NITRONIC LTD. PRESENTS NO2BACCO PATCH
Jan 19, 2015
NITRONIC LTD. PRESENTS
NO2BACCO PATCH
GROUP MEMBERS
STEFFY THOMAS SANKET DAUNDKAR WINNIE MANOJ ROHIT SHETTY
CONTENTS
Brief introduction about FMHG
Why nicotine gums did not work
Executive Summary
About our company
Logo and Tagline
Vision and Mission statements
4 P’s
Newly launched product
Benefits and product features
The USP of the product
Competitive review: major competitors
Advertising
Brand ambassador
SWOT analysis
STPD
Market segmentation
PESTLE
Financial analysis
Future Plans
FAST MOVING HEALTH CARE GOODS
FMHG Components
OTC products
Functional Foods
Medicinal Foods
Phytochemicals
Nutraceuticals
Ayurvedic & Herbal
Medicines
AVAILABLE PRODUCTS FOR SMOKING CESSATION
Bad taste
Uneasiness
Costly
Still the craving for a cigarette persist
WHY NICOTIN GUMS WAS NOT SUCCESSFUL
NITRONIC LTD.
EXECUTIVE SUMMARY
A Indian based company named “NITRONIC LTD.” is
preparing to launch a NICOTIN PATCH in the name of
NO2BACCO for the working members, youths, middle and
upper middle class members, in the Indian market.
The primary marketing objective is to make consumers aware
about it’s new product and its unique working pattern, resulting
to achieve huge market share in pharma industry.
ABOUT OUR COMPANY
NITRONIC LTD.
TYPE : PRIVATE HELD COMPANY
HEADQUARTERS : ANDHERI EAST , MUMBAI, INDIA
PRODUCT : NO2BACCO PATCH
WEBSITE : www.nitronicltd.org
LOGO AND TAGLINE
OUR COMPANY LOGO
OUR COMPANY TAG LINE :
- “STOP SMOKING
START REPAIRING”
VISION STATEMENT
To be the best Nicotine Replacement Therapy in the universe.
We shall attain this position by transforming the health care
experience through a culture of caring, quality, service,
innovation and excellence
Nitronic.Ltd is known as an excellent organization of people
working together to do the right thing every day to improve the
health and well being of those we serve
Nitronic core values are integrity, caring, innovation and
excellence.
MISSION STATEMENT
Better health and a better life for you and the people around
you.
No2bacco will be their final solution to quit their smoking
habits.
No2bacco differentiates itself from other competitors in the way
the product looks, taste and its effectiveness.
No2bacco makes the challenge of quitting smoking be
effortless and takes a truly positive attitude.
NEW PRODUCT LAUNCH
THE NEW PRODUCT ‘ NO2BACCO’ IS A PREMIUM NICOTINE PATCH LAUNCHED BY NITRONIC LTD.
MEANING BEHIND OUR PRODUCT NAME
NO – TO- TOBACCO
NO – 2BACCO [ TOBACCO]
“ NO2BACCO”
USP
The USP of Product is that it helps to
reduce craving and quit smoking within 2
weeks time and helps to live a smoke free
life.
BENEFITS OF NO2BACCO
The patch greatly reduces the urge to smoke. The patches are convenient, easy to use and
apply. It’s an effective substitute for people who hate
chewable medication. This therapy has proven to be very effective
in managing withdrawal symptoms.
The patches are discreet and can be hidden
under clothes.
The patch doesn’t require much attention as
you apply once in the morning and face your
activities for the rest of the day.
MAJOR COMPETITORS
NICORETTE
NICODERM
PRICE
COST OF PER PATCH IS Rs. 100/-
PLACE
CHEMIST
DE-ADDICTION CENTERS
CORPORATE CANTEEN
PROMOTIONS
PROMOTIONS
PROMOTIONAL CAMPAIGNS LIKE SEMINARS IN CALL CENTERS
CAFÉ, CONCERT , ROCKBAND ETC.
FREE SAMPLES
CREATE AWARENESS
ADVERTISINGS
CREATING HYPE IN THE MARKET WITH OUR TAG LINE
“STOP SMOKING START
REPAIRING” To Grab the attention using Business professionals & youths as the medium & good Punch line
AD’S ON TELEVISION
ADS ON HOARDINGS
ADS ON NEWSPAPER AND MAGAZINES
ADS ON RAILWAY STATIONS
ADS ON BEST BUS
ADS ON SOCIAL NETWORKING SITES
POSTERS
ADS AT THE MOVIE THEATER
SUPPORTING SOCIAL CAUSES
BRAND AMBASSADOR
STRENGTH Very well accepted in the global markets
R&D and product innovation, the brand benefits
No2bacco is the first medicinal preparation to facilitate smoking cessation and created a new category referred to as Nicotine replacement therapy
WEAKNESS
Late entry in emerging economies
The brand has to work a lot in spreading awareness especially in the rural markets where reach of TV media is limited.
OPPORTUNITY
There are millions of tobacco users
People smoke and use tobacco in other forms like
chewing tobacco.
This large size of cigarette users also results in large
number of health issues
The de marketing of cigarettes by government and
NGOs also increase the number of wannabe quitters
THREAT Pharma products are subject to stringent
legal regulations; any mistake in
adherence to quality etc can have
strong implications
MARKETING STRATEGIES
Focus is mainly towards the Business professionals & youths
Targeted towards metropolitan cities in India
Giving a tough competition to companies like Nicorrette
Creating a good hype in the market.
Supporting social causes and participating in healthcare marathons and NO TO BACCO RUNS
TARGET
Targeting the corporate
executives, youths, middle class
and upper middle class
BRAND POSITIONING
NO2BACCO will be positioned as a nicotine patch with unique feature of its usability and user friendly and stuck lower the shoulder.
Promotion campaigns & distribution strategy will help to achieve the above mentioned objectives.
Point of parity: Customers can easily associate themselves with the product as a product made only for smokers who willingly want to quit smoking.
MARKET SEGMENTATION
The Various Bases for Market Segmentation are:
DEMOGRAPHIC SEGMENTATION
GEOGRAPHIC SEGMENTATION
PSYCHOGRAPHIC SEGMENTATION
DEMOGRAPHIC SEGMENTATION
Age- 21 and above.
Gender – Male and Female
Income – Middle ,Upper Middle and Hi-End Consumer
Occupation- Student and Working class
GEOGRAPHIC
Initially, NITRONIC Ltd. will launch NO2BACCO. to major centre
of Delhi & Mumbai.
In the second year of operation, NO2BACCO will be launched
to Goa, Chennai and Kolkata, operated under its own outlets
and larger formats like the chemist.
The companies present distribution channel will help in reaching the target
customer easily.
There will be three authorized service centre available in India
at Delhi, Mumbai & Chennai and 12 other service centres.
PSYCHOGRAPHIC SEGMENTATION
PSYCHOGRAPHIC SEGMENTATION pertains to
Attitude- Yes
Personality – Yes
Value system – Yes
POLITICAL
In health industry there were less political intervention.
Patches can be sold easily over the counter.
The political background of India is not stable.
ECONOMICAL
The product is not economical.
It’s a economical product for a business class product
SOCIAL Society benefits a lot from patches.
Smokers are reduced in the society.
Getting support from family and friends.
Stopping smoking can be easier if you talk about it to family and friends and
let them support you.
If other people who live with you smoke, it may be harder for you to give up.
You could try to get other household members who smoke, or friends who
smoke, to stop smoking at the same time.
ENVIRONMENTAL
Patches add value to the environment.
Usage of patches helps them to quit smoking
Indeed, it helps in reducing Air Pollution in Environment.
It also protects to prevent from Cancer
LEGAL As far as Patches are consider legal procedure were
limited.
Legal procedure are only upto Registration of the company.
No licensing required for conducting the business patches in India as it is OTC product.
FINANCIAL ANALYSIS
MEDIA INSERTION SIZE PLACE RATE(in Rs) PAGE AMOUNT
NEWSPAPER 2 Months 10x10 cm
National coverage
400 per sq cm 1 pg/ month 80,000
SMALL HORDINGS & BOARDS
20 Days Full Board
Mumbai, Delhi,Chennai.
2000 per hording per day
4 hoardings 1,60,000
Social Net.Sites
1000 views/ $ 2.99
2,99,000
TOTAL 5,39,000
T.V ADVERTISING
BBC NEWS CHANNEL, CNBC LIVE , MTV.
Mon-Sun (8:30:00 AM-5:00:00 PM)
Duration – 15 seconds
Rate/15 sec – 65000
Total budget - 14,30,000
TOTAL MEDIA BUDGET
TOTAL MEDIA BUDGET
5,39,000 + 14,30,000
= Rs .19,69,000 /-
Break – Even Analysis
Particulars Year (Rs.)
Sales (per unit) 100.00
Less :- Variable Cost (per unit) 86.00
Contribution 14.00
Less :- Fixed Cost 32,89,000
P/V Ratio (Contribution / Sales) 0.14
Avg Sales per month (10 ,00,000 units/12 ) 83,333 units
Breakeven point (Qty.) = FC/Contribution per unit.
=32,89,000/ 14
=2,34,929 units.
Break even point (Amt.) = FC/PV Ratio
= Rs. 2,34,92,857.
Breakeven period= BEP volume / Sales volume per period
= 2,34,929/83,333
= 2.81
= 2 months 24 days.
Profit and Loss A/c
Particulars
In Lakhs
Year 1 Year 2 Year 3
Units Sold per year 10.00 18.00 27.00
Sales (100 per units) 1,000.00 1,800.00 2,700.00
(-) Costs of Goods (84 per units) 840.00 1,512.00 2,268.00Gross Profit 160.00 288.00 432.00Selling Expenses (2%) 20.00 36.00 54.00Office Rent :- 1.15Mumbai 2.40 2.40 2.40Delhi 1.80 1.80 1.80Kolkata _ 1.20 1.20Chennai _ 1.44 1.44Goa _ 1.69 1.6912 Authorized Service Centres (Overall Avg. cost) _ _ 14.40Salaries 7.00 12.00 20.11Depreciation MotorVans 7.50 22.88 78.17Office Equipments 0.30 0.60 1.35Miscelleneous Expenses 1.60 2.64 5.66Advertisement 19.69 17.10 15.00Insurance 2.00 5.00 12.00PBIT 97.71 183.26 221.63(-)Interest (15% on 2crores debt fund) 10.00 30.00 30.00PBT 87.71 153.26 191.63(-)Tax (30%) 26.31 45.98 57.49Profit after tax 61.40 107.28 134.14(-) Dividend (10%) 20.00 47.50 75.00Retained Earnings 41.40 59.78 59.14
Balance Sheet
Particulars FY 1 FY 2 FY 3
LIABILITIES :- Rs. Rs. Rs.
Source of funds In Lakhs
Sharecapital (of Rs. 10 each) 200.00 475.00 750.00
Profit and loss Balance 41.40 59.78 59.14
Secured Loans (10%) 100.00 150.00 150.00
Unsecured Loans (15%) _ 100.00 100.00
Creditors 70.00 102.16 137.37
Total Liabilities 411.40 886.94 1196.51
ASSETS :- Rs. Rs. Rs.
Appilcation of funds In Lakhs
Fixed Assets (Cost-Depreciation)
Motor Vans 42.50 121.125 521.125
Office Equiments 2.70 5.10 12.00
Current assets
Cash in Bank 125.03 235.11 269.13
Sundry Debtors 53.78 89.89 13.12
Bills Receivables 85.01 252.25 102.02
Inventories 102.28 435.71 279.11
Miscelleneous Exp or losses 0.10 _ _
Total Assets 411.40 886.94 1196.51
Cash Flow Statement
Particulars Year 1 Year 2 Year 3
A] Cashflow from Operating Activities (A) Rs. (in lac)
Increase in stock 102.28 435.71 279.11
Cash Receipts from Customers 85.01 252.25 102.02
Cash generated from operation 125.03 235.11 269.13
Less :- Salaries 7.00 12.00 20.11
Less :- Increase in Debtors 53.78 89.89 13.12
Less :- Cash Paid to Suppliers 70.00 102.16 137.37
Less :- Taxes paid 26.13 45.98 57.49
Net Cash generated from operation activities 155.41 673.04 422.17
B] Cashflow from Investing Activities (B)
Less :- Purchase of Fixed Assets 50.00 100.00 300.00
Purchase of Investment _ _ _
Net Cash outflow used in investing activities -50 -100 -300
C] Cashflow from Financing Activities ( c )
Less :-Interest Paid 10.00 30.00 30.00
Less :-Dividend Paid 20.00 47.50 75.00
Net Cash outflow used in financing activities -30 -77.5 -105
Total ( A )+( B )+( C ) 75.41 495.54 17.17
Net increase in Cash & Bank Balance _ 420.13 -478.37
Ratio AnalysisTypes of Ratio Year 1 Year 2 Year 3I ] Liquidity Ratio's
a)Current Ratio 5.23 9.91 4.83b) Quick Ratio c) Cash Ratio 1.78 1.185 1.959 II ] Leverage Ratio's a) Debt Equity Ratio 0.50 0.53 0.33b) Interest Coverage Ratio 9.77 6.11 7.39c) Inventory Ratio _ 5.62 6.34d) Debtors Turnover Ratio _ 24.37 26.21e) Avg. collection period _ 14.977 13.92 III ] Profitability Ratio's a) Gross Profit Ratio 0.16 0.16 0.16b) Operating Profit Ratio 0.097 0.101 0.082c) Return on assets _ 0.1657 (16.57 %) 0.1288 (12.88%)d) Net Profit Margin Ratio 0.06 0.059 0.049
IV ] Valuation Ratio's a) Yield Ratio _ _ _b) Price Earning Ratio _ _ _c) Market Value to Book Value Ratio _ _ _
FUTURE PLANS
From 17 centres to spread all cross India.
To come out with lozenges.
Nasal spray.
Thank
You