8/18/2019 Proposal Nabati
1/24
PROPOSAL
MENGELOLA USAHA PRODUKSI HASIL NABATI
SEREALIA (DONAT)
DI SUSUN OLEH :
KRISTIN INDRIANTI
NIS :
PEMERINTAH KABUPATEN BANYUMAS
DINAS PENDIDIKAN
SMK NEGERI 1 KALIBAGOR
PROGRAM STUDI KEAHLIAN AGRIBISNIS HASIL PERTANIAN
TAHUN PELAJARAN 2015/2016
i
LEMBAR PENGESAHAN
8/18/2019 Proposal Nabati
2/24
PROPOSAL
MENGELOLA USAHA PRODUKSI HASIL NABATI
( PRODUK DONAT )
OLEH :
KRISTIN INDRIANTI
NIS.
Diajukan untuk memenuhi tugas akhir Sebagai syarat mengikuti Ujian
raktek keah!ian r"gram Keah!ian Agribisnis Hasi! ertanian
Tahun #e!ajaran $%&'($%&)
Disetujui *an *isahkan "!eh :
Hari+tangga! :
,enyetujui+
Ketua r"gram Keah!ian TH
embimbing I
Sri H!"#"i$ S%TP Sri H!"#"i$S%T&
NIP%1'5020 200012 2002 NIP%1'5020 200012 2002
,engetahui+
-erikat"r
ii
KATA PENGANTAR
8/18/2019 Proposal Nabati
3/24
A*+,-#*i*+ .i !##r ,i &." +-ir" A**+ S3T 4 !"i!
,*i,&+ r+," - +i-+ $ !+i44 ,i -&" ,#!# - ,*!i
&r&!* &r-#!i Kri&i !i44 %
A- &r&!* ii ,i !#!# !4i !*+ !"# !r" #"# ,4i#"i U.i
K,&"!i K+*i T+# &*.r 2015/2016 -i SMK N 1 KALIBAGOR %
D*, !,&" ii ,i ,,&i "ri, !i+ &- !,# &i+ 4 "*+
,,ri i,i4 $ ,"i7!i $ "# - !r 4 "*+ - ri !*, &#!#
&r&!* ii ,# &- !" #.i &r"i .#r# r*4!#4 "r#", &- :
1%H% A!& S8#* A9r$SP !*# K&* SMK N 1 K*i4r
2% Sri H!"#"i$S%TP !*# K"# &r4r, A4rii!i! H!i* Pr"i !r" !*# &,i,i4
%Or4 "# 4 "*+ ,,i,i4 - ,,ri ,"i7!i
;%S,# &i+ 4 "#r#" ,,"# -i -*, &#!# &r&!* ii
K,i ,-ri ,!i+ #r4 -*, &#!# &r&!* ii % O*+ r i"#
ri"i - 4 ,,4# !4" ,i +r& !4i
8/18/2019 Proposal Nabati
4/24
A% LATAR BELAKANG
D" ,r#& &r-# -ri + &4 +!i* &r"i r#& !r*i 4 !#-+
-i* ,!r" - -i4,ri ,!r r ,,i*ii
8/18/2019 Proposal Nabati
5/24
KETUA
LISA
SEKRETARI
S
NANDA
SEKBID
BAHAN
BAKU
KRISTIN
SEKBID
PRODUKSI
NANE
BENDAHAR
A
IS,ALIA
SEKBID
PEMASARA
N
LUT/I
Di -*, &r!! &r-#!i !"i& 44" +r#! -&" ,*! "#4!
-4 i%D,i *
8/18/2019 Proposal Nabati
6/24
NO
%
Uri K4i" 3"# K4i" J#ri >#ri
1
1% S#r7i &!r
2% P#!# ? &4!+
&r&!*
% Pr!! &r-#!i :
Pr-#!i I
Pr-#!i II Pr-#!i III
Pr-#!i I@
;% E7*#!i H!i*
=% PEMASARAN
S!r &,!r :
1% G#r# 25
2% Si!9 60 % Kr9 15
BAB% III
TEKNIK PRODUKSI
8/18/2019 Proposal Nabati
7/24
A% KAPASITAS PRODUKSI
K&!i"! &r-# 4 -i&r-#!i -i&r-#!i !"i& *i i"# 14 - !"i&
*i &r-#!i ,4+!i* 60 -#+ -" -4 7ri"! 4 r-%
B% ALAT DAN BAHAN
A% A*"
T*% 2
N N, A*" !&!i8i!i J#,*+ #i"
1% Ti,4 Di4i"* 1
2% D#4+ ,ir S"i*!!"* 1
% L4 S"i*!!"* 10
;% 3. S"i*!!"* 1
5% B!, P*!"i
6% K,&r Rii 1
% K#! P*!"i 1
;
B% BAHAN
T*%
N% B+ S&!i8i!i @*#,
1% T4 =r 00 4
2% T4 !4i"i4 200 4r,
% R4i i!" 8r,i& 12 4r,
;% Mr4ri S#&
8/18/2019 Proposal Nabati
8/24
% Mi 4r4 "r&i* 1 *i"r
'% T*#r A, '0 4r,
10% =*" * Bi 100 4r,
11% S#!#
8/18/2019 Proposal Nabati
9/24
$
(60 ,i")
>i* &r8i4
&44r4
Piri!
P-i4i
P,ri
"&i4
P4,!
DONAT
8/18/2019 Proposal Nabati
10/24
K"r4:
1% Pr!i& *" - + #
2% Pi,4 + !!#i "r
% P
8/18/2019 Proposal Nabati
11/24
BAB% I@
PENGENDALIAN MUTU DAN PENGUJIAN MUTU
A% STANDAR MUTU
D" ,r#& +!i* "i -ri .i! !r*i 4 r,8" 4i "##+ ,#!i%
,r#& , ,4-#4 -r 4#* 10$ -r ir ;0$-r 4r, 2$5$- -r!i*i*7r K+! r, -"3r K#i4
8/18/2019 Proposal Nabati
12/24
BAB% @
ANALISA USAHA
A% A*i! #!+ i &#!#"
1% Bi P#!#"
T*% 5
N% A*" J#,*+
/Ui"
Hr4
!"#
T"* +r4 Ni*i
,i!
&#!#"
1% 3. 1 R&% ;0%000 R&% ;0%000 1 "+ R&%60
2% K,&r 1 R&% 00%000 R&% 00%00 1 "+ R&%;00% Piri! 1 R&% 5%000 R&% 5%000 1 "+ R&20
;% D#4
,ir
1 R&% 500%000 R&% 500%000 1 "+ R&%2000
5% Pi!# R&% ;;%000 R&% ;;%000 1 "+ R&%60
6% *4 10 R&% 20%000 R&% 20%000 1 "+ R&%00
% Ti,4 1 R&% 50%000 R&% 50%000 1 "+ R&%100
% S*- 1 R&% 5%000 R&% 5%000 1 "+ R&%0
'% K#! 1 R& %5%000 R&% 5%000 1 "+ R&%0
JUMLAH R&%000
2% PERHITUNGAN BIAYA TETAP
T*%6
N
%
K,& J#,*+
1% P#!#" R&%000
2% Li!"ri - ir R&%1000
% BBM R&%000;% T4 r. R&%6000 JUMLAH R&%1000
8/18/2019 Proposal Nabati
13/24
% PERHITUNGAN BIAYA @ARIABEL
T*% Pr+i"#4 i 7ri*
N
%
N, B+ J#,*+ Hr4 S"# T"* +r4
1% T4
8/18/2019 Proposal Nabati
14/24
R&%$R&%26;%'
R&% 11; R&% 1500
E% TOTAL PENJUALAN
TR J#,*+ &r-# +r4 .#*
60 R&%1500 R&%'0000
>% BREAK E@ENT POINT( BEP)
BEP( Ui" ) >=
P F@=
J,*+ &r-#
R&% 1000
R&%1500 R&% ;0000
60 R&%1000
R&% 1500 F 666$6 R&%1000
$
15$600
BEP ( R&) >=
1 @=
TR
R&%1 000
1 F R&%;0000
R&%'0000
R&%1 000
1 F 0$;;
R&%1 000
0$56
221;$2
10
G% KELAYAKAN USAHA
8/18/2019 Proposal Nabati
15/24
R/= r"i TR/T=
R&%'0000/R&%5000
1$6
L TR F T=
R&%'0%000 F R&%5000
R&%000 B/= r!i B8i"/T=
R&%000/R&%5000
0$6
11
8/18/2019 Proposal Nabati
16/24
BAB% @I
PENUTUP
A!!*,#*i#, 9r%9
P#.i !##r &- A**+ S3T 4 "*+ ,,ri *
8/18/2019 Proposal Nabati
17/24
DA>TAR PUSTAKA
+""&://999%"i&!
8/18/2019 Proposal Nabati
18/24
DAFTAR ISI
Halaman
HALAMAN JUDUL%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% i
LEMBAR PENGESAHAN%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% ii
KATA PENGANTAR %%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% iii
DAFTAR ISI%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% i7
DAFTAR TABEL%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 7
BAB I. PENDAHULUAN
1%1 L"r B*4%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1
1%2 T#.#%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1
1% Tr4"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1
BAB II. PELAKSANAAN
2%1 S"r#"#r Or4i!!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 2
2%2 3"# - ",&"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 2
2% J-9* &*!%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
2%; P,!r%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
BAB III. TEKNIK PRODUKSI
%1 K&!i"! Pr-#!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% ;
%2 B+ - A*"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% ;
% Di4r, A*ir ri&i !i44%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 5
%; P.*! T+& Pr!! Pr-#!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 6
BAB IV. PENGENDALIAN DAN PENGUJIAN MUTU
;%1 S"-r M#"#%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
;%2 U.i Or4*&"i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
8/18/2019 Proposal Nabati
19/24
BAB V. ANALISA USAHA
5%1 A*i! Bi Pr-#!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
5%2 A*i! Bi Pr-#!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
5% Bi P - Ni*i J#,*+ Pr-#%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% '
5%; Br E7" P" (BEP)%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 10
K* U!+%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 11
BAB VI. PENUTUP
DA>TAR PUSTAKA%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1
LAMPIRAN%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1;
i7
8/18/2019 Proposal Nabati
20/24
DAFTAR TABEL
H*,
T* 1% J-9* P*! K4i"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
T* 2% A*"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% ;
T* % B+%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 5
T* ;% U.i Or4*&"i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
T* 5% Bi P#!#"%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
T* 6% Bi T"&%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
T* % Bi @ri*%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% '
@
8/18/2019 Proposal Nabati
21/24
DAFTAR GAMBAR
H*,
G,r 1% S"r#"#r Or4i!!i%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 2
G,r 2% Di4r, A*ir &,#" ri&i !i44%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 6
C
7i
8/18/2019 Proposal Nabati
22/24
LAMPIRAN
H*,
L,&ir >*,#*ir U.i K!4%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% 1;
7ii
8/18/2019 Proposal Nabati
23/24
LAMPIRAN 2
>OLMULIR UJI KESENANGAN
( HEDONI= S=ALE S=ORING )
N,r P4#.i :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% B+ :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
N, :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% T#.# :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
Pri/3i" :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% H!i* :%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
Pri"+ : Tr!-i ; ,&* -4 - 12$;5$6$ - 5%
Bri &i*i -4 !* 1 !,&i '%Pi*i "r!#" ,*i"i
,&$"!"#r$9r$#$r! !r" "i4" !4%
S* :
' P*i4 -i !4i
S4 !*i
S4
6 =##& !4
5 S-ii" !4
; S-ii" "i- !4
=##& "i- !4
2 Ti- !4
1 &*i4 "i- !4
16
8/18/2019 Proposal Nabati
24/24
N
%
>"r P4#.i S,&* ="+ 4
r-
12 ;5 6 5