-
PT Sawit Sumbermas Sarana Tbk. dan entitas anaknya/and its
subsidiaries Laporan keuangan konsolidasian interim tanggal 30
September 2018 dan untuk periode sembilan bulan yang berakhir pada
tanggal tersebut beserta laporan atas reviu informasi keuangan
interim / Interim consolidated financial statements as of September
30, 2018 and for the nine-month period then ended with report on
review of interim financial information
-
The original interim consolidated financial statements
included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA TBK. DAN ENTITAS ANAKNYA
LAPORAN KEUANGAN KONSOLIDASIAN INTERIM TANGGAL 30 September 2018
DAN
UNTUK PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL
TERSEBUT
BESERTA LAPORAN ATAS REVIU INFORMASI KEUANGAN
PT SAWIT SUMBERMAS SARANA TBK. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2018 AND FOR THE NINE-MONTH PERIOD THEN
ENDED
WITH REPORT ON REVIEW OF FINANCIAL INFORMATION
Daftar Isi Table of Contents
Halaman/ Page Surat Pernyataan Direksi Directors’ Statement
Letter Laporan atas Reviu Informasi Keuangan Interim Report on
Review of Interim Financial Information Laporan Posisi Keuangan
Konsolidasian Interim ......... 1 - 3 …...Interim Consolidated
Statement of Financial
Position Laporan Laba Rugi dan Penghasilan Interim Consolidated
Statement of Profit or Loss Komprehensif Lain Konsolidasian
Interim............. 4 ............................. and Other
Comprehensive Income
Laporan Perubahan Ekuitas Konsolidasian Interim ..... 5
.…Interim Consolidated Statement of Changes in Equity Laporan Arus
Kas Konsolidasian Interim ..................... 6 - 7 .…………Interim
Consolidated Statement of Cash Flows Catatan atas Laporan Keuangan
Notes to the Interim Konsolidasian Interim
.......................................... 8 - 124
............................. Consolidated Financial Statements
**************************
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM Tanggal 30
September 2018
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION As of
September 30, 2018
(Expressed in thousands of Rupiah, unless otherwise stated)
Disajikan kembali - Catatan 4/ As restated - Note 4 30
September/ 1 Januari/ September 30, January 1, 2017/ 2018 31
Desember/ 31 Desember/ Catatan/ (Tidak diaudit)/ December 31,
December 31, Notes (Unaudited) 2017 2016
ASET ASSETS ASET LANCAR CURRENT ASSETS Kas dan setara kas
2f,2g,5 2.083.816.763 2.200.759.180 162.460.544 Cash and cash
equivalents Deposito berjangka 2f,2g,6,38d 20.000.000 - - Time
deposits Piutang usaha Trade receivables Pihak berelasi 2f,2u,38a
105.707.597 - - Related parties Pihak ketiga 2f,7 229.139.570
26.985.872 238.779.892 Third parties Piutang lain-lain Other
receivables Pihak berelasi 2f,2u,38a 637.840.905 384.015.062
260.154.982 Related parties Pihak ketiga 2f,8 44.616.814 4.923.526
2.487.558 Third parties Persediaan 2i,9 281.438.289 222.031.419
121.834.023 Inventories Aset derivatif, neto 2f,10 781.786
22.764.660 - Derivative assets, net Aset biologis 2j,11 123.493.595
171.927.553 145.251.112 Biological assets Pinjaman kepada pihak
berelasi 2f,2u,38a 1.875.396.706 1.655.898.496 960.617.582 Loans to
related parties Biaya dibayar dimuka 2h,12 12.486.337 2.797.215
2.021.149 Prepayments Uang muka Advances Pihak ketiga 13 19.424.481
5.004.191 4.975.827 Third parties Pajak dibayar dimuka 23a
116.711.175 56.169.388 43.510.636 Prepaid taxes Aset lancar lainnya
2f,10 424.485.123 143.228.394 - Other current assets
TOTAL ASET LANCAR 5.975.339.141 4.896.504.956 1.942.093.305
TOTAL CURRENT ASSETS
ASET TIDAK LANCAR NON-CURRENT ASSETS Taksiran tagihan restitusi
pajak 23b 61.409.099 76.244.209 142.405.561 Estimated claims for
tax refund Aset tetap dan tanaman produktif 2k,14 4.504.357.852
4.399.217.848 4.266.038.149 Fixed assets and bearer plants Aset
takberwujud, neto 2l,2o,15 3.304.455 3.407.552 3.545.016 Intangible
assets, net Investasi saham 2f,16 95.000.000 95.000.000 95.000.000
Investment in shares of stock Aset pajak tangguhan, neto 2q,23f
23.770.563 15.782.209 23.187.482 Deferred tax assets, net Proyek
pengembangan usaha 17 8.001.455 8.001.455 7.948.631 Business
development project Piutang lain-lain pihak ketiga Other
receivables third parties tidak lancar 19 - 922.164 626.706.384
non-current Piutang plasma 2f,2n,18 270.168.098 230.663.898
199.882.217 Plasma receivables Aset tidak lancar lainnya 20
57.790.186 48.108.177 1.414.477 Other non-current assets
TOTAL ASET TIDAK LANCAR 5.023.801.708 4.877.347.512
5.366.127.917 TOTAL NON-CURRENT ASSETS
TOTAL ASET 10.999.140.849 9.773.852.468 7.308.221.222 TOTAL
ASSETS
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
1
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM (lanjutan)
Tanggal 30 September 2018 (Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(continued)
As of September 30, 2018 (Expressed in thousands of Rupiah,
unless otherwise stated) Disajikan kembali - Catatan 4/ As
restated - Note 4 30 September/ 1 Januari/ September 30, January 1,
2017/ 2018 31 Desember/ 31 Desember/ Catatan/ (Tidak diaudit)/
December 31, December 31, Notes (Unaudited) 2017 2016
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY LIABILITAS JANGKA
PENDEK CURRENT LIABILITIES Utang usaha Trade payables Pihak ketiga
2f,21 50.691.389 33.474.243 56.771.749 Third parties Pihak berelasi
2f,2u,38b 2.784.633 4.650.799 452.059 Related parties Pendapatan
diterima dimuka 22 114.076.521 16.412.693 33.850.000 Unearned
revenue Utang pajak 2q,23c 79.891.901 96.411.473 75.475.800 Taxes
payable Beban akrual 2f,24 110.608.193 60.590.350 13.636.800
Accrued expenses Utang lain-lain Other payables Pihak ketiga 2f,21
340.535.596 219.288.343 120.639.454 Third parties Pihak berelasi
2f,2u,38b 139.082.709 138.215.762 127.311.610 Related parties
Liabilitas imbalan kerja Short-term employee benefit karyawan
jangka pendek 2f,2s,29 105.130.000 100.465.682 71.840.042
liabilities Liabilitas pembiayaan konsumen Current maturities of
jatuh tempo dalam satu tahun 2f,2p,25 - 218.886 2.202.971 consumer
finance liabilities Liabilitas sewa pembiayaan jatuh Current
maturities of tempo dalam satu tahun 2f,2p,26 27.926 167.556
167.556 finance lease liabilities Utang bank jangka panjang Current
maturities of jatuh tempo dalam satu tahun 2f,2m,27 219.030.921
452.520.710 812.229.833 long-term bank loan
TOTAL LIABILITAS JANGKA PENDEK 1.161.859.789 1.122.416.497
1.314.577.874 TOTAL CURRENT LIABILITIES
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES Liabilitas
pembiayaan konsumen - setelah dikurangi bagian Consumer finance
liabilities jatuh tempo dalam satu tahun 2f,2p,25 - - 256.796 - net
of current maturities Liabilitas sewa pembiayaan - setelah
dikurangi bagian Finance lease liabilities - jatuh tempo dalam satu
tahun 2f,2p,26 111.704 111.704 265.297 - net of current maturities
Utang bank jangka panjang - setelah dikurangi bagian jatuh
Long-term bank loan tempo dalam satu tahun 2f,2m,27 910.353.418
4.221.477.555 2.219.635.890 - net of current maturities Utang
obligasi, neto 2f,2m,28 4.351.909.563 - - Bonds payable, net
Liabilitas imbalan kerja Long-term employee benefit karyawan jangka
panjang 2s,29 154.838.721 168.270.712 109.287.008 liabilites
Liabilitas pajak tangguhan, neto 2q,23f 80.843.684 79.582.893
101.462.751 Deferred tax liabilities, net
TOTAL LIABILITAS TOTAL NON-CURRENT JANGKA PANJANG 5.498.057.090
4.469.442.864 2.430.907.742 LIABILITIES
JUMLAH LIABILITAS 6.659.916.879 5.591.859.361 3.745.485.616
TOTAL LIABILITIES
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
2
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM (lanjutan)
Tanggal 30 September 2018 (Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(continued)
As of September 30, 2018 (Expressed in thousands of Rupiah,
unless otherwise stated) Disajikan kembali - Catatan 4/ As
restated - Note 4 30 September/ 1 Januari/ September 30, January 1,
2017/ 2018 31 Desember/ 31 Desember/ Catatan/ (Tidak diaudit)/
December 31, December 31, Notes (Unaudited) 2017 2016
EKUITAS EQUITY Ekuitas yang dapat Equity attributable to
diatribusikan kepada owners equity of pemilik entitas induk the
parent entity Modal saham Share capital Modal dasar -
32.100.000.000 Authorized - lembar saham 32,100,000,000 shares
nilai nominal Rp100 at par value per share of (nilai penuh) per
saham Rp100 (full amount) Modal ditempatkan dan disetor Issued and
fully paid - penuh - 9.525.000.000 lembar 9,525,000,000 saham 30a
952.500.000 952.500.000 952.500.000 shares Tambahan modal disetor
31 540.919.171 540.919.171 540.919.171 Additional paid-in capital
Selisih transaksi dengan pihak Difference in transactions with
non-pengendali 32 89.113.603 89.113.603 79.278.792 non-controlling
parties Saldo laba Retained earnings Sudah ditentukan penggunaannya
30d 531.751.065 374.333.615 256.001.860 Appropriated Belum
ditentukan penggunaannya 2.176.801.509 2.211.258.640 1.718.913.682
Unappropriated Penghasilan komprehensif lain 27.956.326 (3.922.531)
15.122.101 Other comprehensive income
Ekuitas yang dapat Equity attributable to diatribusikan kepada
owners of pemilik entitas induk - neto 4.319.041.673 4.164.202.498
3.562.735.606 the parent entity - net Kepentingan non-pengendali
30e 20.182.298 17.790.609 - Non-controlling interests
JUMLAH EKUITAS 4.339.223.971 4.181.993.107 3.562.735.606 TOTAL
EQUITY
JUMLAH LIABILITAS TOTAL LIABILITIES DAN EKUITAS 10.999.140.849
9.773.852.468 7.308.221.222 AND EQUITY
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
3
-
The original interim consolidated financial statements included
herein are in Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN
KONSOLIDASIAN INTERIM Untuk Periode sembilan bulan yang Berakhir
pada
Tanggal 30 September 2018 (Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
For the Nine-month period Ended September 30, 2018
(Expressed in thousands of Rupiah, unless otherwise stated)
Periode sembilan bulan yang Berakhir pada Tanggal 30 September/
For the Nine-month period Ended September 30,
2017 (Disajikan kembali - Catatan 4) (As restated - 2018 Note 4)
(Tidak diaudit)/ Catatan/ (Tidak diaudit)/ (Unaudited) Notes
(Unaudited)
PENJUALAN 2.972.694.827 2t,33 2.380.988.539 SALES
BEBAN POKOK PENJUALAN (1.509.030.244) 2t,34 (1.090.322.007) COST
OF SALES
LABA BRUTO 1.463.664.583 1.290.666.532 GROSS PROFIT
Beban penjualan (177.149.308) 2t,35 (156.265.885) Selling
expenses General and administrative Beban umum dan administrasi
(373.887.661) 2t,35 (259.704.162) expenses Keuntungan atas nilai
wajar Gain from changes in fair value aset biologis (48.433.958)
2j,11 (15.726.311) of biological assets Pendapatan lain-lain, neto
39.690.625 2t,35 4.513.488 Other income, net
LABA USAHA 903.884.281 863.483.662 OPERATING PROFIT
Pendapatan keuangan 155.017.918 2r,36 188.337.297 Finance income
Beban keuangan (424.120.929) 2r,36 (249.940.044) Finance costs
LABA SEBELUM PROFIT BEFORE CORPORATE PAJAK PENGHASILAN BADAN
634.781.270 801.880.915 INCOME TAX PAJAK PENGHASILAN BADAN
(271.740.359) 2q,23d (182.210.098) CORPORATE INCOME TAX
LABA PERIODE BERJALAN 363.040.911 619.670.817 PROFIT FOR THE
PERIOD PENGHASILAN KOMPREHENSIF OTHER COMPREHENSIVE
LAIN, SETELAH PAJAK INCOME, NET OF TAX Pos yang tidak akan Item
that will not be direklasifikasi ke laba rugi reclassified to
profit or loss Pengukuran kembali Remeasurements
keuntungan/(kerugian) atas liabilitas gain/(loss) on liability for
imbalan kerja 13.717.185 (5.909.529) employee benefits
LABA KOMPREHENSIF COMPREHENSIVE PERIODE BERJALAN 376.758.096
613.761.288 INCOME FOR THE PERIOD
Laba periode berjalan Profit for the period diatribusikan
kepada: attributable to: Pemilik entitas induk 360.402.767
616.360.610 Owners of the parent entity Kepentingan non-pengendali
2.638.144 3.310.207 Non-controlling interests
363.040.911 619.670.817
Laba komprehensif periode berjalan Comprehensive income yang
diatribusikan kepada: for the period attributable to: Pemilik
entitas induk 374.208.996 610.463.798 Owners of the parent entity
Kepentingan non-pengendali 2.549.100 30e 3.297.490 Non-controlling
interests
376.758.096 613.761.288
Laba per saham (nilai penuh) 37,84 2v,37 65 Earnings per share
(full amount)
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
4
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN INTERIM Untuk Periode
sembilan bulan yang Berakhir pada Tanggal 30 September 2018
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the
Nine-month period Ended September 30, 2018
(Expressed in thousands of Rupiah, unless otherwise stated)
Ekuitas yang dapat diatribusikan kepada pemilik entitas
induk/Equity attributable to owners of the parent entity
Modal Selisih transaksi ditempatkan dengan pihak dan disetor
non-pengendali/ Saldo Laba/Retained Earnings Penghasilan penuh/
Tambahan Difference in komprehensif Kepentingan Issued and modal
disetor/ transactions with Sudah ditentukan Belum ditentukan
lain/Other non-pengendali/ Jumlah fully paid Additional paid-
non-controlling penggunaannya/ penggunaanya/ comprehensive Neto/
Non-controlling ekuitas/ capital in capital parties Appropriated
Unappropriated income Net interests Total equity
Balance as of January 1, 2017 Saldo 1 Januari 2017 (dilaporkan
sebelumnya) 952.500.000 540.919.171 79.278.792 256.001.860
1.609.975.348 15.122.101 3.453.797.272 - 3.453.797.272 (as
previously reported) Dampak penyajian kembali (Catatan 4) - - - -
108.938.334 - 108.938.334 - 108.938.334 Impact of restatement (Note
4)
Saldo 1 Januari 2017 Balance as of January 1, 2017 (disajikan
kembali; Catatan 4) 952.500.000 540.919.171 79.278.792 256.001.860
1.718.913.682 15.122.101 3.562.735.606 - 3.562.735.606 (As
restated; Note 4) Cadangan umum (Catatan 30d) - - - 118.331.755
(118.331.755) - - - - General reserve (Note 30d) Dividen tahun 2016
(Catatan 30b) - - - - (177.546.000) - (177.546.000) - (177.546.000)
2016 dividend (Note 30b) Efek translasi - - - - - (553) (553) -
(553) Foreign translation adjustments Transaksi dengan pihak
Transaction with non-controlling non pengendali (Catatan 1e dan 32)
- - 9.834.811 - (4.826.248) - 5.008.563 - 5.008.563 parties (Notes
1e and 32) Laba komprehensif lainnya - - - - - (19.044.079)
(19.044.079) (90.535) (19.134.614) Other comprehensive income
Tambahan kepentingan non-sepengendali - - - - (13.922.311) -
(13.922.311) 13.922.311 - Additional non-controlling interest Total
laba tahun yang berakhir Total profit pada tanggal 31 Desember 2017
- - - - 806.971.272 - 806.971.272 3.958.833 810.930.105 for the
year ended December 31, 2017
Saldo 31 Desember 2017 (disajikan kembali; Catatan 4)
952.500.000 540.919.171 89.113.603 374.333.615 2.211.258.640
(3.922.531) 4.164.202.498 17.790.609 4.181.993.107 Balance as of
December 31, 2017 (As restated; Note 4) Saldo 1 Januari 2017
Balance as of January 1, 2017 (disajikan kembali; Catatan 4)
952.500.000 540.919.171 79.278.792 256.001.860 1.718.913.682
15.122.101 3.562.735.606 - 3.562.735.606 As restated; Note 4)
Cadangan umum (Catatan 30d) - - - 118.331.755 (118.331.755) - - - -
General reserve (Note 30d) Dividen tahun 2016 (Catatan 30b) - - - -
(177.546.000) - (177.546.000) - (177.546.000) 2016 dividend (Note
30b) Laba komprehensif lainnya - - - - (7.190.382) (7.190.382) -
(7.190.382) Other comprehensive income Transaksi dengan pihak
Transaction with non-controlling non pengendali (Catatan 1e dan 32)
- - 9.834.811 - (4.790.091) - 5.044.720 - 5.044.720 parties (Notes
1e and 32) Tambahan kepentingan non sepengendali - - - -
(13.922.311) - (13.922.311) 13.922.311 - Additional non-controlling
interest Total laba periode sembilan bulan yang berakhir Total
profit for the six-month period pada tanggal 30 September 2017 - -
- - 616.360.610 - 616.360.610 3.310.207 619.670.817 ended September
30, 2017
Saldo 30 September 2017 (tidak diaudit) 952.500.000 540.919.171
89.113.603 374.333.615 2.020.684.135 7.931.719 3.985.482.243
17.232.518 4.002.714.761 Balance as of September 30, 2017
(Unaudited) Saldo 31 Desember 2017 (disajikan kembali; Catatan 4)
952.500.000 540.919.171 89.113.603 374.333.615 2.211.258.640
(3.922.531) 4.164.202.498 17.790.609 4.181.993.107 Balance as of
December 31, 2017 (As restated; Note 4) Cadangan umum (Catatan 30d)
- - - 157.417.450 (157.417.450) - - - General reserve (Note 30d)
Dividen tahun 2017 (Catatan 30b) - - - - (236.126.174) -
(236.126.174) - (236.126.174) 2017 dividend (Note 30b) Transaksi
dengan pihak Transaction with non-controlling non pengendali
(Catatan 1e) - - - - (1.316.274) - (1.316.274) - (1.316.274)
parties (Notes 1e) Laba komprehensif lainnya - - - - - 31.878.857
31.878.856 (246.455) 31.632.402 Other comprehensive income Total
laba periode sembilan bulan yang berakhir Total profit for the
nine-month period pada tanggal 30 September 2018 - - - -
360.402.767 - 360.402.767 2.638.144 363.040.911 ended September 30,
2018
Saldo 30 September 2018 (tidak diaudit) 952.500.000 540.919.171
89.113.603 531.751.065 2.176.801.509 27.956.326 4.319.041.673
20.182.298 4.339.223.971 Balance as of September 30, 2018
(Unaudited)
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial statements form an integral part of these interim
consolidated financial statements.
5
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk. DAN ENTITAS ANAKNYA
LAPORAN ARUS KAS KONSOLIDASIAN INTERIM Untuk Periode sembilan
bulan yang Berakhir pada
Tanggal 30 September 2018 (Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
For the Nine-month period Ended September 30, 2018
(Expressed in thousands of Rupiah, unless otherwise stated)
Periode sembilan bulan yang berakhir pada tanggal 30 September/
For the nine-month period ended September 30,
2017 (Disajikan kembali - Catatan 4) (As restated - 2018 Note 4)
(Tidak diaudit)/ Catatan/ (Tidak diaudit)/ (Unaudited) Notes
(Unaudited)
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM OPERASI: OPERATING
ACTIVITIES:
Penerimaan kas dari pelanggan 2.967.080.113 2.738.615.276 Cash
received from customers Pembayaran kas kepada pemasok
(1.665.978.108) (1.367.680.713) Cash paid to suppliers Pembayaran
kas kepada karyawan (181.748.504) (280.816.071) Cash paid to
employees
Kas yang dihasilkan dari operasi 1.119.353.501 1.090.118.492
Cash resulting from operations Penghasilan bunga yang diterima
155.017.918 188.830.178 Interest income received Pembayaran pajak
penghasilan Payments of badan (365.491.383) (222.517.514) corporate
income tax Beban keuangan yang dibayar (582.744.470) (260.229.846)
Finance cost paid Penerimaan dari restitusi pajak - 80.234.646 Cash
received from tax restitution
Kas neto yang diperoleh dari Net cash provided by aktivitas
operasi 326.135.566 876.435.956 operating activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS INVESTASI: INVESTING ACTIVITIES: Perolehan aset tetap
(306.779.872) 14 (203.883.208) Acquisitions of fixed assets
Pemberian pinjaman kepada Cash paid for loans pihak berelasi
(219.498.210) (1.116.339.488) to related parties Pembayaran untuk
uang jaminan Cash paid for collateral of aset derivatif
(126.896.500) 10 - derivative assets Perolehan tanaman belum
Additions to immature menghasilkan (42.458.597) 14 (58.592.080)
plantations Penambahan biaya pengembangan Additional development
cost of plasma (39.504.202) (38.630.742) plasma Penempatan deposito
(20.000.000) 6 - Placement of time deposits
Kas neto yang digunakan untuk Net cash used in aktivitas
investasi (755.137.381) (1.417.445.518) investing activities
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
6
-
The original interim consolidated financial statements included
herein are in the Indonesian language.
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA LAPORAN ARUS KAS KONSOLIDASIAN INTERIM
(lanjutan) Untuk Periode sembilan bulan yang Berakhir pada
Tanggal 30 September 2018 (Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (continued)
For the Nine-month period Ended September 30, 2018
(Expressed in thousands of Rupiah, unless otherwise stated)
Periode sembilan bulan yang berakhir pada tanggal 30 September/
For the nine-month period ended September 30,
2017 (Disajikan kembali - Catatan 4) (As restated - 2018 Note
4)
(Tidak diaudit)/ Catatan/ (Tidak diaudit)/ (Unaudited) Notes
(Unaudited)
ARUS KAS DARI CASH FLOWS FROM AKTIVITAS PENDANAAN: FINANCING
ACTIVITIES: (Pembayaran kepada)/penerimaan Cash (paid to)/received
from dana dari pihak berelasi (258.779.476) (148.808.656) related
parties Pembayaran utang bank (3.544.613.926) (455.047.085)
Repayments of bank loan Penerimaan utang bank - 2.169.795.999
Proceeds from bank loan Pembayaran liabilitas sewa pembiayaan -
(209.468) Repayments of lease payables Pembayaran liabilitas
pembiayaan Repayments of consumer konsumen (330.590) (1.759.659)
finance liabilities Pembayaran dividen kas (236.126.174)
(177.546.000) Payments of cash dividend Penerimaan dana obligasi
4.351.909.563 - Proceeds from bond issuance
Kas neto yang diperoleh dari Net cash provided by aktivitas
pendanaan 312.059.397 1.386.425.131 financing activities
KENAIKAN/PENURUNAN NETO NET INCREASE/DECREASE IN KAS DAN SETARA
KAS (116.942.417) 845.415.569 CASH AND CASH EQUIVALENTS KAS DAN
SETARA KAS CASH AND CASH EQUIVALENTS AWAL PERIODE 2.200.759.180 5
162.460.544 AT BEGINNING OF PERIOD
KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS AKHIR PERIODE
2.083.816.763 5 1.007.876.113 AT END OF PERIOD
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian integral dari laporan keuangan konsolidasian
interim. The accompanying notes to the interim consolidated
financial
statements form an integral part of these interim consolidated
financial statements.
7
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM 1. GENERAL
a. Pendirian dan informasi umum a. Establishment and general
information
PT Sawit Sumbermas Sarana Tbk. (“Perseroan”) didirikan di
Jakarta, berdasarkan Akta No. 51 tanggal 22 November 1995 dari
Notaris Enimarya Agoes Suwarko, S.H., Akta pendirian Perseroan
telah memperoleh pengesahan dari Kementerian Hukum dan Hak Asasi
Manusia Republik Indonesia dengan Surat Keputusan No.
C2-8176.HT.01.01.TH.96 tanggal 26 Juli 1996, serta selanjutnya
diumumkan dalam Berita Negara Republik Indonesia No. 839, Tambahan
No. 36 tanggal 22 Februari 2011.
PT Sawit Sumbermas Sarana Tbk. (the “Company”) was established
in Jakarta based on the Notarial Deed No. 51 of Enimarya Agoes
Suwarko, S.H., dated November 22, 1995. The deed of establishment
was approved by Ministry of Law and Human Rights of the Republic of
Indonesia in its Decision Letter No. C2-8176.HT.01.01.TH.96 dated
July 26, 1996 and subsequently published in the Republic of
Indonesia State of Gazzette No. 839, Supplement No. 36 dated
February 22, 2011.
Anggaran Dasar Perseroan telah mengalami beberapa kali
perubahan. Perubahan terakhir berdasarkan Akta No. 68 tanggal 23
April 2015 dari Notaris Aryanti Artisari, S.H., M.Kn. tentang
amandemen ruang lingkup kegiatan Perseroan. Perubahan ini telah
memperoleh pengesahan dari Kementerian Hukum dan Hak Asasi Manusia
dengan Surat Keputusan No.AHU-AH.01.03-09062. Tahun 2015 tanggal 4
Mei 2015, serta selanjutnya diumumkan dalam Berita Negara Republik
Indonesia No. 1 tahun 2016, Tambahan No. 182/L tahun 2016.
The Company’s Articles of Association have been amended several
times. The latest amendment was legalized under Notarial Deed No.
68 of Aryanti Artisari, S.H., M.Kn. dated April 23, 2015 in
relation to the amendment of the Company’s activities. This
amendment was approved by Ministry of Law and Human Rights of the
Republic of Indonesia in its Decision Letter No.AHU-AH.01.03-09062.
Tahun 2015 dated May 4, 2015, and subsequently published in the
Republic of Indonesia State of Gazzette No. 1 year 2016, Supplement
No. 182/L year 2016.
Perseroan berdomisili di Pangkalan Bun, Kabupaten Kotawaringin
Barat, Kalimantan Tengah, Indonesia dengan kantor pusat di Jl. Haji
Udan Said No. 47, Pangkalan Bun.
The Company is domiciled in Pangkalan Bun, Kotawaringin Barat,
Central Kalimantan, Indonesia, with its head office located on Jl.
Haji Udan Said No. 47, Pangkalan Bun.
Sesuai dengan Pasal 3 Anggaran Dasar Perseroan, ruang lingkup
kegiatan Perseroan adalah pertanian, perdagangan, dan industri.
As stated in Article 3 of the Company’s Articles of Association,
the scope of the Company’s activities is in agriculture, trade, and
industry.
Perseroan mulai beroperasi secara komersial pada tahun 2005.
Perseroan dan kelompok usaha terutama bergerak di bidang perkebunan
kelapa sawit dan pabrik kelapa sawit yang memproduksi minyak kelapa
sawit dan inti sawit dengan kapasitas produksi 330 MT tandan buah
segar (“TBS”) per jam (tidak diaudit). Perkebunan kelapa sawit dan
kedua pabrik kelapa sawit berlokasi di Kalimantan Tengah.
The Company commenced its commercial operations in 2005. The
Company and its Group are primarily involved in the operations of
oil palm plantations and a palm oil mill which produces crude palm
oil and palm kernel with processing capacities of 330 MT of fresh
fruit bunches (“FFB”) per hour (unaudited). The oil palm plantation
and both palm oil mills are located in Central Kalimantan.
8
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
a. Pendirian dan informasi umum (lanjutan) a. Establishment and
general information (continued)
Berdasarkan akta notaris No. 18 Notaris Citra Buana Tungga,
S.H., M.Kn. tanggal 16 Oktober 2017 dan telah disetujui oleh
Kementerian Hukum dan Hak Asasi Manusia melalui Surat keputusan
No:AHU-0021410.AH.01.02 Tahun 2017 tertanggal 16 Oktober 2017, PT
Citra Borneo Indah (CBI) merupakan pemegang saham pengendali per
tanggal 30 September 2018. Pemegang saham terakhir Perseroan adalah
perorangan.
Based on notarial deed No. 18 Notary of Citra Buana Tungga,
S.H., M.Kn. dated October 16 2017 and has been approved by
Indonesian Ministry of Law and Human Right through his decree
No:AHU-0021410.AH.01.02 Tahun 2017 dated October 16, 2017, PT Citra
Borneo Indah (CBI) is the Company’s controlling shareholder as of
September 30, 2018. The ultimate shareholder of the Company is an
individual.
b. Penawaran umum saham perseroan dan
tindakan perseroan lainnya b. Public offering of the company’s
shares and
other corporate actions
Pada tanggal 29 November 2013, Perseroan memperoleh Surat
Pernyataan Efektif dari Dewan Komisioner Otoritas Jasa Keuangan
(“OJK”) dengan suratnya No. S-393/D.04/2013 untuk melakukan
penawaran umum saham perdana sejumlah 1.500.000.000 saham biasa
atas nama dengan nilai nominal Rp100 (angka penuh) setiap lembar
saham yang ditawarkan kepada masyarakat dengan harga penawaran
Rp670 (angka penuh) setiap saham. Termasuk di dalam jumlah saham
umum perdana kepada masyarakat adalah saham yang telah dialokasikan
sehubungan dengan Program Alokasi Saham Karyawan (Employee Stock
Allocation atau “ESA”) sejumlah 150.000.000 saham berdasarkan Surat
Keputusan Direksi No. Dir.Kom/IPO-ESA/001/VIII/2013 tanggal 19
September 2013. Pada tanggal 12 Desember 2013, seluruh saham
tersebut telah dicatat di Bursa Efek Indonesia.
On November 29, 2013, the Company obtained the Effective
Statement Letter from Board of Commissioners of Financial Services
Authority (“OJK”) through its Letter No. S-393/D.04/2013 for the
Company’s initial public offering of 1,500,000,000 common shares to
the public with a par value of Rp100 (full amount) per share at an
offering price of Rp670 (full amount) per share. Included in the
number of initial public shares offered to the Public are shares
that have been allocated in connection with Employee Stock
Allocation Program ("ESA") of 150,000,000 shares based on the
Director Decision Letter No. Dir.Kom/IPO-ESA/001/VIII/2013 dated
September 19, 2013. These shares were listed on the Indonesia Stock
Exchange on December 12, 2013.
Pada tanggal 30 September 2018 dan 31 Desember 2017, seluruh
saham Perseroan tercatat di Bursa Efek Indonesia.
As of September 30, 2018 and December 31, 2017, all of the
Company’s shares are listed in the Indonesia Stock Exchange.
c. Manajemen kunci dan informasi lainnya c. Key management and
other informations
Susunan Dewan Komisaris dan Direksi Perseroan pada tanggal 30
September 2018 dan 31 Desember 2017 adalah sebagai berikut:
The compositions of the Company’s Boards of Commissioners and
Directors as of September 30, 2018 and December 31, 2017 are as
follows:
Dewan Komisaris Board of Commissioners
Komisaris Utama Bungaran Saragih President Commissioner
Komisaris Independen Marzuki Usman Independent Commissioner
Komisaris Rimbun Situmorang Commissioner
9
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Manajemen kunci dan informasi lainnya (lanjutan)
c. Key management and other informations (continued)
Susunan Dewan Komisaris dan Direksi Perseroan pada tanggal 30
September 2018 adalah sebagai berikut: (lanjutan)
The compositions of the Company’s Boards of Commissioners and
Directors as of September 30, 2018 are as follows: (continued)
Direksi Board of Directors Direktur Utama Vallauthan Subraminam
President Director Direktur Tidak Terafiliasi Nicholas Justin
Whittle Non-Affiliated Director
Direktur Ramzi Sastra Director Direktur Nasarudin Bin Nasir
Director
Susunan Dewan Komisaris dan Direksi Perseroan pada tanggal 31
Desember 2017 adalah sebagai berikut:
The compositions of the Company’s Boards of Commissioners and
Directors as of December 31, 2017 are as follows:
Dewan Komisaris Board of Commissioners
Komisaris Utama Bungaran Saragih President Commissioner
Komisaris Independen Marzuki Usman Independent Commissioner
Komisaris Rimbun Situmorang Commissioner
Direksi Board of Directors Direktur Utama Vallauthan Subraminam
President Director Direktur Tidak Terafiliasi Nicholas Justin
Whittle Non-Affiliated Director
Direktur Ramzi Sastra Director
Efektif tanggal 21 Juli 2017, Perseroan menunjuk Swasti
Kartikaningtyas sebagai Sekretaris Perseroan menggantikan Deni
Agustinus Damayanto.
Effective July 21, 2017, the Company appointed Swasti
Kartikaningtyas as the Company’s Corporate Secretary, replacing
Deni Agustinus Damayanto.
Susunan Komite Audit pada tanggal 30 September 2018 dan 31
Desember 2017 adalah sebagai berikut:
The composition of the Audit Committee as of September 30, 2018
and December 31, 2017 is as follow:
Ketua Marzuki Usman Chairman
Anggota Wahyudi Susanto Member Anggota Zulfitry Ramdan
Member
Personil manajemen kunci Perseroan meliputi Dewan Komisaris dan
Direksi. Kompensasi imbalan kerja jangka pendek yang dibayarkan
kepada personil manajemen kunci Perseroan untuk periode sembilan
bulan yang berakhir pada tanggal-tanggal 30 September 2018 dan
tahun yang berakhir pada tanggal 31 Desember 2017 masing-masing
adalah sebesar Rp6.116.485 dan Rp12.395.926. Tidak terdapat
kompensasi dalam bentuk imbalan pascakerja, imbalan kerja jangka
panjang lainnya, pesangon pemutusan kontrak kerja dan pembayaran
berbasis saham.
Key management personnel of the Company are the Boards of
Commissioners and Directors. Short-term compensation paid to the
key management personnel of the Company for the nine-month period
ended September 30, 2018 and for the year ended December 31, 2017
amounted to Rp6,116,485 and Rp12,395,926, respectively. There is no
compensation of post-employment benefit, other long-term benefit,
termination benefits, and share-based payment for the key
management personnel.
10
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Manajemen kunci dan informasi lainnya (lanjutan)
c. Key management and other informations (continued)
Pada tanggal 30 September 2018, Perseroan dan entitas anaknya
memiliki 6.398 karyawan tetap (31 Desember 2017: 6.088 karyawan
tetap) (tidak diaudit).
As of September 30, 2018, the Company and its subsidiaries have
6,398 permanent employees (December 31, 2017: 6,088 permanent
employees) (unaudited).
d. Penyelesaian laporan keuangan
konsolidasian Interim d. Completion of interim consolidated
financial statements
Laporan keuangan konsolidasian interim Perseroan dan entitas
anak tanggal 30 September 2018 dan untuk periode sembilan bulan
yang berakhir pada tanggal tersebut diselesaikan dan diotorisasi
untuk terbit oleh Direksi Perseroan pada tanggal 30 Oktober 2018.
Direksi Perseroan yang menandatangani Surat Pernyataan Direksi
bertanggung jawab atas penyusunan dan kewajaran penyajian laporan
keuangan konsolidasian interim tersebut.
The Company and its subsidiaries’ interim consolidated financial
statements as of September 30, 2018 and for the nine-month period
then ended are completed and authorized for issuance by the
Company’s Directors on October 30, 2018. The Company’s Directors
who signed the Directors’ Statement are responsible for the fair
preparation and presentation of such interim consolidated financial
statements.
e. Entitas anak e. Subsidiaries
Kepemilikan Perseroan pada entitas anak yang dikonsolidasi baik
secara langsung maupun tidak langsung (selanjutnya secara
bersama-sama disebut “Kelompok Usaha”) adalah sebagai berikut:
The Company’s ownership interests directly or indirectly in the
consolidated subsidiaries (hereinafter collectively referred to as
the “Group”) are as follows:
Mulai Beroperasi Secara Persentase Kepemilikan/ Komersial/
Percentage of Ownership Interest Kegiatan Usaha/ Commencement Nama
Entitas Anak/ Domisili/ Nature of Business of Commercial 30
September 2018/ 31 Desember 2017/ Name of Subsidiaries Domicile
Activities Operations September 30, 2018 December 31, 2017
Pemilikan langsung/ Direct ownership PT Kalimantan Sawit
Kotawaringin Perkebunan dan pabrik 2005 99% 99% Abadi (“KSA”) Barat
kelapa sawit/ Oil palm plantations and palm oil mill PT Mitra
Mendawai Kotawaringin Perkebunan dan pabrik 2008 99% 99% Sejati
(“MMS”) Barat kelapa sawit dan inti sawit//Oil palm plantations,
Palm oil mill and Kernel crushing plant SSMS Plantation Perusahaan
Holding Pte.Ltd. jasa pendukung bisnis/ (“SPH”) Singapore Company
2018 100% 100% bussiness support service
11
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas anak (lanjutan) e. Subsidiaries (continued)
Kepemilikan Perseroan pada entitas anak yang dikonsolidasi baik
secara langsung maupun tidak langsung (selanjutnya secara
bersama-sama disebut “Kelompok Usaha”) adalah sebagai berikut:
(lanjutan)
The Company’s ownership interests directly or indirectly in the
consolidated subsidiaries (hereinafter collectively referred to as
the “Group”) are as follows: (continued)
Mulai Beroperasi Secara Persentase Kepemilikan/ Komersial/
Percentage of Ownership Interest Kegiatan Usaha/ Commencement Nama
Entitas Anak/ Domisili/ Nature of Business of Commercial 30
September 2018/ 31 Desember 2017/ Name of Subsidiaries Domicile
Activities Operations September 30, 2018 December 31, 2017
Pemilikan tidak langsung melalui KSA/ Indirect ownership through
KSA PT Tanjung Sawit Kotawaringin Perkebunan dan pabrik 2012 99%
99% Abadi (“TSA”) Barat kelapa sawit/ Oil palm plantations and palm
oil mill PT Sawit Multi Kotawaringin Perkebunan dan pabrik 2012 99%
99% Utama (“SMU”) Barat Kelapa sawit/ Oil palm plantations and palm
oil mill Pemilikan tidak langsung melalui MMS/ Indirect ownership
through MMS PT Mirza Pratama Lamandau Perkebunan/ 2011 99% 99%
Putra (“MPP”) Oil palm plantations PT Menteng Kencana Pulang Pisau
Perkebunan/ 2010 99% 99% Mas (“MKM”) Oil palm plantations Pemilikan
tidak langsung melalui SPH/ Indirect ownership through SPH SSMS
Plantation Singapore Jasa konsultasi dan 2018 100% 100%
International Pte.Ltd. perdagangan/ (“SPI”) Consultancy services
and trading Pemilikan langsung/ Direct ownership PT Kalimantan
Sawit Kotawaringin Perkebunan dan pabrik 2005 3.118.101 3.588.050
Abadi (“KSA”) Barat kelapa sawit/ Oil palm plantations and palm oil
mill PT Mitra Mendawai Kotawaringin Perkebunan dan pabrik 2008
2.163.689 2.100.450 Sejati (“MMS”) Barat kelapa sawit dan inti
sawit//Oil palm plantations, Palm oil mill and Kernel crushing
plant SSMS Plantation Singapore Perusahaan 2018 4.417.610 10
Holding Pte.Ltd jasa pendukung bisnis/ (“SPH”) Company bussiness
support service
12
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas anak (lanjutan) e. Subsidiaries (continued) Total
aset pada entitas anak yang dikonsolidasi baik secara langsung
maupun tidak langsung (selanjutnya secara bersama-sama disebut
“Kelompok Usaha”) adalah sebagai berikut:
Total assets of subsidiaries directly or indirectly in the
consolidated subsidiaries (hereinafter collectively referred to as
the “Group”) are as follows:
Mulai Total Aset Sebelum Eliminasi (dalam Beroperasi Secara
Jutaan Rupiah)/ Total Assets Before Komersial/ Elimination (in
millions of Rupiah) Kegiatan Usaha/ Commencement Nama Entitas Anak/
Domisili/ Nature of Business of Commercial 30 September 2018/ 31
Desember 2017/ Name of Subsidiaries Domicile Activities Operations
September 30, 2018 December 31, 2017 Pemilikan tidak langsung
melalui KSA/ Indirect ownership through KSA PT Tanjung Sawit
Kotawaringin Perkebunan dan pabrik 2012 2.179.648 2.167.830 Abadi
(“TSA”) Barat kelapa sawit/ Oil palm plantations and palm oil mill
PT Sawit Multi Kotawaringin Perkebunan dan pabrik 2012 2.329.292
3.170.727 Utama (“SMU”) Barat kelapa sawit/ Oil palm plantations
and palm oil mill
Pemilikan tidak langsung melalui MMS/ Indirect ownership through
MMS
PT Mirza Pratama Lamandau Perkebunan/ 2011 276.676 160.689 Putra
(“MPP”) Oil palm plantations PT Menteng Kencana Pulang Pisau
Perkebunan/ 2010 830.344 699.744 Mas (“MKM”) Oil palm plantations
Pemilikan tidak langsung melalui SPH/ Indirect ownership through
SPH SSMS Plantation Singapore Jasa konsultasi dan 2018 4.461.894 10
International Pte.Ltd. perdagangan/ (“SPI”) Consultancy services
and trading
KSA dan MMS memiliki pabrik pengolahan kelapa sawit yang
berlokasi di Kotawaringin Barat, Kalimantan Tengah dengan total
kapasitas produksi masing-masing sebesar 60 MT TBS per jam untuk
KSA dan 60 MT TBS per jam untuk MMS (tidak diaudit). MMS memiliki
pabrik inti sawit yang berlokasi di Kotawaringin Barat dengan total
kapasitas produksi sebesar 150 MT inti sawit (“PK”) per hari (tidak
diaudit).
KSA and MMS have palm oil mills located at Kotawaringin Barat,
Central Kalimantan, with processing capacities of 60 MT FFB per
hour for KSA and 60 MT FFB per hours for MMS (unaudited),
respectively. MMS has kernel crushing plant located in Kotawaringin
Barat with total processing capacity of 150 MT of palm kernel
(“PK”) per day (unaudited).
KSA dan entitas anaknya (TSA dan SMU) memiliki lahan tanaman
menghasilkan sebesar 32.391 Ha dan tidak terdapat area tanaman
belum menghasilkan (tidak diaudit) pada tanggal 30 September
2018.
KSA and its subsidiaries (TSA and SMU) owned 32,391 Ha of mature
plantations area and no immature plantations area (unaudited) as of
September 30, 2018.
TSA dan SMU bergerak di bidang perkebunan kelapa sawit dan
pabrik kelapa sawit yang memproduksi minyak kelapa sawit dan inti
sawit yang keduanya berlokasi di Lamandau dan dengan kapasitas
produksi masing-masing 60 MT TBS per jam untuk TSA dan 90 MT TBS
per jam untuk SMU (tidak diaudit).
TSA and SMU involves in operations of oil palm plantations and
operations of palm oil mill located at Lamandau which produces
crude palm oil and palm kernel with production capacities of 60 MT
of FFB per hour for TSA and 90 MT of FFB per hour for SMU
(unaudited).
13
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas anak (lanjutan) e. Subsidiaries (continued)
MMS dan entitas anaknya (MKM dan MPP) memiliki lahan tanaman
menghasilkan sebesar 12.981 Ha dan area tanaman belum menghasilkan
sebesar 5.372 Ha (tidak diaudit) pada tanggal 30 September
2018.
MMS and its subsidiaries (MKM and MPP) owned 12,981 Ha of mature
plantations area and 5,372 Ha of immature plantations area
(unaudited) as of September 30, 2018.
Penjualan kepemilikan saham di entitas anak di tahun 2016
Sale of ownership interest in subsidiaries in 2016
1. PT Kalimantan Sawit Abadi (“KSA”) 1. PT Kalimantan Sawit
Abadi (“KSA”)
Berdasarkan Akta Notaris Citra Buana Tungga, S.H., Mkn. No. 21
tanggal 23 Desember 2016 dan telah dilaporkan dan dicatat oleh
Kementerian Hukum dan Hak Asasi Manusia Republik Indonesia dengan
Surat Keputusan No.AHU-AH.01.03-0114445 tanggal 29 Desember 2016.
Pemegang saham KSA menyetujui pengalihan 3.625 lembar saham KSA
milik MMS kepada PT Mandiri Indah Lestari.
Based on Notarial Deed No. 21 of Citra Buana Tungga, S.H., Mkn.
dated December 23, 2016 and has been reported and acknowledged by
the Ministry of Law and Human Rights as acknowledged in Decision
Letter No. AHU-AH.01.03-0114445 dated December 29, 2016. The
shareholder of KSA approved the transfer of 3,625 shares of KSA
owned by MMS to PT Mandiri Indah Lestari.
Atas penjualan saham tersebut, Kelompok Usaha mengakui kerugian
atas penjualan saham KSA sebagai berikut:
On the sale of shares, Group recognize loss on sale of shares in
KSA as follows:
Nilai Buku Yang Diakui saat Pelepasan/ Book Value Recognized on
Disposal
ASET ASSETS Kas dan bank 26.620.000 Cash and bank Aset lancar
lainnya 3.106.569.989 Other current assets Aset tidak lancar
lainnya 2.857.935.586 Other non-current assets
Jumlah aset 5.991.125.575 Total assets
14
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas anak (lanjutan) e. Subsidiaries (continued)
Penjualan kepemilikan saham di entitas anak di tahun 2016
(lanjutan)
Sale of ownership interest in subsidiaries in 2016
(continued)
1. PT Kalimantan Sawit Abadi (“KSA”)
(lanjutan) 1. PT Kalimantan Sawit Abadi (“KSA”)
(continued)
Nilai Buku Yang Diakui saat Pelepasan/ Book Value Recognized on
Disposal
LIABILITAS LIABILITIES Liabilitas jangka pendek 3.751.604.658
Current liabilities Liabilitas jangka panjang 1.644.601.515
Non-current liabilities
Jumlah liabilitas 5.396.206.173 Total liabilities
Total nilai aset neto teridentifikasi 594.919.402 Total
identified net assets
1% dari total nilai aset neto teridentifikasi 5.949.195 1% of
total identified net assets Kerugian dari penjualan saham 4.136.695
Loss on disposal of shares
Imbalan pembelian yang dialihkan 1.812.500 Purchase
consideration transferred
Kelompok Usaha mengakui kerugian atas penjualan saham KSA
sebagai bagian dari selisih transaksi dengan pihak nonpengendali di
akun ekuitas.
Group recognized loss on sale of shares in KSA as a part of
difference in transactions with non-controlling parties under
equity account.
2. PT Mitra Mendawai Sejati (“MMS”) 2. PT Mitra Mendawai Sejati
(“MMS”)
Berdasarkan Akta Notaris Citra Buana Tungga, S.H., Mkn. No. 20
tanggal 23 Desember 2016 dan telah dilaporkan dan dicatat oleh
Kementerian Hukum dan Hak Asasi Manusia Republik Indonesia dengan
Surat Keputusan No.AHU-AH.01.03-0114443 tanggal 29 Desember 2016.
Pemegang saham Perseroan menyetujui pengalihan 4.550 lembar saham
MMS milik KSA kepada PT Mandiri Indah Lestari.
Based on Notarial Deed No. 20 of Citra Buana Tungga, S.H., Mkn.
dated December 23, 2016 and has been reported and acknowledged by
the Ministry of Law and Human Rights as acknowledged in Decision
Letter No. AHU-AH.01.03-0114443 dated December 29, 2016. The
shareholder of the Company approved the transfer of 4,550 shares of
MMS owned by KSA to PT Mandiri Indah Lestari.
15
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas anak (lanjutan) e. Subsidiaries (continued)
2. PT Mitra Mendawai Sejati (“MMS”) (lanjutan)
2. PT Mitra Mendawai Sejati (“MMS”) (continued)
Atas penjualan saham tersebut, Kelompok Usaha mengakui kerugian
atas penjualan saham MMS sebagai berikut:
On the sale of shares, Group recognize loss on sale of shares in
MMS as follows:
Nilai Buku Yang Diakui saat Pelepasan/ Book Value Recognized on
Disposal
ASET ASSETS Kas dan bank 72.430.438 Cash and bank Aset lancar
lainnya 459.790.995 Other current assets Aset tidak lancar lainnya
1.708.829.543 Other non-current assets
Jumlah aset 2.241.050.976 Total assets
LIABILITAS LIABILITIES Liabilitas jangka pendek 995.217.167
Current liabilities Liabilitas jangka panjang 448.522.160
Non-current liabilities
Jumlah liabilitas 1.443.739.327 Total liabilities
Total nilai aset neto teridentifikasi 797.311.649 Total
identified net assets
1% dari total nilai aset neto teridentifikasi 7.973.116 1% of
total identified net assets Kerugian dari penjualan saham 5.698.116
Loss on disposal of shares
Imbalan pembelian yang dialihkan 2.275.000 Purchase
consideration transferred
Kelompok Usaha mengakui kerugian atas penjualan saham MMS
sebagai bagian dari Selisih transaksi dengan pihak nonpengendali di
akun ekuitas.
Group recognized loss on sale of shares in MMS as a part of
Difference in transactions with non-controlling parties under
equity account.
Pembentukan entitas anak di tahun 2017 Establishment of
subsidiaries in 2017
SSMS Plantation Holding Pte. Ltd. (“SPH”) dan SSMS Plantation
International Pte. Ltd. (“SPI”)
SSMS Plantation Holding Pte. Ltd. (“SPH”) and SSMS Plantation
International Pte. Ltd. (“SPI”)
Pada tanggal 12 Juli 2017, Perseroan telah membentuk dua entitas
anak yaitu SPH dan SPI yang berdomisili di Singapura. Pendirian
entitas anak tersebut sehubungan dengan penerbitan efek utang di
Bursa Efek Singapura. Perseroan memiliki 100% saham pada kedua
perusahaan tersebut.
On July 12, 2017, the Company established two subsidiaries, SPH
and SPI which domiciles in Singapore. The establishment of the
subsidiaries is related with the issuance of debt securities in
Singapore Stock Exchange. The Company has 100% ownership interest
in both companies.
16
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG
SIGNIFIKAN 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Laporan keuangan konsolidasian interim telah disusun dan
disajikan sesuai dengan Standar Akuntansi Keuangan di Indonesia
(“SAK”), yang mencakup Pernyataan Standar Akuntansi Keuangan
(”PSAK”) dan Interpretasi Standar Akuntansi Keuangan (”ISAK”) yang
dikeluarkan oleh Dewan Standar Akuntansi Keuangan Ikatan Akuntan
Indonesia, serta Peraturan Badan Pengawas Pasar Modal dan Lembaga
Keuangan (“BAPEPAM-LK”) No. VIII.G.7 Lampiran Keputusan Ketua
BAPEPAM-LK No. KEP-347/BL/2012 tanggal 25 Juni 2012 mengenai
Penyajian dan Pengungkapan Laporan Keuangan Emiten atau Perusahaan
Publik.
The interim consolidated financial statements have been prepared
and presented in accordance with Indonesian Financial Accounting
Standards (“SAK”), which comprise the Statements of Financial
Accounting Standards (“PSAK”) and Interpret to Financial
Acccounting Standards (“ISAK”) issued by the Financial Accounting
Standards Board of the Indonesian Institute of Accountants, and
Regulation of Capital Market and Financial Institution Supervisory
Agency (“BAPEPAM-LK”) No. VIII.G.7 Attachment of Chairman of
BAPEPAM-LK’s decision No. KEP-347/BL/2012 dated June 25, 2012
regarding Presentation and Disclosure of the Financial Statements
of Issuers or Public Company.
Laporan keuangan konsolidasian interim telah disusun sesuai
dengan PSAK No. 1 (Revisi 2013), “Penyajian Laporan Keuangan” dan
PSAK No.3 (Revisi 2010), “Laporan Keuangan Interim”.
The interim consolidated financial statements have been prepared
in accordance with PSAK No. 1 (Revised 2013), “Presentation of
Financial Statements” and PSAK No. 3 (Revised 2010),“Interim
Financial Statements”.
Kebijakan akuntansi signifikan yang diterapkan secara konsisten
dalam penyajian laporan keuangan konsolidasian interim untuk
periode sembilan bulanan yang berakhir pada tanggal 30 September
2018 adalah sebagai berikut:
The significant accounting policies that were applied
consistently in the preparation of the interim consolidated
financial statements for the nine-month period ended September 30,
2018 are as follows:
a. Dasar penyusunan laporan keuangan konsolidasian interim
a. Basis of preparation of interim consolidated financial
statements
Laporan keuangan konsolidasian interim disusun berdasarkan
konsep akrual, kecuali untuk laporan arus kas konsolidasian
interim, dan menggunakan konsep biaya historis, kecuali seperti
yang disebutkan dalam catatan atas laporan keuangan konsolidasian
interim yang relevan.
The interim consolidated financial statements have been prepared
on the accrual basis, except for the interim consolidated statement
of cash flows, and using the historical cost concept of accounting,
except as disclosed in the relevant notes to the interim
consolidated financial statements.
Laporan arus kas konsolidasian interim yang disajikan dengan
menggunakan metode langsung, menyajikan penerimaan dan pengeluaran
kas dan setara kas yang diklasifikasikan sebagai aktivitas operasi,
investasi dan pendanaan.
The interim consolidated statements of cash flows, which have
been prepared using the direct method, present receipts and
disbursements of cash and cash equivalents classified into
operating, investing and financing activities.
Perseroan memilih untuk menyajikan laporan laba rugi dan
penghasilan komprehensif lainnya dalam satu laporan.
The Company has elected to present the interim consolidated of
profit or loss and other comprehensive income in one linked
statement.
Mata uang penyajian yang digunakan dalam laporan keuangan
konsolidasian interim adalah Rupiah yang merupakan mata uang
fungsional Perseroan dan entitas anaknya.
The presentation currency used in the interim consolidated
financial statements is Rupiah which is the Company’s and its
subsidiaries functional currency.
Seluruh angka dalam laporan keuangan konsolidasian interim ini,
kecuali dinyatakan lain, dinyatakan dalam dan dibulatkan menjadi
ribuan Rupiah.
All figures in the interim consolidated financial statements are
rounded to, and stated in, thousands of Rupiah, unless otherwise
stated.
17
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG SIGNIFIKAN (lanjutan)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b. Prinsip-prinsip konsolidasi b. Basis of consolidation
Laporan keuangan konsolidasian interim meliputi laporan keuangan
Perseroan dan entitas anaknya.
The interim consolidated financial statements include the
financial statements of the Company and its subsidiaries.
Entitas anak adalah suatu entitas dimana Kelompok Usaha memiliki
pengendalian. Kelompok Usaha mengendalikan entitas lain ketika
Kelompok Usaha terekspos atau memiliki hak atas imbal hasil
variabel dan keterlibatannya dengan entitas dan memiliki kemampuan
untuk mempengaruhi imbal hasil tersebut melalui kekuasaannya atas
entitas. Metode akuisisi digunakan untuk mencatat akuisisi entitas
anak oleh Kelompok Usaha. Biaya perolehan termasuk nilai wajar
imbalan kontinjensi pada tanggal akuisisi.
Subsidiaries are entities over which the Group has control. The
group controls an entity when the Group is exposed or has rights to
variable returns from its involvement with the entity and has the
ability to affect those returns through its power over the entity.
The purchase method of accounting is used to account for the
acquisition of subsidiaries by the Group. The cost includes the
fair value of any contingent consideration at acquisition date.
Perubahan dalam bagian kepemilikan entitas induk pada entitas
anak yang tidak mengakibatkan hilangnya pengendalian dicatat
sebagai transaksi ekuitas. Ketika pengendalian atas entitas anak
hilang, bagian kepemilikan yang tersisa di entitas tersebut diukur
kembali pada nilai wajarnya dan keuntungan atau kerugian yang
dihasilkan diakui dalam laba rugi.
Changes in parent’s ownership interest in subsidiary that do not
result in the loss of control are accounted for as equity
transactions. When control over a subsidiary is lost, any remaining
interest in the entity is remeasured at fair value and the
resulting gains or losses is recognized in profit or loss.
Seluruh transaksi, saldo, keuntungan dan kerugian intra Kelompok
Usaha yang belum direalisasi dan material telah dieliminasi.
All material intercompany transactions, balances, unrealized
surpluses and deficits on transactions between Group companies are
eliminated.
Setiap akhir periode pelaporan, Kelompok Usaha melakukan
penelaahan ketika terdapat bukti obyektif bahwa investasi pada
ventura bersama dan entitas asosiasi mengalami penurunan nilai.
At the end of each reporting period, the Group assesses when
there is objective evidence that an investment in joint ventures
and associates is impaired.
Kepentingan nonpengendali (“KNP”) merupakan proporsi atas hasil
usaha dan aset neto entitas anak yang tidak diatribusikan pada
pemilik entitas induk.
Non-controlling interests (“NCI”) represent the proportion of
the results and net assets of subsidiaries not attributable to the
owners of the parent entity.
Kelompok Usaha mengakui kepentingan nonpengendali pada pihak
yang diakuisisi sebesar bagian proporsional kepentingan
nonpengendali atas aset neto pihak yang diakuisisi. Kepentingan
nonpengendali disajikan di ekuitas dalam laporan posisi keuangan
konsolidasian interim, terpisah dari ekuitas pemilik entitas
induk.
The Group recognizes any non-controlling interests in the
acquiree at the non-controlling interest’s proportionate share of
acquiree’s net assets. Non-controlling interest is reported as
equity in the interim consolidated statement of financial position,
separate from the owners of the parent’s entity equity.
18
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG
SIGNIFIKAN (lanjutan) 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
b. Prinsip-prinsip konsolidasi (lanjutan) b. Basis of
consolidation (continued)
Hasil usaha entitas anak, dimasukkan atau dikeluarkan dari dalam
laporan keuangan konsolidasian interim masing-masing sejak tanggal
efektif akuisisi atau tanggal pelepasan.
The results of subsidiaries, are included in or excluded from
the interim consolidated financial statements from their effective
dates of acquisition or disposal respectively.
Kebijakan akuntansi yang digunakan dalam penyusunan laporan
keuangan konsolidasian interim ini telah diterapkan secara
konsisten, kecuali jika dinyatakan lain.
The accounting policies adopted in preparing the interim
consolidated financial statements have been consistently applied,
unless otherwise stated.
c. Kombinasi bisnis c. Business combinations
Kombinasi bisnis dicatat menggunakan
metode akuisisi. Biaya perolehan suatu akuisisi diukur sebagai
penjumlahan atas imbalan yang dialihkan, yang diukur pada nilai
wajar pada tanggal akuisisi, dan jumlah atas KNP di entitas yang
diakuisisi. Biaya atas transaksi yang terjadi dibiayakan dan
dicatat sebagai beban pada tahun berjalan.
Business combinations are accounted for using the acquisition
method. The cost of an acquisition is measured as the sum of the
consideration transferred, measured at fair value at acquisition
date, and amount of the NCI in entities acquired. Transaction costs
that occur are directly expensed and are recorded as an expense in
the current year.
Ketika melakukan akuisisi atas sebuah bisnis,
Kelompok Usaha mengklasifikasikan dan menentukan aset keuangan
yang diperoleh dan liabilitas keuangan yang diambil alih
berdasarkan pada persyaratan kontraktual, kondisi ekonomi dan
kondisi terkait lain yang ada pada tanggal akuisisi. Hal ini
termasuk pemisahan derivatif melekat dalam kontrak utama oleh pihak
yang diakuisisi.
When the Group acquires a business, it assesses the financial
assets and liabilities assumed for appropriate classification and
designation in accordance with the contractual terms, economic
circumstances and pertinent conditions as at the acquisition date.
This includes the separation of embedded derivatives in host
contracts by the acquiree.
Jika proses akuntansi awal untuk kombinasi
bisnis belum selesai pada akhir periode pelaporan saat kombinasi
terjadi, maka Kelompok Usaha melaporkan jumlah sementara untuk
pos-pos yang proses akuntansinya belum selesai dalam laporan
keuangan konsolidasian interimnya. Selama periode pengukuran,
Kelompok Usaha menyesuaikan secara retrospektif jumlah sementara
yang diakui pada tanggal akuisisi untuk mencerminkan informasi baru
yang diperoleh tentang fakta dan keadaan yang ada pada tanggal
akuisisi dan, jika diketahui, telah berdampak pada pengukuran
jumlah yang diakui pada tanggal tersebut. Periode pengukuran
berakhir segera setelah Kelompok Usaha menerima informasi yang
dicari tentang fakta dan keadaan yang ada pada tanggal akuisisi
atau mempelajari bahwa informasi lebih tidak dapat diperoleh. Namun
demikian, periode pengukuran tidak boleh melebihi satu tahun dari
tanggal akuisisi.
When the initial accounting for a business combination is
incomplete by the end of the reporting period in which the
combination occurs, the Group report in the interim consolidated
financial statements provisional amounts for the items for which
the accounting is incomplete. During the measurement period, the
Group shall retrospectively adjust the provisional amounts
recognized at the acquisition date to reflect new information
obtained about facts and circumstances that existed as of the
acquisition date and, if known, would have affected the measurement
of the amounts recognized as of that date. The measurement period
ends as soon as the Group receive the information about facts and
circumstances that existed as of the acquisition date or learn that
more information is not obtainable. However, the measurement period
shall not exceed one year from the acquisition date.
19
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG
SIGNIFIKAN (lanjutan) 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
c. Kombinasi bisnis (lanjutan) c. Business combinations
(continued)
Dalam suatu kombinasi bisnis yang dilakukan secara bertahap,
pihak pengakuisisi mengukur kembali kepentingan ekuitas yang
dimiliki sebelumnya pada pihak yang diakuisisi pada nilai wajar
pada tanggal akuisisi dan mengakui keuntungan atau kerugian yang
dihasilkan sebagai laba rugi dalam laporan laba rugi dan
penghasilan komprehensif lain konsolidasian interim.
If the business combination is achieved in stages, the
acquirer’s previously held equity interest in the acquiree is
remeasured to fair value at the acquisition date and is recognized
as gain or loss in the interim consolidated statement of profit or
loss and other comprehensive income.
Imbalan kontijensi yang dialihkan oleh pihak pengakuisisi diakui
pada nilai wajar pada tanggal akuisisi. Perubahan nilai wajar atas
imbalan kontinjensi setelah tanggal akuisisi yang diklasifikasikan
sebagai aset atau liabilitas, akan diakui dalam komponen laba rugi
atau pendapatan komprehensif lain sesuai dengan PSAK No. 55 (Revisi
2014), “Instrumen Keuangan: Pengakuan dan Pengukuran”. Jika
diklasifikasikan sebagai ekuitas, imbalan kontinjensi tidak diukur
kembali dan penyelesaian selanjutnya diperhitungkan dalam
ekuitas.
Any contingent consideration to be transferred by the acquirer
will be recognized at fair value at the acquisition date.
Subsequent changes to the fair value of the contingent
consideration which is deemed to be an asset or liability, will be
recognized either in profit and loss or other comprehensive income
in accordance with PSAK No. 55 (Revised 2014), “Financial
Instruments: Recognition and Measurement”. If the contingent
consideration is classified as equity, it should not be remeasured
until it is finally settled within equity.
Pada tanggal akuisisi, goodwill awalnya diukur pada harga
perolehan yang merupakan selisih lebih nilai agregat dari imbalan
yang dialihkan dan jumlah setiap KNP atas selisih jumlah dari aset
teridentifikasi yang diperoleh dan liabilitas yang diambil alih.
Jika imbalan tersebut kurang dari nilai wajar aset neto Entitas
Anak yang diakuisisi, selisih tersebut diakui dalam laba rugi.
At acquisition date, goodwill is initially measured at cost
being the excess of the aggregate of the consideration transferred
and the amount recognized for NCI over the net identifiable assets
acquired and liabilities assumed. If this consideration is lower
than the fair value of the net assets of the Subsidiary acquired,
the difference is recognized in profit or loss.
Jika goodwill telah dialokasikan pada suatu UPK dan operasi
tertentu dalam UPK tersebut dihentikan, maka goodwill yang
diasosiasikan dengan operasi yang dihentikan tersebut termasuk
dalam jumlah tercatat operasi tersebut ketika menentukan keuntungan
atau kerugian dari penghentian operasi. Goodwill yang dilepaskan
tersebut disajikan berdasarkan nilai relatif operasi yang
dihentikan dan porsi UPK yang ditahan.
Where goodwill forms part of a CGU and part of the operations
within that CGU is disposed of, the goodwill associated with the
operations disposed of is included in the carrying amount of the
operations when determining the gain or loss on disposal of the
operations. Goodwill disposed of in this circumstance is measured
based on the relative values of the operations disposed of and the
portion of the CGU retained.
Jika goodwill telah dialokasikan pada suatu UPK dan operasi
tertentu atas UPK tersebut dihentikan, maka goodwill yang
diasosiasikan dengan operasi yang dihentikan tersebut termasuk
dalam jumlah tercatat operasi tersebut ketika menentukan keuntungan
atau kerugian dari pelepasan. Goodwill yang dilepaskan tersebut
diukur berdasarkan nilai relatif operasi yang dihentikan dan porsi
UPK yang ditahan.
Where goodwill forms part of a CGU and part of the operation
within that unit is disposed of, the goodwill associated with the
operation disposed of is included in the carrying amount of the
operation when determining the gain or loss on disposal of the
operation. Goodwill disposed of in this circumstance is measured
based on the relative values of the operation disposed of and the
portion of the CGU retained.
20
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG
SIGNIFIKAN (lanjutan) 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
d. Kombinasi bisnis entitas sepengendali d. Common control
business combination
Transaksi kombinasi bisnis entitas sepengendali, berupa
pengalihan bisnis dalam rangka reorganisasi entitas-entitas yang
berada dalam suatu Kelompok Usaha yang sama, bukan merupakan
perubahan kepemilikan dalam arti substansi ekonomi, sehingga
transaksi tersebut tidak dapat menimbulkan laba atau rugi bagi
Kelompok Usaha secara keseluruhan ataupun bagi entitas individual
dalam Kelompok Usaha tersebut, karenanya transaksi tersebut diakui
pada jumlah tercatat berdasarkan metode penyatuan kepemilikan
(pooling-of-interests).
Business combination transaction under common control, in the
form of transfer of business within the framework of reorganization
of entities under the same business group is not a change of
ownership in economic substance, therefore it would not result in a
gain or loss for the group as a whole or to the individual entity
within the same group, therefore the transactions are recorded
using the pooling-of-interests method.
Dalam menerapkan metode penyatuan kepemilikan, komponen laporan
keuangan untuk periode dimana terjadi kombinasi bisnis dan untuk
periode komparatif sajian, disajikan sedemikian rupa seolah-olah
penggabungan tersebut telah terjadi sejak awal periode entitas yang
bergabung berada dalam sepengendalian.
In applying the pooling-of-interests method, the components of
the financial statements for the period during which the business
combination occurred and for other periods presented for comparison
purposes, are presented in such a manner as if the combination has
already occurred since the beginning of the period in which the
entities were under common control.
Entitas yang melepas bisnis maupun yang menerima bisnis mencatat
selisih antara imbalan yang diterima/dialihkan dan jumlah tercatat
bisnis yang dilepas/jumlah tercatat dari setiap transaksi kombinasi
bisnis di ekuitas dan menyajikannya dalam akun “Tambahan Modal
Disetor”.
The entity that disposed and received business records the
difference between the consideration received/transferred and the
carrying amount of the disposed business/carrying amount of any
business combination transaction in equity and presenting it in
“Additional Paid-in Capital” account.
e. Transaksi dan saldo dalam mata uang asing
e. Foreign currency transactions and balances
Laporan keuangan konsolidasian interim Kelompok Usaha disajikan
dalam Rupiah, yang juga merupakan mata uang fungsional Perseroan.
Setiap entitas anak menentukan mata uang fungsional dalam
transaksi-transaksi yang termasuk dalam laporan keuangan pada
setiap entitas diukur dengan mata uang fungsional tersebut.
The Group’s interim consolidated financial statements are
presented in Rupiah, which is also the Company’s functional
currency. Each subsidiary determines its own functional currency
and items included in the financial statements of each entity are
measured using that functional currency.
Transaksi dalam mata uang asing dicatat dalam Rupiah dengan
menggunakan kurs yang berlaku pada tanggal transaksi. Pada tanggal
pelaporan keuangan, aset dan liabilitas moneter dalam mata uang
asing dijabarkan sesuai dengan rata-rata kurs jual dan beli yang
diterbitkan oleh Bank Indonesia pada tanggal transaksi perbankan
terakhir untuk tahun yang bersangkutan, dan laba atau rugi kurs
yang timbul, dikreditkan atau dibebankan pada laporan laba rugi
komprehensif konsolidasian interim periode berjalan.
Transactions involving foreign currencies are recorded in Rupiah
at the rates of exchange prevailing at the time the transactions
are made. At the financial reporting dates, monetary assets and
liabilities denominated in foreign currencies are adjusted to
reflect the average of the selling and buying rates of exchange
prevailing at the last banking transaction date of the year, as
published by Bank Indonesia, and any resulting gains or losses are
credited or charged to the current period interim consolidated
statements of comprehensive income.
21
-
The original interim consolidated financial statements included
herein are in the Indonesian language
PT SAWIT SUMBERMAS SARANA Tbk.
DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 30 September 2018
dan untuk periode sembilan bulan yang berakhir pada tanggal
tersebut
(Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain)
PT SAWIT SUMBERMAS SARANA Tbk. AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS As of
September 30, 2018
and for the nine-month period then ended
(Expressed in thousands of Rupiah, unless otherwise stated)
2. IKHTISAR KEBIJAKAN AKUNTANSI YANG
SIGNIFIKAN (lanjutan) 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
e. Transaksi dan saldo dalam mata uang asing (lanjutan)
e. Foreign currency transactions and balances (continued)
Transaksi-transaksi non-moneter dalam mata
uang asing yang diukur dengan metode biaya historis dijabarkan
menggunakan kurs pada tanggal terjadinya transaksi.
Transaksi-transaksi non-moneter dalam mata uang asing yang diukur
pada nilai wajar dijabarkan menggunakan kurs pada tanggal penentuan
nilai wajar tersebut.
Non-monetary items that are measured in terms of historical cost
in a foreign currency are translated using the exchange rates as at
the dates of the initial transactions. Non-monetary items measured
at fair value in a foreign currency are translated using the
exchange rates at the date when the fair value is determined.
Keuntungan dan kerugian dari selisih kurs
yang timbul dari transaksi dalam mata uang asing dan penjabaran
aset dan liabilitas moneter dalam mata uang asing ke mata uang
Rupiah dibebankan pada laba rugi periode berjalan.
Exchange gains and losses arising on foreign currency
transactions and on the translation of foreign currency monetary
assets and liabilities into Rupiah are recognized in the current
period profit or loss.
Pada tanggal 30 September 2018, 31 Desember 2017 dan 31 Desember
2016, nilai tukar yang diguna