Mo21186, Mo20509, Mo21508 Ss13 Licensor Style

7/27/2019 Mo21186, Mo20509, Mo21508 Ss13 Licensor Style

1/34

JS Product Costing SheetPlease complete orange boxes

Design Ref MO21509 Grey fields auto-calculate

Description OLDER BOYS

Department Kids

Date 10-Aug-12

Supplier Name Echotex

Factory Name Echotex

Currency For JS to Complete:

Local currency

Exchange rate used

Fabric Type Price ($) Consumption / rating Cost per piece ($)

per m m per piece -

6.60 per kg 0.16 kg per piece 1.06

Fabric Total 1.06

Trims Total 0.22

Care label 0.02

Character Main Label 0.03

Character Swing Ticket 0.03

Swing ticket 0.02Barcode Sticker 0.04

Swing thread 0.05

Size Pip & Loop Label 0.03

Cick on button in left-hand margin to show / hide detail

Packaging Total 1.37

Hanger 0.12

Character Hanger Sticker 0.02

Poly 0.12

Carton, Tape etc 0.08

Poly Sticker 0.01

Carton Sticker 0.01

Ratio Sticker 0.01

Front print 1.00


Testing Costs per piece 0.01

Labour / Cut + Make costs per piece 0.50

Additional Supplier Costs (Overhead + Profit etc) per piece 0.08

Transport

Overheads

Profit 0.15

Total FOB Cost 3.39

Currency for this section Cost per piece

Freight Costs JS to complete for product bought FOB

Duty Costs Write in Duty %

Duty per unit -

Container Fill

Agent Commission

Total Commission, Freight and Duty Costs -

USD ($)

Quantity

85% cotton 15% viscose S/J 180 GSM


2/34


3/34

JS Product Costing SheetPlease com

Design Ref MO21186 Grey fiel


Department Kids

Date 12-Jun-12

Supplier Name EchotexFactory Name Echotex

Currency For JS to Comple

Local currency

Exchange rate used

Fabric Type Price ($) Consumption / rating

per m m per piece

6.60 per kg 0.16 kg per piece

Fabric Total

Trims Total

Care label

Character Main Label

Chracter Swing ticket

Swing ticket

Barcode Sticker

Swing thread

Size pip & Loop Label


Packaging Total

Hanger

Hanger Sticker

Poly

Carton, Tape etc

Poly Sticker

Carton Sticker

Ratio Sticker

Front print


Testing Costs per piece

Labour / Cut + Make costs per piece

Additional Supplier Costs (Overhead + Profit etc) per piece

Transport

Overheads

Profit

USD ($)

Quantity

85% cotton 15% viscose S/J 180 GSM


4/34

Total FOB Cost

Currency for this section



Duty per unit

Container Fill

Agent Commission

Total Commission, Freight and Duty Costs

TOTAL COST For Total Cost to calculate, currencies in D12 and D74 must match


5/34


6/34


7/34

lete orange boxes

s auto-calculate

te:

Cost per piece ($)

-

1.06

1.06

0.22

0.02

0.03

0.03

0.02

0.04

0.05

0.03

1.37

0.12

0.02

0.12

0.08

0.01

0.01

0.01

1.00

0.01

0.50

0.08

0.15


8/34

3.39

Cost per piece

-

-

N/A


9/34


10/34


11/34


12/34


13/34


14/34


15/34

Choices for dropdowns and formulae

($)

USD ($)

GBP ()

per kg

per yrd


16/34


17/34


18/34


19/34

JS Product Costing SheetPlease com

Design Ref MO21508 Grey fiel


Department Kids

Date 12-Jun-12

Supplier Name EchotexFactory Name Echotex

Currency For JS to Comple

Local currency

Exchange rate used

Fabric Type Price ($) Consumption / rating

per m m per piece

6.55 per kg 0.16 kg per piece

Fabric Total

Trims Total

Care label

Character Main Label

Chracter Swing ticket

Swing ticket

Barcode Sticker

Swing thread

Size pip & Loop Label


Packaging Total

Hanger

Hanger Sticker

Poly

Carton, Tape etc

Poly Sticker

Carton Sticker

Ratio Sticker

Front print


Testing Costs per piece

Labour / Cut + Make costs per piece

Additional Supplier Costs (Overhead + Profit etc) per piece

Transport

Overheads

Profit

USD ($)

Quantity

100% Cotton S/J 180 GSM


20/34

Total FOB Cost

Currency for this section



Duty per unit

Container Fill

Agent Commission

Total Commission, Freight and Duty Costs

TOTAL COST For Total Cost to calculate, currencies in D12 and D74 must match


21/34


22/34


23/34

lete orange boxes

s auto-calculate

te:

Cost per piece ($)

-

1.05

1.05

0.22

0.02

0.03

0.03

0.02

0.04

0.05

0.03

1.37

0.12

0.02

0.12

0.08

0.01

0.01

0.01

1.00

0.01

0.50

0.08

0.15


24/34

3.38

Cost per piece

-

-

N/A


25/34


26/34


27/34


28/34


29/34


30/34


31/34

Choices for dropdowns and formulae

($)

USD ($)

GBP ()

per kg

per yrd


32/34


33/34


34/34

Mo21186, Mo20509, Mo21508 Ss13 Licensor Style

Documents