NT SOKHA HOTEL M&E 03-03-2013 Material R01 Sent Mr VIET Cap Thoat Nuoc Edit

PROJECT : SOKHA PHNOM PENH HOTEL, CAMBODIAITEM: PLUMBING SYSTEM - HỆ THỐNG CẤP THOÁT NƯỚC

ITEMAmount [USD]

Ghi chú

1,800,053.76 1,039,766.09 2,839,819.85

1 412,196.94 198,896.10 611,093.04

2 471,321.74 234,975.53 706,297.27

3 511,958.88 423,390.35 935,349.23

4 404,576.21 182,504.11 587,080.32

B 144,262.85

1 1.00% 28,398.20 28,398.20 To Bavet

2 0.30% 8,519.46 8,519.46

3 0.10% 2,839.82 2,839.82

4 0.30% 8,519.46 8,519.46

5 0.00% 0.00 0.00 Owner

6 0.00% 0.00 0.00

7 0.00% 0.00 0.00 Owner

8 0.00% 0.00 0.00 Owner

9 0.05% 1,419.91 1,419.91

10 0.30% 8,519.46 8,519.46

11 2.50% 70,995.50 70,995.50

12 0.50% 14,199.10 14,199.10

13 0.03% 851.95 851.95

2,984,082.70

NAM THINH AE CORP

QUOTATIONBẢNG CHÀO GIÁ

DESCRIPTIONMô tả chi tiết

Total [USD]Tổng tiềnMaterial

Vật tưLabour

Nhân công

Water supply & drainageHỆ THỐNG CẤP THOÁT NƯỚC

Cold water systemHệ thống cấp nước lạnh

Hot water systemHệ thống cấp nước nóng

Sanitary systemHệ thống thoát nước thải

Storm drainage systemHệ thống thoát nước mưa

OTHER FEECÁC CHI PHÍ KHÁC

Transportation & deliveryChi phí vật chuyển và giao nhậnTools, machinery & safetyDụng cụ, máy móc thi công và an toànWarehouse & site officeNhà kho và văn phòng tạmTemporary electric and water (off site)Kéo điện nước tạm cho thi côngElectric & water for installationĐiện nước thi công hàng thángTesting & commissioningVận hành và thử nghiệm hệ thống

Electric & water for testing & commissioningĐiện & nước cho vận hành và thử nghiệm hệ thống.

Connection to public servicesĐấu nối với hệ thống công cộng

Debris collection to designated place at siteThu gom rác đến nơi qui định của công trường

Shop drawings & as-built drawingsThực hiện bản vẽ thi công và hoàn công cho hệ thống

Management feePhí quản lýHead office overheadChi phí văn phòngInsuranceBảo hiểm

TOTAL PLUMBING SYSTEMTỔNG HỆ THỐNG CẤP THOÁT NƯỚC

PROJECT DIRECTOR

HA CHI NGHIA

3

PROJECT : SOKHA PHNOM PENH HOTEL, CAMBODIAITEM: M&E WORKS - COLD WATER - HỆ THỐNG CẤP NƯỚC LẠNH

Item Description Model Brand Name Offer Scope of works Unit Q'ty Unit Price [USD] Amount [USD]

Material Labour Material Labour

I

10,825.84 30,790.93

1 Cold water pump Q=100m³/h, H=100m H2O Site cai 4.00 482.12 0.00 1,928.49

2 Cold water pump Q=30m³/h, H=40m H2O Site cai 2.00 89.87 0.00 179.74

3Site

cum 1.00 611.09 0.00 611.09

4 Site cum 2.00 446.20 0.00 892.40

5 Water meter DN200 Site cai 1.00 134.44 0.00 134.44

6 Drain valve DN25 (for water meter) Site cai 2.00 4.50 0.00 9.00

7 Float valve DN200 Site cai 1.00 36.00 0.00 36.00

8 Foot valve DN150 Site cai 3.00 30.60 0.00 91.80



11 Gate valve DN200 Site cai 2.00 30.60 0.00 61.20




15 Gate valve DN65 Site cai 271.00 15.30 0.00 4,146.30


WATER SUPPLY SYSTEMHỆ THỐNG CẤP NƯỚC LẠNH

1. PUMPS, VALVES AND ACCESSARIES FOR COLD WATER - Bơm, van và phụ kiện

Owner Supply - CĐT cung cấpContractor Install - Nhà thầu lắp đặt


Irrigate Booster pump Q=30m³/h, H=50m H2O (include 2 pumps + valves + tank + accessaries)


Booster pump 40m³/h, H=20m (include 2 pumps + valves + tank + accessaries)













4



16 Gate valve DN50 Site Cai 87.00 12.60 0.00 1,096.20


18 Gate valve DN32 Site Cai 11.00 9.36 0.00 102.96



21 Check valve DN150 Site cai 7.00 30.60 0.00 214.20



24 Check valve DN65 Site Cai 4.00 15.30 0.00 61.20

25 Y strainer DN150 Site cai 7.00 25.20 0.00 176.40



28 Y strainer DN65 Site Cai 2.00 15.30 0.00 30.60

29 Flexible connection DN150 Site cai 14.00 25.20 0.00 352.80


31 Pressure reducing valve DN80 Site Cai 4.00 19.80 0.00 79.20

32 Pressure reducing valve DN65 Site Cai 118.00 17.10 0.00 2,017.80



35 Water hammer DN150 Site cai 2.00 30.60 0.00 61.20

36 Water hammer DN100 Site cai 1.00 21.60 0.00 21.60

37 Pressure gauge Site cai 333.00 10.80 0.00 3,596.40

38 Electromagnetic valve DN100 Site Cai 7.00 21.60 0.00 151.20

39 Water level controller Site Cai 7.00 18.00 0.00 126.00

40 Hose bib DN20 Site cai 48.00 8.87 0.00 425.95

41 Faucet (TAP) DN20 Site Cai 22.00 5.30 0.00 116.62

42 ACCESSORIES FOR ABOVE Site Lot 1.00 10,825.84 4,330.34 10,825.84 4,330.34

2. COLD WATER PIPING SYSTEM 401,371.09 155,739.26 TO STORAGE + PUMPS+ ROOF TANK & UNDERGROUND PIPES

43 Cold water pipe GI/ Ống sắt trang kẻm DN200DN200x4.78mm Hoa Phat Site

m 99.00 42.49 14.40 4,206.94 1,425.60



























Contractor Supply & Install Nhà thầu cung cấp và lắp đặt

5




m 683.00 32.38 10.80 22,114.65 7,376.40


m 314.60 17.37 7.20 5,464.14 2,265.12


m 33.50 11.95 5.76 400.17 192.96


m 403.00 5.09 2.88 2,052.92 1,160.64


m 103.90 2.23 1.44 231.21 149.62

49 FittingsSite

Lot 1.00 17,235.02 6,894.01 17,235.02 6,894.01

50 Sub MaterialSite

Lot 1.00 5,170.51 2,068.20 5,170.51 2,068.20

51 Hanger or supporterSite

Lot 1.00 8,617.51 3,447.00 8,617.51 3,447.00

TO SYSTEM

52 Cold water pipe/ Ống PPR DN125PN10 Dismy/Dekko Site

m 375.10 135.41 10.80 50,791.21 4,051.08

53 Cold water pipe PPR/ Ống DN100PN10 Dismy/Dekko Site

m 328.20 43.31 7.20 14,213.38 2,363.04


m 410.10 28.88 5.76 11,844.12 2,362.18


m 1,802.60 21.15 4.68 38,130.09 8,436.17


m 779.44 9.40 3.60 7,324.53 2,805.97


m 814.35 6.15 2.88 5,011.14 2,345.33


m 654.92 4.17 2.30 2,732.64 1,508.92


m 2,693.71 2.82 1.80 7,603.80 4,848.68


m 3,478.67 1.71 1.44 5,932.13 5,009.28


m 19,465.85 1.71 1.08 33,194.87 21,023.11

62 FittingsSite

Lot 1.00 88,388.95 35,355.58 88,388.95 35,355.58

63 Sub MaterialSite

Lot 1.00 26,516.69 10,606.67 26,516.69 10,606.67


Lot 1.00 44,194.48 17,677.79 44,194.48 17,677.79

Testing & Commisioning Lot 1.00 12,365.91 12,365.91






















6



TOTAL COLD WATER 412,196.94 198,896.10

REMARKS

1 Not include supply and installation mirrors

2 Not include the waste water treament plant

3 Not include the work relate to:

Sewage manhole

Storm water manhole

Drainage trench

Equipment Sanitary

7

41,616.78

1,928.49

179.74

611.09

892.40

134.44

9.00

36.00

91.80

21.60

18.00

61.20

579.60

259.20

548.10

4,146.30

Total C.I.F[USD]

Remarks

8

Total C.I.F[USD]

Remarks

1,096.20

410.40

102.96

5,710.50

1,166.40

214.20

43.20

198.00

61.20

176.40

43.20

108.00

30.60

352.80

72.00

79.20

2,017.80

460.80

100.80

61.20

21.60

3,596.40

151.20

126.00

425.95

116.62

15,156.18

557,110.36

5,632.54

9

Total C.I.F[USD]

Remarks

29,491.05

7,729.26

593.13

3,213.56

380.83

24,129.03

7,238.71

12,064.51

54,842.29

16,576.42

14,206.29

46,566.25

10,130.49

7,356.47

4,241.57

12,452.48

10,941.42

54,217.98

123,744.53

37,123.36

61,872.27

12,365.91

10

Total C.I.F[USD]

Remarks

611,093.04

11

PROJECT : SOKHA PHNOM PENH HOTEL, CAMBODIAITEM: M&E WORKS - HOT WATER/ CẤP NƯỚC NÓNG

Item Description Model Brand Name Offer Scope of works Unit Q'ty Unit price (USD) Amount (USD)


4,484.68 47,921.64

1 Hot water pump Q=50m³/h, H=20mH2O cai 3.00 63.48 0.00 190.44

2 cum 1.00 991.60 0.00 991.60

3 Recycle hot water pump Q=40m³/h, H=15mH2O cai 3.00 63.61 0.00 190.84

4 Water softener 65m³/h -100m³/h (3.5x1.85x2.5m) bô 1.00 2,131.24 0.00 2,131.24

5 Boiler 1800000 Kcal/h cai 3.00 4,500.00 0.00 13,500.00

6 Hot water tank 12000L Site cai 4.00 3,150.00 0.00 12,600.00


















HOT WATER SUPPLYHỆ THỐNG CẤP NƯỚC NÓNG

1. PUMPS, VALVES AND ACCESSARIES FOR HOT WATER


Hot water booster pump Q=50m³/h, H=60mH2O (include 3 pumps + valves + tank + accessaries)






















12







27 Balancing valve DN32 Site Cai 2.00 12.60 0.00 25.20

28 Balancing valve DN25 Site Cai 43.00 10.80 0.00 464.40





33 Automatic air relief valve DN25 Site Cai 42.00 14.40 0.00 604.80

34 Pressure gauge Site Cai 165.00 10.80 0.00 1,782.00

35 Accessories for above Lot 1.00 4,484.68 1,793.87 4,484.68 1,793.87

1. HOT WATER PIPING SYSTEM 466,837.06 172,914.24 TO PUMPS, BOILER & ROOF TANK

Galvanize Steel

1 Hot water pipe GI/ Ống trang kẽm DN150Hoa Phat Site

m 82.50 32.38 10.68 2,671.24 881.10

2 Hot water pipe GI/ Ống trang kẽm DN100DN150x4.78mm Hoa Phat Site

m 45.80 17.37 7.12 795.48 326.10


m 11.00 11.95 5.70 131.40 62.66


m 14.00 4.68 3.56 65.46 49.84

5 FittingsSite

Lot 1.00 1,831.79 732.72 1,831.79 732.72

6 Sub Material Lot 1.00 549.54 219.81 549.54 219.81

7 Hanger or supporter Lot 1.00 915.90 366.36 915.90 366.36

Provide insulating material by closed cell with 50mm thick

8 Hot water pipe GI/ Ống trang kẽm DN150Superlon Site

m 82.50 47.53 32.41 3,921.35 2,673.65

9 Hot water pipe GI / Ống trang kẽm DN100Superlon Site

m 45.80 42.44 28.93 1,943.58 1,325.17


m 11.00 34.16 23.29 375.76 256.20


m 14.00 20.74 14.14 290.35 197.96

12 Fittings Lot 1.00 3,265.52 1,306.21 3,265.52 1,306.21

TO SYSTEM

PP-R pipes

13 Hot water pipe/ Ống PPR DN125PN20 Dismy/Dekko Site

m 429.40 95.40 10.80 40,964.33 4,637.52


m 244.00 73.86 7.20 18,022.45 1,756.80
























13




m 130.00 52.20 5.76 6,786.33 748.80

16 Hot water pipe/ ỐngPPR DN65PN20 Dismy/Dekko Site

m 446.50 36.50 4.68 16,296.80 2,089.62


m 1,994.90 16.62 3.60 33,146.26 7,181.64


m 384.44 11.24 2.88 4,320.53 1,107.19


m 407.64 7.28 2.30 2,966.37 939.19


m 1,854.35 4.79 1.80 8,878.60 3,337.82


m 2,199.75 2.83 1.44 6,227.50 3,167.64


m 12,474.13 2.83 1.08 35,314.26 13,472.06

23 FittingsSite

Lot 1.00 86,461.71 34,584.69 86,461.71 34,584.69

24 Sub MaterialSite

Lot 1.00 18,955.72 7,582.29 18,955.72 7,582.29


Lot 1.00 31,592.87 12,637.15 31,592.87 12,637.15

Insulation for hot water pipes

Closed cell rubber 25mm

26 Hot water pipe PPR/ Ống DN150Superlon Site

m 429.40 11.93 8.14 5,124.19 3,493.77


m 244.00 8.37 5.70 2,041.60 1,392.00


m 130.00 7.17 4.89 931.70 635.25


m 446.50 5.77 3.93 2,576.52 1,756.72


m 1,994.90 5.31 3.62 10,590.63 7,220.88


m 384.44 4.42 3.01 1,699.30 1,158.61


m 407.64 3.95 2.69 1,608.95 1,097.01


m 1,854.35 3.25 2.22 6,035.07 4,114.82


m 2,199.75 2.92 1.99 6,422.99 4,379.31


m 12,474.13 2.59 1.76 32,247.87 21,987.19

36 Fittings Lot 1.00 34,639.41 13,855.77 34,639.41 13,855.77

EXCAVATION AND FILLING

37 Cold water pipe GI/ Ống trang kẽmDN150 (underground) Site Contracttor - Nhà thầu m 62.00 56.70 18.00 3,515.40 1,116.00

38 Cold water pipe GI/ Ống trang kẽm DN40 (underground) Site Contracttor - Nhà thầu m 403.00 45.15 14.40 18,195.45 5,803.20

39 Cold water pipe GI/ Ống trang kẽm DN20 (underground) Site Contracttor - Nhà thầu m 103.90 33.60 10.80 3,491.04 1,122.12

40 Fittings Site Contracttor - Nhà thầu Lot 1.00 6,300.47 960.07 6,300.47 960.07






















14



41 EXCAVATION AND FILLING Lot 1.00 4,725.35 1,181.34 4,725.35 1,181.34


471,321.74 234,975.53TOTAL HOT WATERTỔNG HỆ THỐNG CẤP NƯỚC NÓNG

15

52,406.32190.44

991.60

190.84

2,131.24

13,500.00

12,600.00

30.60

39.60

136.80

950.40

44.64

201.60

151.20

415.80

244.80

1,663.20

1,490.40

46.80

6,164.10

955.80

28.80

122.40

Total [USD]

Remarks

16

Total [USD]

Remarks

108.00

126.00

21.60

348.30

25.20

464.40

75.60

43.20

151.20

86.40

604.80

1,782.00

6,278.56

639,751.29

3,552.34

1,121.58

194.06

115.30

2,564.51

769.35

1,282.25

6,595.00

3,268.74

631.96

488.31

4,571.73

45,601.85

19,779.25

17

Total [USD]

Remarks

7,535.13

18,386.42

40,327.90

5,427.72

3,905.56

12,216.42

9,395.14

48,786.32

121,046.40

26,538.01

44,230.02

8,617.96

3,433.60

1,566.96

4,333.25

17,811.51

2,857.91

2,705.95

10,149.89

10,802.30

54,235.06

48,495.18

4,631.40

23,998.65

4,613.16

7,260.54

18

Total [USD]

Remarks

5,906.69

14,139.65

692,157.61

19

PROJECT : SOKHA PHNOM PENH HOTEL, CAMBODIAITEM: M&E WORKS - SANITARY/ THOÁT NƯỚC THẢI

Item Description Brand Name Offer Scope of works Unit Q'ty Size Q'ty Unit price (USD) Amount (USD)


1. SANITARY WARES & EQUIPMENT 23,118.09 162,488.821 Water closet 1 and accessaries Site Set 1,001.00 25.50 0.00 25,525.50

2 Water closet 2 and accessaries Site Set 27.00 25.50 0.00 688.50

3 Lavatories 1 (undercounter) Site Set 1,588.00 17.00 0.00 26,996.00

4 Faucet 1 & accessaries Site Set 1,588.00 8.50 0.00 13,498.00

5 Lavatories 2 (undercounter) Site Set 165.00 17.00 0.00 2,805.00

6 Faucet 2 & accessaries Site Set 165.00 8.50 0.00 1,402.50

7 Lavatories 3 (hanger) Site Set 14.00 17.00 0.00 238.00

8 Faucet 3 & accessaries Site Set 14.00 8.50 0.00 119.00

9 Lavatories 4 (square, hanger) Site Set 16.00 17.00 0.00 272.00

10 Faucet 4 & accessaries Site Set 16.00 8.50 0.00 136.00

11 Kitchen sink (1 tray + 1 swing) Site Set 79.00 17.00 0.00 1,343.00

12 Tap and accessories Site Set 79.00 6.80 0.00 537.20

13 Kitchen sink (1 tray) Site Set 6.00 17.00 0.00 102.00

14 Tap and accessories Site Set 6.00 6.80 0.00 40.80

15 Uniral + Flush valve Site Set 81.00 25.50 0.00 2,065.50

16 Oval Bathing basin Site Set 736.00 42.50 0.00 31,280.00

17 Shower + accessaries Site Set 736.00 8.50 0.00 6,256.00

18 Circle Bathing basin Site Set 25.00 42.50 0.00 1,062.50

19 Shower + accessaries Site Set 25.00 8.50 0.00 212.50





















20



20 Shower 1 Site Set 33.00 13.60 0.00 448.80

21 Shower 2 Site Set 763.00 13.60 0.00 10,376.80

22 Towel Holder Site Set 1,557.00 4.25 0.00 6,617.25

23 Clothes Hanger Site Set 1,557.00 4.25 0.00 6,617.25

24 Soap Holder Site Set 945.00 4.25 0.00 4,016.25

25 Glass Holder Site Set 883.00 4.25 0.00 3,752.75

26 Paper Holder Site Set 1,028.00 4.25 0.00 4,369.00

27 Mirror and Mirror Holder (single) Site Set 183.00 4.25 0.00 777.75

28 Hand dryer Site Set 28.00 11.90 0.00 333.20

29 Hand Holder Site Set 8.00 4.25 0.00 34.00

30 Accessories for above Site All-in 1.00 22,788.46 9,115.38 22,788.46 9,115.38

PUMPS AND EQUIPMENT

1.1. DRAINAGE SYSTEM

31 Sewage pump Q= 170 m3/h, H= 10 mH2O Site Nos 2.00 290.82 0.00 581.63


33 Sewage pump Q= 15m3/h, H= 10 mH2O Site Nos 2.00 49.43 0.00 98.86



36 Sewage pump Q= 1l/s , H= 10 mH2O Site Nos 2.00 43.63 0.00 87.27

37 Sewage pump Q= 3l/s, H= 10 mH2O Site Nos 2.00 50.52 0.00 101.04

38 Accessories for above Site All-in 1.00 329.63 131.85 329.63 131.85

2. DRAINAGE PIPING SYSTEM 488,840.79 245,542.76 UNDERGROUND PIPES

Concrete pipe & accessories

Concrete pipe DN600 Owner Not include/Không bao gồm Concrete pipe DN350 Owner Not include/Không bao gồm Concrete pipe DN300 Owner Not include/Không bao gồm

uPVC Underground

1 uPVC pipe/ Ống DN250Site

m 196.00 68.51 21.60 13,427.46 4,233.60


m 144.00 52.66 17.28 7,582.65 2,488.32

3 FittingsSite

Lot 1.00 5,546.40 2,218.56 5,546.40 2,218.56

4 Sub MaterialSite

Lot 1.00 1,575.76 630.30 1,575.76 630.30
























21




Lot 1.00 2,773.20 1,109.28 2,773.20 1,109.28


m 196.00

SS Anchor Bolts Spc 392.00

SS Thread Rods

SS U Bolts Spc 98.00

SS Washers and Nuts Spc 588.00

SS Angle Steels m 78.50

SS Chanel Steels Spc

SS bolts and Nuts 392.00


m 144.00

SS Anchor Bolts Spc 288.00

SS Thread Rods

SS U Bolts Spc 72.00

SS Washers and Nuts Spc 432.00

SS Angle Steels m 78.50

SS Chanel Steels

SS bolts and Nuts 392.00

6 Excavation & back filling m3 1,339.00 4.00 0.00 5,356.00

ABOVE GROUND PIPES

uPVC pipes

7 uPVC pipe/ Ống DN250Đệ Nhất Site

m 76.00 26.55 9.00 2,017.47 684.00


m 1,171.00 16.86 7.20 19,744.71 8,431.20


m 531.00 11.92 5.40 6,331.34 2,867.40


m 414.00 11.92 4.50 4,936.30 1,863.00


m 8,161.00 5.51 3.60 44,932.55 29,379.60


m 6,157.00 4.22 2.88 26,010.57 17,732.16


m 904.00 4.22 2.34 3,819.00 2,115.36


m 12,248.00 2.07 1.80 25,322.66 22,046.40


m 4,576.00 1.19 1.15 5,430.60 5,271.55

16 FittingsSite

Lot 1.00 69,272.59 27,709.04 69,272.59 27,709.04

17 Firestopping material Site Not include/Không bao gồm Lot 1.00 0.00 0.00

18 Sub MaterialSite

Lot 1.00 20,781.78 8,312.71 20,781.78 8,312.71















22




Lot 1.00 34,636.30 0.00 34,636.30 0.00

20 uPVC pipe/ Ống DN250 Rockwool/equi.Site

m 76.00 6.48 3.92 492.16 298.28


m 1,015.00 5.20 3.15 5,281.85 3,201.12


m 288.00 3.89 2.35 1,119.02 678.20


m 310.00 2.89 1.75 896.21 543.16


m 4,924.00 2.54 1.54 12,527.04 7,592.15


m 4,183.00 2.08 1.26 8,706.99 5,276.96


m 884.00 1.73 1.05 1,533.39 929.32


m 12,228.00 1.46 0.88 17,816.97 10,798.16


m 4,576.00 1.16 0.70 5,291.68 3,207.08

29 Fittings Rockwool/equi.Site

Lot 1.00 26,832.66 10,733.06 26,832.66 10,733.06

uPVC pipe -

30 uPVC DN250Đệ Nhất Site

m 15.00 68.51 21.60 1,027.61 324.00


m 28.00 52.66 17.28 1,474.40 483.84


m 127.00 34.37 12.96 4,364.54 1,645.92


m 75.00 34.37 10.80 2,577.48 810.00


m 242.00 21.91 8.64 5,301.89 2,090.88


m 90.00 16.97 6.91 1,527.16 622.08


m 194.00 16.97 5.62 3,291.88 1,089.50


m 127.00 11.17 4.32 1,418.48 548.64

38 FittingsSite

Lot 1.00 11,301.73 4,520.69 11,301.73 4,520.69

39 Sub MaterialSite

Lot 1.00 3,390.52 1,356.21 3,390.52 1,356.21


Provide acoustic insulation by rockwool with 40mm thick





















23




Lot 1.00 5,650.87 2,260.35 5,650.87 2,260.35

41 uPVC DN200 Rockwool/equi.Site

m 28.00 5.78 3.50 161.90 98.12


m 127.00 4.63 2.80 587.45 356.03


m 75.00 4.05 2.45 303.55 183.97


m 242.00 3.47 2.10 839.55 508.82


m 90.00 3.01 1.82 270.60 164.00


m 194.00 2.66 1.61 515.99 312.72


m 97.00 2.31 1.40 224.34 135.96


Lot 1.00 2,032.36 1,231.73 2,032.36 1,231.73

49 Floor clean out CI DN150Ngoc Thao Site

Nos 8.00 62.58 23.71 500.68 189.65


Nos 18.00 62.58 23.71 1,126.52 426.71


Nos 24.00 36.65 13.88 879.57 333.17


Nos 10.00 36.65 13.88 366.49 138.82


Nos 12.00 36.65 13.88 439.78 166.58


Nos 2.00 27.06 10.25 54.13 20.50

55 Vent cap DN 100Ngoc Thao Site

Nos 79.00 41.16 15.59 3,251.58 1,231.66

56 Vent cap DN 125Ngoc Thao Site

Nos 7.00 59.77 22.64 418.36 158.47

0.00 0.00

57 Floor drain DN150Ngoc Thao Site

Nos 4.00 58.07 22.00 232.30 87.99


Nos 2.00 43.98 16.66 87.96 33.32


Nos 2,442.00 24.81 9.40 60,581.85 22,947.67

60 Testing & Commisioning Lot 1.00 15,358.77 0.00 15,358.77

TỔNG GIÁ PHẦN THOÁT NƯỚC 511,958.88 423,390.35






















24



REMARKS




Sewage manhole

Storm water manhole

Drainage trench, piping connect mainhole

Equipment Sanitary

25

185,606.9125,525.50

688.50

26,996.00

13,498.00

2,805.00

1,402.50

238.00

119.00

272.00

136.00

1,343.00

537.20

102.00

40.80

2,065.50

31,280.00

6,256.00

1,062.50

212.50

Total [USD]

Remarks

26

Total [USD]

Remarks

448.80

10,376.80

6,617.25

6,617.25

4,016.25

3,752.75

4,369.00

777.75

333.20

34.00

31,903.84

581.63

87.27

98.86

101.10

261.36

87.27

101.04

461.49

734,383.55

17,661.06

10,070.97

7,764.97

2,206.06

27

Total [USD]

Remarks

3,882.48

0.00

0.00

5,356.00

2,701.47

28,175.91

9,198.74

6,799.30

74,312.15

43,742.73

5,934.36

47,369.06

10,702.15

96,981.63

0.00

29,094.49

28

Total [USD]

Remarks

34,636.30

790.44

8,482.98

1,797.22

1,439.37

20,119.19

13,983.96

2,462.71

28,615.13

8,498.76

37,565.72

1,351.61

1,958.24

6,010.46

3,387.48

7,392.77

2,149.24

4,381.38

1,967.12

15,822.43

4,746.73

29

Total [USD]

Remarks

7,911.21

260.01

943.48

487.53

1,348.36

434.60

828.70

360.31

3,264.09

690.33

1,553.23

1,212.74

505.31

606.37

74.63

4,483.24

576.83

320.29

121.27

83,529.52

15,358.77

935,349.23

30

PROJECT : SOKHA PHNOM PENH HOTEL, CAMBODIAITEM: M&E WORKS - DRAINAGE SYSTEM / THOÁT NƯỚC MƯA

Item Description Brand Name Offer Scope of works Unit Q'ty Unit Price (USD) Amount (USD)


1. PUMPS AND EQUIPMENT 0.00 1,694.53 1,694.53 1.2. STORM WATER SYSTEM

1 Storm pump Q= 150 m3/h, H= 15 mH2O Site Nos 2.00 286.82 0.00 573.64 573.64

2 Storm pump Q= 200 m3/h, H= 15 mH2O Site Nos 2.00 437.24 0.00 874.48 874.48

3 Storm pump Q= 2.5l/s, H= 10 mH2O Site Nos 6.00 41.07 0.00 246.40 246.40

2. MATERIAL & ACCESSORIES 404,576.21 168,672.29 561,111.22 UNDERGROUND PIPES

Concrete pipe & accessories

Concrete pipe DN400 Not include/ Không bao gồm



uPVC for Underground

1 uPVC DN150Site

m 100.00 38.18 12.96 3,818.50 1,296.00 5,114.50

2 uPVC DN100Site

m 7.00 21.54 8.64 150.80 60.48 211.28

3 uPVC DN50Site

m 12.00 12.41 4.32 148.92 51.84 200.76

4 FittingsSite

Lot 1.00 1,105.31 2,695.56 1,105.31 2,695.56 3,800.87

5 Sub MaterialSite

Lot 1.00 617.73 126.35 617.73 126.35 744.09


Total [USD]

Remarks









31



Total [USD]

Remarks


Lot 1.00 1,029.55 350.98 1,029.55 350.98 1,380.54

7 Excavation & back filling m3 854.00 0.00 4.00 0.00 3,416.00 3,416.00

8 uPVC DN150Site

m 100.00 5.14 2.35 513.96 235.48 749.44

9 uPVC DN100Site

m 7.00 3.85 1.54 26.98 10.79 37.78

10 uPVC DN50Site

m 12.00 2.57 0.88 30.84 10.60 41.43

11 Fittings Lot 1.00 686.13 274.45 686.13 274.45 960.58

ABOVE GROUND PIPES

uPVC pipes

12 uPVC pipe DN250Đệ Nhất Site

m 445.00 68.51 21.60 30,485.81 9,612.00 40,097.81


m 932.00 52.66 17.28 49,076.57 16,104.96 65,181.53


m 977.00 34.37 12.96 33,576.04 12,661.92 46,237.96


m 72.00 34.37 10.80 2,474.39 777.60 3,251.99


m 5,493.00 21.91 8.64 120,344.05 47,459.52 167,803.57


m 64.00 16.97 6.91 1,085.98 442.37 1,528.35


m 1,965.00 16.97 5.62 33,342.99 11,035.44 44,378.43

19 uPVC fittings Lot 1.00 37,305.74 14,922.30 37,305.74 14,922.30 52,228.04

20 Firestopping material Not include/ Không bao gồm Lot 1.00 0.00 0.00 0.00

21 Sub Material Lot 1.00 11,191.72 4,476.69 11,191.72 4,476.69 15,668.41

22 Hanger or supporter Lot 1.00 18,652.87 7,461.15 18,652.87 7,461.15 26,114.02

0.00

0.00

23 uPVC pipe DN250 Rockwool/equi.Site

m 425.00 6.48 3.92 2,752.23 1,668.02 4,420.25


m 765.00 5.20 3.15 3,980.90 2,412.67 6,393.57


m 666.00 3.89 2.35 2,587.74 1,568.33 4,156.07


m 72.00 2.89 1.75 208.15 126.15 334.30


m 1,199.00 2.54 1.54 3,050.35 1,848.70 4,899.05


m 40.00 1.73 1.05 69.38 42.05 111.43




















32



Total [USD]

Remarks


m 1,965.00 1.46 0.88 2,863.13 1,735.23 4,598.36


Lot 1.00 6,999.67 2,799.87 6,999.67 2,799.87 9,799.54

31 Roof drain DN100Ngoc Thao Site

Nos 71.00 28.98 8.64 2,057.55 613.40 2,670.95

32 Plant drain DN100Ngoc Thao Site

Nos 24.00 47.36 14.12 1,136.67 338.86 1,475.54

33 Plant drain DN150Ngoc Thao Site

Nos 31.00 73.77 21.99 2,286.75 681.73 2,968.48


Nos 81.00 52.77 15.73 4,274.69 1,274.37 5,549.07


Nos 895.00 29.77 8.88 26,644.10 7,943.14 34,587.25


TỔNG GIÁ HỆ THỐNG THOÁT NƯỚC MƯA 404,576.21 182,504.11 562,805.74

REMARKS




Sewage manhole

Storm water manhole

Drainage trench

Equipment Sanitary

Concrete pipe connect between mainhole








NT SOKHA HOTEL M&E 03-03-2013 Material R01 Sent Mr VIET Cap Thoat Nuoc Edit

Documents

bolts ss washers

includekhng

nh thu lp

nh thu contracttor

contractor

spc spc spc

lot lot lot

site site