Top Banner
Presented by Nan Liang Tianbai Wang Qi He May 1, 2012
33
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Presented byNan LiangTianbai WangQi HeMay 1, 2012

Page 2: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Agenda Intro Related Stock Market Macro Review Business Review Comps Financial Analysis DCF

Page 3: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Intro Business Description

Gentex Corporation designs, develops, manufactures and markets proprietary electro-optic products, including automatic-dimming rearview mirrors for the automotive industry and fire protection products mainly for the commercial building industry.

Sector: Consumer Goods Industry: Auto Parts & Equipment GICS Map: 251010 Revenue in 2011: 1.02Billion

Resource: GNTX 10-K

Page 4: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Products

Resource: GNTX Official Website

Page 5: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Global Business Distribution

Resource: GNTX Official Website

Page 6: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Financial Description52 Week Range: $20.69 - $32.21PEG: 0.95Trailing P/E: 18.78Forward P/E: 15.26Implied 1 Year Growth Rate: 23%5-7 Growth Rate: 5.14%Market Cap: 3.15 BBeta: 1.51

Intro

Resource: Yahoo Finance

Page 7: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Related Stock Market

Resource: Yahoo Finance

Page 8: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Industry

Page 9: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Global Automobile Manufacturing & Auto Parts Manufacturing

Global Auto Vehicle Sales

Global Auto Parts Manufacturing

Resource: IBIS World

Page 10: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Business Locations

Resource: IBIS World

Page 11: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Automakers

Resource: IBIS World

Page 12: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Industry Opportunity

Page 13: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Opportunity 1 – Better Economy

When households are optimistic about their financial future and the economy, they are more likely to spend money on big-ticket items. Purchasing a new vehicle requires a significant outlay, which is often financed through loans. In times of economic downturns, households are less willing to spend money on expensive items, for fear of losing their jobs and being unable to meet repayments. Consumer sentiment has been fairly low around the globe in 2009 due to the global financial crisis.

Resource: IBIS World

Page 14: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Opportunity 2 – Demand Growth

Page 15: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Opportunity 3- Government Incentives During Recession

Page 16: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Opportunity 4 – Regulation & Innovation

Page 17: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Market Risks

Page 18: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

ESTIMATED AUTOMATIC-DIMMING MIRROR ESTIMATED AUTOMATIC-DIMMING MIRROR GLOBAL MARKET SHAREGLOBAL MARKET SHARE

Resource: GNTX Presentation

Page 19: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Auto-Dimming Rearview Mirrors Market

Resource: GNTX 10-K

Page 20: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

FireProtectionProducts

Auto-DimmingRearview Mirrors

DimmableAircraft

Windows

Product Lines

98%Of Total Sales

Found In 1974Manufacturer Of These

i.e. Boeing 787

Source: Gentex’s Website

Page 21: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Auto-dimming Mirrors

Source: Investor Presentation

Glare

Page 22: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Smart Beams ®

Source: Investor Presentation

Page 23: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Rear Camera Display (RCD) Mirror

Source: Investor Presentation

Page 24: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Revenue GrowthSource: Annual Reports

Page 25: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Main ClientsSource: Annual Reports

Page 26: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Region

Source: Annual Reports

Page 27: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Global Market Share (2011)

Source: Annual Reports

Main CompetitorMagna Mirrors

Page 28: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Competitor: Magna Mirrors+ Owned by Magna International, Inc. (NYSE: MGA)+ MGA also produces lots of auto parts for cars: Body, Seating, Roof, and hybrid energy system, etc.

It’s Gentex’s Main Competitor.But Comparable or Not?

Page 29: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Multiples

Source: Bloomberg & Yahoo!Finance

  GNTX MGA DLPH LEA BWAMkt. Cap 3.21B 10.21B 10.16B 4.22B 9.17B EPS 1.17 4.20 3.61 5.08 4.73 P/E 19.12 10.44 8.57 8.27 16.90 EV/EBITDA 9.77 4.54 4.89 3.13 8.97

Target Price: $7 - $20

Gentex Current Price: $22

Page 30: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Capital Structure 0 Debt

Quick Ratio

Data Source : 10-K

2007 2008 2009 2010 2011Cash Ratio 4.65 5.95 5.73 4.83 3.56 Current Ratio 7.73 9.24 8.62 9.09 7.47

2.50

3.50

4.50

5.50

6.50

7.50

8.50

9.50

10.50

Quick Ratio

Financial Analysis

Page 31: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

FY 2011 FY 2010 FY 2009 FY 2008 FY 2007

Tax Burden 67.4% 67.7% 67.1% 67.3% 67.9%

Operating Margin 22.6% 23.4% 17.4% 17.4% 21.7%

Asset Turnover 0.94 0.89 0.69 0.75 0.78

Leverage Ratio 1.13 1.12 1.11 1.10 1.12

ROA 21.2% 20.9% 11.9% 13.1% 16.8%

5 Year Average Adj ROE 14.0% 13.4% 12.8% 14.0% 15.2%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

DuPont Analysis

Data Source : 10-K

Page 32: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016TERMINA

L YEAR

Profit Margin 18.68% 9.95% 11.87% 16.87% 16.08% 15.66% 15.61% 14.76% 14.87% 14.67% 13.65%

8.00%

10.00%

12.00%

14.00%

16.00%

18.00%

20.00%

Profit Margin

Data Source : 10-K

Page 33: Presented by Nan Liang Tianbai Wang Qi He May 1, 2012.

Current Price: $22.05

DCF: $27.2 - $35.5

Multiple: $7- $20

Buy 200 shares at market price,

about 1.5% of the portfolio

Recommendation