Overview Eastern Caribbean Enterprise Fund Ltd Presented by Sonny José & Percy Hanley June 20, 2012
Jun 07, 2015
Overview
Eastern Caribbean Enterprise Fund Ltd
Presented by Sonny José & Percy HanleyJune 20, 2012
Mission & Vision
To be an innovative, responsive and profitable provider of entrepreneur
development services and to promote sustainable economic growth through the creation of an internationally competitive
OECS private sector.
2
Background• Part of ECCB’s overall regional money and capital market development
strategy – broadening, deepening and diversifying the financial markets• Creation of a single financial space in ECCU; developing regional financial
structures– ECHMB (1991); ECSE (2001)
• ECEF incorporated in St. Kitts and Nevis on 11 October 2009• Goals:
– To help transform and strengthen the private sector– To develop enterprises in the region via direct funding and technical assistance
To complement commercial lending by offering equity, quasi-equity and debt equity
• Key role:– To create and lead investments in ‘flagship’ companies and SMEs in sectors with
competitive advantage and export orientation– To establish linkages with regional and global strategic partners– To develop the entrepreneurial standard in the region– To promote a private equity/venture capital industry in the region
• ECEF Ltd, is raising EC$25mn in seed funding through sale of ordinary shares via Private Placement in 2nd half of 2012
3
About ECEF Ltd.
• ECEF is a holding company and venture capital firm, as well as an fund sponsor and manager for a family of funds
• Public liability company with authorised share capital of EC$100mn• Initial share subscription of EC$25mn being raised in 2012• Sponsoring 2 asset pools and a donor funded technical assistance
facility– Small- & Medium-Sized Enterprise (SME) Development Fund of US$10mn
(c. EC$25mn) for seed and start-up stage SMEs with good growth and export prospects but which have capital financing and management challenges that can benefit from technical assistance. Typical funding for investees is up to EC$675,000 (US$ $250,000).
– Growth Fund of US$10mn (c. EC$25mn) to invest in more mature companies in the growth and expansion stage and in large cap projects. Minimum financing is expected to be upwards of EC$675,000 (US$250,000).
– Technical Assistance Facility of EC$2mn (c. US$750,000) to provide advisory and technical assistance to SMEs on a partial (to full) cost recovery basis.
ECEF will obtain international donor funding to seed the revolving fund.4
Asset TargetsECEF Ltd.
Initial Subscription: EC$25mnAuthorised Capital: EC$100mn
Growth FundInitial Subscription: EC$25mn
Authorised Capital: EC$100mn
SME Dev’t FundInitial Subscription: EC$25mn
Authorised Capital: EC$100mn
Technical Assistance FacilityDonor Funding: EC$2mn
5
Pipeline of Investment Opportunities
• About 143 prospective candidates identified for further review and analysis with expressions of interest received from– Manufacturing firms (woodwork, furniture, building materials, etc.)
– Health and wellness company
– Garment manufacturing companies
– Agro-processing companies
– Distribution and transportation company
– ICT companies
• Shortlist of 17 pipeline companies (potential investees) for further due diligence, company visits and on-site investigation, and management interviews
• New project proposals continue to flow in
6
• Stage 1: Business Concept / Investment Proposal
(versus Fund Investment Guidelines)
• Stage 2: Review of Business Plan & Financials
• Stage 3: Due Diligence (detailed review)
• Stage 4: Valuation of Investment & Deal Structure
• Stage 5: Term Sheet, Deal Negotiation and Legal Documents
Investment ProcessScreening Stages
7
Initial Evaluation Criteria• The key investment parameters sought for future ECEF portfolio allocation:-
– potential solid returns on equity – positioned in a long-term growth industry– entrepreneurial, competitive and hard-working management – potential to be a local and regional leader – possessing competitive advantages (e.g., brands, relationship networks,
licenses, pricing power, etc.), and – possessing quality tangible assets
• Market risk: – demonstrable market exists? will the product/technology address a problem? can it lead to
a dominant market share/adequate market growth? pricing power?
• Technology risk: – who owns the technology? ‘protectability’ of the product?
• Financial risk: – how much it will take? can sufficient capital be raised? what is the ROR on investment?
• Management risk: – expertise & experience? willingness to give up some control? owner’s skin in the game?
8
9
ECCB
E C E F Limited(Venture Capital Co. & Fund Operator,
Fund Sponsor & Fund Manager of 2 investment vehicles & a TA facility)
Fund Structure & Governance
Technical Assistance
Facility (Grants)
Fund Custodian
Administ’r/RTA
Legal Counsel
Fund Auditor
Fund Service Providers
The Growth Fund
(Separate Fund Entity & Investment Vehicle)
SME Dev’t Fund
(Separate Fund Entity & Investment Vehicle)
ECEF Board of Directors
Gr Fd Portfolio Co. 1
Gr Fd Portfolio Co. 2
Gr Fd Portfolio Co. 3
Gr Fd Portfolio Co. 4
SME Portfolio Co. 1
SME Portfolio Co. 2
SME Portfolio Co. 3
SME Portfolio Co. 4
Social Security & Pension Fds
NBFI, DB, CU, Insurance Cos.
Local & Int’l Comm’l Banks
CDB EIB IFC DFA (Donors)
Investors
The Fund Products• Fund Offering 1: Growth Fund
– Target annual gross return: 22%– Investing in ‘flagship’ and expansion stage businesses in high growth sectors – Multi-asset class / ‘hybrid’ and flexible investment mandate (private equity and listed securities, investing inside and outside of ECCU markets, short- to long-term investment horizon, etc.)– 2% management fee + 20% carried interest (with 6.8% hurdle rate)
• Fund Offering 2: SME Development Fund– Target annual gross return: 12% (de-risked by TA Facility)– Investing in seed stage and new start-up SME ventures– 1.5% management fee + 15% carried interest (no hurdle rate)
• Auxiliary Services: Technical Assistance Facility– Link grant funding with SME equity/quasi-equity/debt package– Outsourced services to pre-qualified and accredited business consultants, mentors and management coaches, BSOs, technical experts, etc.– Target break-even operation of TA grant funding resources– Full or partial cost recovery to replenish revolving fund– Revolving fund (EC$2mn); donor funded
10
E C E F Limited(Fund Sponsor & Manager of the
Growth Fund)
ECEFLtd
HNWIs & Private Companies
Growth Fund StructureInvestors
Fund Custodian
Administ’r/RTA
Legal Counsel
Fund Auditor
Fund Service Providers
The Growth Fund
(Separate Legal Entity & Investment Vehicle)
ECEF Board of Directors
Gr Fd Portfolio Co. 1
Gr Fd Portfolio Co. 2
Gr Fd Portfolio Co. 3
Gr Fd Portfolio Co. 4
Manages & advises the
Fund
Pays 2% mgmt fee + 20% carried interest
Invests the Fund assets in
Admin agrmt
Custody agrmt
Audit svc agrmt
Legal svc agrmt
Provideservices toThe Fund
Outsources to
Invest in the Fund
Investor 3Investor 3Investor 2 Investor 5Investor 4
11
E C E F Limited(Fund Sponsor & Manager of the
SME Dev’t Fund)
SME Development Fund StructureInvestors
Fund Custodian
Administ’r/RTA
Legal Counsel
Fund Auditor
Fund Service Providers
SME Dev’t Fund
(Separate Legal Entity & Investment Vehicle)
ECEF Board of Directors
SME Fd Portfolio Co. 1
SME Fd Portfolio Co. 2
SME Fd Portfolio Co. 3
SME Fd Portfolio Co. 4
Manages & advises theFund
Pays 1.5% mgmt fee + 15% carried interest
Invests the Fund assets in
Admin agrmt
Custody agrmt
Audit svc agrmt
Legal svc agrmt
Provideservices toThe Fund
Outsources to
Invest in the Fund
Caribbean Dev’t BankMultilateral Financial Inst’n 1 Multilateral Financial Inst’n 2
12
E C E F Limited(Fund Sponsor & Manager of the
SME Dev’t Fund)
Technical Assistance FacilityDonors / Aid Agencies
Tech’l Assistance Facility
(Donor Aid Funding Pool for SMEs)
ECEF Board of Directors
SME Fd Portfolio Co. 1
SME Fd Portfolio Co. 2
SME Fd Portfolio Co. 3
SME Fd Portfolio Co. 4
Administers & screens aid
funding requests
Disburses grant funding for the SME portfolio co’s
Grant funding for the TA Facility
DFIDCDB / Carib Export USAID CIDA BDC Cda Other Aid Agencies
Apply for TA grant funding
Grant $$$ +
TA Action Plan
13
Fund Governance• ECEF Ltd. is the Fund Sponsor and Investment Manager• Funds are “flow through” vehicles to ensure attractive returns
– Tax-exempt status for the Fund (work in progress) – Fund Term: 8-years + two 1-year extensions
• Investors’ monies will be pooled & managed by ECEF in 2 investment vehicles• Role of the ECEF Board of Directors in managing investments
– Provide strategic direction to the Investment Committee– Delegate portfolio construction, selection and investment allocation decisions to an Investment Committee
• Investment Committee (of 5-6 members)– Composed of CEO, Deputy CEO, 2 Board directors – External members: 1-2 more respected names in the investment community– Investment decision subject to a certain cap (as authorised by the BoD)
• National Advisory Committees– Door openers and rainmakers in their respective country markets– Assist in deal sourcing and origination, as well as business networking
• Outsource Fund service providers for the Growth Fund and SME Development Fund– Investment sub-adviser (working for the Fund Manager)– Fund Administrator/RTA– Custodian– Placement Agent – Auditor– Legal counsel – internal & external
14
ECEF Ltd’s Target Shareholders
15
• ECCB: EC$5mn (20% stake in Class A ‘founder’s shares’)• Public pension funds & social security scheme: EC$5mn (Class B)• Local and foreign commercial banks: EC$5mn (Class C)• NBFIs, local & regional private institutions: EC$3mn (Class C)
– insurance co’s, dev’t banks, credit unions, FNDs, private pension funds, private corporations, etc.)
• Accredited (sophisticated) & HMW investors: EC$2mn (Class C)– Investment funds & private investors (other VC/PE funds)
• Donor agencies, MFIs & supranational bodies: EC$5mn (Class D)– IFC, CDB, EIB, USAID, DFID, etc.
• Target Capitalization: EC$25mn for ECEF Ltd. (VCC/Fund Mgr)− ECCB seed: EC$5mn− External & regional funding sources: EC$20mn
ECEF Ltd.
EC$25mnSocial Security & Pension Fds
Class BEC$5mn
ECCBClass A
EC$5mn
NBFI, DB, CU,Insurance Cos.
Class CEC$3mn
Local & Int’lComm’l Banks
Class CEC$5mn
EIB, CDB, IFC & MFIs
Class DEC$5mn
Private Cos., VCFs, HNWIs
Class CEC$2mn
Target Investors for ECEF Ltd.
Class BEC$5mn
Growth Fund
EC$25mnInvestor 2
Class BEC$3mn
ECEF Ltd.Class A
EC$10mn
Investor 3
Class CEC$3mn
Target Investors for the Growth Fund
Investor 3
Class CEC$3mn
Private Cos., VCFs, HNWIs
Class CEC$5mn
Investor 5
Class DEC$2mn
DFA (Donors)Grant Funding
EC$2mn
MFI - 1Class A
EC$12.5mn + EC$1mn
MFI - 2Class A
EC$12.5mn+ EC$1mn
SME Dev’tFund
EC$25mn
TechnicalAssistance
FacilityEC$2mn
Target Investors for SMED Fd & Target Donors for TA Facility
16
Funding Sources
Seed Capital & Fund Mgmt Budget• ECCB to provide an initial EC$5mn seed funding • Capital raising for the Funds to come from institutional investors as well
as MFIs and HNWIs• Annual ECEF overheads ranging from EC$500K (Year 1), EC$940K
(Year 2), and EC$1.3mn (Years 3-5)• Business travel expenses
– Fund raising– Investee company research and due diligence (deal sourcing)
• Media and publicity campaign– ECCB involvement (head office and rep offices)
• logistics• capital intros
– Engaging the BoD in promotion activities• roadshows• capital intros• investment research and leads
17
• Step 1: Produce Offering Memos/PPMs and Term Sheets• Step 2: Obtain ‘ECSRC’ blessing & OECS ‘tax exemption’• Step 3: Business Trips & Sales Mission
– Roadshows & business trips• 2-pronged: 3 days fund raising + 2 days deal sourcing• June 2012: St Kitts & Nevis• July 2012: Tier 1 (Antigua, St Lucia & Grenada)• Aug 2012: Tier 2 (Anguilla, Dominica & SVG)• 2nd half of 2012: Montserrat + follow-up visits
– Annual budget: EC$138,650
• Step 4: Closing the sale– email, conference call, videoconference, follow up visits
• Closed-end fund: 3-6 months offering period– with soft close of 12 to 18 month period
• Target Launch: July 1st, 2012• Close offering period by Dec 2012
Marketing StrategyAsset Gathering
18
Marketing StrategyBusiness Networking
• Branding– Logo (ASAP)– Website development (WIP)
• developing the content• developing modalities for webcast – manager/investor;
manager/investee interface• business templates for potential investees
– Videoconferencing; mail blast; emails & follow-up calls– Media (publicity) campaign: radio, print, TV advertorials
• Network with alternative investment database & industry
bodies (HedgeCo.net, BVCA, EMPEA, CVCA, AIN, etc)
• Revive contacts with MFIs & regional bodies (IFC, CDB, etc)
• Tap private placement agents and capital intro services– HedgeCo.net
19
Organizational & Operational Plan
• Location: ECCB Office Campus• Management & Operation
– 3 person staff (Year 1)
– hire additional financial & marketing persons (Yrs 2/3 - 5)
• Investment Committee (4-6 members)– CEO & Deputy CEO
– 2 Board Reps
– 1 - 2 others: from among investors and business community
• Legal Counsel– Internal: Kerryanne Amritt (Corporate Secretary)
– External counsel (retainer basis only):• St Kitts & Nevis counsel (for ECCU markets)• Fund specialist from Cayman (for international markets)
20
• Start-Up Cost: EC$91,332 (excl. EC$5mn ECCB seed)
Financial Plan & ProjectionsStart-Up Cost
• EC$13,000 are Fund-related and can be amortized
by the ECEF-sponsored Funds over 3-5 years
21
START-UP COSTS (c/ o ECCB) Mar-Jun Year 1(2012)
Minimum share capitalization (20% ECCB share) 5,000,000 5,000,000Legal drafting & incorporation expenses 10,000 10,000
Fund admin & custodian set up fees 3,000 3,000Trademark-related & business regis'n expenses 7,802 7,802Office furniture 0 0Computer equipment 0 0Fax/copier/scanner/printer 0 0Website dev't & email/ internet hosting 10,530 10,530Others (office vehicle) 60,000 60,000
Total Start-Up Costs 5,091,332 5,091,332
Financial Plan & Projections
22
Consolidated Cash Flow for ECEF Ltd: Operating Margin & Cumulative CF
Eastern Caribbean Enterprise Fund Ltd, Growth Fd, SME Fd & TA Facility
Assuming: Tax Exempt Funds & Fund Management Company
(in EC$) Year 1 Year 2 Year 3 Year 4 Year 5(2012) (2013) (2014) (2015) (2016)
GROSS ASSETS UNDER MANAGEMENT 41,674,480 53,709,896 62,983,652 73,851,269 86,622,055
ECEF Ltd's Net Assets 23,628,122 24,491,210 25,150,263 25,998,115 32,630,315
OPERATING REVENUES 171,658 1,802,429 1,961,419 2,150,219 7,934,567
OPERATING EXPENSES 492,210 939,340 1,302,367 1,302,367 1,302,367
Consolidated Operating Margin -320,552 863,088 659,052 847,853 6,632,200Cumulative CASH FLOW -320,552 542,536 1,201,589 2,049,441 8,681,642
Financial Plan & ProjectionsSummary of Cash Flow
23
Comparative Cash Flow Internal Rate of Return NPV (EC$; @6.8% discount rate) Net Assets CAGR
Consolidated Cash Flow of ECEF Ltd. 12.8% $1,331,779 5.5%
Cash Flow of Growth Fund -10.4% -$5,031,137 16.5%
Cash Flow for SME Dev't Fund 77.4% $2,636,043 9.3%
Cash Flow for Technical Assistance Facility n.a. n.a. n.a.
Financial Plan & ProjectionsDiscounted Cash Flow Analysis
24
• Operating ECEF Ltd. as a Venture Capital Co. and as Fund Sponsor of 2 asset pools (SMEDF and GF), and as Administrator for the TA Facility will result in a positive discounted cash flow of EC$1.3mn over the first 5-year period
- IRR for ECEF Ltd. = +12.8% - ECEF Net Assets CAGR = +5.5%- Critical to profitability is obtaining tax-exempt status for ECEF Ltd. as well as the
investment vehicles that it manages
• The Growth Fund, seeded by ECEF Ltd. (with EC$10mn), will generate positive cash flow (revenue stream) of EC$6.2mn (incl. carried interest) or EC$2.8mn (ex-carried interest)
• The SMED Fund, also operated as a separate investment vehicle but seeded by MFIs (EC$25mn), will generate positive cash flow (revenue stream) for ECEF Ltd. of EC$4.4mn (incl. carried interest) or EC$2.2mn (ex-carried interest)
− SMEDF’s better financial results is due to the absence of a hurdle rate (unlike GF’s 6.8%)
Financial Plan & ProjectionsPayback Period
• ECCB’s initial capitalization of EC$5mn will be recovered through positive annual cash flows in Year 5 (2016)
• Total revenue stream for the 5-year period = EC$14mn with carried interest and EC$8.5mn ex-carried interest (versus ECCB seed capital of EC$5mn) or 2.8 times and 1.7 times payback, respectively
Enterprise Value
• Year 1 net assets of EC$23.6mn; @7.5x earnings multiple = (n.a.)• Year 3 net assets of EC$25.2mn; @7.5x earnings multiple = EC$3.0mn• Year 5 net assets of EC$32.6mn; @7.5x earnings multiple = EC$20.3mn (incl. deferred carried interest) or EC$10.2mn (ex-deferred carried interest)
25
Thank You