contents of this publication may be freely used or copied for non-commercial purposes, provided that any such reproduction is accompanied by acknowledgement of the organizations, which implement it, as a source”.
The author’s views expressed in this publication do not necessarily reflect those of Save the Children.
3
Acknowledgements The Expert would like to thank all those who contributed to the development of this report with comments, suggestions and technical advice. Many thanks go to Save the Children team for their diligent work in contributing to the implementation of children’s rights in Albania, in particular to Ms. Edlira Ngjeci and Ms. Irena Celaj.
ExpertArtemida BARDHI
4
Abbreviations
SCH – Save the Children
CSO – Civil Society Organizations
CWD – Children with disabilities
CP – Child Protection
MTB – Mid Term Budget Program
BA – Budget Analysis
PE – Public Expenditure
CGU – Central Government Units
LGU – Local Government Units
MoF – Ministry of Finance
MoSWY – Ministry of Social Welfare and Youth
MoES – Ministry of Education and Sports
MoH – Ministry of Health
LM – Line Ministries
BI – Budget Institutions
SSS – Social State Service
NAPCR – National Action Plan for Protection of Children Rights
UNCRC – The United Nations Convention on the Rights of the Child
5
Table of Contents Introduction and background......................................................................................................................... 7
Purpose ............................................................................................................................................................. 7
Methodology used .............................................................................................................................................. 8
Difficulties encountered .................................................................................................................................... 8
How is the report organized? ......................................................................................................................... 9
Use of the report ................................................................................................................................................ 9
Section 1: Overview OF Public Finance in Albania.............................................................................. 9
Current budget legal framework ................................................................................................................. 10
Budgeting process ............................................................................................................................................ 11
Accountability, monitoring, reporting and auditing ................................................................................. 12
Section 2: Public Expenditure tracking .................................................................................................... 14
Analysis framework ......................................................................................................................................... 14
Program selection methodology .................................................................................................................. 15
Public expenditure tracking at national level ............................................................................................ 16
Programs selected ............................................................................................................................................ 16
Source of information ...................................................................................................................................... 18
Results of the analysis at central level ........................................................................................................ 20
Public Expenditure tracking at local level .................................................................................................. 26
Durrës Municipality ......................................................................................................................................... 26
Vlora Municipality ............................................................................................................................................ 28
Section 3: Conclusions and recommendations ................................................................................... 29
Conclusions ........................................................................................................................................................ 29
Recommendations ............................................................................................................................................ 31
Glossary ........................................................................................................................................................... 32
Annex 1: Allocations FY 2013 AT central level .................................................................................... 33
Annex 2: Allocations FY 2014 AT central level .................................................................................... 34
Annex 3: Allocations FY 2015 AT central level .................................................................................... 35
Annex 4: Allocations FY 2013 – 2015 at national level .................................................................... 36
Annex 5: Allocations FY 2016 – 2018 at national level .................................................................... 37
Annex 6: Share for children considered in the calculations .......................................................... 38
6
7
Introduction and background Save the Children in Albania is establishing and strengthening structures and mechanisms which monitor and advocate for children’s rights, promote ways to protect children from all forms of exploitation and violence and also empower and support children and their representatives to meaningfully advocate for implementation of their rights and influence decisions that bring about changes in their future lives. The United Nations Convention on the Rights of the Child (UNCRC, 1989) sets children’s rights at the heart of the political and government’s agenda asking from state parties to take all the necessary measures to ensure full application of children’s rights.
Save the Children in Albania is committed to the fulfillment of children’s rights and is working alongside the other civil society organizations and public institutions in the country to support the implementation of the UNCRC and strengthen the social accountability mechanisms for monitoring children’s rights. Increasing public investment for the implementation of children’s rights in Albania is an overall objective of SCH and a priority of its mid-term strategy. To contribute to this goal and to complement existing efforts for the implementation of the Law on Protection of the Children’s Rights, civil society organizations (CSOs) and child-led groups (CLGs) are strengthened to actively engage in influencing budget allocations and in monitoring expenditures targeting children.
In the framework of the project “Community Based Services for Children with Disabilities” Save the Children intends to:
• Provide high-quality, community based, multi-disciplinary rehabilitation services for children with disabilities and enable their inclusion in school and community life.
• Empower parents having children with disabilities to advocate for their rights and develop skills and psycho-emotional strength to support their children’s development and independence.
• Mobilize community stakeholders to support quality services for children with disabilities.
Purpose
Despite the huge efforts from SCO’s, children’s issues in general receive less attention and are given low priority in the state budget. More importantly, even when adequate money is allocated to a children’s program, it ends up delivering much less than what was supposed to.
Through this report, SCH intended to develop a budget analysis, emphasizing gaps identified in the budgeting system and procedures that hinder and distort adequate budget plan implementation for children with disabilities.
The report is produced based on the research performed, monitoring and analysis of the budget allocation and public expenditure for children with disabilities at national and local level. It will equip Save the Children and other interested children’s representatives, with the necessary information about the state budget allocations on children with disabilities. This budget analysis result will provide
8
some interesting statistics and information that probably will help the interested actors to advocate and influence the decision makers on the necessary allocation of public funds for CwD, to seek more commitment from the state, and to ensure more effectiveness and transparency in the expenditures for CwD.
Methodology used
The expert worked closely with Save the Children project staff to develop this report as a policy brief for children with disabilities focused on budget monitoring and public expenditure review. The trend of budget appropriations and actual expenditures over the period 2013 – 2015 are also analyzed. This report provides also an overview of public finance at central and local government, which cross-cut with the children protection sector in Albania.
The analysis is focused on three sectors with the greatest impact on children protection and more specifically on children with disabilities: a) education, b) health and c) social protection. In addition to the statistical data and public resource mobilization, the analysis in each of the sectors includes some other elements such as how children with disability are visible in the budget, participatory budgeting, budget transparency as well as the accountability systems.
The analysis of equity in investment, a comparative analysis of budget appropriations and also an analysis of achievement toward strategic sector objectives (effectiveness and efficiency) is also explored to the extent of data availability.
Except from the relevant information and data accessed from the annual monitoring reports and budget documents in the websites of the ministries concerned (Ministry of Social Welfare and Youth, Ministry of Education, Ministry of Health, Ministry of Finance, etc.) and two municipalities (Durrës Municipality and Vlora Municipality), the following documents are consulted to get information and data with regard to this report purpose:
• Mid – term review on budget allocations and spending for the NAP for protection of children’s rights, prepared by the Institute for Contemporary Studies, 2014
• End – term review on budget allocations and spending for the NAP and child protection policies, prepared by the Institute for Contemporary Studies, 2015
• Situation analysis on children with disabilities, service providers and local stakeholder’s capacities in Albania, prepared by the Expert Ms. Rudina Rama, April 2016
Difficulties encountered
• The budget for children is not a separate budget. Spending on children and CwD is scattered across a diverse array of general government programs. Many of the programs serving different target groups required assumptions and estimations of the share for children.
• Difficulties are faced in accessing the expenditure data for the FY 2015 for some institutions such as MoSWY, MoJ, two municipalities concerned, etc. The relevant annual monitoring reports were not accessible at the time of the analysis (May 2016) neither in the respective websites nor in the MoF’s website. For those programs, for which the expenditure data were not available, for purposes of this analysis are used respective budget data. Taking into account that the budget FY 2015 has been revised in December 2015, it is assumed that the budget and expenditure are almost at the same levels, even though not exactly the same.
9
• In some cases, data extracted from the monitoring reports differ from those published from the MoF, but the variations are not significant to change the trend of the results.
How is the report organized?
The report is designed to provide usable information and statistics on budget allocations for children in general and specifically for CwD. In addition, it will take the reader through the government budgeting procedures, relevant legal framework, budget classification, budget analysis process, monitoring and reporting, etc.
The report includes three main sections:
Section 1: Overview of Public Finance in Albania • Current budget legal framework • Budgeting process (central and local) • Accountability, monitoring, reporting and auditing
Section 2: Public Expenditure Survey • Analysis framework • Program selection methodology • Public Expenditure Tracking at central level
üPrograms selectedüSource of information üResults of the analysis
• Public Expenditure Tracking at local level üDurrës MunicipalityüVlora Municipality
Section 3: Conclusions and recommendations
Use of the report
This report may be used by Save the Children and other interested children’s stakeholders, such as CSO’s, CwD’s parents, etc. It can be used both as a report that provides data and statistics as well as for self-learning on public finances in Albania with the purpose to guide involved actors towards holding the state accountable and to become a tool for advocacy to the state for adequate resources for CWD and better use of the resources. This report is intended to be shared also with the Ministry of Social Welfare and Youth, Ministry of Education, Ministry of Health, Ministry of Finance, Durrës Municipality and Vlora Municipality in order to influence the relevant managers’ decision making for more allocation of public funds for children with disability both at national and local level.
10
State policy commitments to children are implemented through government’s budgets. The United Nations Convention on the Rights of the Child (UNCRC, 1989) sets children’s rights at the heart of the political and government’s agenda asking from state parties to align their legal framework and take all the necessary measures to ensure full application of children’s rights, which should be translated into better outcomes for children’s lives. These obligations require from governments to systematically analyze the situation of children’s rights in their countries, to identify where children’s rights are not being implemented and why, and to commit all the necessary resources on this purpose.
The budget allocations on children protection area should be harmonized with the NAPCR and should refer also to the Albanian legislation on relevant sector, in order to translate the commitments into financial resources to support implementation of planned activities.
A good coordination and close collaboration with child-focused stakeholders (i.e. central and local institutions, CSOs, etc.) and more specifically with CwD, is crucial during the MTBP preparation.
Interested actors have the right to know how much and on what are national resources spent, to clearly identify budgets allocated and spending on children in general, and CwD specifically. Their voice should be heard during preparation, approval and implementation of both local and central budgets. At the same time, other public institutions such as schools and civil society organizations should be open to children and communities in order to provide reliable information on how they spend the resources mobilized on their behalf.
Current budget legal framework
The Budget Legal Framework in Albania1 includes:
• The organic budget law that regulates the budgeting process and procedures. The OBL no. 9936, dated 26.6.2008 “For the managing of the budgetary system in the Republic of Albania” is currently under a revising process, following the PFM strategy 2014 – 2020;
• The annual budget law providing figures and specific data on forecasted annual revenues and expenditure for the given year(s);
• Other laws and by-laws, based on which the MTBP is prepared, approved, implemented and monitored at national and local level;
The organic budget law provides the needed space for the projection of funds necessary to implement government policies, through the Medium Term Budget Program (MTBP). During the MTBP preparation process the Line Ministries (LM) or Budget Institutions (BI) are requested to submit their policy goals
1. http://www.financa.gov.al/al/legjislacioni/buxheti-thesari-borxhi
Section 1:
Overview of Public Finance in Albania
11
& objectives, outputs, activities and related budget costs for a 3-year period. Then, the budget is monitored on outcomes, outputs and related spending. This is a general approach.
Actually, there is no budgeting provision to oblige public institutions operating directly or indirectly in areas cross-cutting with children protection area, or involved in developing children oriented policies, to program the children budget separately in order to be easily monitored. The same applies for the costs incurred, which are recorded based on articles (current and capital expenditure) and are included within the overall expenditure of the institutions. Currently, there is no interface between the budget software (where budgets are recorded based on the objectives, outputs and activities) and the treasury software (where expenditure is recorded based on the current and capital expenditure). This creates difficulty to automatically disaggregate the budget and spending data pertaining only to children or CwD specifically.
Budgeting process
The state budget is a financial plan of action (technically a document) that includes the government’s expenditure and revenue proposals for a given period.
It is essentially a political act and the main instrument of the government economic action. Economically and politically, it is the most important document reflecting the government’s policy priorities and fiscal targets in the most complete and meaningful way. As a description act, the state budget sets all revenues, expenses and investments foreseen within one fiscal year, as well the contingency fund. The state budget is also a legal document that is passed by the legislature and, like any other law, needs the chief executive’s assent. Thus, a state budget includes the economic, political and technical components.
The budget in Albania is drawn up within the framework of some key economic parameters and their projected levels, such as economic growth, inflation, public debt, etc, as well as some overarching policy goals, such as maintaining the deficit or debt at a certain level, simplifying taxes, or increasing expenditures in certain priority areas.
Albania introduced a medium-term budget framework in the year 2000 based on three-year fiscal projections and expenditure plans on a program basis. This applies actually to the central and local government units. The plans are set out in the MTBP, which provides three-year projections of revenues and expenditures. It sets out the overall policy objective of each LM or BI and provides very detailed targets for the outcomes and outputs to be achieved under each program that will contribute to meeting those targets. Objectives are set at three levels: a) ministry, b) program, and c) output.
Each institution dealing with children rights protection/implementation (directly or indirectly) or involved in developing children oriented policies such as children with disabilities, has to specify its objectives and to include respective activities costs related to children in their annual budget. Actually, there is no policy to define the % of financing children activities as to the whole budget. It is done depending on the priority children represent to the specific institution. During the budget preparation process, children are taken into account only by the institutions responsible for their rights implementation and protection.
The MTBP is approved by a Strategic Planning Committee before being submitted to the CoM and afterwards, is submitted to the Parliament alongside the main budget for final approval.
12
Analyzing state budget requires a proper understanding of the budget preparation processes. It provides the means to create effective advocacy strategies for seeking more commitment from the state, holding it accountable, and ensuring more effectiveness and transparency.
A MTBP is developed within a fixed time and structured process. Main steps involve:
- The macroeconomic and budgetary assessment and forecast, including proposals for preparatory expenditure ceilings for the following years
- The budget preparation instruction, including preparatory ceilings for the MTBP - The submission of MTBP requests by the authorizing officers of general government units - Review by MoF and consultations upon the request by the government units - Preparation of the draft MTBP - MTBP approval by the Council of Ministers - Submission of the MTBP to the Parliament- Implementation of the budget- Control and approval of the national financial statements
Each phase of the MTBP process is an opportunity for interested stakeholders implementing children’s rights to voice their needs, influence decision making and monitor execution and outcomes.
The central and local governments units are obliged to follow the event calendar for the MTBP preparation. The interested stakeholders, SCO-s and Children representatives might participate in the hearing sessions. The exact dates of these sessions are normally included in the budget preparation instructions or published in the web site of the Ministry of Finance.
Accountability, monitoring, reporting and auditing
The OBL establishes the system of budgeting, the roles and responsibilities of the main stakeholders, budget preparation, approval and implementation process, accounting and auditing practices.
The public institutions involved with children and specifically with CwD should be all accountable for the use of public funds over a certain period of time. Accountability focuses on governance issues about how decisions are made and who controls resources. It also focuses on how resources and actions are monitored, accounted for and judged to be effective or not2.
The institutional mechanisms responsible for the protection of children’s rights are defined by Law 10347, dated 04.11.20103. They are set at central and local level:
At central level:a) The National Council for the Protection of the Children’s Rights;b) The Minister who coordinates the issues of protection of Children’s Rights;c) The State Agency for the Protection of the Children’s Rights;
At local level:a) Units responsible for implementation of children’s rights in the regional councils;b) Units responsible for protection of children’s rights in the municipality;
2. Winterford K. Citizen Voice and Action. World Vision UK, 2009. 3. http://www.ikub.al/LIGJE/1012200125/Article_PeR-MBROJTJEN-E-Te-DREJTAVE-Te-FeMIJeS.aspx
13
These units have responsibility to plan and implement activities for implementation and protection of children’s rights. The costs of activities have to be forecasted in the annual budget.
Holding government accountable with regard to children’s rights entails for civil society, citizens and children to have access to and being fully informed of legislative, administrative and budgetary information affecting children. In addition, it means engaging in a dialogue with governments to lobby and advocate for further improvement and filling the policy, programmatic and budgetary gaps that jeopardize the fulfillment, respect and protection of children’s rights.
The CGU and LGU are also obliged to produce and publish reports on program outturns. Budget implementation and assessment of the performance against the targets is reported in the monitoring reports, on quarterly and annual basis. The budget institutions are obliged to publish these monitoring reports. They are supposed to provide clear information on the costs and progress for each activity/output foreseen in the budget programs. Monitoring reports are composed of the narrative and the financial part. The narrative part reports the performance and achievement of the objectives. Meanwhile, the financial part provides progressive information and data on:
· The allocations and expenditure, reported based on the economic classifications· The expenditure incurred based on outputs and objectives.
As part of transparency and accountability, the Ministry of Finance produces monthly statistics for the general government covering data on revenues and expenditures, which are published on the MoF website. Actually, the MoF has no data, accessible on the spot, regarding total allocations and expenditure only for children activities in the general government. This kind of statistics re maintained and updated only in the institutions responsible for implementation of children’s rights. It should be highlighted that the state institution’s budgets do not allow disaggregating immediately the allocations for children, unless there are programs operating specifically for them, where the budget is allocated only for children activities. In cases when a certain program includes mixed activities for different target groups, the disaggregating of costs only for children cannot be done automatically.
Keep in Mind!!!
While budgets have to be monitored against the commitments, the Society Civil Organizations must also be able to identify the gaps where words have fallen short of a commitment and hence there is zero matching financial commitment.
14
Analysis framework
Defining the “CHILD” - Defining the target group considering the definition “child” as per Albanian relevant legislation 0 – 18 years old
Defining the “Children with disabilities” – A child with a disability means a child having mental retardation, a hearing impairment (including deafness), a speech or language impairment, a visual impairment (including blindness), a serious emotional disturbance (referred to in this part as “emotional disturbance”), an orthopedic impairment, autism, traumatic brain injury, and other health impairment, a specific learning disability, deaf-blindness, or multiple disabilities, and who, by reason thereof, needs special education and related services. (IDEA4)
Defining the “SECTORS” - The following sectors are considered for analysis:
Education: Includes elementary and secondary education programs
Health: Includes programs and schemes related to the health care needs of children, more specifically children with disabilities
Welfare: Includes interventions that are aimed at- Children at work- Children considered for adoption- Children in prostitution- Children who are physically or mentally challenged- Street children- Children who are neglected or treated as juvenile offenders
Development: Includes programs and schemes for early childhood care and education; and other general schemes and programs that do not fit within any particular sector category, but are aimed at the overall development of children.
The analysis is undertaken in the following context: • National commitments to children/CwD made through Constitution, Laws and Policies. • Commitments according to International and Regional Human Rights Conventions • Overall situation of the children/CwD in the country • Development of a program selection methodology based on the governance structure
4. http://www.parentcenterhub.org/repository/idea/
Section 2:
Public Expenditure tracking
15
Program selection methodology
The state budget and public expenditure in Albania are classified according to:
a) Administrative classification, which includes the classification from the general government units to the lowest level of expense units;
b) Economic classification, which represents the transactions classification based on the nature and/or economic sector;
c) Functional classification, which represents a detailed classification based on the functions or social-economic objectives of the general government;
d) Classification according to the programs, which represents the programs, sub-programs and projects in compliance with objectives of the general government;
e) Classification according to the source of Financing;
Considering that automatic disaggregation of budget and expenditure is not fully enabled using data and information according to the economic classification, for purposes of this survey, it’s used the program classification. Selected programs, directly or indirectly provide services on children area. Some of them clearly disclose budget information about children, while others include mixed services for different target groups. Within the selected programs are analyzed sub-programs providing activities and services for children with disabilities. Budget programs clearly not providing services for children are excluded from the analysis.
MoSWYMoES
MoH MoJ
OtherMinistries
Programsselectedinvolving
budgets forCP or CwD
StateBudget
16
Public expenditure tracking at national level
Programs selected
Budget Institution / program Comments
Ministry of Social Welfare and Youth The Ministry of Social Welfare and Youth is the main Ministry responsible for coordinating the implementation of the government’s social development objectives
Ministry of Education and Sports The Ministry of Education and Sports is responsible for education policies and delivery of education services. It is responsible for the management and content of the education process, including curricula and teachers from the pre-school level to the university system.
P 1: Social care and protection
P 2: Social inclusion (previously named ”Equal Chances”)
P 3: Vocational education
P 1: Basic education
P 2: Secondary education
P 3: Vocational education
The social care and protection program includes the cash benefit on poverty alleviation and the disability benefit sub – programs. Social care services are part of the social protection program, including residential and day-care services for different categories of beneficiaries. The disabled persons benefit from services in the following centers:
• 6 public residential centers (Vlora, Tirana, Korça, Shkodra, Berat, Durrës) serving around 207 persons;
• 2 daily center (Korça, Lezha) serving 57 persons;
The social inclusion program includes the activity of the State Agency for Protection of Children’s Rights (SAfCPR) that is the coordinating institution in charge of monitoring and ensuring implementation of children’s rights.
The vocational education program was previously managed from the MoES and is transferred under the responsibility of the MoSWY starting from 2015.
This program provides services for children aged 3-16 years old and includes basic and pre-school education
The secondary education program is totally providing services for children up to 18 years old, aiming high level quality education.
The secondary vocational education program is analyzed as part of the education sector, for the years 2013 - 2014
17
Ministry of Health The Ministry of Health (MoH) is responsible for health policies. It finances a large share of public expenditures in the health sector. Costs are co-financed by the Health Insurance Institute (part of the general government), a compulsory health insurance scheme for the active population.
Ministry of JusticeThe Ministry of Justice controls the juveniles in prisons and pre-detention centers and also the probation service for young offenders. It also manages the adoption services program.
P 1: Primary healthcare services
P 2: Secondary healthcare services
P 3: Public Healthcare
P1: Prison system
P2: Probation Service
P3: Adoption services
The primary healthcare affects a large share of young population. Considering that no data are available specifically for the children, but the service is largely used by them, for purposes of this analysis the share (%) of number of children vs. total population is used (source INSTAT).
Secondary healthcare (hospitalized) services are also used by children. The same logic as for the primary healthcare service is used for the share of costs spent in children in this program, given the difficulty to obtain data on the number of children and respective costs receiving these services.
The public healthcare service also affects a large share of young population. Actually, the only data available for the children is the number of vaccinations per year and associated budget/costs.
The Institute for Juveniles in Kavaja was designed with a modern concept for treatment of juveniles in the penitentiary system. It hosts minors exclusively and focuses on the reintegration and education programs. Other penitentiary institutions that host minors are Korça, Lezha and Vlora (pre-trail detention centers).
This program includes also minor’s offender in probation service. The probation service law establishes the mediation services through the mechanism of engagement of the NGO in implementation of alternatives and mediation, which have the potential to gradually be part of the system throughout the country.
The program “Adoption Service” is included also in this analysis, as the costs spent in this program are used totally for children.
18
Source of information
It is important to understand that the budget for children is not a separate budget. Spending on children and CwD is scattered across a diverse array of general government programs. Many of the programs serving different target groups required estimations of the share for children. Thus, the analysis actually involves the disaggregation from the overall budget, only of those allocations made for children benefiting programs (directly or indirectly).
A thorough check is performed in the budget tables and monitoring reports (depending on which was accessible). The results required data collection from multiple sources and making assumptions and judgments. A cross-check of different documents is done to reach the sound logic on the most relevant share for children. The costs of programs dealing only with children or CwD have been entirely considered in the calculations. For the programs spending not only in children activities, but in other target groups as well, it is calculated the share for children (using rates in %, i.e. number of children toward total population in the RoA, or the rate of staff number in BI working in sections dealing with children toward the total staff number of the institution, and/or using other methods and assumptions5).
This survey covers the period 2013 – 2015. To understand the trend of allocation in children and CwD the budget FY 2016 – 2018 is also analyzed. The data are extracted from the budget law 20166, which also includes projections for 2017 and 2018. Difficulties are faced in accessing the expenditure data for the FY 2015 for the MoSWY, and MoJ. The relevant annual monitoring reports were not accessible at the time of the analysis (May 2016) neither in the respective ministry websites nor in the MoF website. For those programs, for which the expenditure data were not available, for purposes of this analysis are used respective budget data. Data, information and assumptions used:
Other institutions Other institutions selected for this survey are involved with children in conflict with the law such as Prosecutor’s office and Courts. “Minor’s sections” have been established in the courts and offices of prosecutors, in several districts.
General Prosecutor Office P 1: Planning, management, administration
Judiciary Budget Administration Office P 1: Courts budget
“Planning, management, administration” is the only program under responsibility of GPO. All the costs of the institution are included in this program and respective spending for children cannot be disaggregated. Costs for “Minor’s Sections” staff are considered in this analysis.
The judiciary system is providing services for children as for other target groups. There are no clear data on the number of civil or penal court cases for minors. However a certain % of costs goes for children cases.
5. Annex 6: Share for children considered in the calculations6. http://www.financa.gov.al/al/raportime/buxheti/buxheti-ne-vite/buxheti-2016
19
Budget institution Source of information
Ministry of Social Welfare and Youth
Ministry of Education and Sports
Ministry of Health
Ministry of Justice
General Prosecutor Office
Judiciary Budget Administration Office
Annual monitoring reports (2013 – 2014)Budget data from the MoF (2015 – 2018)Social State Service specific data providedSAfCPR specific data provided
Annual monitoring reports data (2013 – 2015)Budget data from the MoF (2016 – 2018)
- cost for CHILDREN in primary, secondary and vocational education considered 100%
- cost for CwD 1.77% at BE and 1.19% at SE
Annual monitoring reports data (2013 – 2015)Budget data from the MoF (2016 – 2018)
- cost for CHILDREN considered 29%, 28%, 27% respectively for FY 2013, 2014, 2015 and 26% for 2016 – 2018, using INSTAT data, rate children vs. total population
- 2.37% of CHILDREN costs calculated for CwD- vaccinations annual costs for children
Annual monitoring reports data (2013 – 2015)Budget data from the MoF (2016 – 2018)
- GDP specific data for detained children - Probation service cost for CHILDREN 2.2% of
running costs considering the rate “Minor’s Section” employees vs. total employees (3/134).
- Adoption services cost considered 100%
Annual monitoring reports data (2013 – 2015)Budget data from the MoF (2016 – 2018)
- cost for CHILDREN considered 2.8% of running costs considering # of “Minor’s Section” specialists vs. total employees (24/848)
Annual monitoring reports data (2013 – 2015)Budget data from the MoF (2016 – 2018)
- The “Probation Service Employee Handbook” published in 2014, provides statistics on the # of young offenders sentenced vs. the total sentenced persons, which varies 3.8% - 5%. For purposes of this analysis, it is a considered a share for children of 4.5% of the courts budget running costs
20
Results of the analysis at central level
Allocations for children and CwD vs. total central budget
The average rate of allocations during 2013 – 2015 for children stands at an average rate of 17.33% of the total budget, while for CwD stands at 1.60% of total central budget. Selected programs include not only social, education and health programs but also other programs providing directly or not, services for children. Considering all programs selected, in 2015 the allocation for CwD constituted 9.54% of the allocations of children as compared to 9.92% in 2014 and 8.06% in 2013.
Allocations for children and CwD in the social sector
Allocations - Central budget
300 000 000
250 000 000
200 000 000
150 000 000
100 000 000
50 000 000
0
Total central budget
Total of selectedprograms
Total CP area
Total CwD
FY 2013 FY 2014 FY 2015
Budget institution
Budget institution
FY 2013
FY 2013
FY 2014
FY 2014
FY 2015
FY 2015
Total central budget
Total of selected programs
Total children area vs. total budget
Total CwD vs. total budget
Total MoSWY
Total selected programs in the social sector
Total children in the social sector
Total CwD in the social sector
266 249 303
90 060 819
43 530 025
3 507 019
62 704 000
23 315 075
3 613 569
2 825 905
267 806 090
102 166 474
48 578 705
4 820 868
76 700 465
26 717 400
5 193 398
4 074 627
263 119 142
95 254 521
46 073 442
4 394 163
70 687 322
24 600 362
6 094 715
3 678 463
33,83%
16,35%
1,32%
37,18%
5,76%
4,51%
38,15%
18,14%
1,80%
34,83%
6,77%
5,31%
36,20%
17,51%
1,67%
34,80%
8,62%
5,20%
21
The average rate of allocations in the social sector for children stands at an average rate of 7.05%, while for CwD stands at 5.01% of total budget of the MoSWY. Considering programs selected within the social sector, in 2015 the allocation for CwD constituted 60.35% of the allocations of children as compared to 78.46% in 2014 and 78.2% in 2013. The decreased rate in 2015 is due to inclusion of the vocational education under the responsibility of the MoSWY, which increased the allocations for children in general, reducing thus the rate for CwD considering that vocational education program does not involve any cost for CwD.
Allocations for CHILDREN and CwD in the education sector
Allocations - Social budget80 000 000
70 000 000
60 000 000
50 000 000
40 000 000
30 000 000
20 000 000
10 000 000
0
Total MoSWY
Total selected programsin social sector
Total CP in social sector
Total CwD in social sector
FY 2013 FY 2014 FY 2015
Allocations - education sector
FY 2013 FY 2014 FY 2015
Total MoES
Total selected programseducation sector
Total CP in educationsector
Total CwD in education sector
45 000 000
40 000 000
35 000 000
30 000 000
25 000 000
20 000 000
15 000 000
10 000 000
5 000 000
0
22
The average rate of allocations in the education sector for children stands at an average rate of 80.72%, while for CwD stands at 1.27 % of total budget of the MoES. Considering programs selected within the education sector, in 2015 the allocation for CwD constituted 1.64% of the allocations of children as compared to 1.54% in 2014 and 2013. The novelty is that starting from 2015 the term “children with disabilities” appeared in the MTBP of the education sector, even though the respective allocations are not properly disaggregated from other target groups.
Allocations for children and CwD in the health sector
Allocations - health sector
35 000 000
30 000 000
25 000 000
20 000 000
15 000 000
10 000 000
5 000 000
0
Total MoH
Total selected programshealth sector
Total CP in the healthsector
Total CwD inhealth sector
FY 2013 FY 2014 FY 2015
Budget institution
Budget institution
FY 2013
FY 2013
FY 2014
FY 2014
FY 2015
FY 2015
Total MoES
Total selected programs in the education sector
Total CHILDREN in the education sector
Total CwD in the education sector
Total MoH
Total selected programs in the health sector
Total CHILDREN in the health sector
Total CwD in the health sector
38 014 024
31 356 646
31 356 646
482 896
28 382 390
28 106 302
8 363 649
198 218
40 850 294
33 543 367
33 543 367
518 071
33 915 972
33 706 005
9 627 406
228 170
39 990 976
31 019 551
31 019 551
508 657
31 846 587
31 460 671
8 736 010
207 043
82,49%
82,49%
1,27%
99,03%
29,47%
0,70%
82,11%
82,11%
1,27%
99,38%
28,39%
0,67%
77,57%
77,57%
1,27%
98,79%
27,43%
0,65%
23
The average rate of allocations in the health sector for children stands at an average rate of 28.43%, while for CwD stands at 0.67% of the total budget of the MoH. Considering programs selected within the health sector, the allocation for CwD constituted 2.37% of the allocations for children from 2013 - 2015. As the respective cost for CwD could not be disaggregated from the other cost, it is assumed the rate of CwD vs. the total number of children.
Trend line of allocations for children and children with disabilities for the years 2013 – 2018
The general results show that allocations for children and CwD have been at higher levels in 2014 and there is a trend in 2018 to reduce slightly the allocations, but the data for the next years are only a forecast and might change when the budget will be approved. It should be reported that allocations for CwD appear in the MTPB 2016 – 2018 even though not clearly disaggregated, but this is a positive approach that in any case may improve in the future, taking into account that relevant allocation only for CwD should be disclosed separately from other allocations.
Social sector
0 1 2 3 4 5 6 7
50,00%
40,00%
30,00%
20,00%
10,00%
0,00%
Trendline 2013 - 2018
Axi
s Titl
e
Selected programs vs. total central budget CP vs. total central budget
CwD vs. total central budget
33,83% 38,15% 36,20% 34,78% 34,03% 33,82% 16,35% 18,14% 17,51% 16,19% 16,06% 15,85%
1,32% 1,80% 1,67% 1,54% 1,57% 1,52%
Selected programs vs. total central budget
CHILDREN vs. total central budget
CwD vs. total central budget
National budget FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
Selected programs vs. social sector budget
CHILDREN vs. social sector total budget
CwD vs. social sector budget
37,18% 34,83% 34,80% 31,73% 32,81% 32,81% 5,76% 6,77% 8,62% 8,76% 9,16% 9,03%
4,51% 5,31% 5,20% 4,62% 4,95% 4,82%
Social sector FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
24
The trend in the social sector has seen an increase of the allocations for children from 2013 to 2015 and is expected to increase in the next years, while for CwD the trend is not in line with that of the children. The differences are mainly related to the vocational education, which was transferred from the education sector to the social sector in 2015 and relevant allocations have increased the budget for children in this sectors, and at the same time do not affect the CwD allocations. It should be mentioned that in the Draft National Plan for PwD 2016 - 2020, one of the strategic objectives set is increase of participation in the labor market and also the stimulation of equal opportunities to enable a decent job to the PwD.
Education sector
Allocations for children in the education sector are at the same levels with the selected programs in the sector, considering that all costs in primary and secondary education are only for children. A share of 1.77% is calculated for CwD in the primary education considering the number of CwD attending public schools (7,900) versus the average number of children in the pre-schools and primary
0 1 2 3 4 5 6 7
40,00%
30,00%
20,00%
10,00%
0,00%
Trendline social sector 2013 - 2018A
xis T
itle
Selected programs vs. social sector budget CP vs. social sector total budget
CwD vs. social sector budget
0 1 2 3 4 5 6 7
100,00%
80,00%
60,00%
40,00%
20,00%
0,00%
Trendline education sector 2013 - 2018
Axi
s Titl
e
Selected programs vs. education sector budget CP vs. education sector total budget
CwD vs. education sector budget
25
schools (445,902). While the share for CwD in secondary schools is lower than 1,19% following the same consideration (1,663 CwD vs. 140,043 children attending secondary schools). The trend from 2013 to 2018 is almost linear.
Health sector
The allocations for CwD almost do not appear in the budgets of the MoH, even though there are services provided for this category. The trend of allocation for children in general and CwD is slightly reduced from 2013 to 2018 because of the reduction of young population (29%, 28%, 27%, 26% - INSTAT data). As no clear data were available for children allocations, it is assumed a share for this category considering the rate of young population vs. total population over the years covered by the analysis. While for CwD, it is considered a share of 2.37% of allocations for children in general, taking into account the number of CwD vs. the average number of children in Albania.
120,00%
100,00%
80,00%
60,00%
40,00%
20,00%
0,00%0 1 2 3 4 5 6 7
Trendline health sector 2013 - 2018
Axi
s Titl
e
Selected programs vs. health sector budget CP vs. health sector total budget
CwD vs. health sector budget
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
Selected programs vs. education sector budget
CHILDREN vs. education total budget
CwD vs. education sector budget
Selected programs vs. health sector budget
CHILDREN vs. health total budget
CwD vs. health sector budget
Education sector
Health sector
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
82,49% 82,11% 77,57% 76,92% 76,92% 76,92%
82,49% 82,11% 77,57% 76,92% 76,92% 76,92%
1,27% 1,27% 1,27% 1,25% 1,25% 1,25%
99,03% 99,38% 98,79% 97,24% 96,39% 95,58%
29,47% 28,39% 27,43% 26,08% 25,86% 25,62%
0,70% 0,67% 0,65% 0,62% 0,61% 0,61%
26
Public Expenditure tracking at local level
At the local level, the Municipality of Vlora and Municipality of Durrës are included in the survey. The LGUs are responsible for pre-university education, local infrastructure, water provision, sewage and waste management and some other services. Specifically, in the education sector, the LGU have the responsibility for the school facility maintenance in the pre-university schooling system and for the management and content of the education process, including curricula and teachers in the pre-school system.
Durrës Municipality
The data are provided from the budget department in Durrës Municipality
It is obvious that expenditure for CwD in absolute value is increased from 2013 to 2015, even though in % it results in decrease due to the total expenditure of the municipality
FY 2013 = 175,982,361 ALL (2014 vs. 2013 increased 6%) FY 2014 = 186,367,151 ALL (2015 vs. 2014 increased 3%) FY 2015 = 192,195,689 ALL (2015 vs. 2013 increased 9%)
Descrip�on
FY 2015
Budget Number
Total municipality expenditure
CwD % CwD vs. Total Total Children % CwD
vs.total
Blind people
1,712,801,000
1,353,325 748 6 0.80%
Paraplegic 18,487,227 481 27 5.61%
PwD 172,355,137 2,782 1,254 45.08%
Total 1,712,801,000 192,195,689 11.22% 4,011 1,287 32.09%
Descrip�on
FY 2014
Budget Number
Total municipality expenditure
CwD % CwD vs. Total Total Children % CwD
vs.total
Blind people
1,891,163,000
1,345,940 533 6 1.13%
Paraplegic 15,013,501 232 27 11.64%
PwD 170,007,709 1,981 1,097 55.38%
Total 1,891,163,000 186,367,151 9.85% 2,746 1,130 41.15%
27
Descrip�on
FY 2013
Budget Number
Total municipality expenditure
CwD % CwD vs. Total Total Children % CwD
vs.total
Blind people
1,102,678,000
1,177,219 521 6 1.15%
Paraplegic 11,920,975 312 27 8.65%
PwD 162,884,167 2,782 1,930 69.37%
Total 1,102,678,000 175,982,361 15.96% 3,615 1,963 54.30%
Vlora Municipality
The only data available for Vlora Municipality are the ones of the FY 2015. The expenditure forecasted for 2015 is approved by Decision of the Municipality Council no Nr.1, dated 29.01.2015
FY 2015 - Forecast
Descrip�on in 000 ALL In % vs. total
Total expenditure 1,093,351
For children 169,727 15.52%
Educa�on 60,716
Professional educa�on 14,425
Kindergardens 11,545
Cultural centers 27,328
Mul� sport club 25,570
Football club 14,300
Development center for PwD 5,825
Orphan home 5,618
Investments in kindergartens& schools 2,000
Other investments 2,400
For CwD 5,975 0.55%
Investment in the development center of PwD 150
Running costs for the development center 5,825
28
Expenditure for children was forecasted 15% of the total expenditure while for PwD 0.55% of the total expenditure. It should be highlighted that even though the budget is detailed, it is not written in a friendly language for the citizens. The children with disabilities (CwD) almost do not appear, while people with disabilities (PwD) are mentioned only in page 74 of the budget document, but not providing details on the number of persons/children with disabilities or specific costs forecasted for them.
29
Conclusions
The results of the analysis should take into account the difficulties encountered in accessing the necessary data and information. Efforts are made that results best reflect the available information and data and that assumptions made aim the nearest reality.
Main results:
The average rate of allocations during 2013 – 2015 for children stands at an average rate of 17.33% of the total central budget, while for CwD stands at 1.60% of it. Selected programs include not only social, education and health programs but also other programs providing directly or not, services for children. Considering all programs selected, in 2015 the allocation for CwD constituted 9.54% of the allocations for children as compared to 9.92% in 2014 and 8.06% in 2013. The general results show that allocations for children and CwD have been at higher levels in 2014 and there is a trend in 2018 to reduce slightly the allocations, but the data for the next years are only a forecast and might change when the budget will be approved. It should be reported that allocations for CwD appear in the MTPB 2016 – 2018 even though not clearly disaggregated, but this is a positive approach that in any case may improve in the future, taking into account that relevant allocation only for CwD should be disclosed separately from other allocations.
The average rate of allocations in the social sector for children stands at an average rate of 7.05%, while for CwD stands at 5.01% of total budget of the MoSWY. Considering programs selected within the social sector, in 2015 the allocation for CwD constituted 60.35% of the allocations of children as compared to 78.46% in 2014 and 78.2% in 2013. The trend in the social sector has seen an increase of the allocations for children from 2013 to 2015 and is expected to increase in the next years, while for CwD the trend is not in line with that of the children. The decreased rate in 2015 is linked with the cost of the vocational education program, which was transferred from the education sector to the social sector in 2015 and relevant allocations have increased the budget for children in this sector, but at the same time they do not affect the CwD in the sector, thus reducing the rate for CwD.
The average rate of allocations in the education sector for children stands at an average rate of 80.72%, while for CwD stands at 1.27 % of total budget of the MoES. Considering programs selected within the education sector, in 2015 the allocation for CwD constituted 1.64% of the allocations for children as compared to 1.54% in 2014 and 2013. Allocations for children in the education sector are at the same levels with the selected programs in the sector, considering that all costs in primary and secondary education are only for children. A share of 1.77% is calculated for CwD in the primary education considering the number of CwD attending public schools (7,900) versus the average number of children in the pre-schools and primary schools (445,902). While the share for CwD in secondary schools is lower than 1,19% following the same consideration (1,663 CwD vs.
Section 3:
Conclusions and recommendations
30
140,043 children attending secondary schools). The trend from 2013 to 2018 is almost linear. The novelty is that starting from 2015 the term “children with disabilities” appeared in the MTBP of the education sector, even though the respective allocations are not properly disaggregated from other target groups.
The average rate of allocations in the health sector for children stands at an average rate of 28.43%, while for CwD stands at 0.67% of total budget of the MoH. Considering programs selected within the health sector, the allocation for CwD constituted 2.37% of the allocations of children from 2013 - 2015. The allocations for CwD almost do not appear in the budgets of the MoH, even though there are services provided for this category. The trend of allocation for children in general and CwD is slightly reduced from 2013 to 2018 because of the reduction of young population (29%, 28%, 27%, 26% - INSTAT data). Since no clear data were available for children allocations, it is assumed a share for this category considering the rate of young population vs. total population over the years covered by the analysis. While for CwD, it is considered a share of 2.37% of allocations for children in general, taking into account the number of CwD vs. the average number of children in Albania.
The matrix of the National Action Plan 2016 – 2020 provides some data on the national budget forecasted from the state and from the donors for the PwD/CwD. However, it does not provide information on:
1. Salaries of employees working on a daily basis for the development and/or implementation of CwD policies in different institutions.
2. Cost of participation of PwD in the general measures, for example the cost of ID cards for PwD paid from the state, salaries of teachers for PwD, etc.
3. Local government budgets, because the respective costs will be reflected in the local action plan while the National Action Plan provides information and data on the national budget.
At local government level, there is still too much to improve in the framework of CwD budgeting. The budget documents are not prepared in a friendly language for citizens and CwD almost do not appear in the budget tables. However, Durrës Municipality budget provides some data that enable calculation of costs targeted to CwD, while Vlora Municipality budget is not providing specific details on the expenditure for them or the number of CwD that will be treated during the fiscal year. The expenditure forecasted for PwD in Durrës Municipality varies around 11%, while in Vlora Municipality only 0.55% of the expenditure is allocated for this category.
31
Recommendations Recommendations are intended to help children, NGO-s and other interested stakeholders in the area, as well as support government officials by increasing their capacities and understanding the benefits of participatory budgeting processes and the importance of investment in children.
üThe Government need to make allocation and spending on children visible in the budget tables and monitoring reports, to disclose information for all interested stakeholders on how much is spent on children. This will also facilitate internal and external oversight and accountability mechanisms, including civil society and children, to track expenditure in children and CwD.
üAllocations for �children� and �children with disabilities� should be considered as a priority per se when the MTBP is prepared, so that the budget and expenditure associated to the relevant objectives and activities may be easily identifiable and verifiable. Interested stakeholders have to collaborate with the MoF and CoM to make this legally binding for all BI or LM concerned in the child protection area. The same procedure may be followed as the one that addressed the gender budgeting (Decision of CoM, No. 465, dated 18.07.2012 and Guidance 21, dated 21.06.2013)
üQuarterly and annual monitoring reports should be published as early as possible to make data and information accessible for all interested groups and individuals, to ensure transparency and accountability.
32
GlossaryState budget is a financial plan of action that shows projected income and expenditures over a
given period
Budget Legal Framework in Albania includes the organic budget law no. 9936, dated 26.6.2008 “For the managing of the budgetary system in the Republic of Albania” as the main law, followed by other legal acts/sub-acts based on which the yearly budget is prepared, approved, implemented and monitored.
Organic budget law provides the general framework of principles, rules and procedures of the budget process.
Yearly budget law defines the amounts of revenues and expenditure forecasted for one year.
Central government units are executive, legislative and juridical power units created by law that have as their main activity fulfillment of the central government functions.
Local government units are local government institutions created by law that have as their main activity fulfillment of the local government functions within a territory.
Special funds units are units created by law to exercise specific functions of the central and local government.
Public Account consists of monies held by Government in trust, such as Provident Funds, Small Savings collections, income of Government set apart for expenditure on specific objects like road development, primary education, Reserve/Special Funds etc.
Detailed Demands for Grants further elaborate the provisions included in the Demands for Grants as well as the actual expenditure during the previous year
Output/Outcome: Assess the performance of government programs by examining whether they have delivered the desired outputs and outcomes.
33
Annex 1:
Allocations FY 2013 at central level
33
Annex 1: Allocations FY 2013 at central level
Selected budget programs
YEAR 2013
Total allocations (000 ALL) % Tot child vs. Tot
Program
% Tot CwD vs. Tot
Program
% Tot CwD vs. Tot
Children Program Children CwD
Ministry of Social Welfare and Youth 23 315 075 3 613 569 2 825 905 15,50% 12,12% 78,20%
Social care and protection 23 296 000 3 601 350 2 825 250 15,46% 12,13% 78,45%
Social Inclusion (SAfCPR) 19 075 12 219 655 64,06% 3,43% 5,36%
Vocational education - - - 0,00% 0,00% 0,00%
Ministry of Education and Sports 31 356 646 31 356 646 482 896 100,00% 1,54% 1,54%
Basic education 23 588 884 23 588 884 417 523 100,00% 1,77% 1,77%
Secondary education 5 493 546 5 493 546 65 373 100,00% 1,19% 1,19%
Vocational education 2 274 216 2 274 216 - 100,00% 0,00% 0,00%
Ministry of Health 28 106 302 8 363 649 198 218 29,76% 0,71% 2,37%
Primary healthcare services 9 639 975 2 795 593 66 256 29,00% 0,69% 2,37%
Secondary healthcare services 16 074 973 4 661 742 110 483 29,00% 0,69% 2,37%
Public healthcare 2 391 354 906 314 21 480 37,90% 0,90% 2,37%
Ministry of Justice 4 316 940 92 806 - 2,15% 0,00% 0,00%
Prison system 4 225 582 79 636 - 1,88% 0,00% 0,00%
Probation Service 79 935 1 746 - 2,18% 0,00% 0,00%
Adoption services 11 424 11 424 - 100,00% 0,00% 0,00%
General Prosecutor Office 1 327 900 34 392 - 2,59% 0,00% 0,00%
Planning, management, administration 1 327 900 34 392 - 2,59% 0,00% 0,00%
Judiciary Budget Administration Office 1 637 956 68 963 - 4,21% 0,00% 0,00%
Courts budget 1 637 956 68 963 - 4,21% 0,00% 0,00%
Total 90 060 819 43 530 025 3 507 019 48,33% 3,89% 8,06%
34
Annex 2:
Allocations FY 2014 at central level
34
Annex 2: Allocations FY 2014 at central level
Selected budget programs
YEAR 2014
Total allocations (000 ALL) % Tot child vs. Tot
Program
% Tot CwD vs. Tot
Program
% Tot CwD vs. Tot
Children Program Children CwD
Ministry of Social Welfare and Youth 26 717 400 5 193 398 4 074 627 19,44% 15,25% 78,46%
Social care and protection 26 574 819 5 059 666 4 073 919 19,04% 15,33% 80,52%
Social Inclusion (SAfCPR) 142 581 133 732 709 93,79% 0,50% 0,53%
Vocational education - - - 0,00% 0,00% 0,00%
Ministry of Education and Sports 33 543 367 33 543 367 518 071 100,00% 1,54% 1,54%
Basic education 25 135 838 25 135 838 444 904 100,00% 1,77% 1,77%
Secondary education 6 148 499 6 148 499 73 167 100,00% 1,19% 1,19%
Vocational education 2 259 029 2 259 029 - 100,00% 0,00% 0,00%
Ministry of Health 33 706 005 9 627 406 228 170 28,56% 0,68% 2,37%
Primary healthcare services 8 740 786 2 447 420 58 004 28,00% 0,66% 2,37%
Secondary healthcare services 22 490 946 6 297 465 149 250 28,00% 0,66% 2,37%
Public healthcare 2 474 274 882 522 20 916 35,67% 0,85% 2,37%
Ministry of Justice 4 765 201 95 999 - 2,01% 0,00% 0,00%
Prison system 4 647 801 82 563 - 1,78% 0,00% 0,00%
Probation Service 106 300 2 336 - 2,20% 0,00% 0,00%
Adoption services 11 100 11 100 - 100,00% 0,00% 0,00%
General Prosecutor Office 1 521 984 38 625 - 2,54% 0,00% 0,00%
Planning, management, administration 1 521 984 38 625 - 2,54% 0,00% 0,00%
Judiciary Budget Administration Office 1 912 517 79 909 - 4,18% 0,00% 0,00%
Courts budget 1 912 517 79 909 - 4,18% 0,00% 0,00%
Total 102 166 474 48 578 705 4 820 868 47,55% 4,72% 9,92%
35
Annex 3:
Allocations FY 2015 at central level
35
Annex 3: Allocations FY 2015 at central level
Selected budget programs
YEAR 2015
Total allocations (000 ALL) % Tot child vs. Tot
Program
% Tot CwD vs. Tot
Program
% Tot CwD vs. Tot
Children Program Children CwD
Ministry of Social Welfare and Youth 24 600 362 6 094 715 3 678 463 24,77% 14,95% 60,35%
Social care and protection 23 056 473 4 585 397 3 676 945 19,89% 15,95% 80,19%
Social Inclusion (SAfCPR) 83 841 49 270 1 518 58,77% 1,81% 3,08%
Vocational education 1 460 048 1 460 048 - 100,00% 0,00% 0,00%
Ministry of Education and Sports 31 019 551 31 019 551 508 657 100,00% 1,64% 1,64%
Basic education 24 055 948 24 055 948 425 790 100,00% 1,77% 1,77%
Secondary education 6 963 603 6 963 603 82 867 100,00% 1,19% 1,19%
Vocational education - - - 0,00% 0,00% 0,00%
Ministry of Health 31 460 671 8 736 010 207 043 27,77% 0,66% 2,37%
Primary healthcare services 9 301 684 2 511 455 59 521 27,00% 0,64% 2,37%
Secondary healthcare services 19 578 166 5 286 105 125 281 27,00% 0,64% 2,37%
Public healthcare 2 580 821 938 451 22 241 36,36% 0,86% 2,37%
Ministry of Justice 4 570 508 100 425 - 2,20% 0,00% 0,00%
Prison system 4 401 136 83 787 - 1,90% 0,00% 0,00%
Probation Service 156 170 3 436 - 2,20% 0,00% 0,00%
Adoption services 13 202 13 202 - 100,00% 0,00% 0,00%
General Prosecutor Office 1 565 986 40 197 - 2,57% 0,00% 0,00%
Planning, management, administration 1 565 986 40 197 - 2,57% 0,00% 0,00%
Judiciary Budget Administration Office 2 037 443 82 544 - 4,05% 0,00% 0,00%
Courts budget 2 037 443 82 544 - 4,05% 0,00% 0,00%
Total 95 254 521 46 073 442 4 394 163 48,37% 4,61% 9,54%
36
Annex 4:Allocations FY 2013 – 2015 at national level
36
Anne
x 4:
Allo
catio
ns F
Y 20
13 –
201
5 at
nat
iona
l lev
el
Budg
et in
stitu
tion
FY 2
013
FY 2
014
FY 2
015
In 0
00 A
LL
%
In 0
00 A
LL
%
In 0
00 A
LL
%
Tota
l cen
tral
bud
get
266
249
303
26
7 80
6 09
0
263
119
142
Tota
l of s
elec
ted
prog
ram
s 90
060
819
33
,83%
10
2 16
6 47
4 38
,15%
95
254
521
36
,20%
Tota
l CHI
LDRE
N a
rea
43 5
30 0
25
16,3
5%
48 5
78 7
05
18,1
4%
46 0
73 4
42
17,5
1%
Tota
l Cw
D
3 50
7 01
9 1,
32%
4
820
868
1,80
%
4 39
4 16
3 1,
67%
Tota
l soc
ial s
ecto
r 62
704
000
76 7
00 4
65
70
687
322
Tota
l sel
ecte
d pr
ogra
ms i
n th
e so
cial
sect
or
23 3
15 0
75
37,1
8%
26 7
17 4
00
34,8
3%
24 6
00 3
62
34,8
0%
Tota
l CHI
LDRE
N in
the
soci
al se
ctor
3
613
569
5,76
%
5 19
3 39
8 6,
77%
6
094
715
8,62
%
Tota
l Cw
D in
the
soci
al se
ctor
2
825
905
4,51
%
4 07
4 62
7 5,
31%
3
678
463
5,20
%
Tota
l edu
catio
n se
ctor
38
014
024
40 8
50 2
94
39
990
976
Tota
l sel
ecte
d pr
ogra
ms e
duca
tion
sect
or
31 3
56 6
46
82,4
9%
33 5
43 3
67
82,1
1%
31 0
19 5
51
77,5
7%
Tota
l CHI
LDRE
N i
n th
e ed
ucat
ion
sect
or
31 3
56 6
46
82,4
9%
33 5
43 3
67
82,1
1%
31 0
19 5
51
77,5
7%
Tota
l Cw
D in
the
educ
atio
n se
ctor
48
2 89
6 1,
27%
51
8 07
1 1,
27%
50
8 65
7 1,
27%
Tota
l hea
lth se
ctor
28
382
390
33 9
15 9
72
31
846
587
Tota
l sel
ecte
d pr
ogra
ms h
ealth
sect
or
28 1
06 3
02
99,0
3%
33 7
06 0
05
99,3
8%
31 4
60 6
71
98,7
9%
Tota
l CHI
LDRE
N in
the
heal
th se
ctor
8
363
649
29,4
7%
9 62
7 40
6 28
,39%
8
736
010
27,4
3%
Tota
l Cw
D in
the
heal
th se
ctor
19
8 21
8 0,
70%
22
8 17
0 0,
67%
20
7 04
3 0,
65%
So
urce
: Mon
itorin
g re
port
s MoS
WY,
MoH
, MoE
S, M
oF
37
Annex 5:Allocations FY 2016 – 2018 at national level
37
Anne
x 5:
Allo
catio
ns F
Y 20
16 –
201
8 at
nat
iona
l lev
el
Budg
et in
stitu
tion
FY 2
016
FY 2
017
FY 2
018
val
ue
%
valu
e %
va
lue
%
Tota
l cen
tral
bud
get
267
820
923
26
9 71
6 68
6
274
042
032
Tota
l of s
elec
ted
prog
ram
s 93
141
842
34
,78%
91
784
967
34
,03%
92
676
559
33
,82%
Tota
l CHI
LDRE
N a
rea
43 3
57 5
92
16,1
9%
43 3
04 6
12
16,0
6%
43 4
47 5
13
15,8
5%
Tota
l Cw
D
4 12
5 77
6 1,
54%
4
247
360
1,57
%
4 15
7 74
7 1,
52%
Tota
l soc
ial s
ecto
r 75
089
000
72 5
19 0
00
72
519
000
Tota
l sel
ecte
d pr
ogra
ms i
n th
e so
cial
sect
or
23 8
23 2
48
31,7
3%
23 7
94 2
48
32,8
1%
23 7
94 7
48
32,8
1%
Tota
l CHI
LDRE
N in
the
soci
al se
ctor
6
581
351
8,76
%
6 63
9 93
4 9,
16%
6
551
152
9,03
%
Tota
l Cw
D in
the
soci
al se
ctor
3
468
413
4,62
%
3 59
2 29
6 4,
95%
3
497
192
4,82
%
Tota
l edu
catio
n se
ctor
36
438
310
36 4
38 3
10
36
438
308
Tota
l sel
ecte
d pr
ogra
ms e
duca
tion
sect
or
28 0
29 0
09
76,9
2%
28 0
29 0
09
76,9
2%
28 0
29 0
07
76,9
2%
Tota
l CHI
LDRE
N i
n th
e ed
ucat
ion
sect
or
28 0
29 0
09
76,9
2%
28 0
29 0
09
76,9
2%
28 0
29 0
07
76,9
2%
Tota
l Cw
D in
the
educ
atio
n se
ctor
45
6 07
8 1,
25%
45
6 07
8 1,
25%
45
6 07
8 1,
25%
Tota
l hea
lth se
ctor
32
569
600
32 4
69 6
00
33
675
000
Tota
l sel
ecte
d pr
ogra
ms h
ealth
sect
or
31 6
69 4
00
97,2
4%
31 2
96 2
65
96,3
9%
32 1
87 3
59
95,5
8%
Tota
l CHI
LDRE
N in
the
heal
th se
ctor
8
493
044
26,0
8%
8 39
6 02
9 25
,86%
8
627
713
25,6
2%
Tota
l Cw
D in
the
heal
th se
ctor
20
1 28
5 0,
62%
19
8 98
6 0,
61%
20
4 47
7 0,
61%
So
urce
: Min
istry
of F
inan
ce, B
udge
t 201
6, 2
017,
201
8
38
Annex 6:Share for children considered in the calculations
38
Anne
x 6:
Sha
re fo
r chi
ldre
n co
nsid
ered
in th
e ca
lcul
atio
ns
Popu
latio
n
01/0
1/20
13
01/0
1/20
14
01/0
1/20
15
MF
M
F M
F M
F
MF
M
F 0-
19
84
3.33
2
43
5.65
7
407
.675
8
11.5
76
419
.853
3
91.7
23
780
.203
4
04.0
46
376
.157
0-
85+
2
.898
.293
1.45
7.07
4
1
.441
.219
2.8
95.0
00
1
.459
.456
1.4
35.5
44
2
.892
.302
1.4
61.4
85
1
.430
.817
Ra
te %
29
%
28%
27
%
Sour
ce: h
ttp:
//w
ww
.inst
at.g
ov.a
l/en/
them
es/p
opul
atio
n.as
px
Educ
atio
n se
ctor
Ch
ildre
n C
wD
in sc
hool
s Cw
D /
Child
ren
Tot
al o
f chi
ldre
n in
scho
ol
585
945
9
563
1,
63%
basi
c ed
ucat
ion
445
902
7
900
1,
77%
seco
nd e
duca
tion
140
043
1
663
1,
19%
Sour
ce: A
nnua
l mon
itorin
g re
port
201
5, M
oES
Heal
th se
ctor
Ch
ildre
n C
wD
Cw
D /
Child
ren
tota
l ch
ildre
n
7
80 2
03
1
8 47
4
2,37
%
Sour
ce: a
) Situ
atio
nal A
naly
sis o
f Cw
D U
NIC
EF, 2
014
and
b) IN
STAT
Soci
al se
ctor
Pw
D C
wD
Cw
D /
PwD
Tota
l per
sons
75
000
18
474
25
%
Sour
ce: a
) Situ
atio
nal A
naly
sis o
f Cw
D, U
NIC
EF, 2
014
Soci
al se
ctor
To
tal f
amili
es
Fam
ilies
with
ch
ildre
n
Rate
Econ
omic
aid
3
90 0
00
7
7 44
4
20%
Sour
ce: B
udge
t Ana
lysis
for c
hild
ren,
ISB,
201
5
39
40