NBC1 2008, (c) 2008 Jay A. Smith 1 Class 10 Business Models & Strategy
Dec 26, 2015
NBC1 2008, (c) 2008 Jay A. Smith
1
Class 10
Business Models
& Strategy
NBC1 2008, (c) 2008 Jay A. Smith
2
Class Schedule
Office Hour: Tues: 13:30-15:00 VBL 2F 電話 285-
3630
4/15(火 )16:10-17:40 Intro to Venture Business & Industry Analysis①4/22(火 )16:10-17:40 Intel Case Study②5/13(火 )16:10-17:40 ③ Sales & Marketing5/27(火 )16:10-17:40 Sales & Marketing Case Study④6/3 (火 )16:10-17:40 Marketing Project Presentations⑤6/10(火 )16:10-17:40 Ideas and Innovation⑥6/17(火 )16:10-19:20 Product & Service Presentations / Finance & Accounting ⑦⑧6/24(火 )16:10-17:40 Finance & Accounting (continued)⑨
7/1 (火 )16:10-17:40 Business Models & Plans⑩7/8 (火 )16:10-19:20 Elevator Pitches / Investment & Valuation ⑪⑫7/15(火 )16:10-17:40 Presentation Workshop ⑬ & Review7/22(火 )16:10-19:20 Presentations 2 Classes⑭⑮
Final Report: Team Business Plan Paper By July 29 (火)
NBC1 2008, (c) 2008 Jay A. Smith
3
Model Driven Pro-Forma P&L
Month
Assumptions for Model ISP 1 2 3 4 5 6 7 8 9 10 11 12 Year 1
Past Members 0 333 650 951 1,403 1,833 2,241 2,796 3,323 3,823 4,299 4,751
3,000 acquisition cost New Members 333 333 333 500 500 500 667 667 667 667 667 667
5% attrition per month Lost Members 0 (17) (33) (48) (70) (92) (112) (140) (166) (191) (215) (238)
Total Members 333 650 951 1,403 1,833 2,241 2,796 3,323 3,823 4,299 4,751 5,180 5,180
Fee/Member 2,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000
Member Revenue 666,667 1,950,000 2,852,500 4,209,875 5,499,381 6,724,412 8,388,192 9,968,782 11,470,343 12,896,826 14,251,984 15,539,385 94,418,347
1,000,000 each 1,000 members Ad Revenue 0 0 0 0 1,000,000 1,000,000 2,000,000 2,000,000 3,000,000 3,000,000 4,000,000 4,000,000 20,000,000
Total Revenue 666,667 1,950,000 2,852,500 4,209,875 6,499,381 7,724,412 10,388,192 11,968,782 14,470,343 15,896,826 18,251,984 19,539,385 114,418,347
Support
1 per 100 members # of Staff 3.33 6.50 9.51 14.03 18.33 22.41 27.96 33.23 38.23 42.99 47.51 51.80 51.80
200,000 per staff Cost/Support 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Staff Salary 666,667 1,300,000 1,901,667 2,806,583 3,666,254 4,482,941 5,592,128 6,645,855 7,646,895 8,597,884 9,501,323 10,359,590 63,167,787
budget Marketing 1,000,000 1,000,000 1,000,000 1,500,000 1,500,000 1,500,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 19,500,000
budget R&D 800,000 800,000 800,000 800,000 800,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 12,400,000
budget SG&A 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 12,000,000
Operating Exp. 3,466,667 4,100,000 4,701,667 6,106,583 6,966,254 8,182,941 9,792,128 10,845,855 11,846,895 12,797,884 13,701,323 14,559,590 107,067,787
Operating Profit (2,800,000) (2,150,000) (1,849,167) (1,896,708) (466,873) (458,529) 596,064 1,122,927 2,623,448 3,098,942 4,550,661 4,979,795 7,350,560
Strategy Implication: Get More Members Sooner
NBC1 2008, (c) 2008 Jay A. Smith
4
Key Expenses
Cost drivers (what factors affect costs) People: Staff Salaries (full-time, part-time), contractors… Things: Supplies, parts, equipment, facilities… Activities: Manufacturing, Selling, Marketing/Advertising, R&D…
Relative size? Importance? How predictable? How will they change over time? How flexible, adaptable? Types:
Variable (changes directly to volume) Semi-variable (increases in step-wise fashion) Fixed (do not change with volume of sales) Non-recurring (unusual or infrequent expenses)
NBC1 2008, (c) 2008 Jay A. Smith
5
Sample Pro-Forma Cash Flow Forecast
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月 1年 2年 3年10%
Units Sold 10% 0 100 150 200 300 400 440 484 532 586 644 709 4,545 9,000 15,000Avg. Unit Price 10 10 10 10 10 12 12 12 12 12 12 12 11.7 12 12
Sales 0 1000 1500 2000 3000 4800 5280 5808 6389 7028 7730 8503 53,038 108,000 180,000Cost of Sales 60% 0 600 900 1200 1800 2880 3168 3485 3833 4217 4638 5102 31,823 64,800 108,000Gross Profit 0 400 600 800 1200 1920 2112 2323 2556 2811 3092 3401 21,215 43,200 72,000
SG&A 200 200 200 200 200 300 300 300 300 300 300 300 3,100 6,000 11,800R&D 500 600 400 400 300 300 300 300 300 300 300 400 4,400 8,300 16,000Marketing 10 50 50 600 600 600 800 800 600 600 400 400 5,510 11,010 21,970Depreciation 10 50 100 100 100 100 120 120 120 140 140 140 1,240 2,470 4,890Operating Profit (720) (500) (150) (500) 0 620 592 803 1236 1471 1952 2161 6,965 14,651 29,801
NonOper. Inc. 100 70 50 30 20 10 (20) 20 (50) 20 20 30 300 500 930Pretax Profit (620) (430) (100) (470) 20 630 572 823 1186 1491 1972 2191 7,265 15,151 30,731Taxes (lets assume no taxes) 0 0 0Net Income (620) (430) (100) (470) 20 630 572 823 1186 1491 1972 2191 7,265 15,151 30,731
Depreciation + 10 50 100 100 100 100 120 120 120 140 140 140 1,240 2,470 4,890Capital Expenditures ー 1000 1000 50 0 0 500 0 0 500 0 0 0 3,050 5,100 9,200
Cash Flow (1,610) (1,380) (50) (370) 120 230 692 943 806 1,631 2,112 2,331 5,455 12,521 26,421
Cumulative Cash (1,610) (2,990) (3,040) (3,410) (3,290) (3,060) (2,368) (1,425) (619) 1,012 3,124 5,455 5,455 17,976 44,398
total finance needed
• Depreciation: accounting method to expense cost of an asset. “Non-cash” expense• Run-rate: Annualized business size at any given time. 11 月 run-rate= 644 x 12 = 7,728
From 6 月
NBC1 2008, (c) 2008 Jay A. Smith
6
Breakeven
Time
PotentialProfitReward
Money
Losses &Investments
Time
PotentialProfitReward
Money
Losses &Investments
Breakeven
How much does company need to sell to cover its costs
Revenue = Costs Profit/loss = 0
NBC1 2008, (c) 2008 Jay A. Smith
7
Using Breakeven
Sense of risk How many customers do I need?
Compare to market size (what %)Compare to market share (what %)
Is my pricing right? Are my costs too high?
NBC1 2008, (c) 2008 Jay A. Smith
8
Variable & Fixed Costs
Variable Costs: Increases directly with each product sold (unit volume) Materials, parts, (assembly), commission, shipping
Fixed Costs Does not change with volume (# of units) produced Management salaries, rent, R&D, buildings, equipment,
marketing Breakeven
# units sold x contribution per unit = fixed costs After breakeven, contribution becomes profit
NBC1 2008, (c) 2008 Jay A. Smith
9
Contribution = Revenue – Variable Costs
Cost
Price to Channel
Price to customer
Variable Cost
NBC1 2008, (c) 2008 Jay A. Smith
10
Breakeven ExamplesSoftware Software Computer Computer
Unit Price $400 $200 $400 $500
Cost of SalesMaterials $1 $1 $200 $200Manufacturing $10 $10 $100 $100Packaging $20 $20 $20 $20Commissions $20 $20 $10 $10Shipping $10 $10 $30 $30Total Cost of Sales $61 15% $61 31% $360 90% $360 72%
Contribution $339 85% $139 70% $40 10% $140 28%
Fixed CostsSalaries $1,000,000 $1,000,000 $1,000,000 $1,000,000R&D $500,000 $500,000 $100,000 $100,000Rents $100,000 $100,000 $100,000 $100,000Marketing $300,000 $300,000 $300,000 $300,000Other $100,000 $100,000 $100,000 $100,000Total Fixed Costs $2,000,000 $2,000,000 $1,600,000 $1,600,000
Total Fixed Costs $2,000,000 $2,000,000 $1,600,000 $1,600,000Contribution $339 $139 $40 $140Breakeven Units 5,900 14,388 40,000 11,429
NBC1 2008, (c) 2008 Jay A. Smith
11
Business Model
How do we make our profit?We sell _____ to ______
How do we provide/add value?How do we help customers?Our _____ does ______ for customers?
COMPANY Customers
Product/Service
Money
inputs
NBC1 2008, (c) 2008 Jay A. Smith
12
What value do we provide to customers? Toyota
Quality car, reliable, stylish, good mileage, easy finance
Total Cost of Ownership (TCO)TCO of:
- Copy Machine:- Computer: - Ink-Jet Printer:
NBC1 2008, (c) 2008 Jay A. Smith
13
Coca-Cola: Company Actions Purchases Ingredients (caramel, sugar…) Mixes them up in secret way Adds water Puts in cans and bottles – with distinctive marks Ships them around the country/world Puts them were they are purchasable/needed Keeps them cold (or hot)
Inbound Logistics > Operations > Outbound Logistics > Marketing/Sales > Service
Value Chain
NBC1 2008, (c) 2008 Jay A. Smith
14
Coca-Cola: Customer Viewpoint
Drink in container Variety of drinks Convenience Refreshment Anything else?
NBC1 2008, (c) 2008 Jay A. Smith
15
Park 24Business Model Adds Value in 2 Ways
NBC1 2008, (c) 2008 Jay A. Smith
16
Dual Opportunity – Value 2 Ways
Model: Rent land + charge for convenient parking Primary Opportunity – Parking Demand
Convenient parking 74 million vehicles in Japan 11 million rental spaces needed Only 5 million rental spaces available 6 million space gap
Secondary Opportunity – Space Supply End of real estate bubble More properties reasonably available
Strategy- Grow fast and preempt valuable spaces Times only has 76,000 spaces so far
As of 2006
NBC1 2008, (c) 2008 Jay A. Smith
17
3rd Party Business Model
COMPANY Customers
Product/Service
Money
COMPANY User
Product/Service
Money
Sponsor
OtherService
NBC1 2008, (c) 2008 Jay A. Smith
18
Value Chain Expertise
Uniqlo AmazonToyota McDonalds Amex
Inbound Logistics > Operations > Outbound Logistics > Marketing/Sales > Service
What are we really good at?
NBC1 2008, (c) 2008 Jay A. Smith
19
Finding a good business model
Unfair advantage (Dentsu, Microsoft) Sustainability (hard to copy, preempt) Market failures
poor information (Yahoo Auction)old methods (Skype) incomplete/hard to use products (hybrid cars)
Think about what could/should be changed
NBC1 2008, (c) 2008 Jay A. Smith
20
Great Business Model Characteristics
Proprietary product (Microsoft Windows) Branded/brand building (Google, Coca-Cola, Gucci) Repurchase/“Razorblades” (Bic, HP Printers) Habit forming (Philip Morris) Scale-reinforcing (Yahoo Auction/eBay) Pre-emptive (Yahoo Auction/eBay) Unfair Advantage (Microsoft DOS, IE, Media Player) High Switching Costs (MSWindows, Office, email) Leverage Outsiders (Microsoft SEs, Publishers)
Goal: Sustainable Competitive Advantage
NBC1 2008, (c) 2008 Jay A. Smith
21
Business Model CharacteristicsANA Coca-Cola Microsoft Google Nintendo
Proprietary O O O O
Branded O O O O O
Repurchase/
Consumable/
Razorblades
O
Service
O
Consumable
O
Upgrades
O
Reuse
O
“Razorblade”
game sales
Habit Forming ANA Club Caffeine ? O Switch Cost O O
Scale
Re-enforcing
Route
NetworkO O O O
Preemptive Sometimes O O O
Leverage Outsiders
O O O O
Uses Unfair Advantage
O O O
NBC1 2008, (c) 2008 Jay A. Smith
22
Prior Homework
Start thinking about a business idea to develop during the rest of the course
Visit the websites of 2 companies that interest you and/or related to a business idea you are thinking about. Look at their company information sections. What are their revenue sources?
NBC1 2008, (c) 2008 Jay A. Smith
23
Business Models of Selected Companies
How does company make money?
What is key way(s) company adds value?
NBC1 2008, (c) 2008 Jay A. Smith
24
Revised Class Schedule
Office Hour: Tues: 13:30-15:00 VBL 2F 電話 285-
3630
4/15(火 )16:10-17:40 Intro to Venture Business & Industry Analysis①4/22(火 )16:10-17:40 Intel Case Study②5/13(火 )16:10-17:40 ③ Sales & Marketing5/27(火 )16:10-17:40 Sales & Marketing Case Study④6/3 (火 )16:10-17:40 Marketing Project Presentations⑤6/10(火 )16:10-17:40 Ideas and Innovation⑥6/17(火 )16:10-19:20 Product & Service Presentations / Finance & Accounting ⑦⑧6/24(火 )16:10-17:40 Finance & Accounting (continued)⑨7/1 (火 )16:10-17:40 Business Models & Plans⑩
7/8 (火 )16:10-19:20 Elevator Pitches / Investment & Valuation ⑪⑫7/15(火 )16:10-17:40 Presentation Workshop ⑬ & Review7/22(火 )16:10-19:20 Presentations 2 Classes⑭⑮
Final Report: Team Business Plan Paper By July 29 (火)
NBC1 2008, (c) 2008 Jay A. Smith
25
Homework for Classes 11 & 12
Investors & Valuation
Elevator Pitch
NBC1 2008, (c) 2008 Jay A. Smith
26
Elevator Pitch Think of an idea to fix a problem in the world or expand a new
opportunity Energy, water, air, heat, pollution, forests, oceans, acid rain, noise Humans, animals, plants, rocks Housing, transportation, communication, information, knowledge Government, corporations, communities, schools, associations, family Entertainment, information, education, religion, arts, sports, beauty War/weapons, hunger, homelessness, shelter, healthcare Love, fear, vanity, lust, jealousy, hate, curiosity, Whatever bothers you Whatever you are really interested in Money, jobs Space, time Life, wisdom, fun, happiness, joy
Make it your business
NBC1 2008, (c) 2008 Jay A. Smith
27
Today’s Global Challenges Pollution Hunger Oil Shortage Population Growth Military Spending Population Aging Religious Fundamentalism China Rising (supplier, consumer, politics,military) Other __________
NBC1 2008, (c) 2008 Jay A. Smith
28
Japan Issues Economic Recession Government Bureaucracy Small land area/population Oil Shortage Population Aging China Rising (supplier, consumer, politics, military) Broadband Wireless Humidity Other __________
NBC1 2008, (c) 2008 Jay A. Smith
29
Finding an opportunity
Replace old way with new technology (Skype)
Incomplete/hard to use products (hybrid cars)
Think about what could/should be changed Look at early adopters/adapters of products
Find a customer with a problem to be solved Market failures/poor info (Yahoo Auction)
NBC1 2008, (c) 2008 Jay A. Smith
30
Landmine Detecting Plant
Aresa BioDetection Denmark www.aresa.dk
Genetically-modified plant (thale) turns brown in Autumn if there is a landmine( 地雷 ) or other explosive underground (NO2)
100 million unexploded landmines around the world (BBC)
NBC1 2008, (c) 2008 Jay A. Smith
31
Individual Elevator Pitch 7/8 (火 )30-45 second “pitch” (every person) Pitch Content (ENGLISH):
Opportunity/problem being solved Target market/customer Product/service to be created
Value being created Why it is better than competition
Business model (how firm will make money) Anything else unique that will capture attention/interest
Pitch Goal: Get enough interest for a meeting Choose the most interesting parts Business idea to use for rest of the class
NBC1 2008, (c) 2008 Jay A. Smith
32
Start Pitching
30 sec (soft stop) 45 sec (hard stop) 1 summary sentence – “hook”
Who / produces What / for WhomCompany/ Product / Customer Market
No PC or powerpoint 2 questions from class/instructor
NBC1 2008, (c) 2008 Jay A. Smith
33
1 Sentence “Hook” - Catch Phrase
Most interesting part Captures listeners attention, interest Has some value/connection for listener (investor)
Examples: We combine LCDs & Solar panels to provide light f
or millions of people in the dark We make cars for blind people. We use nanotechnology to double fuel efficiency We work on the other big “silicon” application
NBC1 2008, (c) 2008 Jay A. Smith
34
A Generic Pitch
[company name] provides [product/solution] to [target customer segment] enabling them to [key benefits].
Our product has the key advantage of [advantage]
The business is led by [key people] who have [these appropriate backgrounds].
We start(ed) business [when] and plan to deliver our first products [month/year].
Our revenue is based on [revenue streams]
We expect to become profitable in [year].
We have raised over [amount] from [key investors, types]
NBC1 2008, (c) 2008 Jay A. Smith
35
A Sample Generic Pitch
1) [WonderCar] provides [automobiles] to [blind car owners] enabling them to [more comfortably and safely enjoy their driving experience].
2) Our product has the key advantage of [being custom tailored to blind car owners]
3) The business is led by [Steve and Dave Wonder] who have [backgrounds in business development, industrial design and human factors for the visually impared].
4) We start(ed) business [this past January] and plan to deliver our first products [in the fall of next year].
5) Our revenue is based on [sales to automakers, customizing houses and end users]
6) We expect to become profitable in [2007]. 7) We have raised over [$2.4 million] from [friends, family, Walden Ventur
es, the Ray Charles Foundation, and the U.S. Department of Transportation.]
NBC1 2008, (c) 2008 Jay A. Smith
36
Example Landmine Plant Pitch
Aresa Biotech will provide genetic botanic solutions to governments and non-profit agencies enabling them to more effectively and safely deal with the problem of old weapons.
Our product has the key advantages of safety, cost, ease of use and speed.
The business is led by a team who have backgrounds in genetic engineering, government contracting, and U.S. Army.
We started business in 2004 and plan to deliver our first products after tests are completed this year.
Our revenue is based on government and NPO contractsWe expect to become profitable in 2006. We have raised over $250,000 from NPO foundations and government
organizations
NBC1 2008, (c) 2008 Jay A. Smith
37
Suggested Readings Books
チップに組み込め !― マイクロエレクトロニクス革命をもたらした男たち byT.R. リード ザ・ゴール ― 企業の究極の目的とは何か by エリヤフ ゴールドラット 「ネットワーク経済」の法則―アトム型産業からビット型産業へ…変革期を生き抜く 72
の指針 by カール シャピロ & ハル・ R. ヴァリアン 知識創造企業 by 野中 郁次郎 ( 著 ), 竹内 弘高 民芸 柳祖悦 Soetsu Yanagi 対訳 ブレイク詩集―イギリス詩人選〈 4 〉 岩波文庫 ウィリアム ブレイク Axis Magazine
WWW www.dreamgate.gr.jp www.ideo.com 日経デザイン http://nd.nikkeibp.co.jp/nd/index.shtml www.Axis.co.jp www.digital-dime.com economist.com http://japan.cnet.com www.wirelesswatch.jp www.bfi.org