Preston Bailey Design Course: Olivia Martinez and Jonathan Martin Wedding by Andrea Chang Designs
PBSWEDC_Assignment5.1_Pricing
Mar 11, 2016
This is the wedding pricing, with my operational margin and markup included.
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Preston Bailey Design Course:
Olivia Martinez and Jonathan Martin Weddingby
Andrea Chang Designs
Above: perspective of the salonBelow: inspiration board
Above: floor plan with cocktail area distribu-tion. This setup will be as is, until the bride and groom enter the salon.
Below: floor plan with food island distribution. All the cocktail tables will be replaced for food stands.
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost
Total 144.48L. 866.88L. 45.27$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals
10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost
Total 3,638.80L. 21,832.80L. 1,140.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 4,636.80L. 27,820.80L. 1,452.78$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$
Total -L. 19,000.00L. 992.17$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$
Total -L. 300.00L. 15.67$
Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Music
Light
Furniture
Floral and Decoration
Transportation
Olivia Martinez and Jonathan Martin WeddingBudget
Ceremony Cost
Furniture
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost
Total 144.48L. 866.88L. 45.27$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals
10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost
Total 3,638.80L. 21,832.80L. 1,140.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 4,636.80L. 27,820.80L. 1,452.78$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$
Total -L. 19,000.00L. 992.17$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$
Total -L. 300.00L. 15.67$
Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Music
Light
Furniture
Floral and Decoration
Transportation
Floral
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost
Total 144.48L. 866.88L. 45.27$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals
10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost
Total 3,638.80L. 21,832.80L. 1,140.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 4,636.80L. 27,820.80L. 1,452.78$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$
Total -L. 19,000.00L. 992.17$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$
Total -L. 300.00L. 15.67$
Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Music
Light
Furniture
Floral and Decoration
Transportation
Lighting
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost
Total 144.48L. 866.88L. 45.27$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals
10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost
Total 3,638.80L. 21,832.80L. 1,140.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 4,636.80L. 27,820.80L. 1,452.78$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$
Total -L. 19,000.00L. 992.17$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$
Total -L. 300.00L. 15.67$
Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Music
Light
Furniture
Floral and Decoration
Transportation
Music
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost
Total 144.48L. 866.88L. 45.27$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals
10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost
Total 3,638.80L. 21,832.80L. 1,140.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 4,636.80L. 27,820.80L. 1,452.78$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$
Total -L. 19,000.00L. 992.17$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$
Total -L. 300.00L. 15.67$
Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Music
Light
Furniture
Floral and Decoration
Transportation Transportation
Olivia and Jonathan Martin Wedding
Furniture Rental
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments16 rectangular tables 30x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 44 rectangular half slabs 15x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 2 round tables 120 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent
288 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 1,451.52L. 30.24L. 8,709.12L. 454.78$ does not include transportation cost44 rectangular green table cloth 30x96 89.60L. 4.68$ Contempo Rentals 17.92L. 788.48L. 107.52L. 4,730.88L. 247.04$ does not include transportation cost2 round green table cloth 120 89.60L. 4.68$ Contempo Rentals 17.92L. 35.84L. 107.52L. 215.04L. 11.23$ does not include transportation cost
18 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 282.24L. 94.08L. 1,693.44L. 88.43$ does not include transportation cost16 crystal candelabras- small 61.60L. 3.22$ Contempo Rentals 12.32L. 197.12L. 73.92L. 1,182.72L. 61.76$ does not include transportation cost
288 rectangular mirrored charger plates 44.80L. 2.34$ Contempo Rentals 8.96L. 2,580.48L. 53.76L. 15,482.88L. 808.51$ does not include transportation cost65 curtains to drape walls 212.80L. 11.11$ Servitodo 42.56L. 2,766.40L. 255.36L. 16,598.40L. 866.76$ includes installation and transportation
Total 8,102.08L. 48,612.48L. 2,538.51$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments18 acrylic cocktail tables 560.00L. 29.24$ Tulipanes 112.00L. 2,016.00L. 672.00L. 12,096.00L. 631.64$ does not include transportation cost54 acryclic chivary cocktail chairs 28.00L. 1.46$ Tulipanes 5.60L. 302.40L. 33.60L. 1,814.40L. 94.75$ does not include transportation cost
Total 2,318.40L. 13,910.40L. 726.39$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments14 Lounge livingrooms 784.00L. 40.94$ Contempo Rentals 156.80L. 2,195.20L. 940.80L. 13,171.20L. 687.79$ does not include transportation cost4 acrylic bar 2,800.00L. 146.21$ Tulipanes 560.00L. 2,240.00L. 3,360.00L. 13,440.00L. 701.83$ does not include transportation cost4 bases 12x180x36 4,368.00L. 228.09$ Ambienti 873.60L. 3,494.40L. 5,241.60L. 20,966.40L. 1,094.85$ These will be custom made, painted white
Total 7,929.60L. 47,577.60L. 2,484.47$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 tufted panels 168.00L. 8.77$ Tulipanes 33.60L. 504.00L. 201.60L. 3,024.00L. 157.91$ 7 rectangular tables 30x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 2 round glass table 120 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 7 rectangular gray table coth 30x96 89.60L. 4.68$ Contempo Rentals 17.92L. 125.44L. 107.52L. 752.64L. 39.30$
24 acrylic chivary cocktail chairs 28.00L. 1.46$ Tulipanes 5.60L. 134.40L. 33.60L. 806.40L. 42.11$ 12 acrylic cocktail tables 560.00L. 29.24$ Tulipanes 112.00L. 1,344.00L. 672.00L. 8,064.00L. 421.10$ 1 metal oversized birdcage 19,000.00L. 992.17$ Metalworks 3,800.00L. 3,800.00L. 22,800.00L. 22,800.00L. 1,190.60$
14 finch birds 1,500.00L. 78.33$ El Canario 300.00L. 4,200.00L. 1,800.00L. 25,200.00L. 1,315.93$ Rental for 1 day, pick up at noon.22 metal wall panels 1,250.00L. 65.27$ Metalworks 250.00L. 5,500.00L. 1,500.00L. 33,000.00L. 1,723.24$ These will be custom made, painted white
264 YDS. Of white lycra for panels 79.70L. 4.16$ Cortitelas 15.94L. 4,208.16L. 95.64L. 25,248.96L. 1,318.48$ These will have to be custom sown. 12 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 188.16L. 94.08L. 1,128.96L. 58.95$ does not include transportation cost7 crystal candelabras- small 61.60L. 3.22$ Contempo Rentals 12.32L. 86.24L. 73.92L. 517.44L. 27.02$ does not include transportation cost1 instalation tufted panels 3,500.00L. 182.77$ 700.00L. 700.00L. 4,200.00L. 4,200.00L. 219.32$ 1 instalation wall panels 7,000.00L. 365.54$ 1,400.00L. 1,400.00L. 8,400.00L. 8,400.00L. 438.64$ 1 customizing fabric for panels 2,000.00L. 104.44$ Evelyn Madrid 400.00L. 400.00L. 2,400.00L. 2,400.00L. 125.33$
Total 22,590.40L. 135,542.40L. 7,077.93$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$ 1 Transportation 250.00L. 13.05$ Tulipanes -L. -L. 250.00L. 250.00L. 13.05$ 1 Transportation 500.00L. 26.11$ Metalworks -L. -L. 500.00L. 500.00L. 26.11$ 1 Transportation 500.00L. 26.11$ Ambienti -L. -L. 500.00L. 500.00L. 26.11$
Total -L. 1,550.00L. 80.94$
Total Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$
Dining Area
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Transportation
Foyer and Food Islands
Cocktail Area
Lounge Area
Olivia and Jonathan Martin Wedding
Floral and Decoration
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments32 white hydrangeas, orchids and carnation canopy arrangements 6,575.00L. 343.34$ Floreria AR Flowers 1,315.00L. 42,080.00L. 7,890.00L. 252,480.00L. 13,184.33$ 32 6-12 inch canopy logs 150.00L. 7.83$ Floreria AR Flowers 30.00L. 960.00L. 180.00L. 5,760.00L. 300.78$
142 menus 25.00L. 1.31$ Rita Marichal 5.00L. 710.00L. 30.00L. 4,260.00L. 222.45$ Total 43,750.00L. 262,500.00L. 13,707.57$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments6 Yellow james storei orchid and golden rod arrangements 5,565.40L. 290.62$ Floreria AR Flowers 1,113.08L. 6,678.48L. 6,678.48L. 40,070.88L. 2,092.47$
18 white rose arrangements in mirror bases 4x4x4 600.00L. 31.33$ Floreria AR Flowers 120.00L. 2,160.00L. 720.00L. 12,960.00L. 676.76$ 6 black lacquered bases 6x6x36 250.00L. 13.05$ Floreria AR Flowers 50.00L. 300.00L. 300.00L. 1,800.00L. 93.99$ 6 oversized black enamel vases 336.00L. 17.55$ Floreria AR Flowers 67.20L. 403.20L. 403.20L. 2,419.20L. 126.33$
18 mirrored bases 4x4x4 40.00L. 2.09$ Floreria AR Flowers 8.00L. 144.00L. 48.00L. 864.00L. 45.12$ 204 White candle sticks 34.80L. 1.82$ Stock 6.96L. 1,419.84L. 41.76L. 8,519.04L. 444.86$ This will be bought by us.
Total 11,105.52L. 66,633.12L. 3,479.54$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments7 mirrored bases 12x12x4 67.00L. 3.50$ Floreria AR Flowers 13.40L. 93.80L. 80.40L. 562.80L. 29.39$ 7 white rose arrangements in mirror bases 12x12x4 1,500.00L. 78.33$ Floreria AR Flowers 300.00L. 2,100.00L. 1,800.00L. 12,600.00L. 657.96$ 4 green and white hydrangeas, carnation, harold coderre in bases 12x180x36 7,850.00L. 409.92$ Floreria AR Flowers 1,570.00L. 6,280.00L. 9,420.00L. 37,680.00L. 1,967.62$
28 votive white candles 22.50L. 1.17$ Stock 4.50L. 126.00L. 27.00L. 756.00L. 39.48$ This will be bought by us.Total 8,599.80L. 51,598.80L. 2,694.45$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments3 black lacquered bases 6x6x24 224.00L. 11.70$ Floreria AR Flowers 44.80L. 134.40L. 268.80L. 806.40L. 42.11$ 3 oversized black enamel vases 300.00L. 15.67$ Floreria AR Flowers 60.00L. 180.00L. 360.00L. 1,080.00L. 56.40$ 3 yellow james storei orchid and goldenrod arrangements 5,565.40L. 290.62$ Floreria AR Flowers 1,113.08L. 3,339.24L. 6,678.48L. 20,035.44L. 1,046.24$
114 White candle sticks 34.80L. 1.82$ Stock 6.96L. 793.44L. 41.76L. 4,760.64L. 248.60$ This will be bought by us, for bar and other food islands.Total 4,447.08L. 26,682.48L. 1,393.34$
Markup Total US$Total L. 67,902.40 L. 407,414.40 $21,274.90
Foyer and Food Islands
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Dining Area
Cocktail Area
Lounge Area
Olivia Martinez and Jonathan Martin WeddingBudget
Floral and Decoration
Furniture Rental
Olivia and Jonathan Martin Wedding
Lighting
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 13,596.80L. 81,580.80L. 4,260.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$
Total -L. 84,395.00L. 4,407.05$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$
180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$
100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival
100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$
100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$
1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$
1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.
Total -L. 135,500.00L. 7,075.72$
Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34
Music, Carnival and Fotography
Food
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Other
LightingOlivia and Jonathan Martin Wedding
Lighting
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 13,596.80L. 81,580.80L. 4,260.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$
Total -L. 84,395.00L. 4,407.05$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$
180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$
100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival
100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$
100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$
1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$
1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.
Total -L. 135,500.00L. 7,075.72$
Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34
Music, Carnival and Fotography
Food
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Other
Music, carnival and fotography
Olivia and Jonathan Martin Wedding
Lighting
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 13,596.80L. 81,580.80L. 4,260.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$
Total -L. 84,395.00L. 4,407.05$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$
180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$
100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival
100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$
100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$
1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$
1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.
Total -L. 135,500.00L. 7,075.72$
Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34
Music, Carnival and Fotography
Food
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Other
Food
Profit
Operation Costs
Olivia and Jonathan Martin Wedding
Total Cost
Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$
Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$
Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09
Markup Total US$Total -L. 84,395.00L. $4,407.05
Markup Total US$Total -L. 646,220.60L. $33,745.20
Markup Total US$Total -L. 135,500.00L. 7,075.72$
Markup Total US$
Total 122,439.68L. 1,536,624.16L. $80,241.47
Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$
Total 22,000.00L. 1,148.83$
Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$
Ceremony
Other
Furniture Rental
Floral and Decoration
Lighting
Music, Carnival and Fotography
Food
Olivia and Jonathan Martin Wedding
Total Cost
Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$
Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$
Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09
Markup Total US$Total -L. 84,395.00L. $4,407.05
Markup Total US$Total -L. 646,220.60L. $33,745.20
Markup Total US$Total -L. 135,500.00L. 7,075.72$
Markup Total US$
Total 122,439.68L. 1,536,624.16L. $80,241.47
Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$
Total 22,000.00L. 1,148.83$
Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$
Ceremony
Other
Furniture Rental
Floral and Decoration
Lighting
Music, Carnival and Fotography
Food
Wedding Cost
Olivia and Jonathan Martin Wedding
Total Cost
Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$
Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$
Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$
Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09
Markup Total US$Total -L. 84,395.00L. $4,407.05
Markup Total US$Total -L. 646,220.60L. $33,745.20
Markup Total US$Total -L. 135,500.00L. 7,075.72$
Markup Total US$
Total 122,439.68L. 1,536,624.16L. $80,241.47
Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$
Total 22,000.00L. 1,148.83$
Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$
Ceremony
Other
Furniture Rental
Floral and Decoration
Lighting
Music, Carnival and Fotography
Food
Olivia and Jonathan Martin Wedding
Lighting
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$
Total 13,596.80L. 81,580.80L. 4,260.09$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$
Total -L. 84,395.00L. 4,407.05$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$
180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$
100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival
100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$
100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$
1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$
Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$
1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.
Total -L. 135,500.00L. 7,075.72$
Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34
Music, Carnival and Fotography
Food
All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.
Other Other