Fiscal Disparities Data for Pay 2019 The data Cities use the estimated distribution levy in setting their preliminary property tax levy. Three pieces of data are used in estimating these amounts. This data is presented in tables facilitated and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once they become available. This preliminary data is provided in order to assist cities in the budgeting process. Each piece should be considered an estimate to aid in this process. Table V: Contribution net tax capacity (Column F for all counties) The following tables show the Contribution net tax capacity in column F for cities in the Iron Range. The data is organized by county. Calculated by multiplying the base year’s value by the previous year’s final contribution percentage. The product is then subtracted from the total previous year’s adjusted C/I tax capacity value. The final contribution percentage is calculated by multiplying the current year’s C/I non-preferred state classification percentage by the previous year’s C/I non- preferred state classification.
35
Embed
percentage. The product is then subtracted from the total ... · Nbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Fiscal Disparities Data for Pay 2019
The data
Cities use the estimated distribution levy in setting their preliminary property tax levy. Three
pieces of data are used in estimating these amounts. This data is presented in tables facilitated
and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and
St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once
they become available.
This preliminary data is provided in order to assist cities in the budgeting process. Each piece
should be considered an estimate to aid in this process.
Table V: Contribution net tax capacity (Column F for all counties)
The following tables show the Contribution net tax capacity in column F for cities in the Iron
Range. The data is organized by county.
Calculated by multiplying the base year’s value by the previous year’s final contribution
percentage. The product is then subtracted from the total previous year’s adjusted C/I tax
capacity value. The final contribution percentage is calculated by multiplying the current
year’s C/I non-preferred state classification percentage by the previous year’s C/I non-
preferred state classification.
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA01 TXFDAT FDAT TXFDATL1 TAXDTA01 TXFDATL1 FDAT TXSTTW TAXDTA01 TXSTTW STTW TXCNTY TAXDTA01 TXCNTY CNTY
DATE . . . . . . . . 07/10/18 TIME . . . . . . . . 10:56:45
Print Fiscal Disparity Assessment Table V
07/10/18 10:56:45 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/10/18 10:56:45 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/10/18 10:56:45 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 242,734 242,734 1,166,712 925,920 370,368 370,368 5,901,499
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA16 TXFDAT FDAT TXFDATL1 TAXDTA16 TXFDATL1 FDAT TXSTTW TAXDTA16 TXSTTW STTW TXCNTY TAXDTA16 TXCNTY CNTY
DATE . . . . . . . . 07/16/18 TIME . . . . . . . . 09:43:00
Print Fiscal Disparity Assessment Table V
07/16/18 09:43:00 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 2,412 2,412 19,179 16,813 6,725 6,725 786,483
PRTFDAT, 10/02/02, MCIS
07/16/18 09:43:00 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
GRAND MARAIS CI 100 0166 0 132,502 132,502 703,860 571,358 228,543 228,543 1,065,434
TOTAL 132,502 132,502 703,860 571,358 228,543 228,543 1,065,434
TOTAL 284,116 284,116 1,703,386 1,419,985 567,996 567,996 5,112,832
FINAL TOTALS
PRTFDAT, 10/02/02, MCIS
07/16/18 09:43:00 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA18 TXFDAT FDAT TXFDATL1 TAXDTA18 TXFDATL1 FDAT TXSTTW TAXDTA18 TXSTTW STTW TXCNTY TAXDTA18 TXCNTY CNTY
DATE . . . . . . . . 07/10/18 TIME . . . . . . . . 08:33:35
Print Fiscal Disparity Assessment Table V
07/10/18 08:33:35 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
18 2017 2018 BAY LAKE 2 0182 0 11,048 11,048 46,239 35,191 14,076 14,076 649,198 BAY LAKE 0182 1 6,968 6,968 21,542 14,574 5,830 5,830 316,040
TOTAL 18,016 18,016 67,781 49,765 19,906 19,906 965,238
07/10/18 08:33:35 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 520 520 1,194 674 270 270 184,004
18 2017 2018 PERRY LAKE 24 0182 0 6,615 6,615 31,011 24,396 9,758 9,758 215,223
TOTAL 6,615 6,615 31,011 24,396 9,758 9,758 215,223
TOTAL 24,165 24,165 105,233 81,068 32,427 32,427 782,207
PRTFDAT, 10/02/02, MCIS
07/10/18 08:33:35 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 640,311 640,311 1,465,674 842,806 337,121 337,121 8,489,273
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA31 TXFDAT FDAT TXFDATL1 TAXDTA31 TXFDATL1 FDAT TXSTTW TAXDTA31 TXSTTW STTW TXCNTY TAXDTA31 TXCNTY CNTY
DATE . . . . . . . . 07/19/18 TIME . . . . . . . . 09:47:48
Print Fiscal Disparity Assessment Table V
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 16,438 16,438 45,447 29,009 11,604 11,604 291,266
GRATTAN TWP 16 0318 0 0 0 0 0 0 0 12,420
PRTFDAT, 10/02/02, MCIS
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 4
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 5
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 6
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/19/18 09:47:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 7
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 106,610 106,610 920,098 813,488 325,396 325,396 941,391
TOTAL 16,360 16,360 102,019 85,659 34,264 34,264 47,828
TOTAL 8,558,233 8,558,233 21,965,867 13,413,453 5,365,383 5,365,383 21,829,917
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA38 TXFDAT FDAT TXFDATL1 TAXDTA38 TXFDATL1 FDAT TXSTTW TAXDTA38 TXSTTW STTW TXCNTY TAXDTA38 TXCNTY CNTY
DATE . . . . . . . . 07/06/18 TIME . . . . . . . . 16:07:31
Print Fiscal Disparity Assessment Table V
07/06/18 16:07:31 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
38 2017 2018 BEAVER BAY TOWN 1 0381 0 37,506 37,506 79,099 41,593 16,637 16,637 526,674
TOTAL 37,506 37,506 79,099 41,593 16,637 16,637 526,674
CRYSTAL BAY TOW 2 0381 0 16,245 16,245 34,995 18,750 7,500 7,500 242,144
TOTAL 16,245 16,245 34,995 18,750 7,500 7,500 242,144
FALL LAKE TOWNS 3 0381 0 47,229 47,229 209,150 161,921 64,768 64,768 1,033,475
TOTAL 47,229 47,229 209,150 161,921 64,768 64,768 1,033,475
SILVER CREEK TO 4 0381 0 27,616 27,616 217,812 190,196 76,078 76,078 1,076,966
TOTAL 27,616 27,616 217,812 190,196 76,078 76,078 1,076,966
STONY RIVER TOW 5 0381 0 11,478 11,478 25,298 13,820 5,528 5,528 123,623
TOTAL 11,478 11,478 25,298 13,820 5,528 5,528 123,623
CITY OF BEAVER 100 0381 0 8,821 8,821 79,769 70,948 28,379 28,379 88,300
TOTAL 8,821 8,821 79,769 70,948 28,379 28,379 88,300
CITY OF TWO HAR 900 0381 0 121,034 121,034 743,182 622,148 248,859 248,859 1,541,592
TOTAL 121,034 121,034 743,182 622,148 248,859 248,859 1,541,592
CITY OF SILVER 1,000 0381 0 66,944 66,944 362,050 295,106 118,042 118,042 549,311
TOTAL 66,944 66,944 362,050 295,106 118,042 118,042 549,311
TOTAL 472,587 472,587 2,719,397 2,246,810 898,722 898,722 7,189,782
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA69 TXFDAT FDAT TXFDATL1 TAXDTA69 TXFDATL1 FDAT TXSTTW TAXDTA69 TXSTTW STTW TXCNTY TAXDTA69 TXCNTY CNTY
DATE . . . . . . . . 07/20/18 TIME . . . . . . . . 08:47:27
Print Fiscal Disparity Assessment Table V
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2017 2018 TOWN OF ALANGO 1 2142 0 1,999 1,999 7,282 5,283 2,113 2,113 83,149
TOTAL 1,999 1,999 7,282 5,283 2,113 2,113 83,149
TOWN OF ALBORN 2 2142 0 18,176 18,176 144,094 125,918 50,367 50,367 222,257 TOWN OF ALBORN 2142 1 0 0 0 0 0 0 19,328
TOTAL 18,176 18,176 144,094 125,918 50,367 50,367 241,585
TOWN OF ALDEN 3 0381 0 416 416 1,356 940 376 376 108,242
TOTAL 416 416 1,356 940 376 376 108,242
TOWN OF ANGORA 4 2142 0 141,321 141,321 131,316 0 0 0 108,304
TOTAL 141,321 141,321 131,316 0 0 0 108,304
TOWN OF KABETOG 5 2142 0 4,164 4,164 15,508 11,344 4,538 4,538 130,829 TOWN OF KABETOG 2142 1 0 0 0 0 0 0 12,154
TOTAL 4,164 4,164 15,508 11,344 4,538 4,538 142,983
TOWN OF ARROWHE 6 2142 0 102,895 102,895 672,274 569,379 227,752 227,752 38,263 TOWN OF ARROWHE 2142 1 448,188 448,188 268,310 0 0 0 10,765
TOTAL 551,083 551,083 940,584 569,379 227,752 227,752 49,028
TOWN OF AULT 7 0381 0 3,630 3,630 67,994 64,364 25,746 25,746 83,170
TOTAL 3,630 3,630 67,994 64,364 25,746 25,746 83,170
TOWN OF BALKAN 8 0695 0 33,848 33,848 57,415 23,567 9,427 9,427 450,171 TOWN OF BALKAN 0701 0 12,088 12,088 17,458 5,370 2,148 2,148 0
TOTAL 45,936 45,936 74,873 28,937 11,575 11,575 450,171
TOWN OF BASSETT 9 0381 0 1,904 1,904 33,097 31,193 12,477 12,477 18,062 TOWN OF BASSETT 2142 0 16,886 16,886 105,213 88,327 35,331 35,331 2,765
TOTAL 18,790 18,790 138,310 119,520 47,808 47,808 20,827
TOWN OF BEATTY 10 2142 0 3,655 3,655 21,926 18,271 7,308 7,308 690,476
TOTAL 3,655 3,655 21,926 18,271 7,308 7,308 690,476
TOWN OF BIWABIK 11 2154 0 9,744 9,744 65,332 55,588 22,235 22,235 177,187 TOWN OF BIWABIK 2711 0 20,775 20,775 60,502 39,727 15,891 15,891 325,685
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 30,519 30,519 125,834 95,315 38,126 38,126 502,872
69 2017 2018 TOWN OF BREITUN 12 2142 0 2,820 2,820 5,177 2,357 943 943 417,235
TOTAL 2,820 2,820 5,177 2,357 943 943 417,235
TOWN OF BREVATO 13 2142 0 14,326 14,326 27,747 13,421 5,368 5,368 195,371
TOTAL 14,326 14,326 27,747 13,421 5,368 5,368 195,371
TOWN OF CEDAR V 15 0701 0 4,446 4,446 5,144 698 279 279 38,450
TOTAL 4,446 4,446 5,144 698 279 279 38,450
TOWN OF CHERRY 16 0701 0 580 580 891 311 124 124 17,721 TOWN OF CHERRY 2142 0 52,954 52,954 155,603 102,649 41,060 41,060 443,603
TOTAL 53,534 53,534 156,494 102,960 41,184 41,184 461,324
TOWN OF CLINTON 17 2142 0 53,474 53,474 353,177 299,703 119,881 119,881 284,206 TOWN OF CLINTON 2154 0 26,055 26,055 72,368 46,313 18,525 18,525 109,472
TOTAL 79,529 79,529 425,545 346,016 138,406 138,406 393,678
TOWN OF COLVIN 18 2711 0 4,743 4,743 7,336 2,593 1,037 1,037 145,918
TOTAL 4,743 4,743 7,336 2,593 1,037 1,037 145,918
TOWN OF COTTON 19 2142 0 44,194 44,194 117,392 73,198 29,279 29,279 302,960
TOTAL 44,194 44,194 117,392 73,198 29,279 29,279 302,960
TOWN OF CULVER 20 2142 0 27,525 27,525 87,808 60,283 24,113 24,113 25,278 TOWN OF CULVER 2142 1 5 5 12,652 12,647 5,059 5,059 91,590
TOTAL 27,530 27,530 100,460 72,930 29,172 29,172 116,868
TOWN OF DULUTH 21 0381 0 15,424 15,424 87,102 71,678 28,671 28,671 1,345,997 TOWN OF DULUTH 0381 1 11,764 11,764 46,796 35,032 14,013 14,013 525,231
TOTAL 27,188 27,188 133,898 106,710 42,684 42,684 1,871,228
TOWN OF ELLSBUR 22 2142 0 32,358 32,358 102,175 69,817 27,927 27,927 160,620
TOTAL 32,358 32,358 102,175 69,817 27,927 27,927 160,620
TOWN OF ELMER 23 2142 0 9,384 9,384 9,558 174 70 70 32,819
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 9,384 9,384 9,558 174 70 70 32,819
69 2017 2018 TOWN OF EMBARRA 24 2142 0 6,421 6,421 10,464 4,043 1,617 1,617 217,705
TOTAL 6,421 6,421 10,464 4,043 1,617 1,617 217,705
TOWN OF FAIRBAN 25 0381 0 4,446 4,446 75,392 70,946 28,378 28,378 43,026
TOTAL 4,446 4,446 75,392 70,946 28,378 28,378 43,026
TOWN OF FAYAL 26 2154 0 47,918 47,918 157,252 109,334 43,734 43,734 1,420,730 TOWN OF FAYAL 2154 1 0 0 0 0 0 0 806
TOTAL 47,918 47,918 157,252 109,334 43,734 43,734 1,421,536
TOWN OF FIELD 27 2142 0 26,576 26,576 174,511 147,935 59,174 59,174 158,531
TOTAL 26,576 26,576 174,511 147,935 59,174 59,174 158,531
TOWN OF FRENCH 31 0701 0 6,155 6,155 25,772 19,617 7,847 7,847 693,551
TOTAL 6,155 6,155 25,772 19,617 7,847 7,847 693,551
TOWN OF GREAT S 34 0712 0 59,510 59,510 201,156 141,646 56,658 56,658 215,857
TOTAL 59,510 59,510 201,156 141,646 56,658 56,658 215,857
TOWN OF INDUSTR 37 2142 0 24,153 24,153 113,887 89,734 35,894 35,894 61,636 TOWN OF INDUSTR 2142 1 3,965 3,965 38,870 34,905 13,962 13,962 372,660
TOTAL 28,118 28,118 152,757 124,639 49,856 49,856 434,296
TOWN OF KELSEY 38 2142 0 18,318 18,318 117,236 98,918 39,567 39,567 53,507
TOTAL 18,318 18,318 117,236 98,918 39,567 39,567 53,507
TOWN OF KUGLER 39 2142 0 288 288 87,024 86,736 34,694 34,694 33,123 TOWN OF KUGLER 2142 1 0 0 0 0 0 0 22,912
TOTAL 288 288 87,024 86,736 34,694 34,694 56,035
TOWN OF LAVELL 41 0701 0 3,482 3,482 12,002 8,520 3,408 3,408 9,211 TOWN OF LAVELL 2142 0 759,376 759,376 887,048 127,672 51,069 51,069 107,594
TOTAL 762,858 762,858 899,050 136,192 54,477 54,477 116,805
TOWN OF LEIDING 42 2142 0 39,415 39,415 168,150 128,735 51,494 51,494 174,316
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 4
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 39,415 39,415 168,150 128,735 51,494 51,494 174,316
69 2017 2018 TOWN OF LINDEN 43 2142 0 2,082 2,082 5,206 3,124 1,250 1,250 41,641
TOTAL 2,082 2,082 5,206 3,124 1,250 1,250 41,641
TOWN OF MCDAVIT 44 2142 0 38,740 38,740 298,101 259,361 103,744 103,744 165,761
TOTAL 38,740 38,740 298,101 259,361 103,744 103,744 165,761
TOWN OF MEADOWL 45 2142 0 19,280 19,280 121,590 102,310 40,924 40,924 92,494
TOTAL 19,280 19,280 121,590 102,310 40,924 40,924 92,494
TOWN OF MORCOM 49 2142 0 2,060 2,060 4,237 2,177 871 871 25,861
TOTAL 2,060 2,060 4,237 2,177 871 871 25,861
TOWN OF MORSE 50 0696 0 6,545 6,545 66,520 59,975 23,990 23,990 1,755,208
TOTAL 6,545 6,545 66,520 59,975 23,990 23,990 1,755,208
TOWN OF NESS 51 2142 0 2,960 2,960 6,597 3,637 1,455 1,455 30,948
TOTAL 2,960 2,960 6,597 3,637 1,455 1,455 30,948
TOWN OF NEW IND 52 2142 0 10,400 10,400 33,314 22,914 9,166 9,166 184,272
TOTAL 10,400 10,400 33,314 22,914 9,166 9,166 184,272
TOWN OF NORTHLA 55 2142 0 9,234 9,234 20,339 11,105 4,442 4,442 148,536
TOTAL 9,234 9,234 20,339 11,105 4,442 4,442 148,536
TOWN OF OWENS 56 2142 0 11,795 11,795 50,567 38,772 15,509 15,509 114,701
TOTAL 11,795 11,795 50,567 38,772 15,509 15,509 114,701
TOWN OF PIKE 58 0706 0 4,578 4,578 12,797 8,219 3,288 3,288 180,707 TOWN OF PIKE 2142 0 0 0 0 0 0 0 1,212
TOTAL 4,578 4,578 12,797 8,219 3,288 3,288 181,919
TOWN OF PORTAGE 59 2142 0 1,016 1,016 6,989 5,973 2,389 2,389 107,444 TOWN OF PORTAGE 2142 1 0 0 0 0 0 0 0
TOTAL 1,016 1,016 6,989 5,973 2,389 2,389 107,444
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 5
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2017 2018 TOWN OF SANDY 62 0706 0 24,386 24,386 61,538 37,152 14,861 14,861 146,271
TOTAL 24,386 24,386 61,538 37,152 14,861 14,861 146,271
TOWN OF STONEY 64 2142 0 2,893 2,893 13,953 11,060 4,424 4,424 94,192
TOTAL 2,893 2,893 13,953 11,060 4,424 4,424 94,192
TOWN OF STURGEO 66 2142 0 290 290 27 0 0 0 46,599
TOTAL 290 290 27 0 0 0 46,599
TOWN OF TOIVOLA 67 2142 0 34,339 34,339 45,871 11,532 4,613 4,613 54,391
TOTAL 34,339 34,339 45,871 11,532 4,613 4,613 54,391
TOWN OF VERMILI 69 2142 0 1,441 1,441 72,391 70,950 28,380 28,380 187,934
TOTAL 1,441 1,441 72,391 70,950 28,380 28,380 187,934
TOWN OF WAASA 70 2142 0 8,316 8,316 13,766 5,450 2,180 2,180 90,299
TOTAL 8,316 8,316 13,766 5,450 2,180 2,180 90,299
TOWN OF WHITE 71 2711 0 65,162 65,162 270,149 204,987 81,995 81,995 698,484
TOTAL 65,162 65,162 270,149 204,987 81,995 81,995 698,484
TOWN OF WILLOW 72 2142 0 1,981 1,981 21,819 19,838 7,935 7,935 34,735
TOTAL 1,981 1,981 21,819 19,838 7,935 7,935 34,735
TOWN OF WUORI 73 0706 0 64,943 64,943 144,343 79,400 31,760 31,760 262,488
TOTAL 64,943 64,943 144,343 79,400 31,760 31,760 262,488
TOWN OF GREENWO 74 2142 0 7,313 7,313 149,990 142,677 57,071 57,071 1,482,866
TOTAL 7,313 7,313 149,990 142,677 57,071 57,071 1,482,866
TOWN OF PEQUAYW 75 0381 0 0 0 2,535 2,535 1,014 1,014 198,886
TOTAL 0 0 2,535 2,535 1,014 1,014 198,886
TOWN OF EAGLES 77 2142 0 2,121 2,121 6,477 4,356 1,742 1,742 360,273
TOTAL 2,121 2,121 6,477 4,356 1,742 1,742 360,273
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 6
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2017 2018 TOWN OF CAMP 5 78 2142 0 0 0 2,003 2,003 801 801 29,352
TOTAL 0 0 2,003 2,003 801 801 29,352
TOWN OF CRANE L 79 2142 1 0 0 1,542 1,542 617 617 0 TOWN OF CRANE L 2142 2 0 0 17,272 17,272 6,909 6,909 122,132 TOWN OF CRANE L 2142 3 423 423 0 0 0 0 0 TOWN OF CRANE L 2142 4 0 0 0 0 0 0 0
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 7
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 8
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
CITY OF AURORA 600 2711 0 57,325 57,325 178,393 121,068 48,427 48,427 340,453
TOTAL 57,325 57,325 178,393 121,068 48,427 48,427 340,453
CITY OF BIWABIK 900 2154 0 226 226 5,696 5,470 2,188 2,188 0 CITY OF BIWABIK 2711 0 31,122 31,122 174,524 143,402 57,361 57,361 293,231
TOTAL 31,348 31,348 180,220 148,872 59,549 59,549 293,231
CITY OF BROOKST 1,200 2142 0 3,792 3,792 13,840 10,048 4,019 4,019 37,348
TOTAL 3,792 3,792 13,840 10,048 4,019 4,019 37,348
CITY OF BUHL 1,300 0712 0 12,343 12,343 36,040 23,697 9,479 9,479 222,842
TOTAL 12,343 12,343 36,040 23,697 9,479 9,479 222,842
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 9
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2017 2018 CITY OF CHISHOL 1,800 0695 0 125,272 125,272 285,213 159,941 63,976 63,976 994,090 CITY OF CHISHOL 0701 0 25 25 6,136 6,111 2,444 2,444 4
TOTAL 125,297 125,297 291,349 166,052 66,420 66,420 994,094
CITY OF COOK 1,900 2142 0 50,830 50,830 166,253 115,423 46,169 46,169 126,043
TOTAL 50,830 50,830 166,253 115,423 46,169 46,169 126,043
CITY OF ELY 2,500 0696 0 123,789 123,789 530,242 406,453 162,581 162,581 1,040,449
TOTAL 123,789 123,789 530,242 406,453 162,581 162,581 1,040,449
CITY OF EVELETH 2,700 2154 0 137,611 137,611 380,654 243,043 97,217 97,217 749,442
TOTAL 137,611 137,611 380,654 243,043 97,217 97,217 749,442
CITY OF GILBERT 3,500 2154 0 1,044 1,044 6,962 5,918 2,367 2,367 7,659 CITY OF GILBERT 2154 1 39,352 39,352 164,929 125,577 50,231 50,231 454,355
TOTAL 40,396 40,396 171,891 131,495 52,598 52,598 462,014
CITY OF HIBBING 3,800 0701 1 169,926 169,926 451,816 281,890 112,756 112,756 467,879 CITY OF HIBBING 0701 2 596,651 596,651 1,755,104 1,158,453 463,381 463,381 2,772,358 CITY OF HIBBING 0701 3 301,674 301,674 675,511 373,837 149,535 149,535 1,477,578
TOTAL 1,068,251 1,068,251 2,882,431 1,814,180 725,672 725,672 4,717,815
CITY OF IRON JU 4,000 2154 0 5,512 5,512 37,265 31,753 12,701 12,701 38,319
TOTAL 5,512 5,512 37,265 31,753 12,701 12,701 38,319
CITY OF KINNEY 4,400 0712 0 11,897 11,897 22,668 10,771 4,308 4,308 19,860
TOTAL 11,897 11,897 22,668 10,771 4,308 4,308 19,860
CITY OF LEONIDA 4,600 2154 0 1,918 1,918 20,918 19,000 7,600 7,600 12,168
TOTAL 1,918 1,918 20,918 19,000 7,600 7,600 12,168
CITY OF MCKINLE 4,900 2154 0 1,204 1,204 8,885 7,681 3,072 3,072 18,691
TOTAL 1,204 1,204 8,885 7,681 3,072 3,072 18,691
CITY OF MEADOWL 5,100 2142 0 7,220 7,220 10,380 3,160 1,264 1,264 23,613
TOTAL 7,220 7,220 10,380 3,160 1,264 1,264 23,613
PRTFDAT, 10/02/02, MCIS
07/20/18 08:47:27 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 10
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2017 2018 CITY OF MT IRON 5,400 0706 0 1,772 1,772 21,324 19,552 7,821 7,821 5,215 CITY OF MT IRON 0712 0 307,377 307,377 1,478,101 1,170,724 468,290 468,290 1,211,152 CITY OF MT IRON 2154 0 0 0 0 0 0 0 6,832
TOTAL 309,149 309,149 1,499,425 1,190,276 476,111 476,111 1,223,199
CITY OF ORR 5,600 2142 0 16,512 16,512 67,524 51,012 20,405 20,405 90,533
TOTAL 16,512 16,512 67,524 51,012 20,405 20,405 90,533
CITY OF TOWER 6,800 2142 0 25,084 25,084 73,017 47,933 19,173 19,173 190,388
TOTAL 25,084 25,084 73,017 47,933 19,173 19,173 190,388
CITY OF VIRGINI 6,900 0706 0 615,497 615,497 1,940,117 1,324,620 529,848 529,848 1,910,801 CITY OF VIRGINI 0712 0 31,722 31,722 85,751 54,029 21,612 21,612 8,937 CITY OF VIRGINI 2154 0 3,934 3,934 45,737 41,803 16,721 16,721 13,736 CITY OF VIRGINI 2154 1 4,430 4,430 12,091 7,661 3,064 3,064 0
TOTAL 655,583 655,583 2,083,696 1,428,113 571,245 571,245 1,933,474
CITY OF WINTON 7,100 0696 0 2,713 2,713 2,728 15 6 6 43,514
TOTAL 2,713 2,713 2,728 15 6 6 43,514
CITY OF HOYT LA 7,200 2711 0 532,596 532,596 1,349,515 816,919 326,768 326,768 442,374
TOTAL 532,596 532,596 1,349,515 816,919 326,768 326,768 442,374
CITY OF BABBITT 7,300 2142 0 76,468 76,468 169,861 93,393 37,357 37,357 351,879
TOTAL 76,468 76,468 169,861 93,393 37,357 37,357 351,879
TOTAL 5,932,356 5,932,356 17,112,395 11,376,212 4,550,483 4,550,483 33,875,566