PHILIPPINE STOCK EXCHANGE, INC. 3 Ayala Triangle, Ayala Avenue · Via ODiSy 04 November 2011 PHILIPPINE STOCK EXCHANGE, INC. 3rd Floor, Philippine Stock Exchange Plaza Ayala Triangle,

Via ODiSy

04 November 2011

PHILIPPINE STOCK EXCHANGE, INC. 3rd Floor, Philippine Stock Exchange Plaza Ayala Triangle, Ayala Avenue Makati City

Attention: Ms. Janet A. Encarnacion Head

Ms. Christina Marie C. Fortes Analyst

Disclosure Department Re: Quarterly Report as of 30 September 2011 =============================== Gentlemen: We transmit with this letter the quarterly report (SEC Form 17-Q) of Banco De Oro Unibank, Inc. for the period ended 30 September 2011.

Thank you.

Very truly yours,

ELMER B. SERRANO Corporate Information Officer

COVER SHEET

3 4 0 0 1S.E.C. Registration Number

B A N C O D E O R O U N I B A N K , I N C .

(COMPANY'S FULL NAME)B D O C O R P O R A T E C E N T E R , 7 8 9 9

M A K A T I A V E N U E , M A K A T I C I T Y(BUSINESS ADDRESS: NO. STREET CITY/TOWN/PROVINCE)

ALBERTO D. REYES/RUBY A. CRUZContact Person Company Telephone Number

0 9 3 0 S E C 1 7 - Q Every last Friday of the month of MayMonth Day Form Type

Annual Meeting

Secondary License type, if applicable

C F DDept. Requiring this Doc. Amended Articles Number/Section

13,604 Total Amount of Borrowings

Domestic Foreign

To be Accomplished by SEC Personnel concerned

File Number LCU

Document I.D. Cashier

Stamps

856-7434/840-7000 loc 4575

Total No.of Stockholders

Remarks: Pls. Use black ink of scanning purposes

SECURITIES AND EXCHANGE COMMISSION

SEC FORM 17-Q

QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIESREGULATION CODE AND BRC RULES 17 (2) (b) THEREUNDER

4. Exact name of issuer as specified in its charter

5. Province, country or other jurisdiction of incorporation or organization

6. Industry Classification Code (For SEC Use Only)

7. Address of issuer's principal office Postal Code

8. Issuer's Telephone number, including area code

9. Former name, former address and former fiscal year, if changed since last report

10. Securities registered pursuant to Section 8 and 12 of the Code of Section 4 and 8of the RSA

Number of shares of Amount ofTitle of each class common stock outstanding Debt OutstandingCommon stock 2,607,437,907

11. Are any or all of the securities listed on a stock exchange?No. [ ]

If yes, state the name of such stock exchange and the class/es of securities listedtherein: Philippine Stock Exchange -Common Stock

12. Indicate by check mark whether the registrant:a. has filed all reports required to be filed by Section 17 of the Code and SRC Rule 17thereunder or Section 11 of the RSA and RSA 11 (a)-1 thereunder, and Section 26and 141 of the Corporations Code of the Philippines, during the preceding twelve (12)months or such shorter period the registrant was required to file such reports.

No. [ ]b. has been subject to such filing requirements for the last ninety (90) days

No. [ ]

1. For the quarter ended September 30, 2011.

2. Commission identification number 34001 3. BIR Tax Identification No. 000-708-174-000

BANCO DE ORO UNIBANK, INC.

Makati City, Philippines

BDO Corporate Center, 7899 Makati Avenue, Makati City

856-7434/840-7000 LOC 4575

NA

Yes [X]

Yes [X]

Yes [X]

SEC FORM 17-Q

I hereby certify that all the information set forth in the above report are true and correct

of my own knowledge.

LUCY CO DY (EVP Comptroller)Authorized Signatory

(PRINTED NAME & DESIGNATION)

REPUBLIC OF THE PHILIPPINES }CITY OF MAKATI } S.S.

Name CEI Date & Place Issued

Lucy Co Dy Passport - EB1933736 02.17.2011/ManilaCTC - 24405925

Notary Public

Doc. No. Page No. Book No.Series of

* To be signed by any of the following officers pursuant to a Board Resolution filed with the Commission1. Chief Operating Officer2. Chief Financial Officer3. Comptroller or Treasurer

Note: Original signed

SUBSCRIBED AND SWORN TO before me this ______________________ day of October,

2011, the above affiant exhibiting to me his/her described Competent Evidence of Identity (“CEI”):

02.28.2011/Mandaluyong City

SIGNATURES

Pursuant to the requirements of the Securities Regulation Code, the issuer has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Issuer........................................................................................................... BANCO DE ORO UNIBANK, INC.

Signature and Title................................................................................. LUCY CO DYEVP/COMPTROLLER

Date.......................................................................................................... October 28, 2011

Principal Financial /AccountingOfficer/Comptroller................................................................................ LUCY CO DY

Signature and Title................................................................................. EVP/COMPTROLLER

Date......................................................................................................... October 28, 2011

Note: Original signed

BANCO DE ORO UNIBANK, INC. & SUBSIDIARIES

CONDENSED STATEMENT OF FINANCIAL POSITION(Amounts in Millions of Pesos)

Audited As of As of

September 30, 2011 December 31, 2010RESOURCES

CASH AND OTHER CASH ITEMS P 16,515 P 26,673DUE FROM BANGKO SENTRAL NG PILIPINAS 140,891 138,482DUE FROM OTHER BANKS 18,716 21,777INVESTMENT SECURITIES

At Fair Value Through Profit or Loss 5,892 7,372Available-for-Sale – net 84,488 85,674Held-to-Maturity – net 99,946 104,241

631,135 566,02115,275 15,057

INVESTMENT PROPERTIES 10,861 11,979EQUITY INVESTMENTS – net 3,856 3,387DEFERRED TAX ASSETS 5,583 5,584

15,575 14,622

TOTAL RESOURCES P 1,048,733 P 1,000,869

LIABILITIES AND CAPITAL FUNDS

DEPOSIT LIABILITIES P PDemand 41,512 45,445Savings 450,925 426,024Time 328,180 311,166 Total Deposit Liabilities 820,617 782,635

BILLS PAYABLE 61,849 65,861SUBORDINATED NOTES PAYABLE 31,831 23,152OTHER LIABILITIES 44,026 40,489

Total Liabilities 958,323 912,137

EQUITY

Attributable to Shareholders of the Parent Company 89,719 88,009Minority Interest 691 723 Total Equity 90,410 88,732

TOTAL LIABILITIES AND EQUITY P 1,048,733 P 1,000,869

CONTINGENT

Trust department accounts P 686,215 P 569,957Unused commercial letters of credit 31,346 30,991Outstanding guarantees issued 660 862Export L/Cs Confirmed 95 130Bills for collection 5,935 5,523Late deposits/payment received 1,339 1,538Spot Exchange Bought 10,104 3,617Spot Exchange Sold 14,237 4,162Forward Exchange Bought 184,290 143,723Forward Exchange Sold 204,168 162,503Interest Rate Swap Receivable 9,031 25,971Interest Rate Swap Payable 8,681 25,923Other Contingent Accounts 132,545 112,790

TOTAL CONTINGENT ACCOUNTS P 1,288,646 P 1,087,690

Note: This Financial Statement is in accordance with Philippine Financial Reporting Standards(PFRS)


LOANS AND OTHER RECEIVABLES–netBANK PREMISES, FURNITURE, FIXTURES AND EQUIPMENT – net

OTHER RESOURCES - net


CONDENSED STATEMENT OF INCOME (Amounts in Millions of Pesos Except Per Share Data)

For the nine-month For the nine-month For the For the Period ended Period ended Quarter ending Quarter ending

September 30, 2011 September 30, 2010 September 30, 2011 September 30, 2010

INTEREST INCOME ONLoans and Receivables P 27,415 P 26,841 P 9,574 P 9,105Investment Securities 7,991 7,526 2,634 2,566Due from Other Banks 1,880 1,956 618 648Others 358 851 91 199

Total Interest Income 37,644 37,174 12,917 12,518

INTEREST EXPENSE ONDeposit liabilities 9,366 9,516 3,374 3,123Bills Payable and Others 2,621 2,308 942 749

Total Interest Expense 11,987 11,824 4,316 3,872

NET INTEREST INCOME 25,657 25,350 8,601 8,646

IMPAIRMENT LOSSES 5,092 5,092 1,547 1,835

NET INTEREST INCOME AFTER IMPAIRMENT LOSSES 20,565 20,258 7,054 6,811

OTHER INCOMEService Charges, Fees and Commissions 7,543 6,482 2,480 2,035Trading Gain – net 3,857 4,616 940 3,063 Trust Fees 1,277 1,084 442 364Foreign Exchange Gain/(Loss) – net 1,261 -205 565 -1,261Miscellaneous – net 1,384 1,175 479 395

Total Other Income 15,322 13,152 4,906 4,596

OTHER EXPENSESEmployee Benefits 9,553 9,056 3,071 2,883Occupancy 3,166 3,267 1,055 1,097Taxes and licenses 2,719 2,472 924 857

1,433 1,406 499 481Insurance 1,250 1,122 424 380Advertising 1,633 1,343 529 423Litigation/Assets Acquired 547 452 198 153Miscellaneous 6,663 6,662 2,266 2,476

Total Other Expenses 26,964 25,780 8,966 8,750

INCOME BEFORE TAX 8,923 7,630 2,994 2,657

TAX EXPENSE (INCOME) 1,243 1,187 366 417

NET INCOME AFTER TAX P 7,680 P 6,443 P 2,628 P 2,240

ATTRIBUTABLE TO:Equity holders of the parent P 7,637 P 6,399 P 2,613 P 2,225Minority Interest 43 44 15 15

P 7,680 P 6,443 P 2,628 P 2,240

AVERAGE COMMON STOCK 2,607 2,496 2,607 2,496

INCOME PER SHARE (See annex A)Basic 2.80 2.43 1.00 0.89Diluted 2.80 2.43 0.97 0.87



Security, Clerical, Messengerial and Janitorial


STATEMENTS OF COMPREHENSIVE INCOME(Amounts in Millions of Pesos)

NET PROFIT 7,680 6,443

OTHER COMPREHENSIVE INCOME(LOSS)

Net unrealized fair value gains(losses)on available-for-sale securities (3,092) 2,904

Translation adjustment related to foreign operations 4 (33)

Other Comprehensive Income, net of tax (3,088) 2,871

TOTAL COMPREHENSIVE INCOME(LOSS) 4,592 9,314

Attributable To:Shareholders of the Parent Bank 4,573 9,269 Non-controlling Interest 19 45

4,592 9,314



For the nine-month period ending

September 30, 2011

For the nine-month period ending

September 30, 2010

BANCO DE ORO UNIBANK, INC. & SUBSIDIARIESCASH FLOW STATEMENTS

FOR THE PERIODS ENDED SEPTEMBER 30, 2011 AND 2010(Amounts in Millions of Pesos)

2011 2010

CASH FLOWS FROM OPERATING ACTIVITIESProfit before tax 8,923 7,630 Adjustments for:

Interest income (37,644) (37,174)Interest received 38,603 38,564 Interest expense 11,987 11,824 Interest paid (12,327) (12,650)Impairment losses 5,092 5,092 Depreciation and amortization 1,858 2,110 Fair value loss (gain) (320) 2,482

Operating loss before changes in operatingresources and liabilities 16,172 17,878 Decrease (increase) in financial assets at fair value

through profit or loss 1,871 (3,641)Decrease (increase) in loans and other receivables (78,715) (31,973)Decrease (increase) in investment properties 745 878 Decrease (increase) in other resources (1,136) 14,132 Increase (decrease) in deposit liabilities 40,943 19,384 Increase (decrease) in other liabilities 10,591 (4,304)

Cash generated from (used in) operations (9,529) 12,354 Cash paid for income tax (1,097) (1,195)

Net Cash From (Used in) Operating Activities (10,626) 11,159

CASH FLOWS FROM INVESTING ACTIVITIESNet acquisitions of bank premises, furniture,

fixtures and equipment (1,702) (1,843)Net decrease (increase) in equity investment (469) (2)Net decrease (increase) in held-to-maturity investments 9,208 18,544 Net decrease (increase) in available-for-sale financial assets 924 (18,235)

Net Cash From (Used in) Investing Activities 7,961 (1,536)

CASH FLOWS FROM FINANCING ACTIVITIESNet proceeds from (payments of) bills payable (5,154) (1,287)Dividends paid (2,991) (2,415)

Net Cash From (Used in) Financing Activities (8,145) (3,702)

NET INCREASE (DECREASE) IN CASHAND CASH EQUIVALENTS (10,810) 5,921

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEARCash and other cash items 26,673 30,544

138,482 64,833 Due from other banks 21,777 16,732

186,932 112,109

CASH AND CASH EQUIVALENTS AT END OF YEARCash and other cash items 16,515 15,614

140,891 92,129 Due from other banks 18,716 10,287

176,122 118,030

Due from Bangko Sentral ng Pilipinas

Due from Bangko Sentral ng Pilipinas


STATEMENT OF CHANGES IN EQUITYCOMPARATIVE PERIODS ENDED SEPTEMBER 30, 2011 AND 2010

(Amounts in Millions of Pesos)

Surplus Free Total Equity

Balance at January, 2011 P26,074 P5,000 P- P- P25,175 P1,550 P25,737 P3,664 P1,165 (P356) P88,009 P723 P88,732

Transactions with ownersCash Dividends (2,937) (2,937) (54) (2,991)Audit Adjustments 52 52 3 55

Total transactions with owners 0 0 0 0 0 0 (2,885) 0 0 0 (2,885) (51) (2,936)

Total comprehensive income 7,637 (3,068) 4 4,573 19 4,592

Transfer to/(from) Surplus FreeAdditional appropriation 39 (39) 0 0 Trust reserve 0 0 Revaluation increment on land and building sold 69 (47) 22 22

0 0 0 0 0 39 30 0 (47) 0 22 0 22

Balance at September 30, 2011 P26,074 P5,000 P- P- P25,175 P1,589 P30,519 P596 P1,118 (P352) P89,719 P691 P90,410

Balance at January, 2010 P23,397 P5,000 P7 P- P16,858 P1,532 P19,377 (P92) P1,179 (P6) P67,252 P635 P67,887

Transactions with ownersIssuance of additional shares 2,677 2,677 2,677 Contribution to stock options, net of recognition (7) (7) (7)Premium on issuance of new shares, net of listing fees 8,330 8,330 8,330 Cash Dividends (2,415) (2,415) (2,415)Audit Adjustments 13 13 1 14

Total transactions with owners 2,677 0 (7) 0 8,330 0 (2,402) 0 0 0 8,598 1 8,599

Total comprehensive income 6,399 2,903 (33) 9,269 45 9,314

Transfer to/(from) Surplus FreeAdditional appropriation 112 (112) 0 0 Trust reserve 0 0 Revaluation increment on land and building sold (13) (13) (13)

0 0 0 0 0 112 (112) 0 (13) 0 (13) 0 (13)

Balance at September 30, 2010 P26,074 P5,000 P- P- P25,188 P1,644 P23,262 P2,811 P1,166 (P39) P85,106 P681 P85,787


Common Stock

Preferred Stock

Common Stock

Options

Treasury Shares at Cost

Additional Paid-in Capital

Surplus Reserves

Net Unrealized Fair Value

Gain(Losses) on Available-for-

sale Securities

Revaluation Increment

Accumulated Translation Adjustment

Total Atributable to Shareholders of the Parent

Bank

Non-Controlling

Interest


AGING OF LOANS AND ACCOUNTS RECEIVABLEAs of September 30, 2011

(Amounts in Millions of Pesos)

TYPE OF ACCOUNTS CURRENT 61 – 180 DAYS 181 - 360 DAYS OVER 360 DAYS TOTAL

A. INTERBANK TERM LOANS RECEIVABLES P 21,110 P 0 P 0 P 0 P 0 P 21,110

B. LOANS AND RECEIVABLES P 609,070 P 7,712 P 2,352 P 16,262 P 3,957 P 639,353

Loans & Discounts 482,244 6,033 1,473 4,974 3,251 497,97542,220 23 0 3 0 42,246

Development Incentive Loans 926 2 1 6 0 935Bills Purchases 12,469 0 0 26 2 12,497Customers Liability on draft under LC/TR 31,875 238 0 1,873 292 34,278Customers Liability for this bank's acceptances 1,702 0 0 0 0 1,702Credit Card Receivables 22,211 1,336 828 5,143 146 29,664Restructured Loans 130 53 14 3,290 228 3,715Other Loan & Receivables 5,259 27 36 777 38 6,137Reverse Repurchase Agreement 2,462 0 0 0 0 2,462Unquoted Debt Securities Classified as Loans 7,572 0 0 170 0 7,742

C. ACCOUNTS RECEIVABLE P 2,618 P 1,127 P 107 P 1,738 P 4 P 5,594 TOTAL P 632,798 P 8,839 P 2,459 P 18,000 P 3,961 P 666,057


ITEMS IN LITIGATION

Agra-Agri Loans

Annex A


COMPUTATION OF WEIGHTED NUMBER OF COMMON SHARES(Amounts in Millions of Pesos Except Per Share Data)

2011 2010NO. OF SHARES – COMMON Outstanding Balance Average Number of Outstanding Balance Average Number ofAs of September of Common Shares Common Shares of Common Shares Common Shares

January 2,607 2,340February 2,607 2,340March 2,607 2,340 772April 2,607 2,607 264May 2,607 2,607 296June 2,607 2,607 286July 2,607 2,607 296August 2,607 2,607 296September 2,607 2,607 2,607 286

Weighted Average 2,607 2,496

Basic Earnings per share

Net profit attributable to shareholders of the Parent Bank 7,637 6,399Less: Dividends on preferred shares 330 330Net profit available to common shares 7,307 6,069Divided by the weighted average number ofoutstanding common shares 2,607 2,496

Basic Earnings per share 2.80 2.43

Diluted Earnings Per ShareNet profit attributable to shareholders of the Parent Bank 7,307 6,069Divided by the weighted average number ofoutstanding common shares: Weighted Average number of common shares 2,607 2,496 Potential common shares from assumed conversion of preferred shares 0 0 Potential common shares from assumed conversion of stock option plan 0 0 Total weighted average number of common shares after assumed conversion of convertible preferred shares 2,607 2,496

Diluted Earnings Per Share 2.80 2.43

Note:

7899, BDO Corporate Center, Makati Avenue, Makati City

*Net profit attributable to shareholders of the Parent Bank is reduced by dividends on prferred shares as these were not assumed to be coverted. Potential common shares from assumed conversion of these prferred shares are anti-dilutive in 2011.

CHECKLIST OF REQUIRED DISCLOSURESBANCO DE ORO UNIBANK, INC.For the three months ended: March 31, 2011

FINANCIAL INFORMATION

6.

7.a

7.b

7.c

Remarks: None

7.d

Remarks: NONE

7.e

Disclosure that the issuer's interim financial report is in compliance with generally accepted accounting principles.

The Bank's interim financial statements are in compliance with Philippine Financial Reporting Standards except for the reclassification of certain financial assets, which was adopted in accordance with the guidelines set in Bangko Sentral ng Pilipinas (BSP) Circular No. 626, Series of 2008. The full details of the reclassification are discussed in Section 4 of this report.

The Bank has also opted not to implement yet early adoption of PFRS 9 and as such, the interim financial statements do not reflect the impact of the said standard.

A statement that the same accounting policies and methods of computation are followed in the interim financial statements as compared with the most recent annual financial statements or, if those policies or methods have been changed, a description of the nature and effect of the change.

The Bank used the same accounting policies and methods of computation for the interim and latest annual financial statements.

Explanatory comments about the seasonality or cyclicality of interim operations.

Remarks: There is no seasonality or cyclicality in the Bank’s operations.

The nature and amount of items affecting assets, liabilities, equity, net income, or cash flows that are unusual because of their nature, size or incidents.

The nature and amount of changes in estimates of amounts reported in prior interim periods of the current financial year or changes in estimates of amounts reported in prior financial years, if those changes have a material effect in the current interim period.

Issuances, repurchases, and repayments of debt and equity securities.

On June 27, 2011, Banco De Oro Unibank, Inc. (BDO) issued P8.5 billion worth of Unsecured Subordinated Notes qualifying as Tier 2 capital. The proceeds of the issuance will be used to finance the Bank’s expansion plans and strengthen its capital position.

Dividends paid (aggregate or per share) separately for ordinary shares and other shares

The Bank’s comparative revenues and expenses by business segment are included as an attachment to this report.

Changes in contingent liabilities or contingent assets from December 31, 2009.

Total Contingent Accounts increased 18% to P1.1 trillion

On January 29, 2010, the Bank’s Board of Directors declared a cash dividend of P0.80 per common share. The cash dividend declaration was subsequently approved by the BSP on July 1, 2010. Record and payment dates were set on August 17 and 27, 2010, respectively.

On January 9, 2010, the Board of Directors approved the declaration of annual dividends on peso denominated preferred shares at the rate of 6.5% per annum for a total dividend of P330 million payable within 60 banking days from the dividend declaration date. The declaration was approved by the BSP on February 19, 2010, and paid on March 19, 2010.

7.g

Segment revenue and segment result for business segments or geographical segments whichever is the issuer’s primary basis of segment reporting. (This shall be provided only if the issuer is required to disclose segment information in its annual financial statements).

Material events subsequent to the end of the interim period that have not been reflected in the financial statements for the interim period.

On October 15, 2010, the Bank completed a US$300 million Senior Note issue. The notes represents direct, unsecured obligations of the BDO and have a coupon of 3.875% and yield of 3.95% p.a. Proceeds of the Senior Notes are intended to support the Bank's business expansion plans and for general banking and re-lending purposes.

7.i

7.i The effect of changes in the composition of the issuer during the interim period, including business combinations, acquisition or disposal of subsidiaries and long-term investments, restructurings and discontinuing operations.

The branches of GE Money Bank Phils. Inc. (GEMB) have been transferred to the parent bank, BDO, as part of its business consolidation and branching strategy.On May 15,2010, six (6) GEMB branches were converted into BDO and 14 branches were consolidated with BDO branches. The GEMB branch licenses are currently being redeployed. In September, GEMB was renamed BDO Elite savings Bank, Inc.

Committed Credit Card Lines increased 31% to P88.6 billion from an expansion of the Bank’s credit cardholder base.

Bills for Collection increased by 32% to P5.5 billion from higher levels of bills, drafts and checks sent for collection.

MANAGEMENT’S DISCUSSION & ANALYSIS

I. Balance Sheet – September 2010 vs. December 2009

Trust Department Accounts went up by 18% to P540.5 billion due to a higher volume of funds managed from new and existing accounts.

Unused L/Cs were 12% higher at P29.7 billion, but Outstanding Guarantees Issued were 27% lower at P910 million. Meanwhile, Export L/Cs Confirmed went up 118% to P86 million on account of the higher volume of unutilized export L/Cs as of the cut-off date.

Due to increased Treasury activities, spot and forward exchange volumes went up. Spot Exchange Bought climbed 111% to P7.2 billion, while Spot Exchange Sold rose 123% to P9.0 billion. Forward Exchange Sold flat at P196.8 billion, while Forward Exchange Bought went up 25% to P165.1 billion. Interest Rate Swap Payable and Interest Rate Swap Receivables were both 5% lower at P23.7 billion.

Cash and Other Cash Items declined by 49% to P15.6 billion as the Bank normalized its liquidity levels. The year-end 2009 level was particularly high because of the holiday season.

Due from BSP account went up by 42% to P92.1 billion with funds coming from the Bank’s cash account, while Due from Other Banks decreased by 39% to P10.3 billion from lower levels of placements and working balances with correspondent banks.

The aggregate Investment Securities grew by 6% to P182.2 billion mainly from a 48% increase in Available for Sale Securities (ASS) to P69.4 billion. Financial Assets at Fair Value through Profit or Loss (FVTPL) went up 15% to P9.7 billion, while Held-to-Maturity (HTM) securities declined 11% to P103.1 billion.

Net Loans and Other Receivables rose 3% to P542.8 billion as Securities Purchased Under Reverse Repurchase Agreements (SPURRA) went up 70%. Interbank Loans were 21% lower. Unquoted Debt Securities Classified as Loans (UDSCL), and Other Receivables-net also both declined by 26% and 28%, respectively. Gross customer loans were 7% higher from end-2009.

Other Resources declined by 15% to P14.7 billion on account of lower levels of clearing items, inter-office accounts and miscellaneous assets.

Total Deposits were 2% higher at P710.9 billion from end-2009. Savings deposits grew 7% to P380.1 billion, offsetting the decline in demand and time deposit levels of 15% and 1%, respectively.

II. Balance Sheet – September 2010 vs. September 2009

Cash and Other Cash Items rose 17% to P15.6 billion from higher deposit levels.

III. Income Statement – YTD September 2010 vs. YTD September 2009

Other Liabilities decreased 7% to P41.8 billion on lower volume of accounts payables and miscellaneous liabilities.

Total Equity went up 26% to P85.4 billion as a result of the recent capital raising and net income from operations. The Bank raised additional capital of $250 million equivalent to P11.1 billion in April.

Total Resources increased by 11% to P892.5 billion mainly from the continued expansion in the Bank’s loan portfolio.

Due from BSP went up 49% to P92.1 billion with funds coming from cash accounts and deposits, while Due from Other Banks dipped 2% to P10.3 billion on account of lower levels of placements and deposits with correspondent banks.

The total Investment Securities portfolio grew by 6% to P182.2 billion mainly from a 54% growth in AFS and a 37% increase in FVTPL. HTM securities were 14% lower YoY.

Net Loans and Other Receivables grew 10% to P542.8 billion mainly from a 18% growth in gross customer loans. Inter-bank loans and UDSCL declined 37% and 27%, respectively, SPURRA and Other Receivables were also 2% and 6% lower,respectively.

Investment Properties went down by 11% to P12.8 billion from the continued ROPA disposal programs of the Bank.

Total Deposit Liabilities climbed 10% from the Bank’s deposit marketing efforts and increased market coverage with the redeployment of existing branch licenses. Demand and Savings Deposits rose by 12% and 16%, respectively, while the more expensive Time Deposits grew by only 4%.

Bills Payable went down 23% due to a reduction in short-term borrowings as deposit growth and the additional equity raised by the Bank provided the funding requirements.

Other Liabilities increased 23% primarily due to a higher volume of derivative liabilities and increased Bills Purchased availments from branches.

Total Equity increased by 30% from profitable operations, improvement in market value of Available-for-Sale securities and the issuance of additional shares. The Bank raised additional capital of $250 million equivalent to P11.1 billion in April.

Net Income attributable to Equity holders of the Parent Company increased 58% to P6.4 billion, from higher net interest income, trading gains and fee-based income.

Net Interest Income grew 14% to P25.4 billion from the expansion in the Bank’s loan portfolio, and the improvement in the Bank’s funding mix, which resulted in 16% decline in interest expense.

IV. Comprehensive Income – YTD September 2010 vs. YTD September 2009

1. Key performance indicators

Indicator 9M10 9M09 Inc/(Dec.)Return on Average Equity 11.16% 8.81% 235bpsReturn on Average Assets 0.98% 0.68% 30 bpsNet Interest Margin 4.25% 4.13% 12 bpsCapital Adequacy Ratio % % bpsBasic Earnings per Share P2.49 P1.67 P0.82

2.

Provision for Impairment Loss was 13% higher at P5.1 billion as the Bank continued its prudent approach on asset provisioning.

Total Other Income rose by 17% to P13.1 billion from higher trading and fee income. Fee-based income totaled P7.7 billion, 9% higher YoY. Service Charges and Fees grew 8% YoY to P6.5 billion owing to higher business volume from the Bank’s major business lines, while Trust fees rose by 20% to P1.1 billion on higher levels of funds managed.

The combined Trading and Foreign Exchange Gains rose 39% to P4.4 billion for the first nine months of 2010 from P3.1 billion in the same period last year as the Bank was able to capitalize on market opportunities. Foreign Exchange Losses of P232 million were offset by Trading Gains which more than doubled YoY to P4.6 billion.

Meanwhile, Operating Expenses increased by 7% to P17 billion. Employee Benefits increased 10% from higher compensation and retirement fund contribution. Advertising expenses went up by 92% from continued marketing and advertising campaigns. Taxes and Licenses declined 10% from the same period in 2009 largely due to lower documentary stamp taxes on time deposits. Litigation/Assets Acquired expenses rose 11% due to ROPA-related maintenance and disposal expenditures.

Total Comprehensive Income for the first nine months of 2010 reached P4.4 billion, 18% or P680 million more than the P3.7 billion in the same period last year. The improvement was mainly due to the P2 billion or 93% increase in the Net Income After Tax to P4.2 billion.

Other Comprehensive Income was P1.3 billion or 84% lower at P254 million due to the drop in Unrealized Gain on AFS to P258 million from P1.6 billion in the first six months of 2009 attributed to mark-to-market valuation of the Bank’s AFS inventory. Translation Adjustments Related to Foreign Operations were also P5 million lower than last year due to the strengthening of the peso against major foreign currencies in the first half of the year.

Discussion of the company’s five (5) key performance indicators. It shall include a discussion of the manner by which the company calculates or identifies the indicators presented on a comparable basis.

3.a

Remarks: NONE

3.b

Remarks: NONE

3.c

Remarks: NONE

3.d

Remarks: NONE

3.e

Remarks: NONE

Annualized return on average equity (ROE), net income divided by average equity, increased by 235 bps to 11.16% from higher net income for the first nine months of 2010

Annualized return on average assets (ROA), net income divided by average assets, also improved by 30 bps to 0.98% as the growth in net income outpaced the increase in asset base.

Annualized Net Interest Margin, net interest income divided by average interest bearing assets, went up by 12 bps to 4.25% from continued growth in the loan portfolio and reduced funding cost.

Capital Adequacy Ratio (CAR), total qualifying capital divided by total risk-weighted assets, rose by xxx bps to x.x% from x.x% a year ago due to additional capital raised during the semester and improved operating results.

Basic Earnings per Share, net income available to common shares divided by average number of outstanding common shares, was higher by P0.82 at P2.49 due to the higher net income available to common shareholders.

Any known trends, demands, commitments, events or uncertainties that will have a material impact on the issuer’s liquidity.

Any events that will trigger direct or contingent financial obligation that is material to the company, including any default or acceleration of an obligation.

Any material off-balance sheet transactions, arrangements, obligations (including contingent obligations), and other relationships of the company with unconsolidated entities or other persons created during the reporting period.

Any material commitments for capital expenditures, the general purpose of such commitments and the expected sources of funds for such expenditures.

Any known trends, events or uncertainties that have had or that are reasonably expected to have a material favorable or unfavorable impact on net sales/revenues/income from continuing operations.

3.f Any significant elements of income or loss that did not arise from the issuer’s continuing operations.

Remarks: NONE

3.g

Vertical Analysis-Material Changes

I. Balance Sheet – September 2010 vs. December 2009

None to report

II. Balance Sheet – September 2010 vs. September 2009

None to report

III. Income Statement – September 2010 vs. September 2009.

Trading gain wen up to 35.2% of Other income from 20% due to improve market conditions.

3.h Any seasonal aspects that had a material effect on the financial condition or results of operations.

Remarks: NONE

4. The details of reclassification of financial assets are stated below:

a. The financial assets reclassified into and from each category

The reclassified accounts have the following balances as of June 30, 2010:

The causes for any material change from period to period which shall include vertical and horizontal analyses of any material item;

The term “material” in this section shall refer to changes of items amounting to five percent (5%) of the relevant accounts or such lower amount, which the registrant deems material on the basis of other factors.

Fx gain dropped from 7.9% of Other income to -18% as losses were recorded from unfavorable market movements

The income tax rate dropped from 26% to 16% despite bigger profits as a bigger portion of revenue was accounted for by FCDU operations.

As of September 30, 2008, the Bank reclassified certain FVTPL, AFS and credit-linked transactions booked in Due from Other Banks to HTM and UDSCL.

b. For each reporting period until de-recognition, the carrying amounts and fair values of all financial assets reclassified in the current reporting period.

Balances by SegmentAs of September 30, 2011(Amounts in Millions of Pesos)

Commercial Banking Investment Banking Private Banking Others Total Eliminations Group

Statement of IncomeTotal Interest Income

External 35,784 36 741 1,083 37,644 0 37,644 Inter-Segment 78 8 50 13 149 (149) 0

35,862 44 791 1,096 37,793 (149) 37,644

Total Interest ExpenseExternal 11,490 0 287 210 11,987 0 11,987 Inter-Segment 20 18 1 59 98 (98) 0

11,510 18 288 269 12,085 (98) 11,987

Net Interest Income 24,352 26 503 827 25,708 (51) 25,657

Other Operating IncomeInvestment Banking Fees 0 486 0 0 486 0 486 Others 13,302 148 469 1,242 15,161 (325) 14,836

13,302 634 469 1,242 15,647 (325) 15,322

Other Operating ExpensesDepreciation and Amortization 1,619 3 15 221 1,858 0 1,858 Impairment Losses 4,938 0 29 125 5,092 0 5,092 Others 23,638 205 468 849 25,160 (54) 25,106

30,195 208 512 1,195 32,110 (54) 32,056

Profit before Tax 7,459 452 460 874 9,245 (322) 8,923 Tax Expense 937 126 51 129 1,243 0 1,243 Net Profit 6,522 326 409 745 8,002 (322) 7,680

Statements of Financial PositionTotal Resources

Segment Assets 1,008,436 2,804 23,272 25,322 1,059,834 (17,426) 1,042,408 Intangible Assets 700 10 1 31 742 0 742 Deferred Tax Assets 5,666 (26) 29 (86) 5,583 0 5,583

1,014,802 2,788 23,302 25,267 1,066,159 (17,426) 1,048,733 Total Liabilities 929,842 1,299 18,483 18,321 967,945 (9,622) 958,323

Other Segment InformationCapital expenditures 1,579 0 32 319 1,930 0 1,930 Investment in associate under

equity method 4,326 68 0 0 4,394 0 4,394 Share in the Profit of associates 329 0 0 0 329 0 329

Banco De Oro Unibank, Inc. & Subsidiaries

Balances by SegmentAs of September 30, 2010(Amounts in Millions of Pesos)

Commercial Banking Investment Banking Private Banking Others Total Eliminations Group

Statement of IncomeTotal Interest Income

External 34,743 17 950 1,464 37,174 0 37,174 Inter-Segment 1 9 0 14 24 (24) 0

34,744 26 950 1,478 37,198 (24) 37,174

Total Interest ExpenseExternal 11,249 0 358 217 11,824 0 11,824 Inter-Segment 22 1 1 0 24 (24) 0

11,271 1 359 217 11,848 (24) 11,824

Net Interest Income 23,473 25 591 1,261 25,350 0 25,350

Other Operating IncomeInvestment Banking Fees 0 279 0 0 279 0 279 Others 11,585 72 537 837 13,031 (158) 12,873

11,585 351 537 837 13,310 (158) 13,152

Other Operating ExpensesDepreciation and Amortization 1,376 3 18 713 2,110 0 2,110 Impairment Losses 4,851 0 57 236 5,144 (52) 5,092 Others 22,296 168 482 779 23,725 (55) 23,670

28,523 171 557 1,728 30,979 (107) 30,872

Profit before Tax 6,535 205 571 370 7,681 (51) 7,630 Tax Expense 953 57 57 120 1,187 0 1,187 Net Profit 5,582 148 514 250 6,494 (51) 6,443

Statements of Financial PositionTotal Resources

Segment Assets 852,601 1,761 24,156 22,030 900,548 (14,214) 886,334 Intangible Assets 927 10 3 32 972 0 972 Deferred Tax Assets 5,710 (32) 27 (96) 5,609 0 5,609

859,238 1,739 24,186 21,966 907,129 (14,214) 892,915 Total Liabilities 778,228 256 19,808 15,470 813,762 (6,634) 807,128

Other Segment InformationCapital expenditures 1,842 1 7 27 1,877 0 1,877 Investment in associate under

equity method 2,183 68 0 0 2,251 0 2,251 Share in the Profit of associates 15 0 0 0 15 0 15

Banco De Oro Unibank, Inc. & Subsidiaries

PHILIPPINE STOCK EXCHANGE, INC. 3 Ayala Triangle, Ayala Avenue · Via ODiSy 04 November 2011 PHILIPPINE STOCK EXCHANGE, INC. 3rd Floor, Philippine Stock Exchange Plaza Ayala Triangle,

Documents