Top Banner
2013-14 User Friendly Budget Summary Page 1 of 54 Generated on November 25, 2013 MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER COMM ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 0 0 24 Pupils On Roll - Special Full-Time 0 0 570 Pupils On Roll - Special Shared-Time 0 0 4 Subtotal - Pupils On Roll 0 0 598 Pupils Received 0 0 596
54

MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

Jul 09, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 1 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER COMM

ENROLLMENT CATEGORIES

October14,

2011Actual

October15,

2012Actual

October15, 2013

Estimated

Pupils On Roll Regular Full-Time 0 0 24

Pupils On Roll - Special Full-Time 0 0 570

Pupils On Roll - Special Shared-Time 0 0 4

Subtotal - Pupils On Roll 0 0 598

Pupils Received 0 0 596

Page 2: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 2 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Revenues MIDDLESEX CO REG SER COMM

Budget Category Account2011-12

Actual2012-13Revised

2013-14Anticipated

Operating Budget:

Revenues from Local Sources:

Other Local Governmental Units - Restricted 10-12XX 9,249,964 9,056,006 7,635,435

Total Tuition 10-1300 27,809,066 29,368,512 30,151,839

Transportation Fees From Other LEAS 10-1420-1440 25,935,911 29,081,328 29,081,328

Unrestricted Miscellaneous Revenues 10-1XXX 222,586 715,169 128,000

Interest Earned On Capital Reserve Funds 10-1XXX 8,871 0 0

Subtotal - Revenues From Local Sources 63,226,398 68,221,015 66,996,602

Adjustment For Prior Year Encumbrances 0 999,035 0

Actual Revenues (Over)/Under Expenditures -1,890,030 0 0

Total Operating Budget 61,336,368 69,220,050 66,996,602

Grants and Entitlements:

Other Revenue From Local Sources 20-1xxx 20,418 0 0

Total Revenues From Local Sources 20-1XXX 20,418 0 0

Revenues from State Sources:

Other Restricted Entitlements 20-32XX 4,371,079 5,259,085 5,228,285

Total Revenues From State Sources 4,371,079 5,259,085 5,228,285

Revenues from Federal Sources:

Title I 20-4411-4416 46,108 30,000 15,500

Title II 20-4451-4455 2,096,112 0 0

I.D.E.A. Part B (Handicapped) 20-4420-4429 0 2,725,788 2,064,493

Total Revenues From Federal Sources 2,142,220 2,755,788 2,079,993

Total Grants And Entitlements 6,533,717 8,014,873 7,308,278

Repayment of Debt:

Transfers From Other Funds 40-5200 4,686,454 0 0

Page 3: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 3 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Revenues MIDDLESEX CO REG SER COMM

Budget Category Account2011-12

Actual2012-13Revised

2013-14Anticipated

Revenues from Local Sources:

Interest On Investments 40-1510 36 0 0

Miscellaneous 40-1XXX 36 0 0

Total Revenues From Local Sources 36 0 0

Budgeted Fund Balance 40-303 0 4,787,872 4,728,605

Total Local Repayment Of Debt 4,686,490 4,787,872 4,728,605

Actual Revenues (Over)/Under Expenditures -55,129 0 0

Total Repayment Of Debt 4,631,361 4,787,872 4,728,605

Total Revenues/Sources 72,501,446 82,022,795 79,033,485

Total Revenues/Sources Net of Transfers 72,501,446 82,022,795 79,033,485

Page 4: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 4 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Appropriations MIDDLESEX CO REG SER COMM

Budget Category Account2011-12

Actual2012-13Revised

2013-14Anticipated

General Current Expense:

Instruction:

Regular Programs - Instruction 11-1XX-100-XXX 575,552 320,000 320,000

Special Education - Instruction 11-2XX-100-XXX 8,421,859 9,196,597 9,300,897

Summer School 11-422-XXX-XXX 2,623,432 2,752,959 2,360,409

Instructional Alternative Ed Program 11-423-XXX-XXX 261,876 537,670 542,715

Support Services:

Undist. Expenditures - Health Services 11-000-213-XXX 607,982 622,991 617,285

Undist. Expend.-Speech, OT, PT And Related Svcs 11-000-216-XXX 3,209,926 3,580,099 3,606,631

Undist Expend-Oth Supp Serv Std-Extra Serv 11-000-217-XXX 1,263,919 1,530,408 830,000

Undist. Expenditures - Guidance 11-000-218-XXX 320,161 350,955 350,000

Undist. Expenditures - Child Study Teams 11-000-219-XXX 1,931,735 1,788,063 1,838,728

Undist. Expend.-Improv. Of Inst. Serv. 11-000-221-XXX 29,577 62,371 75,460

Undist. Expend.-Support Serv.-Gen. Admin. 11-000-230-XXX 814,525 866,601 844,375

Undist. Expend.-Support Serv.-School Admin. 11-000-240-XXX 1,508,972 1,637,622 1,507,297

Undist. Expend. - Central Services 11-000-251-XXX 905,256 1,004,535 1,172,425

Undist. Expend. - Admin. Info Technology 11-000-252-XXX 263,715 280,363 335,900

Undist. Expend.-Oper. And Maint. Of Plant Serv. 11-000-26X-XXX 6,389,291 6,410,599 6,016,920

Undist. Expend.-Student Transportation Serv. 11-000-270-XXX 26,318,186 29,511,107 29,576,026

Personal Services - Employee Benefits 11-XXX-XXX-2XX 5,786,788 8,188,016 7,696,534

Total Undistributed Expenditures 49,350,033 55,833,730 54,467,581

Total General Current Expense 61,232,752 68,640,956 66,991,602

Capital Expenditures:

Equipment 12-XXX-XXX-730 72,042 574,094 5,000

Facilities Acquisition And Const. Serv. 12-000-400-XXX 31,574 5,000 0

Total Capital Outlay 103,616 579,094 5,000

General Fund Grand Total 61,336,368 69,220,050 66,996,602

Page 5: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 5 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Appropriations MIDDLESEX CO REG SER COMM

Budget Category Account2011-12

Actual2012-13Revised

2013-14Anticipated

Special Grants and Entitlements:

Local Projects 20-XXX-XXX-XXX 20,418

Other State Projects:

Nonpublic Textbooks 20-XXX-XXX-XXX 488,567 620,550 620,550

Nonpublic Auxiliary Services 20-XXX-XXX-XXX 1,625,618 1,758,952 1,733,218

Nonpublic Handicapped Services 20-XXX-XXX-XXX 1,380,458 1,532,792 1,527,726

Nonpublic Nursing Services 20-XXX-XXX-XXX 876,436 1,062,770 1,062,770

Nonpublic Technology Initiative 20-XXX-XXX-XXX 0 284,021 284,021

Total Other State Projects 4,371,079 5,259,085 5,228,285

Total State Projects 20-XXX-XXX-XXX 4,371,079 5,259,085 5,228,285

Federal Projects:

Title I 20-XXX-XXX-XXX 46,108 30,000 15,500

I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX 2,096,112 2,725,788 2,064,493

Total Federal Projects 20-XXX-XXX-XXX 2,142,220 2,755,788 2,079,993

Total Special Revenue Funds 6,533,717 8,014,873 7,308,278

Repayment of Debt:

Total Regular Debt Service 40-701-510-XXX 4,631,361 4,787,872 4,728,605

Total Debt Service Funds 4,631,361 4,787,872 4,728,605

Total Expenditures/Appropriations 72,501,446 82,022,795 79,033,485

Total Expenditures Net of Transfers 72,501,446 82,022,795 79,033,485

Page 6: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 6 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Recapitulation of Balances MIDDLESEX CO REG SER COMM

Budget Category

AuditedBalance

6-30-2011

AuditedBalance

6-30-2012

EstimatedBalance

6-30-2013

EstimatedBalance

6-30-2014

Unrestricted:

--General Operating Budget 5,199,705 7,358,591 7,358,591 7,358,591

--Repayment of Debt 2,650,293 2,705,422 4,728,605 0

Restricted for Specific Purposes- General Operating Budget:

--Capital Reserve 0 216,392 216,392 216,392

--Adult Education Programs 0 0 0 0

--Maintenance Reserve 216,392 0 0 0

--Legal Reserve 0 0 0 0

--Tuition Reserve 0 0 0 0

--Current Expense Emergency Reserve 0 0 0 0

Repayment of Debt:

--Restricted for Repayment of Debt 0 0 0 0

Page 7: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 7 of 54 Generated on November 25, 2013

MIDDLESEX Advertised Per Pupil Cost Calculations MIDDLESEX CO REG SER COMM

Per Pupil Cost Calculations

2010-11ActualCosts

2011-12ActualCosts

2012-13OriginalBudget

2012-13RevisedBudget

2013-14ProposedBudget

Total Budgetary Comparative Per Pupil Cost $45,395 $63,402

Total Classroom Instruction $21,106 $26,194

Classroom-Salaries and Benefits $20,770 $25,638

Classroom-General Supplies and Textbooks $231 $432

Classroom-Purchased Services $104 $124

Total Support Services $13,575 $18,124

Support Services-Salaries and Benefits $8,172 $10,811

Total Administrative Costs $7,211 $7,934

Administration Salaries and Benefits $5,797 $6,599

Legal Costs $42 $51

Total Operations and Maintenance of Plant $3,120 $10,942

Operations and Maintenance-Salaries and Benefits $1,254 $1,220

Board Contribution to Food Services $0 $0

Total Extracurricular Costs $0 $0

Total Equipment Costs $345 $5

Employee Benefits as a percentage of salaries* 36.10% 35.32%

Restricted Federal and State Revenue other than Preschool Education Aid Included Above** $0 $0

*Does not include pension and social security paid by the State on-behalf of the district.**Federal and State funds in the blended resource school-based budgets.

The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers Guide to Education Spending(formerly Comparative Spending Guide) and can be found on the Department of Education's Internet website: http://www.state.nj.us/education (under Finance). This publication isalso available in the board office and public libraries. The same calculations were performed using the 2012-13 revised appropriations and the 2013-14 budgeted appropriationspresented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs,and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil costcalculations presented is a component of the total comparative per pupil cost, although all components are not shown.

Page 8: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 8 of 54 Generated on November 25, 2013

MIDDLESEX Unusual Revenues and Appropriations MIDDLESEX CO REG SER COMM

ItemLineNumber Source Amount Explanation

1 300 Local source 128000.00 Estimate interest revenue and Misc revenue such as Erate, Insurance proceeds, refunds and ancellation of aging Liabilities

1 74100 Local source 2000.00 Estimate instructional equipment for Fiscal year 2014

1 74120 Local source 1500.00 Estimate instructional adaptive equipment

Page 9: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 9 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Arthur Francis

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $114,200

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1550

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1213

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 10: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 10 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Arthur Francis

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 11: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 11 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Barbara Pezzuto

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Nonpublic

Base Annual Salary Amount $90,910

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 500

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 854

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 12: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 12 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Barbara Pezzuto

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 13: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 13 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Christine Zarate

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Transportation

Base Annual Salary Amount $80,000

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 10

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 2

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 6

Description of Other Contracted Non-Working Days Recess/Float Days

Total Allowances Amount 0

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 150

District Contributions Above Teacher Contract for Retirement Plans 9600

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 14: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 14 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Christine Zarate

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 15: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 15 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Cynthia Borell

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II BBLC

Base Annual Salary Amount $90,830

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1035

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 317

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 16: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 16 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Cynthia Borell

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 17: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 17 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Danielle Chryssikos

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II CLL

Base Annual Salary Amount $79,450

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 0

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 142

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 18: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 18 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Danielle Chryssikos

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 19: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 19 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=David Sandler

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Communications

Base Annual Salary Amount $75,000

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 7

Contracted Number of Annual Sick Days 9

Contracted Number of Annual Personal Days 1

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 0

Description of Other Contracted Non-Working Days N/A

Total Allowances Amount 204

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 73

District Contributions Above Teacher Contract for Retirement Plans 9000

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 20: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 20 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=David Sandler

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 21: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 21 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Debra Nappi

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $99,058

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 2043

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 443

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 22: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 22 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Debra Nappi

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 23: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 23 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Erik Solberg

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $143,605

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1069

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1666

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 24: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 24 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Erik Solberg

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 25: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 25 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Fredrika Schwerin

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Nonpublic

Base Annual Salary Amount $90,910

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 500

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 854

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 26: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 26 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Fredrika Schwerin

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 27: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 27 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Gary Molenaar

CATEGORY MEASURE

Job Title Assistant Superintendent

Job Title II

Base Annual Salary Amount $153,616

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 3015

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1790

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 28: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 28 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Gary Molenaar

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 29: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 29 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Kai-Li Pao

CATEGORY MEASURE

Job Title Assistant Business Administrator

Job Title II Board Secretary

Base Annual Salary Amount $98,280

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1185

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 968

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 30: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 30 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Kai-Li Pao

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 31: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 31 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Linda Anderson

CATEGORY MEASURE

Job Title Executive Assistant

Job Title II

Base Annual Salary Amount $80,371

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 243

Contracted Number of Annual Vacation Days 15

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 2

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 1

Description of Other Contracted Non-Working Days Float Day

Total Allowances Amount 0

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 156

District Contributions Above Teacher Contract for Retirement Plans 9645

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 32: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 32 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Linda Anderson

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 33: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 33 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Linda Lewis

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Nonpublic

Base Annual Salary Amount $112,553

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1625

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1187

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 34: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 34 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Linda Lewis

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 35: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 35 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Lorraine Small

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Human Resources

Base Annual Salary Amount $130,115

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1540

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1458

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 36: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 36 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Lorraine Small

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 37: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 37 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Louis DiMeglio

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Bldgs & Grounds

Base Annual Salary Amount $76,189

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 15

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 2

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 300

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 0

District Contributions Above Teacher Contract for Retirement Plans 9143

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 38: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 38 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Louis DiMeglio

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 39: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 39 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Mark J. Finkelstein

CATEGORY MEASURE

Job Title Superintendent

Job Title II

Base Annual Salary Amount $246,359

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/08

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 30

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 11675

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 5412

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 41961

Contractual Post-Employment Benefit Description of Payout of Sick days Up to 12 Days

Contractual Post-Employment Benefit Description of Payout of Vacation days Up to 30 Days

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 40: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 40 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Mark J. Finkelstein

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 41: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 41 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Patrick M. Moran

CATEGORY MEASURE

Job Title Business Administrator

Job Title II Board Secretary

Base Annual Salary Amount $163,866

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 22

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 9286

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 2442

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 42: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 42 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Patrick M. Moran

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 43: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 43 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Phyllis DeLucia

CATEGORY MEASURE

Job Title Vice Principal

Job Title II

Base Annual Salary Amount $111,904

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 800

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1177

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 44: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 44 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Phyllis DeLucia

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 45: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 45 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Stacy Rieger

CATEGORY MEASURE

Job Title Vice Principal

Job Title II

Base Annual Salary Amount $97,940

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 417

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 962

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 46: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 46 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Stacy Rieger

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 47: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 47 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Tia LaPiana

CATEGORY MEASURE

Job Title Coordinator/Director/Manager/Supervisor

Job Title II Standardized Testing

Base Annual Salary Amount $118,494

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1550

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1279

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 48: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 48 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Tia LaPiana

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 49: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 49 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Toba Knobel

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $121,832

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1300

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1330

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 50: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 50 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Toba Knobel

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 51: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 51 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Wendolyn Eaton

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $112,963

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1535

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 1194

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 52: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 52 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=Wendolyn Eaton

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3

Page 53: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 53 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=William Walsh

CATEGORY MEASURE

Job Title Principal

Job Title II

Base Annual Salary Amount $96,092

Full-Time Equivalent (FTE) 1.0

Shared with Another District? N

Shared County

Shared District

Job Title Other District

Member of Collective Bargaining Unit (CBU)? N

Beginning Date of Contract 07/01/12

End Date of Contract 06/30/13

Contracted Number of Annual Work Days 247

Contracted Number of Annual Vacation Days 20

Contracted Number of Annual Sick Days 12

Contracted Number of Annual Personal Days 4

Contracted Number of Annual Consulting Days 0

Number of Other Contracted Non-Working Days 5

Description of Other Contracted Non-Working Days Recess Days

Total Allowances Amount 1375

Total Bonuses Amount 0

Total Stipends Amount 0

District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) 934

District Contributions Above Teacher Contract for Retirement Plans 0

Total Contractual Post-Employment Benefit Amount 0

Contractual Post-Employment Benefit Description of Payout of Sick days N/A

Contractual Post-Employment Benefit Description of Payout of Vacation days N/A

Contractual Post-Employment Benefit Description of Payout of Personal days N/A

Contractual Post-Employment Benefit Description of Other Benefits 1

Contractual Post-Employment Benefit Description of Other Benefits 2

Contractual Post-Employment Benefit Description of Other Benefits 3

Page 54: MIDDLESEX Advertised Enrollments MIDDLESEX CO REG SER …...2012-13 Original Budget 2012-13 Revised Budget 2013-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $45,395

2013-14 User Friendly Budget Summary Page 54 of 54 Generated on November 25, 2013

MIDDLESEX Employee Contract List for District MIDDLESEX CO REG SER COMM

NAME=William Walsh

CATEGORY MEASURE

Total Other/In-Kind Remuneration Amount 0

Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2

Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3

Additional Comment 1

Additional Comment 2

Additional Comment 3