PAKAGE- 01 BILL OF QUANTITY Uni. Mardan_BO… · MAK Engineering Services In Association With WADAN Consultants Peshawar Women University Mardan Women University Mardan . Package-01_Academic

NAME OF PROJECT : CONSTRUCTION OF WOMEN UNIVERSITY MARDAN

PAKAGE- 01

BILL OF QUANTITY

Estimated Cost

in (Millions) Rs. 474.081/-

GENERAL ABSTRACT OF COST

S.No. DESCRIPTIONS TOTAL AMOUNT RS. TOTAL AMOUNT

RS. (M) REMARKS

1 CONSTRUCTION OF ACADEMIC BLOCK (SCIENCES)

Civil Works 444,105,471.550 Rs. 444.105

Internal Electrification 24,250,579.320 Rs. 24.251

Internal Water Supply & Sewerage System 5,725,033.740 Rs. 5.725

Total Amount Rs. 474,081,084.610 Rs. 474.081

Add % Above / Below / AT-Par on all BOQ items (Schedule

items and Non Schedule items)

Sign & Seal of the Bidder

______________

Project Manager

________________ Director P&D

________________

Vice Chancellor MAK Engineering Services

In Association With WADAN

Consultants Peshawar

Women University Mardan Women University

Mardan

Package-01_Academic Block-01

CONSTRUCTION OF ACADEMIC BLOCK (SCIENCES)

SECTION : 01

CIVIL WORKS

S.No MRS 2017

Item No. Description of Items Units Quantity

Item Rate

(Rs) Total Amount (Rs)

SCHEDULE ITEMS

1.1 - WORKS IN SUB-STRUCTURE

1 03-23-d Excavation in foundation of building, bridges etc complete : in shingle/gravel

m3 14,410.92 273.34 3,939,080.87

2 03-17-a+18-

a,b,c,d

Transportation of earth all types for every

1 km extra lead or part thereof beyond8 km.(Upto 2 KM)

m3

4,323.28

272.09

1,176,321.26

3

03-22

Dressing of earthwork (done by machinery

or otherwise & left undressed) to designed section

m2

4,113.41

9.81

40,352.55

4

03-16-a

Filling, watering and ramming earth under

floor with surplus earth from foundation, etc

m3

7,205.46

103.30

744,324.02

5 26-15 Spraying anti-termite liquid mixed with water in the ratio of 1:40

m2 4,856.44 13.59 65,999.02

6

06-05-i

Plain Cement Concrete including placing,

compacting, finishing & curing (Ratio 1:4:8)

m3

413.53

5,481.08

2,266,591.01

7

06-06-b-03

RCC in raft foundation slab, base slab of

column & ret. wall etc, not including in 06- 06. Type C(1:2:4)

m3

2,532.28

8,330.73

21,095,740.96

8

06-06-b-02

RCC in raft foundation slab, base slab of

column & ret. wall etc, not including in 06- 06 Type B (1:1.5:3)

m3

644.72

9,724.42

6,269,528.06

9

06-38-b Erecting & removing formwork to concrete

in any shape / position (Vertical)

m2

512.08

552.50

282,924.20

10

06-07-b

Supply & fabricate M.S. reinforcement for

cement concrete (Hot rolled deformed bars Grade 60)

Tonne

712.78

111,598.88

79,545,449.69

11 07-04-a-03 Pacca brick work in foundation and plinth in Cement, sand mortar 1:4

m3 437.09 8,052.81 3,519,802.72

12

12-56-a

Supply and Fixing MS Sheet 16

guage(10x20 feet) box type chowkats

including fixing in position with all charges

for Hold fast, Hinges and Painting etc

m

712.65

1,160.97

827,365.27

13

12-07-c

First class deodar wood wrought joinery in

doors and windows etc. complete : 1.5" thick

m2

479.23

14,144.77

6,778,598.13

14 12-41-a Fixing Door including chowkats Each 94.00 590.63 55,519.22

15

12-53-d-01

Supply and Fixing aluminium

door/window, Premium 4" sect. Sliding window

m2

286.90

8,300.02

2,381,275.74

16

12-54-e-03


bronze/black. Other items : Flyscreen shutter with separate outer frame

m2

286.90

3,653.29

1,048,128.90

17

10-26-d

### Providing and Laying marble fine

dressed stone 2-6 feet and 12" wide 1"

thick for Window sills, as per Design and

Drawings, instructions and approval of the Engineer.

m2

48.79

2,023.17

98,710.46

18 07-30 Supplying and filling sand under floor or plugging in wells

m3 3,077.06 1,059.40 3,259,837.36


S.No MRS 2017


Item Rate


19

06-05-i



m3

338.48

5,481.08

1,855,235.96

20

06-05-f



m3

256.42

7,257.86

1,861,060.46

21 11-10-b Cement plaster 3/8" thick under soffit of RCC roof slabs

m2 1,951.95 255.89 499,484.49

22

12-40

Supply and Fixing accoustic miller fibre

tile ceiling fixed with aluminium tee hung by GI wire fixed in roof

m2

1,540.93

1,785.48

2,751,299.70

23 11-09-b Cement plaster 1:4 upto 20' height 1/2" thick

m2 9,449.47 217.80 2,058,094.57

24

10-26-b

Provide & lay marble fine dressed stone

flooring on surface in white cement

complete: 1" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)

m2

3,907.95

2,136.04

8,347,537.52

25

06-24-b-03

V. Damp proof c/s plaster, 1 layer

polythene 2 coats bitumen Ratio 1:3 (0.5"

thick), (Washrooms Kitchen wall)

m2

423.43

494.25

209,280.28

26

06-22-b-01

Damp proof course of cem. conc. 1:2:4

including bitumen coat, 1 layer polythene

& 2 coats bitumen (1.5"thick)

m2

139.85

611.86

85,568.62

27

10-38-b Glazed tile 1/4" thick dado jointed in white

cement complete : Coloured Plain tiles

m2

393.56

1,541.12

606,523.19

28

10-46-a P/F Ceramic Floor Tiles (Emco, National

or eq) Size : 12" x 12" (BathFloors)

m2

139.85

1,776.21

248,402.97

29 10-26-g Providing and fixing glazed tile colour printed border 3" wide

m 239.59 637.98 152,853.63

30

10-26-d

Providing and Laying marble fine dressed

stone 4-5 feet and 12" wide 1" thick for stairs steps.

m2

80.92

2,023.17

163,714.92

31

10-41-b

Provide & lay marble fine dressed and

polished stone dado or skirting in white

cement complete : 1/2" thick (Badel, Silky

black, Sunny white, Sunny Grey or eq)

m2

40.30

1,408.99

56,782.30

32

10-26-b




m2

40.89

2,136.04

87,342.68

33 10-50 Chemical polishing of marble floor/Dado m2 4,070.06 253.49 1,031,719.51

34 12-20-a-01 Extra for providing/fixing approved quality Rim locks : Imported

Each 18.00 1,784.63 32,123.34

35 13-08-a French polishing complete: On new work m2 958.46 671.29 643,404.61

36 13-09-

a+b+c

Varnishing wood work, including cleaning

& preparing surface : Three coats.

m2

958.46

218.34

209,270.16

37 13-30-a+(b

x 2)

Preparing surface and painting with

emulsion paint : 2nd & each subsequent coat.

m2

8,451.72

323.25

2,732,018.49

38

13-38-(a+b)

Preparing surface & painting with

snowcem / weather shield paint : 2nd& subsequent coats

m2

3,375.09

266.05

897,942.69

39

16-43

Supply and Fixing poly strene fill in

Expansion joints & under diaphragms at

transoms.

m3

4.97

1,403.68

6,976.29


S.No MRS 2017


Item Rate


40 06-19 Providing and fixing 6" wide GI sheet 18 SWG. stopper to expansion joint.

m 141.46 266.99 37,768.41

1.2 - WORK AT GROUND FLOOR

41

06-06-a-03

RCC in roof slab, beam, column & other

structural members, insitu or precast.

Type C(1:2:4)

m3

1,454.36

9,538.28

13,872,092.90

42

06-06-a-02



Type B(1:1.5:3)

m3

135.93

10,561.09

1,435,568.96

43

06-07-b


cement concrete (Hot rolled deformed

bars Grade60)

Tonne

254.85

111,598.88

28,440,974.57

44 07-05-a-04 Pacca brick work in ground floor Cement, sand mortar 1:5

m3 2,501.88 8,452.87 21,148,066.40


m3 1.23 8,623.05 10,606.35

46 07-16-b-04 Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:5

m2 2,346.05 829.85 1,946,869.59

47 11-18-a Cement pointing struck joints, on walls, upto 20' height : Ratio 1:2

m2 637.22 239.39 152,544.10

48

11-31

Extra cost of labour& material for red

oxide pigment in cement pointing to match bricks

m2

637.22

24.22

15,433.47

49

12-56-a





m

745.58

1,160.97

865,596.01

50

12-07-c


doors and windows etc. complete : 1.5"

thick

m2

350.33

14,144.77

4,955,337.27


52

12-53-d-01


door/window, Premium 4" sect.Sliding window

m2

278.53

8,300.02

2,311,804.57

53

12-54-e-03



m2

278.53

3,653.29

1,017,550.86

54

10-26-d





m2

47.40

2,023.17

95,898.26

55 07-30 Supplying and filling sand under floor or plugging in wells

m3 178.42 1,059.40 189,018.15

56

06-05-i



m3

14.87

5,481.08

81,503.66

57

06-05-f


compacting, finishing & curing (Ratio

1:2:4)

m3

268.85

7,257.86

1,951,275.66

58

10-15-e

Provide & lay topping of concrete 1:2:4,

including surface finishing & dividing in

panels : 2" thick

m2

745.82

577.81

430,942.25

59

10-43-d

Providing and Fixing marble strip 2" wide

and 3/8" thick for dividing the floor into

panels

m

815.55

25.84

21,073.81

60

10-45

P/F Precast Concrete 7000 psi TUFF

Tiles over bed of 2" thick sand & 4" thick

brick ballast comp

m2

212.39

1,089.11

231,316.07


S.No MRS 2017


Item Rate



m2 1,873.39 255.89 479,381.77

62

12-40



m2

1,515.65

1,785.48

2,706,162.76


m2 9,661.53 217.80 2,104,281.23

64

10-26-b




m2

3,172.28

2,136.04

6,776,116.97

65

06-24-b-03


polythene 2 coats bitumen Ratio 1:3 (0.5" thick), (Washrooms Kitchen wall)

m2

390.26

494.25

192,886.01

66

06-22-b-01




m2

150.08

611.86

91,827.95

67



m2

377.94

1,541.12

582,450.89

68



m2

150.08

1,776.21

266,573.60


m 213.37 637.98 136,125.79

70

10-26-d



m2

218.02

2,023.17

441,091.52

71

10-41-b





m2

105.14

1,408.99

148,141.21

72

10-26-b




m2

129.01

2,136.04

275,570.52

73 10-50 Chemical polishing of marble floor/Dado m2 3,624.45 253.49 918,761.83


Each 18.00 1,784.63 32,123.34


76 13-09-

a+b+c



m2

591.36

218.34

129,117.54

77 13-30-a+(b

x 2)



m2

8,384.19

323.25

2,710,189.42

78

16-43

Supply and Fixing polystrene fill in

expansion joints & under diaphragms at transoms.

m3

4.97

1,403.68

6,976.29


m 141.46 266.99 37,768.41

1.3- WORK AT FIRST FLOOR

80

06-06-a-03



Type C(1:2:4)

m3

764.92

9,538.28

7,296,021.14


S.No MRS 2017


Item Rate


81

06-06-a-02


structural members, insitu or precast. Type B (1:1.5:3)

m3

135.93

10,561.09

1,435,568.96

82 06-06-e Add extra labour for RCC in 2nd & subsequent storeys

m3 900.84 844.24 760,525.16

83

06-07-b


cement concrete (Hot rolled deformed

bars Grade60)

Tonne

144.36

111,598.88

16,110,414.32


m3 1,285.92 8,452.87 10,869,714.59


m3 1.23 8,623.05 10,606.35

86 07-06-a Add extra on item No.07-05 for brick work in First floor

m3 1,287.15 417.29 537,114.82


m2 2,346.05 829.85 1,946,869.59

88 07-17-a Add extra on item No. 07-16 for pacca brick work in First floor

m2 2,346.05 51.76 121,431.55


m2 637.22 239.39 152,544.10

90

11-31



m2

637.22

24.22

15,433.47

91

12-56-a





m

693.75

1,160.97

805,422.94

92

12-07-c


doors and windows etc. complete : 1.5"

thick

m2

285.27

14,144.77

4,035,078.54


94

12-53-d-01



m2

287.45

8,300.02

2,385,840.75

95

12-54-e-03



m2

287.45

3,653.29

1,050,138.21

96

10-26-d





m2

48.88

2,023.17

98,892.55

97

06-05-f



m3

253.98

7,257.86

1,843,351.28

98 06-12-b Extra labour for laying concrete (plain or reinforced) For every extra10' height

m3 253.98 397.29 100,903.71


m2 1,856.44 255.89 475,044.43

100

12-40


tile ceiling fixed with aluminium tee hung

by GI wire fixed in roof

m2

388.21

1,785.48

693,141.19


m2 8,056.50 217.80 1,754,705.70

102

10-26-b




m2

3,159.85

2,136.04

6,749,565.99

103

06-24-b-03


polythene 2 coats bitumen Ratio 1:3 (0.5" thick), (Washrooms Kitchen wall)

m2

390.26

494.25

192,886.01


S.No MRS 2017


Item Rate


104

06-22-b-01




m2

150.08

611.86

91,827.95

105



m2

377.94

1,541.12

582,450.89

106



m2

150.08

1,776.21

266,573.60


m 213.37 637.98 136,125.79

108

10-26-d



m2

80.92

2,023.17

163,714.92

109

10-41-b





m2

36.59

1,408.99

51,554.94

110

10-26-b




m2

129.01

2,136.04

275,570.52


112

10-18

Extra labour for each storey above ground

for mosaic, conglomerate, tiles, stone & wood floor

m2

4,048.31

45.39

183,752.79


Each 18.00 1,784.63 32,123.34


115 13-09-

a+b+c



m2

570.54

218.34

124,571.70

116 13-30-a+(b

x 2)



m2

7,114.64

323.25

2,299,807.38

117

16-43



m3

4.97

1,403.68

6,976.29


m 141.46 266.99 37,768.41

1.4 - WORK AT SECOND FLOOR

119

06-06-a-03



Type C(1:2:4)

m3

764.92

9,538.28

7,296,021.14

120

06-06-a-02



Type B(1:1.5:3)

m3

135.93

10,561.09

1,435,568.96

121 06-06-ex2 Add extra labour for RCC in 2nd & subsequent storeys

m3 900.84 1,688.48 1,521,050.32

122

06-07-b



Tonne

144.36

111,598.88

16,110,414.32


m3 1,285.92 8,452.87 10,869,714.59


m3 1.23 8,623.05 10,606.35


S.No MRS 2017


Item Rate


125 07-06-b Add extra on item No.07-05 for brick work in in Second floor

m3 1,287.15 794.71 1,022,910.98


m2 2,346.05 829.85 1,946,869.59

127 07-17-b Add extra on item No. 07-16 for pacca brick work in Second floor

m2 2,346.05 109.26 256,329.42


m2 637.22 239.39 152,544.10

129

11-31



m2

637.22

24.22

15,433.47

130

12-56-a





m

693.75

1,160.97

805,422.94

131

12-07-c


doors and windows etc. complete : 1.5" thick

m2

285.27

14,144.77

4,035,078.54


133

12-53-d-01



m2

287.45

8,300.02

2,385,840.75

134

12-54-e-03



m2

287.45

3,653.29

1,050,138.21

135

10-26-d





m2

48.88

2,023.17

98,892.55

136

06-05-f



1:2:4)

m3

253.98

7,257.86

1,843,351.28

137 06-12-b Extra labour for laying concrete (plain or reinforced) For every extra10' height

m3 253.98 397.29 100,903.71


m2 1,856.44 255.89 475,044.43

139

12-40



m2

388.21

1,785.48

693,141.19


m2 8,056.50 217.80 1,754,705.70

141

11-28

Extra for lime, mud or cement plaster &

pointing from 20' & above for each additional 10' height

m2

9,912.94

28.20

279,544.91

142

10-26-b




m2

3,159.85

2,136.04

6,749,565.99

143

06-24-b-03


polythene 2 coats bitumen Ratio 1:3 (0.5"

thick), (Washrooms Kitchen wall)

m2

390.26

494.25

192,886.01

144

06-22-b-01




m2

150.08

611.86

91,827.95

145



m2

377.94

1,541.12

582,450.89


S.No MRS 2017


Item Rate


146



m2

150.08

1,776.21

266,573.60


m 213.37 637.98 136,125.79

148

10-26-d


stone 4-5 feet and 12" wide 1" thick for

stairs steps.

m2

80.92

2,023.17

163,714.92

149

10-41-b





m2

36.59

1,408.99

51,554.94

150

10-26-b




m2

129.01

2,136.04

275,570.52


152

10-18x2

Extra labour for each storey above ground

for mosaic, conglomerate, tiles, stone & wood floor

m2

4,048.31

90.78

367,505.58


Each 18.00 1,784.63 32,123.34


155 13-09-

a+b+c



m2

570.54

218.34

124,571.70

156 13-30-a+(b

x 2)



m2

7,114.64

323.25

2,299,807.38

157

13-37

Extra labour for painting, varnishing etc

from 20' height & above, for every additional 10'

m2

7,738.20

10.89

84,269.00

158

16-43



m3

4.97

1,403.68

6,976.29


m 141.46 266.99 37,768.41

1.5 - WORK AT ROOF TOP FLOOR

160

06-06-a-03



Type C(1:2:4)

m3

116.31

9,538.28

1,109,397.35

161

06-06-a-02



Type B(1:1.5:3)

m3

19.88

10,561.09

209,954.47

162

06-05-f



1:2:4)

m3

28.48

7,257.86

206,703.85

163 06-06-ex3 Add extra labour for RCC in 2nd & subsequent storeys

m3 136.19 2,532.72 344,931.14

164

06-07-c



Tonne

13.09

107,564.41

1,408,018.13


m3 391.13 8,452.87 3,306,171.04

166 07-06-c Add extra on item No.07-05 for brick work in Third floor

m3 391.13 1,172.14 458,459.12


m2 1,575.79 829.85 1,307,669.33


S.No MRS 2017


Item Rate


168 07-17-c Add extra on item No. 07-16 for pacca brick work in Third floor

m2 1,575.79 168.72 265,867.29


m2 40.15 239.39 9,611.51

170

11-31



m2

40.15

24.22

972.43

171

12-53-d-01



m2

41.82

8,300.02

347,106.84

172

12-54-e-03



m2

33.46

3,653.29

122,239.08

173

10-26-d





m2

5.58

2,023.17

11,289.29


m 103.66 266.99 27,676.18

175

25-47-a

Supplying and Fixing 18 SWG MS Sheet

Door with angle iron frame

(1.5"x1.5"x1/8"), bolt, hinges, paint etc complete

m2

13.01

5,412.20

70,412.72

176 11-10-c Cement plaster 3/8" thick under soffit of RCC roof slabs

m2 852.86 237.75 202,767.47


m2 2,958.09 217.80 644,272.00

178

11-28x2

Extra for lime, mud or cement plaster &

pointing from 20' & above for each

additional 10' height

m2

3,810.95

56.40

214,937.58

179

09-05

Single layer of tiles 10"x5"x1.25" laid over

4" earth and 1" mud plaster on top of RC

roof slab

m2

3,654.18

1,401.62

5,121,771.77

180

09-45

Providing and Laying Prestressed Roof of

Slab/Girder, 2" thick PCC 1:2:4 with

chicken mesh, polythene, mud, tar

m2

3,654.18

2,229.74

8,147,871.31

181 09-15 Khuras on roof 2'x2'x6" Each 65.00 639.59 41,573.35

182 13-30-a+(b

x 2)



m2

749.91

323.25

242,408.41

183

13-38-(a+b)

Preparing surface & painting with

snowcem / weather shield paint : 2nd& subsequent coats

m2

2,554.46

266.05

679,614.08

184

13-37x2

Extra labour for painting, varnishing etc

from 20' height & above, for every additional 10'

m2

3,304.37

21.78

71,969.18

185

14-70-a

### uPVC Rain Water Down pipe type B

110mm dia including testing with all

accessories (using Dadex or eq) complete

in all respect as per Design and Drawings,

instructions and approval of the Engineer.

m

1,189.02

1,162.54

1,382,283.31

SUB TOTAL OF (S.I) = Rs. 413,509,441.02

IN (MILLION) = Rs. 413.509

NON-SCHEDULE ITEMS

WORKS IN SUB-STRUCTURE / GROUND FLOOR


S.No MRS 2017


Item Rate


186

NSI

Supply & Fixing Deodar wood Beading

2.5" Wide and 1/2" thick Complete, as per

Design and Drawings, instructions and

approval of the Engineer.

m

3,084.76

329.00

1,014,886.04

187

NSI

Supply & Fixing Special Quality of Main

Door Handel Locks (Italian CAL

Company) complete, as per Design and

Drawings, instructions and approval ofthe Engineer.

Each

190.00

8,754.00

1,663,260.00

188

NSI

Providing, fabricating and fixing in position

2'-9" high stair Hand railling fixed in each

step comprising of 2" diameter 16 SWG

(Non Magnet grade 304) stainless steel

pipe at top, 1-1/2" SS baluster fixed after

every 4 steps or as shown in drawings,

and middel 3/4" dia. SS bars horizontally

(3 No.), 3" Dai Master at start and end

point (commercial) including cost of base

plate, rawal bolts, rawal plugs, RCC

cuttings if required complete in all

respects by instructions and approval of

the Engineer. (Floormounted)

m

60.26

8,710.00

524,864.60

189

NSI


3 ft high Terrace railling fixed in Position

comprising of 2" diameter 16 SWG(Non

Magnet grade 304 ) stainless steel pipe

at top, 1-1/2" SS baluster fixed as shown

in drawings, and middel 3/4" dia.SS bars

horizontally (3 No.), including cost of base




theEngineer.

m

386.16

7,395.00

2,855,653.20

190

NSI

Providing and Fixing best quality 5mm

thick clear Glass ( Ghani Made) as

specified complete. as per instructions and approval of the Engineer.

m2

139.80

1,345.00

188,031.00

191

NSI


Stainless steel Stair railling along wall

Mounted 2" diameter 16 SWG (Non


hand rail, 3/16" x 1-1/2" M.S.flate welded

to 1-1/2" dia brass pipe (baluster) and

screwed to stainless steel pipe hand rail. 1

1/2" dia brass pipe 1/8" wall thickness 5'

c/c etc. fixing with 1/4" thick 3" dia brass

plate srewed with rawal plugs as per hand

rail &Baluter fixing details, complete in all

respects as per drawings, instructions and

approval of the Engineer.( Wall mounted )

m

45.12

2,235.00

100,843.20

192

NSI

Providing and fixing 2" dia Baker rod and

2 part polysulphidesealent in expansion

joint upto 2" wide as directedby Engineer.

m

99.39

875.00

86,966.25


S.No MRS 2017


Item Rate


193

NSI

Providing and Fixing best quality 12 mm



m2

111.25

3,427.00

381,253.75

194

NSI

Providing and Fixing Floor Mouted Double

action spring Hinges .as per instructions

and approval of the Engineer.

Each

6.00

5,582.00

33,492.00

195

NSI

Providing and Fixing best quality frostrate

paper on 12 mm glass as specified

complete. as per instructions and approval of the Engineer.

m2

46.35

959.00

44,449.65

196

NSI

Providing and Fixing handle for glass

doors as per instructions and approval of the Engineer.

Each

12.00

1,349.00

16,188.00

WORK AT FIRST FLOOR

197

NSI





m

1,552.13

329.00

510,650.77

198

NSI





Each

94.00

8,754.00

822,876.00

199

NSI














m

60.26

8,710.00

524,864.60

200

NSI











theEngineer.

m

386.16

7,395.00

2,855,653.20

201

NSI




m2

77.44

1,345.00

104,156.80


S.No MRS 2017


Item Rate


202

NSI














m

45.12

2,235.00

100,843.20

203

NSI




m

99.39

875.00

86,966.25

204

NSI




m2

111.25

3,427.00

381,253.75

205

NSI




Each

6.00

5,582.00

33,492.00

206

NSI




m2

46.35

959.00

44,449.65

207

NSI


doors as per instructions and approval of

the Engineer.

Each

12.00

1,349.00

16,188.00

WORK AT SECOND FLOOR

208

NSI





m

1,552.13

329.00

510,650.77

209

NSI





Each

94.00

8,754.00

822,876.00

210

NSI














m

60.26

8,710.00

524,864.60


S.No MRS 2017


Item Rate


211

NSI











theEngineer.

m

386.16

7,395.00

2,855,653.20

212

NSI




m2

77.44

1,345.00

104,156.80

213

NSI














m

45.12

2,235.00

100,843.20

214

NSI




m

99.39

875.00

86,966.25

215

NSI




m2

111.25

3,427.00

381,253.75

216

NSI




Each

6.00

5,582.00

33,492.00

217

NSI




m2

46.35

959.00

44,449.65

218

NSI


doors as per instructions and approval of the Engineer.

Each

12.00

1,349.00

16,188.00

1.2 - WORK AT ROOF TOP

219

NSI

S/F Fiberglass Shed 2 layer of imported

T.G.I mate i/c M.S square Pipe 1.5"x1.5"

SWG 18 witk vertical supporting pillars (4"

Dia) SWG 16 complete in all respect as

per the instruction of Engineer Incharge.

m2

496.63

6,953.00

3,453,068.39

220

NSI




m

99.39

875.00

86,966.25


S.No MRS 2017


Item Rate


221

NSI

Providing and laying waterproofing

membraine consisting of surface

preparation, clean and free from loose

particales, oil, grees, or any other

contaminant, 4mm thick torch applied

waterproofing membraine 4M" , as per

drawing, manufacturer's instructions, and

Specifications, as per approval of the Engineer.

m2

3,654.18

1,753.20

6,406,508.38

222

NSI

P/L of Jamboo Lawn board 1" thick of

approved Gage complete in all respect as

per Design and Drawings, instructions and

approval of the Engineer. (Roof Treatment)

m2

3,654.18

729.90

2,667,185.98

223

NSI

Supply and laying of Double layer of

heavy duty polythene sheet 50 SWG over

Bituminious coat as per instructions and

approval of the Engineer.(Roof Treatment)

m2

3,654.18

30.00

109,625.40

SUB TOTAL OF (N.S.I) = Rs. 30,596,030.53

IN MILLION = Rs. 30.596

GRAND TOTAL COST OF (S.I & N.S.I) = Rs. 444,105,471.55



SECTION : 02

INTERNAL ELECTRIFICATION

S.No MRS 2017

Item No. Description of Items Units Quantity Item Rate (Rs) Total Amount (Rs)

NOTE

The Contractor should note that only

material Listed in Anouxer" A" from the

approval manufactures shall be

allowed to be used on this project.

Where more than one manufactures is

specified against any item the

contractor shall provide samples /

literature ect of the item to the

Engineer In Encharg for selection and

approval . Contractor should be bound

to provide certificate of material which

material they used at side .

Contractor should be bound to provide

Test certificate of Engineering

University, P C S I R Laborite &

Physicists Departments all size of

Cables , all type of Breaker,Other

Material which they used atsides.

NOTE

Supply, installation, testing and

commissioning of the following items

of work (unless specifically stated

otherwise) including all material,

labour, tools, accessories, etc.required

for proper completion of each item as

per specification and drawings and as

directed by theEngineer.

Supply an Erection of single core pvc

insulated copper conductor cable

250/440V &660/1100V Payments shall

be paid actual length installed at site

Complate in all Respects As per

Instruction of Engineer InCharge

1

15-50

Wiring of light/fan/call-bell point in 3/0.029

PVC insulated bare cable in PVC pipe

recessed

Each

2,225.00

906.65

2,017,296.25

2

15-51

Wiring of 2/3-pin 5-Amp. plug point in

3/0.029 PVC insulated bare cable in PVC

pipe recessed

Each

294.00

439.49

129,210.06

Providing & Installation Of following

Sizes P V C Pipe For wiring / main sub

main Cables purpose Payments shall

paid actual lenght installed at site


Instruction of Engineer In Charge

3

15-02-b-02

Supply and Erection PVC pipe for wiring

purpose complete Recessed in walls

including chase etc : 3/4" i/d

m

1,660.00

312.69

519,065.40


S.No MRS 2017


4

15-02-b-03



including chase etc : 1" i/d

m

2,560.00

289.18

740,300.80

5

15-02-b-06




m

160.00

388.05

62,088.00

6

15-02-b-08




m

120.00

544.97

65,396.40

Supply an Erection of single core pvc

insulated copper conductor cable

250/440V &660/1100V Payments shall

be paid actual length installed at site



7

15-05-a

Supply and Erection single core PVC

insulated copper conductor 250/440 V

grade cable : 3/0.029"

m

7,920.00

39.47

312,602.40

8

15-05-c




m

12,600.00

66.66

839,916.00

9

15-05-d




m

6,480.00

100.97

654,285.60

10

15-05-e




m

9,010.00

164.83

1,485,118.30

11

15-05-f




m

120.00

337.86

40,543.20

12

15-07-b


insulated & sheathed copper conductor,

660/1 100V cable : 19/0.052"

m

120.00

500.64

60,076.80

13

15-07-c


insulated & sheathed copper conductor,

660/1 100V cable : 19/0.064"

m

140.00

629.26

88,096.40

14

15-68-c

Supply and Erection best quality AC

ceiling fan complete with GI rod, canopy,

blades & regulator : 56"sweep

Each

280.00

3,926.86

1,099,520.80

15 15-78 Supply and Fixing bracket fan pak made

complete Each 40.00 3,307.00 132,280.00

16

15-77-c

Supply and fixing electric AC

exhaust/fresh air circulation(Double way)

220/230 single phase plastic framebody

and blade complete 12"x12"

Each

80.00

3,288.23

263,058.40

Supply & Erection of transpower auto

circuit breaker 3-phase , / 1 phase 400V


Instruction of Engineer In Charge

14 15-71-a Supply and Erection single phase

imported auto circuit breaker 6Amp. Each 224.00 482.60 108,102.40

15 15-71-b Supply and Erection single phase



S.No MRS 2017


16 15-71-c Supply and Erection single phase


17

15-70-a

Supply and Erection transpower auto

circuit breaker 3-phase, 400V fungus

moisture proofing : 30 Amp.

Each

16.00

2,302.10

36,833.60

18

15-70-b




Each

16.00

3,320.80

53,132.80

19

15-70-c




Each

24.00

5,482.94

131,590.56

20

15-72-b

Supply and Erection of bus bars 500 volts

3 phase AC supply with 4 copper bars -

100 Amp with bar size1 1 1/2" X 1/8"

Each

56.00

8,260.00

462,560.00

21

15-75-b

Supply and Erection cubical type factory

fabricated floor/wall mounting steel main

board comp. : Recessed

m2

15.60

58,286.03

909,262.07

22 15-25 Supply and Erection girder clamp hook,

5/8" dia.for hanging ceiling fans Each 280.00 318.11 89,070.80

TOTAL COST OF (S.I) = Rs. 10,678,504.32


GROUND FLOOR

NON-SCHEDULE ITEMS

Supply an Erection of four core pvc

insulated non armored copper

conductor600 /1000 Volt grid cable

with copper Thimbles of appropriate

size, all punching both sides

identification tags and nut bolt charges

Payments shall be paid actullenght

installed at site Complate in all

Respects As per Instruction of

Engineer InCharge

1 NSI 10 mm 4 Core PVC /PVC Cable m 70.00 990.00 69,300.00

2 NSI 16 mm 4 Core PVC /PVC Cable m 85.00 1,196.00 101,660.00




6

NSI

Supply, Installation , Testing and

Commissioning of Fancy Calling Light

with 12 w L E D Lamp Complate in all

Respects As per Instruction of EngineerIn

Charge

Each

120.00

2,690.00

322,800.00

7

NSI

Supply & Installation Testing &

Commissioning Calling Recessed L E D

Panel Lights Fixture 33 w L E D & Driver (

Dimension 596 x 596 x 9 mm ) Comlate in

all Respects As per Instruction of Engineer In Charge

Each

30.00

9,638.00

289,140.00

8

NSI

Supply & Installation Testing

&Commisioning Calling Recessed

Mounted L E D Down Lights Fixture 12 w

L E D & Driver Comlate in all Respects

As per Instruction of Engineer InCharge

Each

520.00

3,215.00

1,671,800.00


S.No MRS 2017


9

NSI


&Commisioning Calling Recessed

Mounted L E D Down Lights Fixture 18 w

L E D & Driver Comlate in all Respects

As per Instruction of Engineer InCharge

Each

340.00

3,215.00

1,093,100.00

10

NSI


&Commisioning Calling Mounted L E D

Lights Fixture 18 w L E D & Driver

Comlate in all Respects As per Instruction

of Engineer InCharge

Each

720.00

3,615.00

2,602,800.00

11

NSI


Commissioning of 9 w 2 F L E D G M P

Wall Lights Complate in all Respects As per Instruction of Engineer In Charge

Each

80.00

2,635.00

210,800.00

12

NSI


Commissioning of Out Door Fancy Wall

Lights UP & Down Type Water Proof

with 14 w L E D With Driver Complate

in all Respects As per Instructionof

Engineer In Charge

Each

40.00

9,700.00

388,000.00

13

NSI

Supply, Installation,Testingand

Commissioning of 2' X 2' VOLDAM

Invented Sqire Shape RemotControle 18"

diaCeailingFsansComplate in all Respects

As per Instruction of Engineer In Charge

Each

80.00

11,694.00

935,520.00

Supply, installation, testing &

commissioning of Switches & Socket

including appropriate size outlet box of

16 SWG MS sheet recessed in wall,

column, partition wall etc. complete in

all respect As per Instruction of

Engineer In Charge of following sizes.

14 NSI 2/3-pin 5 A 220 V switch socket

International Multi Socket Each 294.00 793.00 233,142.00

15 NSI 3-pin 15 amps 220 V switch socket Each 144.00 665.00 95,760.00

14 NSI 3-pin 20 amps 220 V switch socket Each 96.00 750.00 72,000.00

15 NSI 3 gang one way Each 75.00 435.00 32,625.00



18 NSI Bell press switch plate Each 30.00 550.00 16,500.00

19 NSI Fan Dimmer with Switch Each 280.00 921.00 257,880.00

20 NSI 1 gang two way Each 48.00 393.00 18,864.00

21 NSI T.V Points with T.V Sockets Each 10.00 3000.00 30,000.00


S.No MRS 2017


22

NSI

S/E Earthling 24”x24”x1/4 copper plate

riveting Bear copper Conductor 2 x 70

mm 1.5” G.I Light gage ,Pipe Stall Net

Bolt , placing mixture of salt &chare cool

complete in all Respects 15 TO 20 Feet’s

Deeps Pitts Including the cost of E C P

Bus bar 12”long 2” wide and half inch

thick copper bus bare completed with

insulators washers nuts, bolts Complate in

all Respects As per Instruction of

Engineer InCharge

Each

8.00

47,885.00

383,080.00

23

NSI

Providing &Installation Testing

Commisioning of Sub L.T Panel Board

Lighting as per Drawing

&SpificationComplate in all Respects As

per Instruction of Engineer InCharge.

Each

1.00

486,800.00

486,800.000

24

NSI

Providing &Installation Testing

Commisioning of Sub L.T Panel Board

Power as per Drawing

&SpificationComplate in all Respects As

per Instruction of Engineer InCharge.

Each

1.00

604,500.00

604,500.000

25

NSI

Volt maters with selector switch v s s for

Distribution boards , 3 nos Indication

panel lights , Control fuses complete with

all respects as approved by theEngineer

Sets

56.00

6,039.00

338,184.00

Supply at site, installation following

size of perforated 16 SWG G I sheet

cable tray including joints, band,

Cover mounting brackets hanger or”L”

Type wall Brackets, Ankara Bolds

complete with all respects As per


26 NSI 6”x 3” cable tary Rft 1,240.00 848.00 1,051,520.00

27 NSI 12” x 12” Ladders Rft 60.00 747.00 44,820.00

TOTAL COST OF (N.S.I) = Rs. 13,572,075.00


GRAND TOTAL COST OF (S.I & N.S.I) = Rs. 24,250,579.32



SECTION : 03

INTERNAL WATER SUPPLY AND SEWERAGE SYSTEM

S.No MRS 2017


SCHEDULE ITEMS

1

14-70-a

Providing and Fixing of pipe type B nikasi

system including testing in all respect 110

mm (using dadex, or eq)

m

523.00

1,162.54

608,008.42

2

14-70-b

Providing and Fixing of pipe type B nikasi

system including testing in all respect 75

mm (using dadex, or eq)

m

425.00

861.36

366,078.00

3

14-71-b

Providing and Fixing of poly dex high

pressure PPR(green including testing ect

complete 20 mm(including all special etc)

m

486.00

399.64

194,225.04

4 14-55-d Providing and Fixing GI pipe & including

specials complete 1" dia (light) m 470.00 426.59 200,497.30

5 14-55-e Providing and Fixing GI pipe & including

specials complete 3/4" dia (light) m 385.00 334.37 128,732.45

6 14-55-f Providing and Fixing GI pipe & including

specials complete 1/2" dia (light) m 325.00 255.64 83,083.00

7

14-31-b

Providing and Fixing CI floor trap including

CI grating & concrete chamber all round :

4"x3"

Each

160.00

806.00

128,960.00

8 14-32-a Providing and Fixing 'P' trap including GI

grating & PCC chamber 4" of cast iron Each 145.00 853.50 123,757.50

9 14-24-b Providing and Fixing CP bib-cock, heavy

type : 1/2" Each 175.00 518.72 90,776.00

10 14-25 Providing and Fixing 1/2" CP tee stop

cock Each 180.00 543.13 97,763.40

11 14-27 Providing and Fixing CP mixing valve for

WHB, sink or shower Each 215.00 2,129.13 457,762.95

12

14-10-a

Providing and Fixing glazed earthen ware

low down flushing cistern 3 gallons

capacity : White

Each

82.00

2,299.10

188,526.20

13 14-13 Providing and Fixing CP soap dish. Each 110.00 543.13 59,744.30

14 14-17 Providing and Fixing best quality 5mm

mirror 22"x16" size Each 110.00 1,463.81 161,019.10

15 14-15 Providing

holder

and Fixing CP toilet paper Each 110.00 482.13 53,034.30

16 14-16-a Providing and Fixing CP towel rail : 24"

long, 3/4" dia Each 110.00 787.13 86,584.30

17

14-18-a


glass shelf 24"x5" With chromium plated

brackets & railing

Each

110.00

612.00

67,320.00

18

14-47-c

Providing and Fixing 1/2" dia connection

including check nuts etc CP connection

Each

361.00

194.43

70,189.23

19 14-41-b Providing and Fixing CP waste coupling :

1.5" Each 65.00 520.50 33,832.50

20 14-43-b Providing and Fixing waste pipe of PVC :

1.5" Each 75.00 341.83 25,637.25


S.No MRS 2017


21

14-03-b

Providing and Fixing glazed earthen ware

WC squatting type with built-in foot rests :

Coloured

Each

110.00

1,780.75

195,882.50

TOTAL COST OF (S.I) = Rs. 3,421,413.74


NON- SCHEDULE ITEMS

1

NSI

Supply and Fixing of best quality Muslim

Shower Complete.(Faisal made or

Equivalent)

Each

110.00

1,950.00

214,500.00

2

NSI

Providing and Fixing of best quality

Imported Vanity type wash hand basin

complete

Each

110.00

18,992.00

2,089,120.00

TOTAL COST OF (N.S.I) = Rs. 2,303,620.00


TOTALCOSTOF(N.S.I&S.I) = Rs. 5,725,033.74


PAKAGE- 01 BILL OF QUANTITY Uni. Mardan_BO… · MAK Engineering Services In Association With WADAN Consultants Peshawar Women University Mardan Women University Mardan . Package-01_Academic

Documents