8/19/2019 Perhitungan Perencanaan Revisi Baru
1/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
2/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
3/400
DESCRIPTIN PLAN Januari !ebruari
Date 1 - 31 1 - 28
Days in week 31 28
HoliDays and shutdown 1 1
Over Shift 0 0
No of shift / day 2.00 2 2
Hrs/shift - 12 12
Nu!er of "riday - # $
Nu!er of Safety %alk - 1 1
Nu!er of "astin& 0 0
"## $%& '()
a. De*a+ ,ime :
'ain 100.00 in/shif t 100.00 (0.00
Sli))ery #0.00 in/shift #0.00 $#.00
"astin& *0.00 in/shif t - -
+eal and 'est *0.00 in/shift *0.00 #$.00
,restart 1#.00 in/shift 1#.00 13.#0
eneral Safety %alk 3#.00 in/day 0.#8 0.#8
"riday ,ray *0.00 in/day #.00 $.00
'efuel 1#.00 in/shift 1#.00 13.#0
+aintenane *0.00 in/shift 2.00 2.00
han&e Shift 1#.00 in/shift 1#.00 13.#0
b. Id*e ,ime : ,er!aikkan "ront 1#.00 in/shift 1#.00 13.#0
,indah "ront - in/shif t - -
aitin& Survey - in/shift - -
TTAL LST TI"E 2.#8 2$(.#8
8/19/2019 Perhitungan Perencanaan Revisi Baru
4/400
YEARLY PLAN PT. BUKIT BASA
Periode : Januari - Desember
"are, Ari* "ei Juni Ju*i Aus,us Se,ember o/,ober
1 - 31 1 - 30 1 - 31 1 - 30 1 - 31 1 - 31 1 - 30 1 -31
31 30 31 30 31 31 30 31
2 0 2 0 2 1 1 0
0 0 0 0 0 0 0 0
2 2 2 2 2 2 2 2
12 12 12 12 12 12 12 12
$ # $ # $ $ # $
1 1 1 1 1 1 1 1
0 0 0 2# # 0 0 0
'0' $%& '0' $%& '0' $%& '0' $((
(*.* 100.00 (*.* 100.00 (*.* 100.00 (*.* 103.33
$8.33 #0.00 $8.33 #0.00 $8.33 #0.00 $8.33 #1.*
- - - #0.00 10.00 - - -
#8.00 *0.00 #8.00 *0.00 #8.00 *0.00 #8.00 *2.00
1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.#0
0.#8 0.#8 0.#8 0.#8 0.#8 0.#8 0.#8 0.#8
$.00 #.00 $.00 #.00 $.00 $.00 #.00 $.00
1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.#0
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.#0
1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.00 1$.#0 1#.#0
- - - - - - - -
- - - - - - - -
2*.#8 2.#8 2*.#8 32.#8 2.#8 2*.#8 2*8.#8 28#.#8
8/19/2019 Perhitungan Perencanaan Revisi Baru
5/400
No1ember Desember TTAL RE"ARK
1 - 30 1 - 31
30 31 2'3 Days
0 1 44 Days
0 0 & Days
2 2 %( Shift
12 12 4(( Hrs
$ # 32 Days
1 1 4% Days
0 0 2& Days
$%& $%& )(0' Hrs
100.00 100.00 1180 Hrs
#0.00 #0.00 #(0 Hrs - - *0 Hrs
*0.00 *0.00 08 Hrs
1#.00 1#.00 1 Hrs
0.#8 0.#8 .0 Hrs
$.00 #.00 #3.0 Hrs
1#.00 1#.00 1 Hrs
2.00 2.00 2$ Hrs
1#.00 1#.00 1 Hrs
1#.00 1#.00 1.00 Hrs
- - 0 Hrs
- - 0 Hrs
2*.#8 2.#8 3330 Hrs
8/19/2019 Perhitungan Perencanaan Revisi Baru
6/400
4. TEC#NICAL ASSU"PTINS
1erburden To
Density +aterial %on/4 : 1.#8 1.0
5 Density +aterial %on/64 : 2.10 2
7o! ffisiensi : *#9 *39
Swell "ator : #9 8#9
6uket/"ill "ator : 0.8# 0.(# Non 6last :olue : 1009
'i))in& :olue : 1009
rade 7alan +aksiu : 89
eolo&ial 'eovery : 0.(0
+inin& 'eovery : 0.(0
%. 5RKIN6 #URS ASSU"PTINS
CALENDER
Nu!er of Day ,er ;ear 3*#
,u!li Holiday ,er ;ear 11
8/19/2019 Perhitungan Perencanaan Revisi Baru
7/400
Soi* Coa*
0.(*
1.30
*$9
0.$
0.$
889
889
imen, ;B<
0.00 3 20 #0 *0
$2.31 3 20 #0 ##
30. 3 20 #0 $#
20.00 3 20 #0 $0
Em,+ Seed;Km>?r<
Loaded Seed;Km>?r<
Dumin;s<
So,,in;s
8/19/2019 Perhitungan Perencanaan Revisi Baru
8/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
9/400
TAR6ET
PRODUCTION SCHEDULE Sa,uan To,a*
A. B RE"@AL
LAND CLEARINGLand clearing area disposal ha 1#0
Land clearing area pit ha 3## Total Land clearingha #0#
TOP SOIL REMOVAL Top Soil di Disposal bc #0=000
Top Soil di Pit bc 1=#=033 Total Top Soil bc 2=#2#=033
ha!ling distance Top Soil " #.#
OVER#$RDEN REMOVALRippable O# bc %&'()*'+,-
Total O#ton -*'+.+'+++
ha!ling distance O# " -/++
Total 0aste )+'1()'1%*/-+B. CAL "ININ6
Coal Ton 1+'1*,'-&-C. CAL #AULIN6
Coal 2PIT 3 ROM4Ton 1+'1*,'-&-
Coal 2ROM 3 PORT4Ton 1+'1*,'-&-
ha!ling distance Coal 2PIT3ROM4 " -
ha!ling distance Coal 2ROM3PORT4 " 1-
STRIPPING RATIO %/,(
8/19/2019 Perhitungan Perencanaan Revisi Baru
10/400
RDUKSI
%&4$ %&4) %&40 %&%&
&- .- )+ 3
1&* 1+& )( )(2#3 1#2 ** 3*
3#=000 22#=000 1#0=000 -
88=#1 #32=#10 1=#03 1=#03
1=2*2=#1 #=#10 32=#03 1=#03
2.1 1.* 1.1 0.
.'(%*'11& -'+%1'.+( 11')&,'+.* ('(+,'-%.,'&1,'+.& 1+'-..',-) %)'*,('+++ 1)'**+'+++
1/-+ 1/)+ 1/%+ 1/++
-'*,+'()./+* -'&&*',1(/%, 11'&+('--+/,. ('&*&'+%&/1,
1=#((=238 2=$0=3 3=(#$=300 2=1*#=300
1'-,,'%)* %'.&+'&)& )',-.')++ %'1(-')++
1'-,,'%)* %'.&+'&)& )',-.')++ %'1(-')++
1/. 1/+ +/& +/*
1- 1- 1- 1-
)/(* %/). %/,( )/1)
8/19/2019 Perhitungan Perencanaan Revisi Baru
11/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
12/400
Loader Productivity"a,eria* Uni, ;L=m<
%o)soil , 800 $.30
, $00 1.
Over!urden , 2000-8 13.00
, 12#0S,-8 *.0
, 800 $.30
, $00 1.
oal PC *++ $.30
, $00 1.
Tosoi* ?au*er rodu=,i1i,+
Hauler ,rod?ty:essel a)aity :essel a)aity
%on
HD $*# 32.$ ##
H+ $00 23.# $0H>NO "+ 2*0 7D 1#.3 2*
1erburden ?au*er rodu=,i1i,+
Hauler ,rod?ty :essel a)aity :essel a)aity
%on
HD 8#- #.8 (1
HD 8#- #.8 (1
HD $*#- 3$.( ##
H+ $00 2#.$ $0
Coa* ?au*er rodu=,i1i,+ ;Pi, ,o R"<
5a!ler Prod6t7 Vessel capacit7 Vessel capacit7
Lc Ton
H>NO "+ 2*0 7D 2.0 2*
H>NO "+ 2*0 7D 2.0 2*
Coa* ?au*er rodu=,i1i,+ ;R" ,o Por,<
5a!ler Prod6t7 Vessel capacit7 Vessel capacit7Lc Ton
H>NO "+ 2*0 7D 2.0 2*
6ENERAL ACTI@ITY
NO
8/19/2019 Perhitungan Perencanaan Revisi Baru
13/400
D155
D375
3 Ripping and D155
Dozing D375
4 Road Maintanance HD465-7
GD-825A-2
!212
RAD "AINTAINANCE
Pan8ang Lebar
9alan O# : Topsoil %+++ %*
9alan Coal -+++ %*
9!lah
DISTANCE PIT TO ROOM ROOM TO PORT; ; ;
1+ - 1-
8/19/2019 Perhitungan Perencanaan Revisi Baru
14/400
/ Se** a=, Cm ;d,/< Densi,+ E
(#9 0.8# 20 2.00 8#9
(#9 0.8# 18 2.00 8#9
8#9 0.# 2# 2.10 8#9
8#9 0.# 23 2.10 8#9
8#9 0.# 20 2.10 8#9
8#9 0.# 18 2.10 8#9
$9 0.$ 20 1.30 8#9
$9 0.$ 18 1.30 8#9
Haul Dist S)eed k/hrs4 S)ottin& Du)in& tie
eter oaded )ty tie se4 %ie se4
2000 20 3 ##.00 #0.00
2000 20 3 $#.00 *0.002000 20 3 $0.00 *0.00
Haul Dist S)eed k/hrs4 S)ottin& Du)in& tie
oaded )ty tie se4 %ie se4
2000 20 3 *0.00 #0.00
2000 20 3 *0.00 #0.00
2000 20 3 ##.00 ##.00
2000 20 3 $#.00 $0.00
5a!l Dist Speed 2"
8/19/2019 Perhitungan Perencanaan Revisi Baru
15/400
7"" 'c(%$r&
)"" 'c(%$r&
33" 'c(%$r&
548 'c(%$r&
2"*""" (2%$ari
22*""" (2%$ari
6*5"" (2%$ari
L!as
-(+++
1.++++
1,(+++
8/19/2019 Perhitungan Perencanaan Revisi Baru
16/400
Prod,+ Sa,uan
3# !/Ba
323 !/Ba
1803 !/Ba
1010 !/Ba
$* !/Ba
328 !/Ba
*#8 !/Ba
28( !/Ba
oader 6uket N !uket oadin& %otal
ty)e a)aity tie se4 yle tie se4
,800 $.30 8 1#8 818
,$00 1.0 1# 2*2 (22,$00 1.0 ( 10 82#
oader 6uket N !uket oadin& %otal
ty)e a)aity tie se4 ile tie se4
, 2000 13.00 # 11 82
, 12#0S,-8 *. ( 20( 83
, 800 $.3 ( 11 83*
, 800 $.3 * 12$ *$
Loader #!c"et N b!c"et Loading Total
t7pe capacit7 tie 2sec4 cicle tie 2sec4
,-800 $.3 132 1=*1(
,-$00 1. 1 301 1=88
Loader #!c"et N b!c"et Loading Totalt7pe capacit7 tie 2sec4 cicle tie 2sec4
,-$00 1.0 1 300 2=$0
8/19/2019 Perhitungan Perencanaan Revisi Baru
17/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
18/400
,rodutivity N truk
!/hrs
1.(1 #
$.30 $31.#3 #
,rodutivity N truk
!/hrs
13.3#
12*.*( $
*.$( #
*#.0 *
Prod!cti=it7 N tr!c"
bc
8/19/2019 Perhitungan Perencanaan Revisi Baru
19/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
20/400
Activity Equipment Type ode!
A" O# REO$AL
Land C!earin%
Clearing area disposal #!lldo>ers D3*-SS
Clearing area pit #!lldo>ers D3*-SSTop&oi! Remova!
Loading 57dra!lic E?ca=ators PC3*++5a!ling % ; Artic!lated d!ptr!c" 5M.++
Spreading #!lldo>ers D3*-SSRippa'!e O(# )*++,-
Ripping 3 Do>ing #!lldo>ers D3)&-Loading 57dra!lic E?ca=ators PC3%+++3*
PC31%-+SP3*PC3*++
5a!ling Rigid D!ptr!c" 5D3&*-3&5D3.(-3&
Spreading #!lldo>ers D3)&-
D31--
#" COAL ININGLoading pit 57dra!lic E?ca=ators PC3*++
Loading ROM PC3.++
C" COAL HAULING
5a!ling Pit3ROM Rigid D!ptr!c" 5INO @M %(+ 9D5a!ling ROM3Port Rigid D!ptr!c" 5INO @M %(+ 9D
D" GENERAL ACTI$IT.
Lighting Toer Lap TL
O# Road Maintenance Grader GD3*%-A3%
Copactor #0%1%
0ater Tr!c" 5D3.(-tCoal Road Maintenance Grader GD3*%-A3%
Copactor #0%1%0ater Tr!c" 5D3.(-t
8/19/2019 Perhitungan Perencanaan Revisi Baru
21/400
Dummy name , Contri'ution
Land ClearingClearing area disposalD3*-SS 1++B
Land ClearingClearing area disposalD3*-SS 1++B
Topsoil Reo=alLoadingPC3*++ 1++B Topsoil Reo=al5a!ling % ;5M.++ 1++B
Topsoil Reo=alSpreadingD3*-SS 1++B
Rippable OingD3)&- 1++BRippable O
8/19/2019 Perhitungan Perencanaan Revisi Baru
22/400
Productivity Rear"
+/% ha
8/19/2019 Perhitungan Perencanaan Revisi Baru
23/400
E/UIPENT 0OR1ING HOUR
ACTI$IT. E/UIPENT
A" O# REO$AL
Land C!earin%
Clearing area disposal D3*-SS
clearing area pit D3*-SS
Top&oi! Remova!
Loading PC3*++
5a!ling % ; 5M.++
Spreading D3*-SS
Rippa'!e O(# )*++,-
Ripping 3 Do>ing D3)&-
Loading PC3%+++3*
PC31%-+SP3*
PC3*++
5a!ling 5D3&*-3&
5D3.(-3&
Spreading D3)&-
D31--
#" COAL INING
Loading pit PC3*++
Loading ROM PC3.++C" COAL HAULING
5a!ling Pit3ROM 5INO @M %(+ 9D
5a!ling ROM3Port 5INO @M %(+ 9D
8/19/2019 Perhitungan Perencanaan Revisi Baru
24/400
S
Dummy Name
, o2 Contri'ution
%+1& %+1* %+1,
Land ClearingClearing area disposalD3*-SS 1++B 1++B 1++B
Land ClearingClearing area disposalD3*-SS 1++B 1++B 1++B
Topsoil Reo=alLoadingPC3*++ 1++B 1++B 1++B
Topsoil Reo=al5a!ling % ;5M.++ 1++B 1++B 1++B
Topsoil Reo=alSpreadingD3*-SS 1++B 1++B 1++B
Rippable OingD3)&- 1++B 1++B 1++BRippable O
8/19/2019 Perhitungan Perencanaan Revisi Baru
25/400
PRODUCTI$IT. 0
%+%+ %+1& %+1* %+1, %+%+ !nit %+1& %+1*
1++B %'+++ %'+++ %'+++ 3 %
8/19/2019 Perhitungan Perencanaan Revisi Baru
26/400
R1ING HOURSRunnin% Equipment
3um!a4
%+1, %+%+ TOTAL %+1& %+1* %+1, %+%+
1-+ &-+ +/+, +/+( +/+.
1&* 1&* 1&&- +/%% +/1) +/+. +/+.
%+. 3 1+%+ +/1) +/+* +/+-
)&-) )&-) )&-%( ./(, %/*1 +/,. +/,.
*1, ... ()1) +/&, +/.& +/%+ +/11
%+&&1 1%+(- -+.-+ %/11 %/%, -/1, )/+%).&+ %+1( *.%, +/)- +/)* +/*& +/-+
))&, 1,() *%+& +/). +/)& +/*. +/.,
%%*, 1))+ --(+ +/%) +/%- +/-& +/))
-)*-% )1%*+ 1)+*++ -/.& -/,. 1)/.( &/*%
1+,).( ()-1. %(--*( 11/1% 1%/+( %&/)) 1-/**
&-*( ..+( 1*.%- +/&& +/*. 1/,+ 1/1+
(-+% )&&& 1-&,) +/(( +/&% 1/() +/,.
+
.(%) %-)% 11,1. +/.& +/&% 1/1( +/()
1+-%- -&() %&1%% 1/+( 1/(. %/() 1/..
(,.,, )*+-( 1&,+*& &/+) 1+/*- 1&/)& ,/-1
11)&(& (%%,& %,)1-, 11/-+ 1&/&& %*/.. 1-/-&
8/19/2019 Perhitungan Perencanaan Revisi Baru
27/400
A5ti2 Equipment A5ti2 Equipment
3um!a4 3um!a4
%+1& %+1* %+1, %+%+ %+1& %+1* %+1,
+/11 +/+( +/+. *"++ *"++ *"++
+/%- +/1- +/+- +/+- *"++ *"++ *"++
+/1. +/+, +/+( *"++ *"++ *"++
-/)) )/%+ 1/+& 1/+& 6"++ 7"++ 8"++
+/,+ +/-. +/%) +/1) *"++ *"++ *"++
%/.+ %/(+ -/,+ )/.) 9"++ 9"++ 6"+++/.+ +/.. +/,, +/-& *"++ *"++ *"++
+/), +/.% +/,( +/-( *"++ *"++ *"++
+/%( +/%, +/(- +/)* *"++ *"++ *"++
(/%% (/&- 1-/)+ */*, :"++ :"++ *6"++
1%/() 1)/&1 )1/+( 1*/+. *9"++ *7"++ 98"++
+/** +/,- %/1- 1/%- *"++ *"++ 9"++
+/&- +/*% 1/*- 1/+& *"++ *"++ 8"++
+/-) +/*% 1/)1 +/&% *"++ *"++ 8"++
1/%1 1/*& %/,, 1/(. 8"++ 8"++ 9"++
&/,* 1%/)) 1,/&. 1+/*1 ="++ *9"++ 8+"++
1)/+& %+/1, )%/)% 1&/&+ *7"++ 8*"++ 99"++
8/19/2019 Perhitungan Perencanaan Revisi Baru
28/400
%+%+
*"++
8"++
*"++
7"++*"++
*"++
*"++
>"++
*>"++
8"++
8"++
*"++
8"++
**"++
*="++
8/19/2019 Perhitungan Perencanaan Revisi Baru
29/400
ASS$MPTIONS
$SD Rate
L!bricants !nit price engine oil
transission oil
Fnal dri=e oil
h7dra!lic control
grease
@!el price
NO E/" T.PE
1 #!lldo>ers
% #!lldo>ers
) #!lldo>ers
. 57dra!lic E?ca=ators
- 57dra!lic E?ca=ators
( 57dra!lic E?ca=ators
& 57dra!lic E?ca=ators
* Rigid d!ptr!c"
, Rigid d!ptr!c"
1+ Artic!lated d!ptr!c"
11 Motor Grader
1% Motor Grader
1) Copactor
1. 0ater tr!c"
1- 0ater tr!c"
1( ater p!p
1& ater p!p
1* D!p Tr!c"
8/19/2019 Perhitungan Perencanaan Revisi Baru
30/400
ASC '
8/19/2019 Perhitungan Perencanaan Revisi Baru
31/400
1)'(%- Rp
8/19/2019 Perhitungan Perencanaan Revisi Baru
32/400
')4
')/lt4
#rand ode! E/ Price )US?-
;OMATS$ D3*-SS )%%'+*1/1+
;OMATS$ D3)&- &-&'(-)/++
;OMATS$ D31-- -+-',../++
;OMATS$ PC%+++ 1'*%&'%,&/++
;OMATS$ PC31%-+SP3& ,.+'(%,/++
;OMATS$ PC3*++ 1'),*',(*/*+
;OMATS$ PC3.++ 1'1(-',&-/*+
;OMATS$ 5D3&*-3& *)('%*-/++
;OMATS$ 5D3.(-3& --+'(()/++
;OMATS$ 5M.++ .%.'(&+/++
;OMATS$ GD3*%-A3% -%,'-&+/++
;OMATS$ GD3&+-A31 )1.'(%,/++
#OMAG #0%1% )+,'(-+/++
;OMATS$ 5D3&*-3&t 1.-',1+/++
;OMATS$ 5D3.(-3&t 1)-'*,+/++
M$LTI@LO0 M@V ),+ S %.)'(&1/++
M$LTI@LO0 M@V .%+ S )--'-&./++
MITS$#IS5I 5INO @M %(+ 9D )1,'(-+/++
11'+*.'&1+/&+
8/19/2019 Perhitungan Perencanaan Revisi Baru
33/400
O0NI
2
8/19/2019 Perhitungan Perencanaan Revisi Baru
34/400
@actor ITI )US?(4our&-
) 1-B %(/*. 1 )/.(
) 1-B ()/1) 1 */1.
) 1-B .%/1( 1 -/..
) 1-B 1-%/%- 1 1,/(.
) 1-B &*/)& 1 1+/11
) 1-B 11(/-( 1 1-/+.
) 1-B ,&/1- 1 1%/-)
) 1-B (,/(* 1 */,,
) 1-B .-/** 1 -/,%
) 1-B )-/)* 1 ./-(
) 1-B ../1% 1 -/(,
) 1-B %(/%% 1 )/)*
) 1-B %-/*+ 1 )/))
) 1-B 1%/1( 1 1/-&
) 1-B 11/)% 1 1/.(
) 1-B %+/)+ 1 %/(%
) 1-B %,/() 1 )/*%
) 1-B %(/() 1 )/..
,%)/(+
DepreciationPeriod
Re&a!e$a!ue
Depreciation Co&t)US?(4our&-
8/19/2019 Perhitungan Perencanaan Revisi Baru
35/400
G AND OPERATING COST
Tran&mi&&ion Oi! @ina!drive Oi! Hydrau!ic Oi! Grea&e
con& con& con& con&
)!tr(4r- )!tr(4r- )!tr(4r- )5%(4r-
+/1- +/+& +/+( +/+%
+/1. +/11 +/1+ +/+%
+/1) +/1+ +/1+ +/+1
+/+& +/+, +/&- +/%+
+/+. +/+* +/). +/1*
+/+. +/+( +/%. +/1(
+/+) +/+) +/1. +/1)
+/11 +/1) +/%+ +/+)
+/%+ +/+* +/+- +/+%
+/+, +/+& +/+, +/+*
+/+. +/1) +/+, +/+.
+/+. +/1) +/+* +/+.
+/+. +/1% +/++ +/+)
+/%+ +/1+ +/%, +/+%
+/%+ +/+* +/+- +/+%
+/+% +/+& +/++ +/+%
+/+) +/1+ +/++ +/+%
+/% +/+* +/+- +/+%
8/19/2019 Perhitungan Perencanaan Revisi Baru
36/400
)+/)+ )*/&1 6>"+*
&1/%& -(/), *8:"66
.&/-, .%/.. >+"+7
1&1/*, 1%-/-* 8>:"7:
**/., (,/-( *="+7
1)1/(+ .&/+% *:="68
1+,/(* )1/., *7*"*:
&*/(& %-&/(& 996"97
-1/*+ 1)-/,( *=:":6
),/,- 1+,/%1 *7>"*6
.,/*% -*/&1 *+="9
%,/(+ )*/,1 6="*
%,/1) %./(& 9"=+
1)/&) 1.(/+) *>":
1%/&* 1)(/+( *7="=7
%%/,% ))/%+ 6"*8
))/.- .-/%+ :="6
)+/+& (%/() >8":+
%'-+%/1,
OBnin% Co&t)US?(Hour&-
Operationa! Co&t)US?(4our&-
Tota! OOC)US?(Hour&-
8/19/2019 Perhitungan Perencanaan Revisi Baru
37/400
REPAIR O"C O"C O"C
COST @UEL En%ine Oi! Tran&mi&&ion Oi!
)u&?(4r- )u&?(4r- )u&?(4r- )u&?(4r-
1,/%1 1)/,- +/)1 +/%+
1-/%1 )-/,( +/)) +/1,
1./++ %)/,& +/%+ +/1&
-(/() (1/(. +/.1 +/+,
%,/++ )-/,( +/%* +/+(
1&/%& %-/(* +/%. +/+-
1./)% 1)/&+ +/1, +/+.
%+/++ .%/%) +/)- +/1-
1,/++ ))/1+ +/1( +/%&
%./&+ 1,/.+ +/%& +/11
1./%) 1./%& +/%1 +/+-
,/&% &/,, +/%1 +/+-
&/-( (/*- +/%& +/+-
&/%( .1/(( +/)( +/%&
1&/*% ))/1+ +/1( +/%&
*/*, %)/.+ +/1) +/+)
1-/). %*/-. +/)( +/+.
1,/++ )1/&1 +/1( +/%&
8/19/2019 Perhitungan Perencanaan Revisi Baru
38/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
39/400
O"C O"C O"C O"C O"C
@ina!drive Oi! Hydrau!ic Oi! Grea&e @i!ter& TIRE
)u&?(4r- )u&?(4r- )u&?(4r- )u&?(4r- )u&?(4r-
+/+, +/+* +/+) +/). 3
+/1- +/1) +/+) +/.+ 3
+/1) +/1) +/+1 +/)% 3
+/11 +/,, +/%, +/*1 3
+/11 +/.- +/%( +/.- 3
+/+* +/)% +/%) +/). 3
+/+. +/1* +/1, +/%) 3
+/1& +/%( +/+. +/.& +/+)
+/11 +/+& +/+) +/)+ +/+1
+/+, +/1% +/1% +/)+ +/+1
+/1& +/1% +/+( +/%* +/++
+/1& +/11 +/+( +/%& +/++
+/1( 3 +/+. +/%. +/++
+/1) +/)* +/+) +/-& +/+%
+/11 +/+& +/+) +/)+ +/+%
+/+, 3 +/+) +/1) 3
+/1) 3 +/+) +/%& 3
+/11 +/+& +/+) +/)+ +/++
8/19/2019 Perhitungan Perencanaan Revisi Baru
40/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
41/400
TOTAL
Operatin%
Co&t
)u&?(4r-
9=":*
6"9>
78"77
*8"=
6>"6
7:"+8
9*"7>
8:"6:
*9">6
*+>"8*
=":*
9=">*
87"6:
*76"+9
*96"+6
99"8+
7"8+
68"69
8/19/2019 Perhitungan Perencanaan Revisi Baru
42/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
43/400
TA5$N 9AN$ARI @E#R$ARI MARET
%++- %1&/)+ )*/-+ 1,%/1+
%++( 1-*/,+ %,+/.+ )*./)+
%++& 1&+/1( 1-*/.- %*./.+%++* %+%/++ %-(/++ 1.)/%+
%++, 1*+/*+ 1)%/,+ %1*/&+
%+1+ 1.(/(+ ,1/,+ %%-/)+
%+11 1*%/(+ 1)*/(+ )%&/,+
%+1% %+./-+ .-/.+ %%-/-+
%+1) 1*+/&% .,1/.. )1&/-+
%+1. %+&/&+ 1&+/.+ %-&/,+
%+1- %%(/(1 %&)/.& )++/*,
TOTAL %+&&/*, %+*&/.( %*&&/(,
RATA3RATA 1**/,+ 1*,/&& %(1/(1
MIN 1.(/(+ )*/-+ 1.)/%+
MAH %1&/)+ .,1/.. )*./)+
9an3+& @eb3+&
1,1/&, 1(-/-)
TA5$N 9AN$ARI @E#R$ARI MARET
%++% %1 - 1*
%++) 1. 1* 1&
%++. %1
%++- & ( %+
%++( 1( 1* 1.
%++& %+ 1* 1*
%++* %% 11 1,
%++, * * %+
%+1+ %- 1( 1-
%+11 1( , 1(
TOTAL 1., 1+, 1&*
RATA3RATA 1. 1( 1(
8/19/2019 Perhitungan Perencanaan Revisi Baru
44/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
45/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
46/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
47/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
48/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
49/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
50/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
51/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
52/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
53/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
54/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
55/400
APRIL MEI 9$NI 9$LI AG$ST$S SEPTEM#ER
1*(/)+ 1(,/,+ 11&/*+ *-/++ .(/++ %)-/1+
%(+/&+ 1,+/.+ 1-1/(+ 1)1/1+ 1%*/++ %+1/,+
)+1/1+ 1)1/(+ 1%(/)+ 1*-/.+ ))/++ 1(+/-+)%%/++ .+,/++ -*/-+ ,&/%+ .1,/++ 11(/.+
%&)/.+ 1%)/.+ 1%1/++ ,*/,+ 1-1/1+ 1+%/%+
%+&/*+ )&-/,+ (-/%+ */.+ 11*/++ %-+/1+
).)/,+ *./.+ 1,(/.+ 11+/++ %-./-+ %&*/%+
1&(/.+ (./++ .%/-+ 1./&+ )&/)+ -,/*+
)*-/-+ %%-/,+ %+)/,+ .1*/*+ )+%/+- .),/*+
%%%/). 11&/(+ )1,/,+ %&1/1+ 1&(/++ ,&/1*
)1+/%, %(+/+. 1,+/*- %1(/-. %.%/.* %(%/)-
%,*,/&) %1-%/1. 1-,)/,- 1()&/1. 1,+&/.) %%+)/-)
%&1/&, 1,-/(- 1../,+ 1.*/*) 1&)/.+ %++/)%
1&(/.+ (./++ .%/-+ */.+ ))/++ -,/*+
)*-/-+ .+,/++ )1,/,+ .1*/*+ .1,/++ .),/*+
no= %+1. Dec31.
))%/%& )1-/%)
APRIL MEI 9$NI 9$LI AG$ST$S SEPTEM#ER
%+ 1& 11 * 1+ *
1& 1% & 11 1- 1*
1* 1% & %% * 1.
11 1- 11 1( 1+ 1.
1( 1. 1* , , 11
1& %+ 11 * 11 1*
1, * 1. 1% 1) %+
1% ( & - 11 *
%+ 1. 1. 1( 1& 1&
1( 11 1) & 1% *
1(( 1%, 11) 11. 11( 1)(
1- 1% 1( 1+ 11 1%
8/19/2019 Perhitungan Perencanaan Revisi Baru
56/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
57/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
58/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
59/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
60/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
61/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
62/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
63/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
64/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
65/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
66/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
67/400
O;TO#ER NOVEM#ER DESEM#ER 9$MLA5 RATA% PER#$LAN
1.1/*+ %&(/)+ %*)/&+ 1,*,/*+ 1(-/*%
%)./(+ ))&/-+ %()/%+ %&)%/(+ %%&/&%
%&,/.+ )(./)+ %-./*+ %..,/.% %+./1%1*,/%+ ))+/%+ 1),/(+ %(*%/)+ %%)/-)
1,1/,+ 1(,/(+ .1./%+ %1&*/1+ 1*1/-1
11&/-+ %1./1+ %-%/%+ %+&)/++ 1&%/&-
1((/-+ )%1/.+ 1),/*+ %-../%+ %1%/+%
1&)/.+ 1,1/++ .+-/++ 1(),/-+ 1)(/()
)1+/%+ -*1/(. %+1/(* .+-,/1) ))*/%(
)%(/+% %(-/%% %*%/.% %&1)/&* %%(/1-
%-(/1- .+)/)& ))*/), )%*1/.. %&)/.-
%)*(/(& ).-./() %,&./,, %*).)/%& %)(1/,.
%1(/,& )1./+( %&+/.- %-&(/(( %1./&%
11&/-+ 1(,/(+ 1),/(+ 1(),/-+
)%(/+% -*1/(. .1./%+ .+-,/1)
O;TO#ER NOVEM#ER DESEM#ER Total
11 %) 1-%
11 %) 1()
1, %% %% 1(-
1- %+ 1* 1()
1& 1( %+ 1&*
1& 1* %+ 1,(
%+ %+ 1% 1,+
1% 1* %1 1)(
, 1. 1&&
1* 1% 1)*
1., 1(+ 1), 1(-*
1. 1( 1. 1)*
8/19/2019 Perhitungan Perencanaan Revisi Baru
68/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
69/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
70/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
71/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
72/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
73/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
74/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
75/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
76/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
77/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
78/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
79/400
rat3rata a? P$5 tah!n4 2?3?bar4% N
%*)/&+ 8"++ ***>":+87 *+"++ +"*+=>96
)*./)+ )/++ .-/%,.%)&*-% )/++ +/,+))+%,
)(./)+ ./++ &1./.,*%1)(1 &/++ +/.1,,&-.1,/++ -/++ &*%/)1-)),,1 -/++ +/()+(%,&
.1./%+ (/++ -)(/*..%,.+, */++ +/)%1)&1%
)&-/,+ &/++ %%*/,1,,+&(& ,/++ +/%%+)(+%
).)/,+ */++ %%%1/%.(%(*, (/++ +/-%1),+%
.+-/++ ,/++ 1,-/1-*1%%,. 11/++ 3+/+))+,.
-*1/(. 1+/++ )())%/1).%+, 1/++ 1/.%%(),(
)%(/+% 11/++ .%%(/)1)+%)% ./++ +/&-.%(%%
.+)/)& 1%/++ 1-%/)++1)1.1 %/++ 1/1+1)&&&
.)+1/)) -(,-./&&),*- (/)&11-+-
),1/+) +/-&,1,--
8/19/2019 Perhitungan Perencanaan Revisi Baru
80/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
81/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
82/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
83/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
84/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
85/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
86/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
87/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
88/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
89/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
90/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
91/400
di"etah!i periode !lang h!8an adalah % tah!n popa 7an
2N3n4% t t3n ; C5R T 28a4
+"88**77 +"8*9>+88:: +"7*877 +"*9**>: 9=*"*9*6>> 1
+/1+-+.-( +/&-.%(%%+1) 3+/1.,+.1 +/),&%%.--%) .%1/++&,,-- %
+/+%-)-1% +/,+))+%*, +/.*))%&* +/&)-),().-. ..(/-%,%&-% )+/++%(.-- 1/+1)()1).*1 +/)*)++1( +/,*-&)+.*.* .(-/.%1-*** .
+/+((.&). 1/1+1)&&((*% +/&*+++(. 1/1*.*%-,*.- .*+/..&++- -
+/1%*&(%& 1/1&.%&+%..) +/,-),1 1/)-+%1*.,1& .,%/,%*,1+& (
+/++)).1. 1/%)(()%)1+) +/&1-%.%1 1/.,1&1&)&,- -+)/(+&(+)- &
+/)&.*,*, 1/%,11)%,.-. 1/)%.%%&) 1/(1-)&*&(11 -1%/,.+1%*- *
+/&11),* 1/)),-)&*+1% 3+/+*)1+% 1/&%-%+***%) -%1/%%**)+- ,
+/+)+(.*. 1/)*)+&(),,* +/(%**1.% 1/*%),,&-1-* -%*/(*.%.,) 1+
+/%&%(&.% 1/.%%(),(.&1 +/)%1%(% 1/,1)&((11&* -)-/.-*,.+, 11
1%
1/,.%)*)) 1)
1.
1-
S &-/.(*)*(&.*& 1(
SN +/..+&%.&&*& 1&
1*
1,
%+
%1
%%
%)
%.
%-
%(
%&
%*
%,
)+
)1
)%
))
).
)-
)(
)&
)*
),
.+
8/19/2019 Perhitungan Perencanaan Revisi Baru
92/400
.1
.%
.)
..
.-
.(
.&
.*
.,
-+
-1
-%
-)
-.
--
-(
-&-*
-,
(+
(1
(%
()
(.
(-
((
(&
(*
(,
&+
&1
&%
&)
&.
&-
&(
&&
&*
&,
*+
*1
*%
*)
*.
*-
8/19/2019 Perhitungan Perencanaan Revisi Baru
93/400
*(
*&
**
*,
,+
,1
,%,)
,.
,-
,(
,&
,*
,,
1++
1+1
1+%1+)
1+.
1+-
1+(
1+&
1+*
1+,
11+
111
11%
11)
11.
11-
11(
11&
11*
11,
1%+
1%1
1%%
1%)
1%.
1%-
1%(
1%&
1%*
1%,
1)+
8/19/2019 Perhitungan Perencanaan Revisi Baru
94/400
1)1
1)%
1))
1).
1)-
1)(
1)&1)*
1),
1.+
1.1
1.%
1.)
1..
1.-
1.(
1.&1.*
1.,
1-+
1-1
1-%
1-)
1-.
1--
1-(
1-&
1-*
1-,
1(+
1(1
1(%
1()
1(.
1(-
1((
1(&
1(*
1(,
1&+
1&1
1&%
1&)
1&.
1&-
8/19/2019 Perhitungan Perencanaan Revisi Baru
95/400
1&(
1&&
1&*
1&,
1*+
1*1
1*%1*)
1*.
1*-
1*(
1*&
1**
1*,
1,+
1,1
1,%1,)
1,.
1,-
1,(
1,&
1,*
1,,
%++
%+1
%+%
%+)
%+.
%+-
%+(
%+&
%+*
%+,
%1+
%11
%1%
%1)
%1.
%1-
%1(
%1&
%1*
%1,
%%+
8/19/2019 Perhitungan Perencanaan Revisi Baru
96/400
%%1
%%%
%%)
%%.
%%-
%%(
%%&
T 28a4
1
%
)
.
-(
&
*
,
1+
11
1%
1)
1.
1-
1(
1&
1*
1,
%+
%1
%%
%)
%.
%-
%(
%&
%*
%,
)+
)1
)%
))
8/19/2019 Perhitungan Perencanaan Revisi Baru
97/400
).
)-
)(
)&
)*
),
.+
.1
.%
.)
..
.-
.(
.&
.*
.,
-+-1
-%
-)
-.
--
-(
-&
-*
-,
(+
(1
(%
()
(.
(-
((
(&
(*
(,
&+
&1
&%
&)
&.
&-
&(
&&
&*
8/19/2019 Perhitungan Perencanaan Revisi Baru
98/400
&,
*+
*1
*%
*)
*.
*-*(
*&
**
*,
,+
,1
,%
,)
,.
,-,(
,&
,*
,,
1++
1+1
1+%
1+)
1+.
1+-
1+(
1+&
1+*
1+,
11+
111
11%
11)
11.
11-
11(
11&
11*
11,
1%+
1%1
1%%
1%)
8/19/2019 Perhitungan Perencanaan Revisi Baru
99/400
1%.
1%-
1%(
1%&
1%*
1%,
1)+1)1
1)%
1))
1).
1)-
1)(
1)&
1)*
1),
1.+1.1
1.%
1.)
1..
1.-
1.(
1.&
1.*
1.,
1-+
1-1
1-%
1-)
1-.
1--
1-(
1-&
1-*
1-,
1(+
1(1
1(%
1()
1(.
1(-
1((
1(&
1(*
8/19/2019 Perhitungan Perencanaan Revisi Baru
100/400
1(,
1&+
1&1
1&%
1&)
1&.
1&-1&(
1&&
1&*
1&,
1*+
1*1
1*%
1*)
1*.
1*-1*(
1*&
1**
1*,
1,+
1,1
1,%
1,)
1,.
1,-
1,(
1,&
1,*
1,,
%++
%+1
%+%
%+)
%+.
%+-
%+(
%+&
%+*
%+,
%1+
%11
%1%
%1)
8/19/2019 Perhitungan Perencanaan Revisi Baru
101/400
%1.
%1-
%1(
%1&
%1*
%1,
%%+%%1
%%%
%%)
%%.
%%-
%%(
%%&
8/19/2019 Perhitungan Perencanaan Revisi Baru
102/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
103/400
dipa"ai adalah % b!ah popa dengan debit %&) l
8/19/2019 Perhitungan Perencanaan Revisi Baru
104/400
11/11%-,) +/+1111%( %/+&&,,.1 &.*+/&&*-,%,*+,
1+/,)-.,- +/+1+,)-- %/+..*&&& &)(1/--,*1*-.(
1+/&(-%*, +/+1+&(-) %/+1)+- &%.(/,*++,&,&*(
1+/(+1--. +/+1+(+1( 1/,*%.)%( &1)(/&-&1,%+)%1
1+/..),+& +/+1+..), 1/,-%,-)) &+)+/()1,.-&&(*
1+/%,1,,% +/+1+%,% 1/,%.-.(1 (,%*/)(-,)*+111
1+/1.-.*. +/+1+1.-- 1/*,&1.,* (*%,/&),.1-11+&1+/++.+* +/+1+++.1 1/*&+&+*% (&)./-.,.(,(&+)
,/*(&-+)1 +/++,*(&- 1/*.-1(, ((.%/(+*.)+-1)-
,/&)-.,), +/++,&)-- 1/*%+.*. (--)/&.%.)-&,.(
,/(+&*1%, +/++,(+&* 1/&,((+*. (.(&/&,+1(-1&-%
,/.*.%)&( +/++,.*.% 1/&&)-++- ()*./(+1&1+(1(
,/)(.-(+& +/++,)(.( 1/&-11%1- ()+./+)&-(*%,1)
,/%.*-*,1 +/++,%.*( 1/&%,.)-- (%%-/,(&&)((%.
,/1)(1.%- +/++,1)(1 1/&+*.+*( (1-+/%&+,+&-),.
,/+%&+-%( +/++,+%&1 1/(**++,. (+&(/*))&),*+(%
*/,%11(1, +/++*,%1% 1/((*%+*. (++-/--+%+.*))**/*1*)%%* +/++**1*) 1/(.*,&*1 -,)(/)%+,,(-&.(
*/&1*),&% +/++*&1*. 1/()+%,%- -*(,/+-%,,*%(-&
*/(%1%-- +/++*(%1) 1/(1%1%&. -*+)/(-*&,,(&&.
*/-%(&&.) +/++*-%(* 1/-,..(+1 -&.+/+-(%-,))1*
*/.).*.+) +/++*.).* 1/-&&%(*, -(&*/1(*1+(*..,
*/).-).., +/++*).-) 1/-(+-))* -(1&/,%1-*11)%
*/%-*1*() +/++*%-*% 1/-..%)-( ---,/%.*1++&)))
*/1&)%(*% +/++*1&)) 1/-%*)-(. --+%/+*%,(%,--%
*/+,+-++1 +/++*+,+- 1/-1%*&,% -..(/)(-+(*,+,.
*/++,&,( +/++*++,* 1/.,&&** -),%/+)((&1*((%
&/,)1+&.* +/++&,)11 1/.*)+(&- -)),/+.)1.(()11
&/*-.%-,* +/++&*-.) 1/.(*&+)- -%*&/))%&&&,+*.
&/&&,%&*1 +/++&&&,) 1/.-.(*%. -%)(/*-(-(-*)&,
&/&+(+(+& +/++&&+(1 1/..+,,11 -1*&/-(*+.&+,
&/().-.%1 +/++&().- 1/.%&(1&- -1),/.%)1)++&..
&/-(.((+1 +/++&-(.& 1/.1.-- -+,%/)&,,.%,&+.
&/.,()--- +/++&.,(. 1/.+1&&&. -+.(/),*(,).%1)
&/.%,-&%) +/++&.%,( 1/)*,%*,) -++1/..1-)**-)-
&/)(.%-(, +/++&)(.) 1/)&&+&-& .,-&/.&%.((.*(.
&/)++)-*) +/++&)++. 1/)(-1%& .,1./.-&1*%1,%)
&/%)&*%&, +/++&%)&* 1/)-).).% .*&%/)()++&..*.
&/1&((1,( +/++&1&(( 1/).1,**( .*)1/1-*&*)(,-%
&/11((*,% +/++&11(& 1/))+&*1, .&,+/*1.&*).*--
&/+-&,,.. +/++&+-* 1/)1,*+() .&-1/)+%(%&*(+&
&/+++.,-1 +/++&+++- 1/)+,+-.% .&1%/-,-%+,..,*
(/,..1-%& +/++(,..% 1/%,*-1*- .(&./((((%+*%*,
(/***,)+. +/++(***, 1/%**1,%% .()&/.,%+*&&%)%
(/*).&,)1 +/++(*).* 1/%&*+(*, .(+1/+.&,+((&1(
8/19/2019 Perhitungan Perencanaan Revisi Baru
105/400
(/&*1&+& +/++(&*1& 1/%(*1.%1 .-(-/)11)*(*+(%
(/&%,(),* +/++(&%,( 1/%-*.+-* .-)+/%(+&,-.)1(
(/(&*-(+& +/++((&*( 1/%.**-.) ..,-/*&-)+&11.,
(/(%*.),* +/++((%*. 1/%),.*1, ..(%/1).,-(+%.(
(/-&,%.*, +/++(-&,% 1/%)+%*)- ..%,/+%+-,1%&)*
(/-)+,(+( +/++(-)1 1/%%1%-)* .),(/-1)*)-+-1*
(/.*)-.*( +/++(.*)- 1/%1%)**1 .)(./-,&+.)))&.(/.)(,*&, +/++(.)& 1/%+)(*1- .)))/%-)%(,+11(
(/),1%-.1 +/++(),1) 1/1,-1%,- .)+%/.((%%&1,&.
(/).()%.% +/++().() 1/1*(&%&, .%&%/%%+%(%(&+-
(/)+%1&-( +/++()+%% 1/1&*.&%) .%.%/-++)1,1,*
(/%-*&*(, +/++(%-** 1/1&+)-*, .%1)/%,1,1+(&+.
(/%1(1)&. +/++(%1(1 1/1(%)*)( .1*./-*1+,),+((
(/1&.%+&1 +/++(1&.% 1/1-.-.%, .1-(/)-...)+1&
(/1)%,&(* +/++(1)) 1/1.(*))1 .1%*/-,,+%-%%)-
(/+,%.%* +/++(+,%. 1/1),%-+& .1+1/)+%)&*+)(-
(/+-%-.%, +/++(+-%- 1/1)1&,%. .+&./.-%.*&&+)((/+1))+.% +/++(+1)) 1/1%..-., .+.*/+)&&(**..,
-/,&.(,-) +/++-,&.& 1/11&%)-) .+%%/+.&+.-%
-/,)(&++) +/++-,)(& 1/11+1)+. ),,(/.(,-)1.1-&
-/*,,)+)( +/++-*,,) 1/1+)1)&. ),&1/%,.*1-*+,%
-/*(%.,+) +/++-*(%- 1/+,(%-)( ),.(/-1%*..+..*
-/*%(%.( +/++-*%(% 1/+*,.&(1 ),%%/11),+)((,.
-/&,+--(* +/++-&,+( 1/+*%*+%. )*,*/+**(+,.-%-
-/&--.+,1 +/++-&--. 1/+&(%) )*&./.%&**,.*%-
-/&%+&, +/++-&%+* 1/+(,&-(. )*-1/1%%,&1,&.(
-/(*((*(* +/++-(*(& 1/+())&,) )*%*/1(-)&%&.((
-/(-)+*&) +/++-(-)1 1/+-&+,(. )*+-/-.(**))%)(
-/(1,,&,* +/++-(% 1/+-+,+-. )&*)/%-,--,()-)
-/-*&)-%* +/++--*&. 1/+..*+.. )&(1/%,-&11%&+&
-/---1,-) +/++----% 1/+)*&,11 )&),/(.&*,1%-*(
-/-%).,(- +/++--%)- 1/+)%*()( )&1*/)+***()..1
-/.,%%.( +/++-.,%% 1/+%&+1,, )(,&/%&1&+&&)1*
-/.(1.)), +/++-.(1. 1/+%1%-*% )(&(/-%,-*%%&1&
-/.)1+-+) +/++-.)11 1/+1--&(& )(-(/+&-,..+(+(
-/.+1+*-* +/++-.+11 1/++,,&)- )()-/,+..%(.)*-
-/)&1-)1% +/++-)&1- 1/++...(, )(1(/++**-.)-(-
-/).%)&&( +/++-).%. +/,,*,,-) )-,(/)*)%)&+,&%
-/)1)(1(. +/++-)1)( +/,,)(1&% )-&&/+%1&(1)%&*
-/%*-%),% +/++-%*-% +/,**)1+* )--&/,1*&*..(,)
-/%-&%)&, +/++-%-&% +/,*)+&.& )-),/+(**%*)().
-/%%,(+.- +/++-%%,( +/,&&,+&. )-%+/.((-&)%%)1
-/%+%))1) +/++-%+%) +/,&%*+&- )-+%/1+(*-1*-1
-/1&-.111 +/++-1&-. +/,(&&&)- ).*)/,*.(..11%
-/1.**)() +/++-1.** +/,(%*+.% ).((/+,-+&1(.&(
8/19/2019 Perhitungan Perencanaan Revisi Baru
106/400
-/1%%(++% +/++-1%%( +/,-&*,*% )..*/.))),%*1*(
-/+,((,-& +/++-+,(& +/,-)+-.% ).)+/,,.,,&*(--
-/+&111(% +/++-+&11 +/,.*%&+, ).1)/&&-.+.%&-.
-/+.-*--) +/++-+.-, +/,.)-.&) )),(/&&+%-%)..(
-/+%+,+(( +/++-+%+, +/,)***% ))&,/,&-)++,%*&
./,,(%(.1 +/++.,,() +/,).%&. ))()/)*(.%))(**
./,&1,%1& +/++.,&1, +/,%,&%%1 )).(/,,,(+)-*&
./,.&*&)( +/++.,.&, +/,%-%%-) )))+/*1+,)%).)
./,%.11.) +/++.,%.1 +/,%+&*%. ))1./*1((+)(.%
./,++()*1 +/++.,++( +/,1(),%- )%,,/+1%,11%*,&
./*&&.),* +/++.*&&. +/,1%+-.- )%*)/),(%.--*-
./*-.-1. +/++.*-.- +/,+&&(&- )%(&/,()+,+1.-)
./*)1*--* +/++.*)1, +/,+)-)+( )%-%/&1++1**-&.
./*+,.(+1 +/++.*+,- +/*,,).%& )%)&/())(,%,.*(
./&*&)%%% +/++.&*&) +/*,-%+) )%%%/&)+*-*1&%,
./&(-.)&% +/++.&(-. +/*,111+& )%+&/,,*).%1+-.
./&.)*++& +/++.&.)* +/**&+(.& )1,)/.))+-1-.%*
./&%%.+*1 +/++.&%%. +/**)+(.. )1&,/+)1,&+++1*
./&+1%-- +/++.&+1) +/*&,1+*, )1(./&,%1--)1)&
./(*+))&) +/++.(*+) +/*&-1,&. )1-+/&1+&)&)1+1
./(-,(-+& +/++.(-,& +/*&1)%,1 )1)(/&*.,1--,.,
./(),1,11 +/++.(),% +/*(&-+)) )1%)/+11,-&.++%
./(1*,-.& +/++.(1, +/*()&1,% )1+,/)*,1,--%+*
./-,*,)&- +/++.-,*, +/*-,,&(1 )+,-/,1.+%()%-(
./-&,1)-* +/++.-&,1 +/*-(%&)) )+*%/-*),+&*.1.
./--,-.-, +/++.--,- +/*-%(1+1 )+(,/),()-&,+((
./-.+1(.1 +/++.-.+% +/*.*,*-* )+-(/).*,-%),1%
./-%+,*&1 +/++.-%1 +/*.-),,* )+.)/.),)%).*1
./-+%+11% +/++.-+% +/*.1*-1. )+)+/((-1-*+%))
./.*)%))) +/++..*)% +/*)*).+1 )+1*/+%.1,-,)+.
./.(.(.,, +/++..(.( +/*).*(-1 )++-/-1.%%*(.+-
./..(%-&, +/++...() +/*)1.%-, %,,)/1))+,&()1%
./.%*+-.1 +/++..%*1 +/*%*+%1, %,*+/*&*(,%,*(1
./.1++)-( +/++..1 +/*%.(-%- %,(*/&.*,-%++,*
./),%1,,% +/++.),%% +/*%1)1&% %,-(/&.1*-&*,1
./)&.-.%1 +/++.)&.- +/*1*+1-. %,../*--.)*.11(
./)-&+(1. +/++.)-&1 +/*1.&.(( %,))/+*&&(.(,,%
./)),&-.% +/++.)),* +/*11-1+) %,%1/.)(,-++%1&
./)%%(1* +/++.)%%( +/*+*)+-, %,+,/,+11.*(%%(
./)+-(.,, +/++.)+-( +/*+-1)%, %*,*/.&*--.-,-%
./%***.&) +/++.%*** +/*+1,,+, %**&/1(&.++&,)&
./%&%%+&& +/++.%&%% +/&,**&,. %*&-/,(-,-&&*1
./%--&%*( +/++.%--& +/&,-&,&, %*(./*&%-)%*+,,
./%),.+&. +/++.%),. +/&,%&.( %*-)/**-.(**)*,
./%%)%.1, +/++.%%)% +/&*,&%)1 %*.)/++)1.)-&*%
8/19/2019 Perhitungan Perencanaan Revisi Baru
107/400
./%+&%%,( +/++.%+&% +/&*(&%*, %*)%/%%),(*-(*.
./1,1)(*% +/++.1,1. +/&*)&(%, %*%1/-.()**%*(&
./1&-(--. +/++.1&-& +/&*+*%.& %*1+/,(**&,%*)-
./1(++*,1 +/++.1(+1 +/&&&,1), %*++/.*,,.,)..*
./1..((&1 +/++.1..& +/&&-+) %&,+/1+*1)((*1*
./1%,)*&% +/++.1%,. +/&&%1&%* %&&,/*%%++,1.(
./11.%.&) +/++.11.% +/&(,).1& %&(,/()+1().(&,
./+,,%.-- +/++.+,,% +/&((-)(- %&-,/-)1%%.-%+(
./+*.)&,& +/++.+*.. +/&()&-(( %&.,/-%)*..(+.,
./+(,(.&, +/++.+(,( +/&(1++1, %&),/(+(&+%&-(,
./+--+.*) +/++.+-- +/&-*%&1* %&%,/&&*-+.+&(*
./+.+-&** +/++.+.+( +/&---((1 %&%+/+)&,&,+&&(
./+%(%)&* +/++.+%(% +/&-%**.. %&1+/)*)**)+-),
./+1%+%). +/++.+1% +/&-+%%(. %&++/*1.,,-.(,.
)/,,&,))& +/++),,&, +/&.&-,1& %(,1/))+11,)()
)/,*),(&1 +/++),*. +/&..,* %(*1/,%*+*+&&1(
)/,&+1%1, +/++),&+1 +/&.%),1 %(&%/(+&&%*1&1()/,-(),() +/++),-(. +/&),*%.. %(()/)(&,)1,)-
)/,.%&**& +/++),.%* +/&)&%&,, %(-./%+&-*)*+%&
)/,%,%,&- +/++),%,) +/&).&-&1 %(.-/1%--,()&%(
)/,1-,%1% +/++),1-, +/&)%%--* %()(/1%+,+%(+%-
)/,+%(-*1 +/++),+%& +/&%,&&-& %(%&/1,%.--)%&.
)/**,-+(* +/++)**,- +/&%&)1(- %(1*/)),%%(&,+(
)/*&(.(-( +/++)*&(- +/&%.*&&* %(+,/-(+%+*1**.
)/*()-))) +/++)*()- +/&%%.-,( %(++/*-..+,%%&)
)/*-+&+*) +/++)*-+& +/&%++(1) %-,%/%%+*-&(,)(
)/*)&,*,% +/++)*)* +/&1&(*%, %-*)/(-*-,,+)(
)/*%-)&.( +/++)*%-. +/&1-)%.1 %-&-/1(((,-,-*,
)/*1%*()1 +/++)*1%, +/&1%,*.- %-((/&..%%*+%&%
)/*++.-). +/++)*++- +/&1+((. %--*/),+%,1%*%%
)/&**1..) +/++)&**1 +/&+*)(%% %--+/1+),,&*(*(
)/&&-,).) +/++)&&-, +/&+(+&, %-.1/**..&-(&+%
)/&()*%%% +/++)&()* +/&+)*1.1 %-))/&)+*(&,-&-
)/&-1*+(* +/++)&-1* +/&+1-(&) %-%-/(.%)))+.%,
)/&),**(* +/++)&),, +/(,,))*) %-1&/(1*+.),.&1
)/&%*+(11 +/++)&%*1 +/(,&1%& %-+,/(-&1**+&%&
)/&1()%*. +/++)&1() +/(,.,)) %-+1/&-*,((***%
)/&+.(*&( +/++)&+.& +/(,%&-() %.,)/,%%-,-(1*(
)/(,)1)&- +/++)(,)1 +/(,+-,(- %.*(/1.&)+%,.()
)/(*1(&& +/++)(*1& +/(**.-). %.&*/.)%))+&1&(
)/(&+)+- +/++)(&+) +/(*()%(, %.&+/&&(,))(-,%
)/(-,+%+. +/++)(-, +/(*.%1(* %.()/1*+)&,1++%
)/(.&*%%% +/++)(.&* +/(*%1%%* %.--/(.1,.(&+%)
)/()(&+,% +/++)()(& +/(*++..& %..*/1(+,%*1,&1
)/(%-(*+- +/++)(%-& +/(&&,*%. %..+/&)((%&1%,.
8/19/2019 Perhitungan Perencanaan Revisi Baru
108/400
)/(1.&)-1 +/++)(1.& +/(&-,)-& %.))/)(*)-*(+*
)/(+)*&1, +/++)(+), +/(&),+.) %.%(/+--..,+(%)
)/-,)+*,, +/++)-,)1 +/(&1***1 %.1*/&,&%)(++.,
)/-*%)**% +/++)-*%. +/((,**& %.11/-,)+(&*+11
)/-&1&(-* +/++)-&1* +/((&,++( %.+./..%)+)..)
)/-(1%%1, +/++)-(1% +/((-,%, %),&/)..)1%))+(
)/--+&--. +/++)--+* +/((),&1* %),+/%,*.&.+-&1
I
8/19/2019 Perhitungan Perencanaan Revisi Baru
109/400
1%/-*,&,& +/+1%-*,* %/)-.%%) *.&-/%+%&+&.(-,
1%/).**). +/+1%).** %/)+,1(.) *)1%/,,1(%1(1&(
1%/11,+* +/+1%11,1 %/%((%+1( *1-*/)%-(*)1*,&
11/*,,&%) +/+11*,,& %/%%-1*%, *+1+/(-*-,.-**
11/(,++%, +/+11(, %/1*-,&1. &*(,/.,&++*.+)*
11/.*,))( +/+11.*,) %/1.*..%* &&)./),.1()-,..
11/%,&+. +/+11%,& %/11%.*.( &(+./,...%&+*,(11/11%-,) +/+1111%( %/+&&,,.1 &.*+/&&*-,%,*+,
1+/,)-.,- +/+1+,)-- %/+..*&&& &)(1/--,*1*-.(
1+/&(-%*, +/+1+&(-) %/+1)+- &%.(/,*++,&,&*(
1+/(+1--. +/+1+(+1( 1/,*%.)%( &1)(/&-&1,%+)%1
1+/..),+& +/+1+..), 1/,-%,-)) &+)+/()1,.-&&(*
1+/%,1,,% +/+1+%,% 1/,%.-.(1 (,%*/)(-,)*+111
1+/1.-.*. +/+1+1.-- 1/*,&1.,* (*%,/&),.1-11+&
1+/++.+* +/+1+++.1 1/*&+&+*% (&)./-.,.(,(&+)
,/*(&-+)1 +/++,*(&- 1/*.-1(, ((.%/(+*.)+-1)-
,/&)-.,), +/++,&)-- 1/*%+.*. (--)/&.%.)-&,.(,/(+&*1%, +/++,(+&* 1/&,((+*. (.(&/&,+1(-1&-%
,/.*.%)&( +/++,.*.% 1/&&)-++- ()*./(+1&1+(1(
,/)(.-(+& +/++,)(.( 1/&-11%1- ()+./+)&-(*%,1)
,/%.*-*,1 +/++,%.*( 1/&%,.)-- (%%-/,(&&)((%.
,/1)(1.%- +/++,1)(1 1/&+*.+*( (1-+/%&+,+&-),.
,/+%&+-%( +/++,+%&1 1/(**++,. (+&(/*))&),*+(%
*/,%11(1, +/++*,%1% 1/((*%+*. (++-/--+%+.*))*
*/*1*)%%* +/++**1*) 1/(.*,&*1 -,)(/)%+,,(-&.(
*/&1*),&% +/++*&1*. 1/()+%,%- -*(,/+-%,,*%(-&
*/(%1%-- +/++*(%1) 1/(1%1%&. -*+)/(-*&,,(&&.
*/-%(&&.) +/++*-%(* 1/-,..(+1 -&.+/+-(%-,))1*
*/.).*.+) +/++*.).* 1/-&&%(*, -(&*/1(*1+(*..,
*/).-).., +/++*).-) 1/-(+-))* -(1&/,%1-*11)%
*/%-*1*() +/++*%-*% 1/-..%)-( ---,/%.*1++&)))
*/1&)%(*% +/++*1&)) 1/-%*)-(. --+%/+*%,(%,--%
*/+,+-++1 +/++*+,+- 1/-1%*&,% -..(/)(-+(*,+,.
*/++,&,( +/++*++,* 1/.,&&** -),%/+)((&1*((%
&/,)1+&.* +/++&,)11 1/.*)+(&- -)),/+.)1.(()11
&/*-.%-,* +/++&*-.) 1/.(*&+)- -%*&/))%&&&,+*.
&/&&,%&*1 +/++&&&,) 1/.-.(*%. -%)(/*-(-(-*)&,
&/&+(+(+& +/++&&+(1 1/..+,,11 -1*&/-(*+.&+,
&/().-.%1 +/++&().- 1/.%&(1&- -1),/.%)1)++&..
&/-(.((+1 +/++&-(.& 1/.1.-- -+,%/)&,,.%,&+.
&/.,()--- +/++&.,(. 1/.+1&&&. -+.(/),*(,).%1)
&/.%,-&%) +/++&.%,( 1/)*,%*,) -++1/..1-)**-)-
&/)(.%-(, +/++&)(.) 1/)&&+&-& .,-&/.&%.((.*(.
&/)++)-*) +/++&)++. 1/)(-1%& .,1./.-&1*%1,%)
&/%)&*%&, +/++&%)&* 1/)-).).% .*&%/)()++&..*.
8/19/2019 Perhitungan Perencanaan Revisi Baru
110/400
&/1&((1,( +/++&1&(( 1/).1,**( .*)1/1-*&*)(,-%
&/11((*,% +/++&11(& 1/))+&*1, .&,+/*1.&*).*--
&/+-&,,.. +/++&+-* 1/)1,*+() .&-1/)+%(%&*(+&
&/+++.,-1 +/++&+++- 1/)+,+-.% .&1%/-,-%+,..,*
(/,..1-%& +/++(,..% 1/%,*-1*- .(&./((((%+*%*,
(/***,)+. +/++(***, 1/%**1,%% .()&/.,%+*&&%)%
(/*).&,)1 +/++(*).* 1/%&*+(*, .(+1/+.&,+((&1((/&*1&+& +/++(&*1& 1/%(*1.%1 .-(-/)11)*(*+(%
(/&%,(),* +/++(&%,( 1/%-*.+-* .-)+/%(+&,-.)1(
(/(&*-(+& +/++((&*( 1/%.**-.) ..,-/*&-)+&11.,
(/(%*.),* +/++((%*. 1/%),.*1, ..(%/1).,-(+%.(
(/-&,%.*, +/++(-&,% 1/%)+%*)- ..%,/+%+-,1%&)*
(/-)+,(+( +/++(-)1 1/%%1%-)* .),(/-1)*)-+-1*
(/.*)-.*( +/++(.*)- 1/%1%)**1 .)(./-,&+.)))&.
(/.)(,*&, +/++(.)& 1/%+)(*1- .)))/%-)%(,+11(
(/),1%-.1 +/++(),1) 1/1,-1%,- .)+%/.((%%&1,&.
(/).()%.% +/++().() 1/1*(&%&, .%&%/%%+%(%(&+-(/)+%1&-( +/++()+%% 1/1&*.&%) .%.%/-++)1,1,*
(/%-*&*(, +/++(%-** 1/1&+)-*, .%1)/%,1,1+(&+.
(/%1(1)&. +/++(%1(1 1/1(%)*)( .1*./-*1+,),+((
(/1&.%+&1 +/++(1&.% 1/1-.-.%, .1-(/)-...)+1&
(/1)%,&(* +/++(1)) 1/1.(*))1 .1%*/-,,+%-%%)-
(/+,%.%* +/++(+,%. 1/1),%-+& .1+1/)+%)&*+)(-
(/+-%-.%, +/++(+-%- 1/1)1&,%. .+&./.-%.*&&+)(
(/+1))+.% +/++(+1)) 1/1%..-., .+.*/+)&&(**..,
-/,&.(,-) +/++-,&.& 1/11&%)-) .+%%/+.&+.-%
-/,)(&++) +/++-,)(& 1/11+1)+. ),,(/.(,-)1.1-&
-/*,,)+)( +/++-*,,) 1/1+)1)&. ),&1/%,.*1-*+,%
-/*(%.,+) +/++-*(%- 1/+,(%-)( ),.(/-1%*..+..*
-/*%(%.( +/++-*%(% 1/+*,.&(1 ),%%/11),+)((,.
-/&,+--(* +/++-&,+( 1/+*%*+%. )*,*/+**(+,.-%-
-/&--.+,1 +/++-&--. 1/+&(%) )*&./.%&**,.*%-
-/&%+&, +/++-&%+* 1/+(,&-(. )*-1/1%%,&1,&.(
-/(*((*(* +/++-(*(& 1/+())&,) )*%*/1(-)&%&.((
-/(-)+*&) +/++-(-)1 1/+-&+,(. )*+-/-.(**))%)(
-/(1,,&,* +/++-(% 1/+-+,+-. )&*)/%-,--,()-)
-/-*&)-%* +/++--*&. 1/+..*+.. )&(1/%,-&11%&+&
-/---1,-) +/++----% 1/+)*&,11 )&),/(.&*,1%-*(
-/-%).,(- +/++--%)- 1/+)%*()( )&1*/)+***()..1
-/.,%%.( +/++-.,%% 1/+%&+1,, )(,&/%&1&+&&)1*
-/.(1.)), +/++-.(1. 1/+%1%-*% )(&(/-%,-*%%&1&
-/.)1+-+) +/++-.)11 1/+1--&(& )(-(/+&-,..+(+(
-/.+1+*-* +/++-.+11 1/++,,&)- )()-/,+..%(.)*-
-/)&1-)1% +/++-)&1- 1/++...(, )(1(/++**-.)-(-
-/).%)&&( +/++-).%. +/,,*,,-) )-,(/)*)%)&+,&%
8/19/2019 Perhitungan Perencanaan Revisi Baru
111/400
-/)1)(1(. +/++-)1)( +/,,)(1&% )-&&/+%1&(1)%&*
-/%*-%),% +/++-%*-% +/,**)1+* )--&/,1*&*..(,)
-/%-&%)&, +/++-%-&% +/,*)+&.& )-),/+(**%*)().
-/%%,(+.- +/++-%%,( +/,&&,+&. )-%+/.((-&)%%)1
-/%+%))1) +/++-%+%) +/,&%*+&- )-+%/1+(*-1*-1
-/1&-.111 +/++-1&-. +/,(&&&)- ).*)/,*.(..11%
-/1.**)() +/++-1.** +/,(%*+.% ).((/+,-+&1(.&(-/1%%(++% +/++-1%%( +/,-&*,*% )..*/.))),%*1*(
-/+,((,-& +/++-+,(& +/,-)+-.% ).)+/,,.,,&*(--
-/+&111(% +/++-+&11 +/,.*%&+, ).1)/&&-.+.%&-.
-/+.-*--) +/++-+.-, +/,.)-.&) )),(/&&+%-%)..(
-/+%+,+(( +/++-+%+, +/,)***% ))&,/,&-)++,%*&
./,,(%(.1 +/++.,,() +/,).%&. ))()/)*(.%))(**
./,&1,%1& +/++.,&1, +/,%,&%%1 )).(/,,,(+)-*&
./,.&*&)( +/++.,.&, +/,%-%%-) )))+/*1+,)%).)
./,%.11.) +/++.,%.1 +/,%+&*%. ))1./*1((+)(.%
./,++()*1 +/++.,++( +/,1(),%- )%,,/+1%,11%*,&
./*&&.),* +/++.*&&. +/,1%+-.- )%*)/),(%.--*-
./*-.-1. +/++.*-.- +/,+&&(&- )%(&/,()+,+1.-)
./*)1*--* +/++.*)1, +/,+)-)+( )%-%/&1++1**-&.
./*+,.(+1 +/++.*+,- +/*,,).%& )%)&/())(,%,.*(
./&*&)%%% +/++.&*&) +/*,-%+) )%%%/&)+*-*1&%,
./&(-.)&% +/++.&(-. +/*,111+& )%+&/,,*).%1+-.
./&.)*++& +/++.&.)* +/**&+(.& )1,)/.))+-1-.%*
./&%%.+*1 +/++.&%%. +/**)+(.. )1&,/+)1,&+++1*
./&+1%-- +/++.&+1) +/*&,1+*, )1(./&,%1--)1)&
./(*+))&) +/++.(*+) +/*&-1,&. )1-+/&1+&)&)1+1
./(-,(-+& +/++.(-,& +/*&1)%,1 )1)(/&*.,1--,.,
./(),1,11 +/++.(),% +/*(&-+)) )1%)/+11,-&.++%
./(1*,-.& +/++.(1, +/*()&1,% )1+,/)*,1,--%+*
./-,*,)&- +/++.-,*, +/*-,,&(1 )+,-/,1.+%()%-(
./-&,1)-* +/++.-&,1 +/*-(%&)) )+*%/-*),+&*.1.
./--,-.-, +/++.--,- +/*-%(1+1 )+(,/),()-&,+((
./-.+1(.1 +/++.-.+% +/*.*,*-* )+-(/).*,-%),1%
./-%+,*&1 +/++.-%1 +/*.-),,* )+.)/.),)%).*1
./-+%+11% +/++.-+% +/*.1*-1. )+)+/((-1-*+%))
./.*)%))) +/++..*)% +/*)*).+1 )+1*/+%.1,-,)+.
./.(.(.,, +/++..(.( +/*).*(-1 )++-/-1.%%*(.+-
./..(%-&, +/++...() +/*)1.%-, %,,)/1))+,&()1%
./.%*+-.1 +/++..%*1 +/*%*+%1, %,*+/*&*(,%,*(1
./.1++)-( +/++..1 +/*%.(-%- %,(*/&.*,-%++,*
./),%1,,% +/++.),%% +/*%1)1&% %,-(/&.1*-&*,1
./)&.-.%1 +/++.)&.- +/*1*+1-. %,../*--.)*.11(
./)-&+(1. +/++.)-&1 +/*1.&.(( %,))/+*&&(.(,,%
./)),&-.% +/++.)),* +/*11-1+) %,%1/.)(,-++%1&
8/19/2019 Perhitungan Perencanaan Revisi Baru
112/400
./)%%(1* +/++.)%%( +/*+*)+-, %,+,/,+11.*(%%(
./)+-(.,, +/++.)+-( +/*+-1)%, %*,*/.&*--.-,-%
./%***.&) +/++.%*** +/*+1,,+, %**&/1(&.++&,)&
./%&%%+&& +/++.%&%% +/&,**&,. %*&-/,(-,-&&*1
./%--&%*( +/++.%--& +/&,-&,&, %*(./*&%-)%*+,,
./%),.+&. +/++.%),. +/&,%&.( %*-)/**-.(**)*,
./%%)%.1, +/++.%%)% +/&*,&%)1 %*.)/++)1.)-&*%
./%+&%%,( +/++.%+&% +/&*(&%*, %*)%/%%),(*-(*.
./1,1)(*% +/++.1,1. +/&*)&(%, %*%1/-.()**%*(&
./1&-(--. +/++.1&-& +/&*+*%.& %*1+/,(**&,%*)-
./1(++*,1 +/++.1(+1 +/&&&,1), %*++/.*,,.,)..*
./1..((&1 +/++.1..& +/&&-+) %&,+/1+*1)((*1*
./1%,)*&% +/++.1%,. +/&&%1&%* %&&,/*%%++,1.(
./11.%.&) +/++.11.% +/&(,).1& %&(,/()+1().(&,
./+,,%.-- +/++.+,,% +/&((-)(- %&-,/-)1%%.-%+(
./+*.)&,& +/++.+*.. +/&()&-(( %&.,/-%)*..(+.,
./+(,(.&, +/++.+(,( +/&(1++1, %&),/(+(&+%&-(,
./+--+.*) +/++.+-- +/&-*%&1* %&%,/&&*-+.+&(*
./+.+-&** +/++.+.+( +/&---((1 %&%+/+)&,&,+&&(
./+%(%)&* +/++.+%(% +/&-%**.. %&1+/)*)**)+-),
./+1%+%). +/++.+1% +/&-+%%(. %&++/*1.,,-.(,.
)/,,&,))& +/++),,&, +/&.&-,1& %(,1/))+11,)()
)/,*),(&1 +/++),*. +/&..,* %(*1/,%*+*+&&1(
)/,&+1%1, +/++),&+1 +/&.%),1 %(&%/(+&&%*1&1(
)/,-(),() +/++),-(. +/&),*%.. %(()/)(&,)1,)-
)/,.%&**& +/++),.%* +/&)&%&,, %(-./%+&-*)*+%&
)/,%,%,&- +/++),%,) +/&).&-&1 %(.-/1%--,()&%(
)/,1-,%1% +/++),1-, +/&)%%--* %()(/1%+,+%(+%-
)/,+%(-*1 +/++),+%& +/&%,&&-& %(%&/1,%.--)%&.
)/**,-+(* +/++)**,- +/&%&)1(- %(1*/)),%%(&,+(
)/*&(.(-( +/++)*&(- +/&%.*&&* %(+,/-(+%+*1**.
)/*()-))) +/++)*()- +/&%%.-,( %(++/*-..+,%%&)
)/*-+&+*) +/++)*-+& +/&%++(1) %-,%/%%+*-&(,)(
)/*)&,*,% +/++)*)* +/&1&(*%, %-*)/(-*-,,+)(
)/*%-)&.( +/++)*%-. +/&1-)%.1 %-&-/1(((,-,-*,
)/*1%*()1 +/++)*1%, +/&1%,*.- %-((/&..%%*+%&%
)/*++.-). +/++)*++- +/&1+((. %--*/),+%,1%*%%
)/&**1..) +/++)&**1 +/&+*)(%% %--+/1+),,&*(*(
)/&&-,).) +/++)&&-, +/&+(+&, %-.1/**..&-(&+%
)/&()*%%% +/++)&()* +/&+)*1.1 %-))/&)+*(&,-&-
)/&-1*+(* +/++)&-1* +/&+1-(&) %-%-/(.%)))+.%,
)/&),**(* +/++)&),, +/(,,))*) %-1&/(1*+.),.&1
)/&%*+(11 +/++)&%*1 +/(,&1%& %-+,/(-&1**+&%&
)/&1()%*. +/++)&1() +/(,.,)) %-+1/&-*,((***%
)/&+.(*&( +/++)&+.& +/(,%&-() %.,)/,%%-,-(1*(
8/19/2019 Perhitungan Perencanaan Revisi Baru
113/400
)/(,)1)&- +/++)(,)1 +/(,+-,(- %.*(/1.&)+%,.()
)/(*1(&& +/++)(*1& +/(**.-). %.&*/.)%))+&1&(
)/(&+)+- +/++)(&+) +/(*()%(, %.&+/&&(,))(-,%
)/(-,+%+. +/++)(-, +/(*.%1(* %.()/1*+)&,1++%
)/(.&*%%% +/++)(.&* +/(*%1%%* %.--/(.1,.(&+%)
)/()(&+,% +/++)()(& +/(*++..& %..*/1(+,%*1,&1
)/(%-(*+- +/++)(%-& +/(&&,*%. %..+/&)((%&1%,.)/(1.&)-1 +/++)(1.& +/(&-,)-& %.))/)(*)-*(+*
)/(+)*&1, +/++)(+), +/(&),+.) %.%(/+--..,+(%)
)/-,)+*,, +/++)-,)1 +/(&1***1 %.1*/&,&%)(++.,
)/-*%)**% +/++)-*%. +/((,**& %.11/-,)+(&*+11
)/-&1&(-* +/++)-&1* +/((&,++( %.+./..%)+)..)
)/-(1%%1, +/++)-(1% +/((-,%, %),&/)..)1%))+(
)/--+&--. +/++)--+* +/((),&1* %),+/%,*.&.+-&1
8/19/2019 Perhitungan Perencanaan Revisi Baru
114/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
115/400
2Kc3.%+4 1,(-/(
PUSH #AC1 TAHUN *
DE#IT POMPA 2)
8/19/2019 Perhitungan Perencanaan Revisi Baru
116/400
1,(-/( *+-*,/(
1,(-/( *%---/%
1,(-/( *.-%+/*
1,(-/( *(.*(/.
1,(-/( **.-%
1,(-/( ,+.1&/(
1,(-/( ,%)*)/%1,(-/( ,.).*/*
1,(-/( ,()1./.
1,(-/( ,*%*+
1,(-/( 1++%.-/(
1,(-/( 1+%%11/%
1,(-/( 1+.1&(/*
1,(-/( 1+(1.%/.
1,(-/( 1+*1+*
1,(-/( 11++&)/(
1,(-/( 11%+),/%1,(-/( 11.++./*
1,(-/( 11-,&+/.
1,(-/( 11&,)(
1,(-/( 11,,+1/(
1,(-/( 1%1*(&/%
1,(-/( 1%)*)%/*
1,(-/( 1%-&,*/.
1,(-/( 1%&&(.
1,(-/( 1%,&%,/(
1,(-/( 1)1(,-/%
1,(-/( 1))((+/*
1,(-/( 1)-(%(/.
1,(-/( 1)&-,%
1,(-/( 1),--&/(
1,(-/( 1.1-%)/%
1,(-/( 1.).**/*
1,(-/( 1.-.-./.
1,(-/( 1.&.%+
1,(-/( 1.,)*-/(
1,(-/( 1-1)-1/%
1,(-/( 1-))1(/*
1,(-/( 1--%*%/.
1,(-/( 1-&%.*
1,(-/( 1-,%1)/(
1,(-/( 1(11&,/%
1,(-/( 1()1../*
1,(-/( 1(-11+/.
1,(-/( 1(&+&(
8/19/2019 Perhitungan Perencanaan Revisi Baru
117/400
1,(-/( 1(,+.1/(
1,(-/( 1&1++&/%
1,(-/( 1&%,&%/*
1,(-/( 1&.,)*/.
1,(-/( 1&(,+.
1,(-/( 1&**(,/(
1,(-/( 1*+*)-/%1,(-/( 1*%*++/*
1,(-/( 1*.&((/.
1,(-/( 1*(&)%
1,(-/( 1**(,&/(
1,(-/( 1,+(()/%
1,(-/( 1,%(%*/*
1,(-/( 1,.-,./.
1,(-/( 1,(-(+
1,(-/( 1,*-%-/(
1,(-/( %++.,1/%1,(-/( %+%.-(/*
1,(-/( %+..%%/.
1,(-/( %+()**
1,(-/( %+*)-)/(
1,(-/( %1+)1,/%
1,(-/( %1%%*./*
1,(-/( %1.%-+/.
1,(-/( %1(%1(
1,(-/( %1*1*1/(
1,(-/( %%+1.&/%
1,(-/( %%%11%/*
1,(-/( %%.+&*/.
1,(-/( %%(+..
1,(-/( %%*++,/(
1,(-/( %%,,&-/%
1,(-/( %)1,.+/*
1,(-/( %)),+(/.
1,(-/( %)-*&%
1,(-/( %)&*)&/(
1,(-/( %),*+)/%
1,(-/( %.1&(*/*
1,(-/( %.)&)./.
1,(-/( %.-&++
1,(-/( %.&((-/(
1,(-/( %.,()1/%
1,(-/( %-1-,(/*
1,(-/( %-)-(%/.
1,(-/( %---%*
8/19/2019 Perhitungan Perencanaan Revisi Baru
118/400
1,(-/( %-&.,)/(
1,(-/( %-,.-,/%
1,(-/( %(1.%./*
1,(-/( %()),+/.
1,(-/( %(-)-(
1,(-/( %(&)%1/(
1,(-/( %(,%*&/%1,(-/( %&1%-%/*
1,(-/( %&)%1*/.
1,(-/( %&-1*.
1,(-/( %&&1.,/(
1,(-/( %&,11-/%
1,(-/( %*1+*+/*
1,(-/( %*)+.(/.
1,(-/( %*-+1%
1,(-/( %*(,&&/(
1,(-/( %**,.)/%1,(-/( %,+,+*/*
1,(-/( %,%*&./.
1,(-/( %,.*.+
1,(-/( %,(*+-/(
1,(-/( %,*&&1/%
1,(-/( )++&)(/*
1,(-/( )+%&+%/.
1,(-/( )+.((*
1,(-/( )+(())/(
1,(-/( )+*-,,/%
1,(-/( )1+-(./*
1,(-/( )1%-)+/.
1,(-/( )1..,(
1,(-/( )1(.(1/(
1,(-/( )1*.%&/%
1,(-/( )%+),%/*
1,(-/( )%%)-*/.
1,(-/( )%.)%.
1,(-/( )%(%*,/(
1,(-/( )%*%--/%
1,(-/( ))+%%+/*
1,(-/( ))%1*(/.
1,(-/( )).1-%
1,(-/( ))(11&/(
1,(-/( ))*+*)/%
1,(-/( ).++.*/*
1,(-/( ).%+1./.
1,(-/( ).),*+
8/19/2019 Perhitungan Perencanaan Revisi Baru
119/400
1,(-/( ).-,.-/(
1,(-/( ).&,11/%
1,(-/( ).,*&(/*
1,(-/( )-1*.%/.
1,(-/( )-)*+*
1,(-/( )--&&)/(
1,(-/( )-&&),/%1,(-/( )-,&+./*
1,(-/( )(1(&+/.
1,(-/( )()()(
1,(-/( )(-(+1/(
1,(-/( )(&-(&/%
1,(-/( )(,-)%/*
1,(-/( )&1.,*/.
1,(-/( )&).(.
1,(-/( )&-.%,/(
1,(-/( )&&),-/%1,(-/( )&,)(+/*
1,(-/( )*1)%(/.
1,(-/( )*)%,%
1,(-/( )*-%-&/(
1,(-/( )*&%%)/%
1,(-/( )*,1**/*
1,(-/( ),11-./.
1,(-/( ),)1%+
1,(-/( ),-+*-/(
1,(-/( ),&+-1/%
1,(-/( ),,+1(/*
1,(-/( .++,*%/.
1,(-/( .+%,.*
1,(-/( .+.,1)/(
1,(-/( .+(*&,/%
1,(-/( .+**../*
1,(-/( .1+*1+/.
1,(-/( .1%&&(
1,(-/( .1.&.1/(
1,(-/( .1(&+&/%
1,(-/( .1*(&%/*
1,(-/( .%+()*/.
1,(-/( .%%(+.
1,(-/( .%.-(,/(
1,(-/( .%(-)-/%
1,(-/( .%*-++/*
1,(-/( .)+.((/.
1,(-/( .)%.)%
8/19/2019 Perhitungan Perencanaan Revisi Baru
120/400
1,(-/( .).),&/(
1,(-/( .)()()/%
1,(-/( .)*)%*/*
1,(-/( ..+%,./.
1,(-/( ..%%(+
1,(-/( ...%%-/(
1,(-/( ..(1,1/%
DE#IT POMPA 2)
8/19/2019 Perhitungan Perencanaan Revisi Baru
121/400
1,(-/( ((*)+/.
1,(-/( (*&,(
1,(-/( &+&(1/(
1,(-/( &%&%&/%
1,(-/( &.(,%/*
1,(-/( &((-*/.
1,(-/( &*(%.1,(-/( *+-*,/(
1,(-/( *%---/%
1,(-/( *.-%+/*
1,(-/( *(.*(/.
1,(-/( **.-%
1,(-/( ,+.1&/(
1,(-/( ,%)*)/%
1,(-/( ,.).*/*
1,(-/( ,()1./.
1,(-/( ,*%*+1,(-/( 1++%.-/(
1,(-/( 1+%%11/%
1,(-/( 1+.1&(/*
1,(-/( 1+(1.%/.
1,(-/( 1+*1+*
1,(-/( 11++&)/(
1,(-/( 11%+),/%
1,(-/( 11.++./*
1,(-/( 11-,&+/.
1,(-/( 11&,)(
1,(-/( 11,,+1/(
1,(-/( 1%1*(&/%
1,(-/( 1%)*)%/*
1,(-/( 1%-&,*/.
1,(-/( 1%&&(.
1,(-/( 1%,&%,/(
1,(-/( 1)1(,-/%
1,(-/( 1))((+/*
1,(-/( 1)-(%(/.
1,(-/( 1)&-,%
1,(-/( 1),--&/(
1,(-/( 1.1-%)/%
1,(-/( 1.).**/*
1,(-/( 1.-.-./.
1,(-/( 1.&.%+
1,(-/( 1.,)*-/(
1,(-/( 1-1)-1/%
1,(-/( 1-))1(/*
8/19/2019 Perhitungan Perencanaan Revisi Baru
122/400
1,(-/( 1--%*%/.
1,(-/( 1-&%.*
1,(-/( 1-,%1)/(
1,(-/( 1(11&,/%
1,(-/( 1()1../*
1,(-/( 1(-11+/.
1,(-/( 1(&+&(1,(-/( 1(,+.1/(
1,(-/( 1&1++&/%
1,(-/( 1&%,&%/*
1,(-/( 1&.,)*/.
1,(-/( 1&(,+.
1,(-/( 1&**(,/(
1,(-/( 1*+*)-/%
1,(-/( 1*%*++/*
1,(-/( 1*.&((/.
1,(-/( 1*(&)%1,(-/( 1**(,&/(
1,(-/( 1,+(()/%
1,(-/( 1,%(%*/*
1,(-/( 1,.-,./.
1,(-/( 1,(-(+
1,(-/( 1,*-%-/(
1,(-/( %++.,1/%
1,(-/( %+%.-(/*
1,(-/( %+..%%/.
1,(-/( %+()**
1,(-/( %+*)-)/(
1,(-/( %1+)1,/%
1,(-/( %1%%*./*
1,(-/( %1.%-+/.
1,(-/( %1(%1(
1,(-/( %1*1*1/(
1,(-/( %%+1.&/%
1,(-/( %%%11%/*
1,(-/( %%.+&*/.
1,(-/( %%(+..
1,(-/( %%*++,/(
1,(-/( %%,,&-/%
1,(-/( %)1,.+/*
1,(-/( %)),+(/.
1,(-/( %)-*&%
1,(-/( %)&*)&/(
1,(-/( %),*+)/%
1,(-/( %.1&(*/*
8/19/2019 Perhitungan Perencanaan Revisi Baru
123/400
1,(-/( %.)&)./.
1,(-/( %.-&++
1,(-/( %.&((-/(
1,(-/( %.,()1/%
1,(-/( %-1-,(/*
1,(-/( %-)-(%/.
1,(-/( %---%*1,(-/( %-&.,)/(
1,(-/( %-,.-,/%
1,(-/( %(1.%./*
1,(-/( %()),+/.
1,(-/( %(-)-(
1,(-/( %(&)%1/(
1,(-/( %(,%*&/%
1,(-/( %&1%-%/*
1,(-/( %&)%1*/.
1,(-/( %&-1*.1,(-/( %&&1.,/(
1,(-/( %&,11-/%
1,(-/( %*1+*+/*
1,(-/( %*)+.(/.
1,(-/( %*-+1%
1,(-/( %*(,&&/(
1,(-/( %**,.)/%
1,(-/( %,+,+*/*
1,(-/( %,%*&./.
1,(-/( %,.*.+
1,(-/( %,(*+-/(
1,(-/( %,*&&1/%
1,(-/( )++&)(/*
1,(-/( )+%&+%/.
1,(-/( )+.((*
1,(-/( )+(())/(
1,(-/( )+*-,,/%
1,(-/( )1+-(./*
1,(-/( )1%-)+/.
1,(-/( )1..,(
1,(-/( )1(.(1/(
1,(-/( )1*.%&/%
1,(-/( )%+),%/*
1,(-/( )%%)-*/.
1,(-/( )%.)%.
1,(-/( )%(%*,/(
1,(-/( )%*%--/%
1,(-/( ))+%%+/*
8/19/2019 Perhitungan Perencanaan Revisi Baru
124/400
1,(-/( ))%1*(/.
1,(-/( )).1-%
1,(-/( ))(11&/(
1,(-/( ))*+*)/%
1,(-/( ).++.*/*
1,(-/( ).%+1./.
1,(-/( ).),*+1,(-/( ).-,.-/(
1,(-/( ).&,11/%
1,(-/( ).,*&(/*
1,(-/( )-1*.%/.
1,(-/( )-)*+*
1,(-/( )--&&)/(
1,(-/( )-&&),/%
1,(-/( )-,&+./*
1,(-/( )(1(&+/.
1,(-/( )()()(1,(-/( )(-(+1/(
1,(-/( )(&-(&/%
1,(-/( )(,-)%/*
1,(-/( )&1.,*/.
1,(-/( )&).(.
1,(-/( )&-.%,/(
1,(-/( )&&),-/%
1,(-/( )&,)(+/*
1,(-/( )*1)%(/.
1,(-/( )*)%,%
1,(-/( )*-%-&/(
1,(-/( )*&%%)/%
1,(-/( )*,1**/*
1,(-/( ),11-./.
1,(-/( ),)1%+
1,(-/( ),-+*-/(
1,(-/( ),&+-1/%
1,(-/( ),,+1(/*
1,(-/( .++,*%/.
1,(-/( .+%,.*
1,(-/( .+.,1)/(
1,(-/( .+(*&,/%
1,(-/( .+**../*
1,(-/( .1+*1+/.
1,(-/( .1%&&(
1,(-/( .1.&.1/(
1,(-/( .1(&+&/%
1,(-/( .1*(&%/*
8/19/2019 Perhitungan Perencanaan Revisi Baru
125/400
1,(-/( .%+()*/.
1,(-/( .%%(+.
1,(-/( .%.-(,/(
1,(-/( .%(-)-/%
1,(-/( .%*-++/*
1,(-/( .)+.((/.
1,(-/( .)%.)%1,(-/( .).),&/(
1,(-/( .)()()/%
1,(-/( .)*)%*/*
1,(-/( ..+%,./.
1,(-/( ..%%(+
1,(-/( ...%%-/(
1,(-/( ..(1,1/%
8/19/2019 Perhitungan Perencanaan Revisi Baru
126/400
8/19/2019 Perhitungan Perencanaan Revisi Baru
127/400
)
8/19/2019 Perhitungan Perencanaan Revisi Baru
128/400
%%(1%%/)%%)1%%1- )+(&11/,%%)1%%1-
%%(()+/)1%)&*,)% )+,1*-/-1%)&*,)%
%%&+,,/)..%1)+* )11(%+/1..%1)+*
%%&-)+/,1(..,.1) )1.+1&/)1(..,.1)
%%&,%(/.)&--,,-( )1()&*/.)&--,,-(
%%*%*&/%))1.*-+, )1*&+./*))1.*-+,
%%*(1./--%-1+%+. )%+,,&/&-%-1+%+.%%*,+,/-&.-..1&) )%)%-*/)&.-..1&)
%%,1&)/.1)+,-1(% )%-.*&/*1)+,-1(%
%%,.+&/1%1&*,&) )%&(*&/1%1&*,&)
%%,(11/(,*.%),)) )%,*-&/%,*.%),))
%%,&**/+**,-%+)) ))1,,,/%**,-%+))
%%,,)&/1,111,.), )).11)/,,111,.),
%)++-,/*-&&&&(,) ))(%+%/%-&&&&(,)
%)+1-(/*,,,1.((& ))*%(./*,,,1.((&
%)+%%,/+*,.%,1.& ).+)+%/(*,.%,1.&
%)+%&&/1(1(&--%& ).%)1(/)(1(&--%&%)+)+1/*1&*+1)%( )..)+(/(1&*+1)%(
%)+)+)/&%(*,&(&* ).(%&./1%(*,&(&*
%)+%*)/-%&,*+(.% ).*%1,/-%&,*+(.%
%)+%.1/*)1*1,%.% )-+1.)/.)1*1,%.%
%)+1&,/%%%(%.)*) )-%+.(/.%%(%.)*)
%)++,(/%-,(11)1) )-),%,/+-,(11)1)
%%,,,)/.&*..(,%, )--&,1/*&*..(,%,
%%,*&1/),%-,%+*, )-&()-/),%-,%+*,
%%,&)+/.,.-.*+1, )-,.(+/+,.-.*+1,
%%,-&1/%-&+1-+)% )(1%((/.-&+1-+)%
%%,),./1)),&+,1& )()+-./,)),&+,1&
%%,1,,/-(1(&-(*1 )(.*%-/,(1(&-(*1
%%*,*&/,-,(+*(-1 )((-&,/,-,(+*(-1
%%*&-,/&)1).))*( )(*)1&/))1).))*(
%%*-1-/%(-)(-)-. )&++)*/.(-)(-)-.
%%*%-./,)-*)(*. )&1&.)/&)-*)(*.
%%&,&,/1+))1)1&* )&).))/-+))1)1&*
%%&(**/11-.1.+1% )&-1+*/11-.1.+1%
%%&)*%/)+&.-%,() )&(&(&/,+&.-%,(.
%%&+(%/++)+%**+, )&*.1)/%+)+%**+,
%%(&%&/-1.-*+,&1 )*++../)1.-*+,&1
%%()&,/1.),11,% )*1((1/-.),11,%
%%(+1&/1*%(&**)( )*)%(-/1*%(&**)(
%%-(.1/,1%*-(&1% )*.*--/-1%*-(&1%
%%-%-)/(+&1&.** )*(.)%/*+&1&.**
%%.*-%/-%,-%*&,. )*&,,&/)%,-%*&,.
%%..)*/,)-)(*&.* )*,-.,/))-)(*&.*
%%.+1)/+&%+(&+*, ),1+*,/+&%+(&+*,
8/19/2019 Perhitungan Perencanaan Revisi Baru
129/400
%%)-&-/1&,%(-))( ),%(1(/&&,%(-))(
%%)1%-/.*,%+%-.. ),.1)%/(*,%+%-..
%%%((./%%&+%(11- ),-()&/+%&+%(11-
%%%1,1/(11+*(1*- ),&1)+/+11+*(1*-
%%1&+&/*-)%1.(. ),*(11/*-)%1.(.
%%1%1)/1-*,*,&+, .+++*%/&-*,*,&+,
%%+&+&/&%&,*&+. .+1-.%/,%&,*&+),%%+1,1/&-.+1*+*1 .+%,,%/--.+1*+*1
%1,((-/.%-)-(--1 .+..)1/*%-)-(--1
%1,1%*/,%.,-)(,) .+-*(+/,%.,-)(,)
%1*-*%/.)+(.)++. .+&%*+/+)+(.)++.
%1*+%(/11-))-+)1 .+*(*,/)1-))-+)1
%1&.(+/1.&%+%*.) .1++**/,.&%+%*.)
%1(**./(*,*-*(*- .11.&,/+*,*-*(*-
%1(%,,/,+%-%%).( .1%*-,/,+%-%%).(
%1-&+-/,.+1*1(*. .1.%)1/-.+1*1(*.
%1-1+%/,-)&.-&(* .1--,./1-)&.-&(*%1..,1/+,+1,1+%- .1(,.&/*,+1,1+%-
%1)*&+/.,%&++&,( .1*%,%/*,%&++&,(
%1)%.1/)++&,*(.* .1,(%,/)++&,*(.*
%1%(+)/(-+.&-&& .%+,-&/%-+.&-&&
%11,-&/(&.)1%&,) .%%%&(/*&.)1%&,)
%11)+)/-+1-,(%,* .%)-**/)+1-,(%,*
%1+(.1/%-*.)+)1, .%.*,1/(-*.)+)1,
%+,,&1/+(&*.)+&% .%(1*&/+(&*.)+&%
%+,%,)/+.,**,1*% .%&.&./(.,**,1*%
%+*(+&/)%1&.&(% .%*&-./-%1&.&(%
%+&,1)/,,&*1--(* .)++%(/&,&*1--(*
%+&%1)/1*,&,*.%) .)1%,1/-*,&,*.%)
%+(-+-/++(&,(1%( .)%-.,/++(&,(1%(
%+-&*,/---)*-,,, .))&,,/1--)*-,,,
%+-+((/,),&+%%-( .)-+.%/1),&+%%-(
%+.))&/%(1-1%)-) .)(%&*/+(1-1%)-)
%+)(++/(%+%,+)%& .)&-+&/+%+%,+)%&
%+%*-&/11)%*&%(* .)*&%,/11)%*&%(*
%+%1+(/*)--,,+-( .),,../.)--,,+-(
%+1).,/**+%)1.,. ..11-)/+*+%)1.,.
%++-*(/))*1(%,-1 ..%)--/1)*1(%,-1
1,,*1(/%,*.+.(.& ..)--+/(,*.+.(.&
1,,+),/*.*+-*((% ...&),/*.*+-*((%
1,*%-&/+&%)&)&, ..-,%%/(&%)&)&,
1,&.(*/+-.&,,))- ..&+,,/%-.&,,))-
1,((&%/*&&+)(,%- ..*%(,/(&&+)(,%-
1,-*&1/(1,+,+..* ..,.)./+1,+,+..*
1,-+(./)-,)1.1, .-+-,%/)-,)1.1,
8/19/2019 Perhitungan Perencanaan Revisi Baru
130/400
1,.%-1/1&..-,%. .-1&../&&..-,%.
1,).)%/1),&1*%-1 .-%*,1/)),&1*%-1
1,%(+&/)%*&(*(%. .-.+)%/1%*&(*(%.
1,1&&(/*1)*1.1* .--1(&/%1)*1.1*
1,+,.+/((-(%-)&( .-(%,(/((-(%-)&(
1,++,*/,-)-&*1-1 .-&.%+/--)-&*1-1
1*,%-1/&.-(,1.%. .-*-)*/,.-(,1.%.1**),,/1+*(()))1 .-,(-1/,+*(()))1
1*&-.1/1+&,+(%)) .(+&-,/-+&,+(%))
1*((&&/*+&-*+--% .(1*(1/*+&-*+--%
1*-*+,/%&+(%&.*- .(%,-*/*&+(%&.*-
1*.,)-/--**++()& .(.+-+/&-**++()&
1*.+-(/&)%(,((+, .(-1)&/-)%(,((+,
1*)1&%/*-1&*.(+. .((%1,/%-1&*.(+.
1*%%*)/,&..)-+(. .(&%,-/,&..)-+(.
1*1),+/1-&,.&),. .(*)(&/&-&,.&),.
1*+.,1/.-*-&(&,- .(,.)./(-*-&(&,-1&,-*&/,)1-(+%( .&+.,(/&)1-(+%(
1&*(&,/()11.1&)( .&1--./+)11.1&)(
1&&&((/(1+-,(-+, .&%(+(/(1+-,(-+,
1&(*.*/,%%%-.*)- .&)(-./-%%%-.*)-
1&-,%(/(1&-%.*)% .&.(,&/*1&-%.*)%
1&.,,,/&.(,1.(&, .&-&)(/-.(,1.(&,
1&.+(*/)(++-.1)* .&(&&+/&(++-.1)*
1&)1)%/-+-&1-.%1 .&&*++/-+-&1-.%1
1&%1,%/%)1*)).). .&**%-/*)1*)).).
1&1%.&/-*--%-.1, .&,*.(/&*--%-.1,
1&+%,*/(1)11+++. .*+*()/.1)11+++.
1(,).-/)(+1%-&+. .*1*&-/&(+1%-&+.
1(*)*&/*&1).**& .*%**)/*&1).**&
1(&.%(/1,+*1111& .*)**&/&,+*1111&
1((.(+/)(1*1(%-, .*.**&/-(1*1(%-,
1(-.,+/.%(,-(&)& .*-**)/%%(,-(&)&
1(.-1(/.%*1%,-,* .*(*&./*%*1%,-,*
1()-)*/.+(--%++& .*&*(%/.+(--%++&
1(%--(/.+%&&()%- .***.(/++%&&()%-
1(1-&+/.-(&+.&(( .*,*%-/(-(&+.&((
1(+-*+/(+&(+)(.) .,+*+1/.+&(+)(.)
1-,-*(/*,.11&%% .,1&&)/%,.11&%%
1-*-*,/)-.%*11&* .,%&.1/)-.%*11&*
1-&-**/+%--)-&%. .,)&+-/(%--)-&%.
1-(-*%/,..&)*)%( .,.(((/1..&)*)%(
1---&./1.*1&(11& .,-(%%/,.*1&(11&
1-.-(1/(&1-&&,-, .,(-&(/+&1-&&,-,
1-)-.-/--+1%(1*( .,&-%-/--+1%(1*(
8/19/2019 Perhitungan Perencanaan Revisi Baru
131/400
1-%-%-/*1*.(*+%, .,*.&1/.1*.(*+%,
1-1-+%/-1+&%(&., .,,.1)/&1+&%(&.,
1-+.&-/((+-1%.(* -++)-%/.(+-1%.(*
1.,..-/)++,)%&%1 -+1%*&/&++,)%&%1
1.*.11/.(.(+%&) -+%%1,/.(.(+%&)
1.&)&./1*)(--.1( -+)1.&/&*)(--.1(
1.()))/.*,&-11-% -+.+&%/(*,&-11-%1.-%*,/.1.+*&%() -+.,,./%1.+*&%()
1..%.1/,*&.+&%,% -+-,1%/)*&.+&%,%
1.)1,1/%.++1++%% -+(*%&/%.++1++%%
1.%1)&/%+1&-*%&& -+&&)*/*+1&-*%&&
1.1+&,/,+%+*&-+1 -+*(.&/1+%+*&-+%
1.++1,/)&++1.1%- -+,--%/1&++1.1%-
1)*,--/().1.)&%1 -1+.-./+).1.)&%1
1)&***/&%%(&*,(% -11)-%/&%%(&*,(%
1)(*1*/(().%&)*% -1%%.*/%().%&)*%
1)-&.-/.*)*+*,- -1)1.+/(*)*+*,-1).((,/%1+*().-& -1.+)+/+1+*().-*
1))-*,/*&1%-&&) -1.,1(/%&1%-&&)
1)%-+&/.,1%,%((% -1-&,,/.,1%,%((%
1)1.%%/+,(,1++*, -1((&,/(,(,1++*,
1)+)))/&1)(,,.,1 -1&--(/,1)(,,.,1
1%,%.%/)((,+.-.1 -1*.)1/1((,+.-.1
1%*1.*/+*1.%,.,* -1,)+%/.*1.%,.,*
1%&+-+/**1*.-.., -%+1&+/**1*.-..,
1%-,-+/&,%),(.+, -%1+)(/),%),(.+,
1%.*.&/*)&++-%&* -%1*,,/+)&++-%&*
1%)&.%/+),%&,(-& -%%&-*/*),%&,(-*
1%%())/.%%-1&-), -%)(1-/*%%-1&-),
1%1-%%/++,&1%*-, -%..&+/++,&1%*-,
1%+.+&/*%)-(+,%* -%-)%1/.%)-(+,%*
11,%,+/**(.()&)* -%(1&+/+*(.()&)*
11*1&1/%%+-)-1-1 -%&+1(/+%+-)-1-1
11&+.*/*.&(+-,(( -%&*-,/%.&(+-,((
11-,%)/&*,%%***. -%*(,,/&*,%%***.
11.&,(/+(((*)).* -%,-)&/((((*)).*
11)((-/&++,*+%,1 -)+)&%/,++,*+%,1
11%-)%/&1%*((&& -)1%+-/-1%*((&&
111),&/1%%*)+.,, -)%+)-/-%%*)+.,,
11+%-*/,-11+.%,1 -)%*(%/,-11+.%,1
1+,11*/%1&(&+),. -))(*&/*1&(&+),.
1+&,&./,.%%(.&. -).-1+/1.%%(.&.
1+(*%,/1..)*11+1 -)-)%,/,..)*11+1
1+-(*+/*.)%&-1-) -)(1.&/%.)%&-1-)
1+.-)+/+-&,(*.( -)(,(%/+-&,(*.(
8/19/2019 Perhitungan Perencanaan Revisi Baru
132/400
1+))&(/*+&%-%)(, -)&&&./.+&%-%)(,
1+%%%1/1+,(,1*%% -)*-*./)+,(,1*%%
1+1+(%/,*)(%,+,1 -),),1/&*)(%,+,1
,,,+%/..&1*&.)(1 -.+1,(/*.&1*&.)(
,*&),/-1*%&.(*+& -.+,,,/-1*%&.(*1
,&-&./%1.-*(&%11 -.1&,,/*1.-*(&%1
,(.+(/--)(1+,-&- -.%-,&/&-)(1+,-&
VOL$ME SISA VOL$ME LIMPASAN
*(,*%/)(,(11&)%) **,.&/,(,(11&)%)
1+*1)(/%1,%-,%)1 11%+(&/.1,%-,%)1
1%%)**/)&+,-%%)& 1%*%*-/1&+,-%%)&
1)))))/&++-)%+,, 1.11,(/1++-)%+,,
1.%%&+/***-.1&,% 1-%+,*/***-.1&,%1.,*)-/-*&%&%+*( 1(1(%,/1*&%&%+*(
1-(),%/1..&1.-&. 1&+1-1/)..&1.-&.
1(%1&1/1),%%).(- 1&&*,-/,),%%).(-
1(&)%*/*)%(*%(&& 1*-+1,/%)%(*%(&&
1&1,&(/-,1)),.1* 1,1()%/-,1)),.1*
1&(1,(/,1)-1)+-& 1,&*1*/-1)-1)+-&
1*++-%/*1-)%1-+% %+)(.+/+1-)%1-+%
1*)-,)/(.()-+),* %+,1.(/..()-+),*
1*(*-*/*(+*&)*1 %1.)&&/%(+*&)*1
1*,**+/--((.)(). %1,)(./--((.)().
1,%(*-/%)*-1*.(% %%.1)./*)*-1*.(%
1,-%,-/+&(&*,+&( %%*&1+/%&(&*,+&(
1,&&%*/*%-*,%)+% %))1+,/(%-*,%)+%
%++++%/-+*&(%.1( %)&).*/,+*&(%.1(
%+%1%,/,)-(&..)- %.1..1/,)-(&..)-
%+.1%)/1+)*+1*%% %.-.++/&+)*+1*%%
%+-,,%/-+,%).+1. %.,%)-/&+,%).+1.
%+&&.&/),)&+)(.( %-%,-(/1,)&+)(.(
%+,),-/,.1,+..&- %-(-&+/).1,+..&-
%1+,.-/..+,%%&%. %(++*-/..+,%%&%.
%1%.+%/.1+%(&-&- %()-+*/+1+%(&-&-
%1)&&%/&+**)-1,& %((*.)/,+**)-1,&
%1-+(1/(%)-,)&1* %&++,*/.%)-,)&1*
%1(%&)/,.)(.*&1, %&)%&(/).)(.*&1,
%1&.1./+%%-1(1&1 %&()*%/+%%-1(1&1
%1*.*-/*)+*+&&,. %&,.1,/.)+*+&&,.
%1,.,)/++1+(.1,, %*%),%/%+1+(.1,,
%%+.)*/*((11)+-& %*-)+)/(((11)+-&
8/19/2019 Perhitungan Perencanaan Revisi Baru
133/400
%%1)%(/.,%+-)*), %**1-(/*,%+-)*),
%%%1-*/&+(&-((1( %,+,-./&+(&-((1(
%%%,)*/1%.-,.*) %,)(,,/&%.-,.*)
%%)((&/1(&,,,&-- %,(),./)(&,,,&--
%%.).*/+*()1,).( %,,+.+/**()1,).(
%%.,*%/,&%)*+1*) )+1(.1/)&%)*+1*)
%%--&)/&&&+*)-*. )+.1,&/&&&+*)-*.%%(1%%/)%%)1%%1- )+(&11/,%%)1%%1-
%%(()+/)1%)&*,)% )+,1*-/-1%)&*,)%
%%&+,,/)..%1)+* )11(%+/1..%1)+*
%%&-)+/,1(..,.1) )1.+1&/)1(..,.1)
%%&,%(/.)&--,,-( )1()&*/.)&--,,-(
%%*%*&/%))1.*-+, )1*&+./*))1.*-+,
%%*(1./--%-1+%+. )%+,,&/&-%-1+%+.
%%*,+,/-&.-..1&) )%)%-*/)&.-..1&)
%%,1&)/.1)+,-1(% )%-.*&/*1)+,-1(%
%%,.+&/1%1&*,&) )%&(*&/1%1&*,&)%%,(11/(,*.%),)) )%,*-&/%,*.%),))
%%,&**/+**,-%+)) ))1,,,/%**,-%+))
%%,,)&/1,111,.), )).11)/,,111,.),
%)++-,/*-&&&&(,) ))(%+%/%-&&&&(,)
%)+1-(/*,,,1.((& ))*%(./*,,,1.((&
%)+%%,/+*,.%,1.& ).+)+%/(*,.%,1.&
%)+%&&/1(1(&--%& ).%)1(/)(1(&--%&
%)+)+1/*1&*+1)%( )..)+(/(1&*+1)%(
%)+)+)/&%(*,&(&* ).(%&./1%(*,&(&*
%)+%*)/-%&,*+(.% ).*%1,/-%&,*+(.%
%)+%.1/*)1*1,%.% )-+1.)/.)1*1,%.%
%)+1&,/%%%(%.)*) )-%+.(/.%%(%.)*)
%)++,(/%-,(11)1) )-),%,/+-,(11)1)
%%,,,)/.&*..(,%, )--&,1/*&*..(,%,
%%,*&1/),%-,%+*, )-&()-/),%-,%+*,
%%,&)+/.,.-.*+1, )-,.(+/+,.-.*+1,
%%,-&1/%-&+1-+)% )(1%((/.-&+1-+)%
%%,),./1)),&+,1& )()+-./,)),&+,1&
%%,1,,/-(1(&-(*1 )(.*%-/,(1(&-(*1
%%*,*&/,-,(+*(-1 )((-&,/,-,(+*(-1
%%*&-,/&)1).))*( )(*)1&/))1).))*(
%%*-1-/%(-)(-)-. )&++)*/.(-)(-)-.
%%*%-./,)-*)(*. )&1&.)/&)-*)(*.
%%&,&,/1+))1)1&* )&).))/-+))1)1&*
%%&(**/11-.1.+1% )&-1+*/11-.1.+1%
%%&)*%/)+&.-%,() )&(&(&/,+&.-%,(.
%%&+(%/++)+%**+, )&*.1)/%+)+%**+,
%%(&%&/-1.-*+,&1 )*++../)1.-*+,&1
8/19/2019 Perhitungan Perencanaan Revisi Baru
134/400
%%()&,/1.),11,% )*1((1/-.),11,%
%%(+1&/1*%(&**)( )*)%(-/1*%(&**)(
%%-(.1/,1%*-(&1% )*.*--/-1%*-(&1%
%%-%-)/(+&1&.** )*(.)%/*+&1&.**
%%.*-%/-%,-%*&,. )*&,,&/)%,-%*&,.
%%..)*/,)-)(*&.* )*,-.,/))-)(*&.*
%%.+1)/+&%+(&+*, ),1+*,/+&%+(&+*,%%)-&-/1&,%(-))( ),%(1(/&&,%(-))(
%%)1%-/.*,%+%-.. ),.1)%/(*,%+%-..
%%%((./%%&+%(11- ),-()&/+%&+%(11-
%%%1,1/(11+*(1*- ),&1)+/+11+*(1*-
%%1&+&/*-)%1.(. ),*(11/*-)%1.(.
%%1%1)/1-*,*,&+, .+++*%/&-*,*,&+,
%%+&+&/&%&,*&+. .+1-.%/,%&,*&+),
%%+1,1/&-.+1*+*1 .+%,,%/--.+1*+*1
%1,((-/.%-)-(--1 .+..)1/*%-)-(--1
%1,1%*/,%.,-)(,) .+-*(+/,%.,-)(,)%1*-*%/.)+(.)++. .+&%*+/+)+(.)++.
%1*+%(/11-))-+)1 .+*(*,/)1-))-+)1
%1&.(+/1.&%+%*.) .1++**/,.&%+%*.)
%1(**./(*,*-*(*- .11.&,/+*,*-*(*-
%1(%,,/,+%-%%).( .1%*-,/,+%-%%).(
%1-&+-/,.+1*1(*. .1.%)1/-.+1*1(*.
%1-1+%/,-)&.-&(* .1--,./1-)&.-&(*
%1..,1/+,+1,1+%- .1(,.&/*,+1,1+%-
%1)*&+/.,%&++&,( .1*%,%/*,%&++&,(
%1)%.1/)++&,*(.* .1,(%,/)++&,*(.*
%1%(+)/(-+.&-&& .%+,-&/%-+.&-&&
%11,-&/(&.)1%&,) .%%%&(/*&.)1%&,)
%11)+)/-+1-,(%,* .%)-**/)+1-,(%,*
%1+(.1/%-*.)+)1, .%.*,1/(-*.)+)1,
%+,,&1/+(&*.)+&% .%(1*&/+(&*.)+&%
%+,%,)/+.,**,1*% .%&.&./(.,**,1*%
%+*(+&/)%1&.&(% .%*&-./-%1&.&(%
%+&,1)/,,&*1--(* .)++%(/&,&*1--(*
%+&%1)/1*,&,*.%) .)1%,1/-*,&,*.%)
%+(-+-/++(&,(1%( .)%-.,/++(&,(1%(
%+-&*,/---)*-,,, .))&,,/1--)*-,,,
%+-+((/,),&+%%-( .)-+.%/1),&+%%-(
%+.))&/%(1-1%)-) .)(%&*/+(1-1%)-)
%+)(++/(%+%,+)%& .)&-+&/+%+%,+)%&
%+%*-&/11)%*&%(* .)*&%,/11)%*&%(*
%+%1+(/*)--,,+-( .),,../.)--,,+-(
%+1).,/**+%)1.,. ..11-)/+*+%)1.,.
%++-*(/))*1(%,-1 ..%)--/1)*1(%,-1
8/19/2019 Perhitungan Perencanaan Revisi Baru
135/400
1,,*1(/%,*.+.(.& ..)--+/(,*.+.(.&
1,,+),/*.*+-*((% ...&),/*.*+-*((%
1,*%-&/+&%)&)&, ..-,%%/(&%)&)&,
1,&.(*/+-.&,,))- ..&+,,/%-.&,,))-
1,((&%/*&&+)(,%- ..*%(,/(&&+)(,%-
1,-*&1/(1,+,+..* ..,.)./+1,+,+..*
1,-+(./)-,)1.1, .-+-,%/)-,)1.1,1,.%-1/1&..-,%. .-1&../&&..-,%.
1,).)%/1),&1*%-1 .-%*,1/)),&1*%-1
1,%(+&/)%*&(*(%. .-.+)%/1%*&(*(%.
1,1&&(/*1)*1.1* .--1(&/%1)*1.1*
1,+,.+/((-(%-)&( .-(%,(/((-(%-)&(
1,++,*/,-)-&*1-1 .-&.%+/--)-&*1-1
1*,%-1/&.-(,1.%. .-*-)*/,.-(,1.%.
1**),,/1+*(()))1 .-,(-1/,+*(()))1
1*&-.1/1+&,+(%)) .(+&-,/-+&,+(%))
1*((&&/*+&-*+--% .(1*(1/*+&-*+--%1*-*+,/%&+(%&.*- .(%,-*/*&+(%&.*-
1*.,)-/--**++()& .(.+-+/&-**++()&
1*.+-(/&)%(,((+, .(-1)&/-)%(,((+,
1*)1&%/*-1&*.(+. .((%1,/%-1&*.(+.
1*%%*)/,&..)-+(. .(&%,-/,&..)-+(.
1*1),+/1-&,.&),. .(*)(&/&-&,.&),.
1*+.,1/.-*-&(&,- .(,.)./(-*-&(&,-
1&,-*&/,)1-(+%( .&+.,(/&)1-(+%(
1&*(&,/()11.1&)( .&1--./+)11.1&)(
1&&&((/(1+-,(-+, .&%(+(/(1+-,(-+,
1&(*.*/,%%%-.*)- .&)(-./-%%%-.*)-
1&-,%(/(1&-%.*)% .&.(,&/*1&-%.*)%
1&.,,,/&.(,1.(&, .&-&)(/-.(,1.(&,
1&.+(*/)(++-.1)* .&(&&+/&(++-.1)*
1&)1)%/-+-&1-.%1 .&&*++/-+-&1-.%1
1&%1,%/%)1*)).). .&**%-/*)1*)).).
1&1%.&/-*--%-.1, .&,*.(/&*--%-.1,
1&+%,*/(1)11+++. .*+*()/.1)11+++.
1(,).-/)(+1%-&+. .*1*&-/&(+1%-&+.
1(*)*&/*&1).**& .*%**)/*&1).**&
1(&.%(/1,+*1111& .*)**&/&,+*1111&
1((.(+/)(1*1(%-, .*.**&/-(1*1(%-,
1(-.,+/.%(,-(&)& .*-**)/%%(,-(&)&
1(.-1(/.%*1%,-,* .*(*&./*%*1%,-,*
1()-)*/.+(--%++& .*&*(%/.+(--%++&
1(%--(/.+%&&()%- .***.(/++%&&()%-
1(1-&+/.-(&+.&(( .*,*%-/(-(&+.&