www.dbsvickers.com ed: SGC / sa: WMT KLCI KLCI KLCI KLCI : 1, 1, 1, 1,809.72 809.72 809.72 809.72 Analyst Bernard CHING +603 2604 3918 [email protected]Malaysian Research Team +603 2604 3333 [email protected]TOP BUY PICKS Price Price Price Price Mkt Cap Mkt Cap Mkt Cap Mkt Cap Target Price Target Price Target Price Target Price Performance (%) Performance (%) Performance (%) Performance (%) RM RM RM RM US$m US$m US$m US$m RM RM RM RM 3 mth 3 mth 3 mth 3 mth 12 mth 12 mth 12 mth 12 mth Rating Rating Rating Rating Tenaga Nasional 13.98 21,849 16.00 (1.3) 13.8 BUY Petronas Gas Bhd 22.10 12,110 25.40 (0.9) (8.1) BUY Gamuda 5.21 3,430 6.00 1.2 14.3 BUY Time dotCom 6.12 973 7.10 5.7 36.9 BUY Unisem 2.56 481 3.05 28.6 91.0 BUY Globetronics Technology Bhd 6.09 474 7.50 25.8 58.6 BUY Muhibbah Engineering 2.64 342 3.50 18.4 (4.0) BUY TOP SELL PICKS Price Price Price Price Mkt Cap Mkt Cap Mkt Cap Mkt Cap Target Price Target Price Target Price Target Price Performance (%) Performance (%) Performance (%) Performance (%) RM RM RM RM US$m US$m US$m US$m RM RM RM RM 3 mth 3 mth 3 mth 3 mth 12 mth 12 mth 12 mth 12 mth Rating Rating Rating Rating Maxis 6.99 14,534 5.85 (1.3) 0.9 FV Petronas Chem 6.29 13,935 4.25 16.7 (7.6) FV IOI Corp 4.19 7,362 4.15 (11.0) (20.3) FV KLK 22.06 6,506 19.60 (1.6) (10.7) FV UMW OG 2.04 1,221 1.75 (27.7) (49.0) FV MMHE 1.33 589 0.90 (9.5) (65.5) FV Source: AllianceDBS DBS Group Research . Equity 20 May 2015 Malaysia Market Focus Investment Strategy Refer to important disclosures at the end of this report The grind continues • Despite widespread media coverage of political and governance issues, economic issues remain a key concern for electorates • Strong 1Q15 GDP due to pre-GST front-loading; consumer sentiment and spending may take up to four quarters to normalise • Valuations are rich; end-2015 KLCI target unchanged at 1,750 • Focus on defensive stocks and proxies for strong USD and 11MP Economic issues remain a concern. Rising cost of living has depressed the consumer sentiment index to a 6-year low. The strong 1Q15 GDP growth of 5.6% was likely due to pre-GST front-loading. Consumer sentiment and spending are unlikely to improve in the near term due to GST implementation in April, and could take up to four quarters to normalise. Corporate earnings remain lacklustre. Weak consumer spending, normalisation of credit growth, and weak commodity prices, continue to dampen corporate earnings growth. Following a 4.7% decline in 2014 FBMKLCI earnings, we forecast earnings will rebound by 9.3% in 2015, but there is still downside risk particularly from the banking sector. It pays to be defensive. The FBMKLCI is trading at 17x CY15 P/E (+1 SD) amid risk of downgrades to earnings and sovereign credit rating. And in the immediate term, Malaysian equity performance is likely to be pedestrian at best. We are retaining our end-2015 KLCI target of 1,750 (CY16 14.6x P/E), and do not see immediate re-rating catalysts to support broad-base accumulation until fundamentals improve. Key themes for 2H15: strong USD and 11MP. The flip side of a weaker MYR is stronger export earnings. In this respect, the technology sector is a prime beneficiary, besides riding on sustained demand for smartphones and wearable devices. Meanwhile, the construction sector will be a prime beneficiary of infrastructure spending under the 11 th Malaysia Plan (11MP) which will be released on 21 May. We also overweight the utilities sector because of resilient earnings. Buy on weakness. We would advise to sell on technical rebound and buy on weakness. Our top picks for 2H15 include Tenaga, Petronas Gas, Gamuda, Muhibbah, Time dotCom, Globetronics, and Unisem.
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
www.dbsvickers.com
ed: SGC / sa: WMT
KLCIKLCIKLCIKLCI :::: 1,1,1,1,809.72809.72809.72809.72 Analyst Bernard CHING +603 2604 3918 [email protected] Malaysian Research Team +603 2604 3333 [email protected]
Refer to important disclosures at the end of this report
The grind continues • Despite widespread media coverage of political
and governance issues, economic issues remain a key concern for electorates
• Strong 1Q15 GDP due to pre-GST front-loading; consumer sentiment and spending may take up to four quarters to normalise
• Valuations are rich; end-2015 KLCI target unchanged at 1,750
•••• Focus on defensive stocks and proxies for strong USD and 11MP
Economic issues remain a concern. Rising cost of living has depressed the consumer sentiment index to a 6-year low. The strong 1Q15 GDP growth of 5.6% was likely due to pre-GST front-loading. Consumer sentiment and spending are unlikely to improve in the near term due to GST implementation in April, and could take up to four quarters to normalise. Corporate earnings remain lacklustre. Weak consumer spending, normalisation of credit growth, and weak commodity prices, continue to dampen corporate earnings growth. Following a 4.7% decline in 2014 FBMKLCI earnings, we forecast earnings will rebound by 9.3% in 2015, but there is still downside risk particularly from the banking sector. It pays to be defensive. The FBMKLCI is trading at 17x CY15 P/E (+1 SD) amid risk of downgrades to earnings and sovereign credit rating. And in the immediate term, Malaysian equity performance is likely to be pedestrian at best. We are retaining our end-2015 KLCI target of 1,750 (CY16 14.6x P/E), and do not see immediate re-rating catalysts to support broad-base accumulation until fundamentals improve. Key themes for 2H15: strong USD and 11MP. The flip side of a weaker MYR is stronger export earnings. In this respect, the technology sector is a prime beneficiary, besides riding on sustained demand for smartphones and wearable devices. Meanwhile, the construction sector will be a prime beneficiary of infrastructure spending under the 11
th Malaysia Plan (11MP)
which will be released on 21 May. We also overweight the utilities sector because of resilient earnings. Buy on weakness. We would advise to sell on technical rebound and buy on weakness. Our top picks for 2H15 include Tenaga, Petronas Gas, Gamuda, Muhibbah, Time dotCom, Globetronics, and Unisem.
Market Focus
Investment Strategy
Page 2
A depressed nation?
There is generally weak sentiment in Malaysia currently as the
media has been rife with issues that include rising cost of living,
high indebtedness (at both household and government levels),
domestic political concerns, and the lack of transparency at
1MDB.
In a March survey by the Merdeka Center on public perception
towards the 1MDB controversy, 69% of respondents seem to
have little awareness of the issue, and only 33% feel they are
affected. In the January survey, 47% of respondents feel the
country is heading in the wrong direction compared to 39% who
feel it is moving in the right direction. Note that the percentage
of naysayers has exceeded the optimists since end 2013. While
approval ratings for the Prime Minister has dropped to 44%, the
lowest since Jan 2014, what is interesting is that an
overwhelming 62% of respondents viewed economic concerns
as the main issue compared to only 3% each who believe it is
political and racial issues which have hogged the headlines.
Clearly, the electorates are more interested in issues which hurt
their pockets rather than engage in coffee shop politics.
Results of voters survey on 1MDB
Source: Merdeka Center
Approval rating for the Prime Minister
Source: Merdeka Center
Market Focus
Investment Strategy
Page 3
Issues facing voters
Source: Merdeka Center
Strong 1Q GDP but slower growth ahead
While 1Q15 real GDP growth of 5.6% was close to expectations
(5.5%), the strength of private consumption (1Q15: +8.8% y-o-
y) was largely attributed to pre-GST front-loading of consumer
spending. As GST was implemented on 1 April 2015, we expect
GDP growth to moderate from 2Q onwards. Drawing from
observations of GST implementation/rate hikes in other nations,
inflation will spike while GDP growth will slow post-GST
implementation. Though this is transitory, it typically takes up to
four quarters to normalise. Furthermore, the expected slowdown
in domestic consumption is supported by a 6-year low MIER
consumer sentiment index reading of 72.6 in 1Q15.
Impact of GST implementation/rate hike on GDP
Source: AllianceDBS
Impact of GST implementation/rate hike on inflation
Source: AllianceDBS
MIER consumer sentiment index
60
70
80
90
100
110
120
130
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
1Q09
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
Source: Malaysian Institute of Economic Research
Market Focus
Investment Strategy
Page 4
We had highlighted in our strategy report dated Dec 2014, that
besides slower domestic consumption as a result of weak
consumer sentiment, growth trajectory would also be affected by
cyclically slower credit growth and depressed commodity prices.
Our banking analyst, Lim Sue Lin, is now projecting industry loan
growth of just 8% in 2015 and 2016, at the lower end of the
8%-14% range over the last six years. BNM-led tighter credit
underwriting, high household indebtedness and subdued
business conditions are among the reasons for the slower credit
growth ahead.
While crude oil price has rebounded 15.5% YTD and is now
hovering at around USD66 (Brent), we remain cautious of the
near-term outlook for oil price given continued aggressive
production by OPEC members, prospect of large supply from Iran
after the sanction is lifted, and a pick-up in shale oil production
at higher price levels. In 2015, Malaysia will also be impacted by
the lag effect of lower LNG prices, which typically lag crude
prices by six months.
Crude palm oil (CPO) spot prices have fallen 5.7% YTD to
RM2,166/MT (as of 18 May) because of excess supply of soybean
and CPO, as well as weak exports. Though the recent El Nino
reporting by Australia’s Bureau of Meteorology has created some
excitement, it is still at a nascent stage and much depends on the
severity of the El Nino and the impact it has not just on oil palm
plantation, but more importantly, soybean harvest.
Corporate earnings to remain lacklustre
We expect corporate earnings growth to remain lacklustre in the
near term in view of the weak growth drivers outlined earlier.
Our forecast for FBMKLCI aggregate free-float weighted earnings
for CY2015 is cut by 2.4%. We are now projecting 9.3%
earnings growth in 2015 (2014: -4.7%), the second slowest
growth among the ASEAN-5. The banking sector is the largest
earnings growth driver in 2015 with 37.6% contribution to
growth. This remains a concern as banking earnings have been
under pressure due to NIM compression, slow loan growth,
higher provisions, and GST-induced higher operating costs.
Hence, we remain convinced the earnings downgrade cycle is not
11111111tttthhhh Malaysia Plan is a sentiment boosterMalaysia Plan is a sentiment boosterMalaysia Plan is a sentiment boosterMalaysia Plan is a sentiment booster
The 11th Malaysia Plan (11MP), a development blueprint by the
government for 2016-2020, will be announced on 21 May. Like
the previous Malaysia Plans, the construction sector will be a
major recipient of budget allocation. Therefore, any increase in
the headline budget over the previous amount of RM230bn will
likely be a sentiment booster. Key mega projects to be included
in the 11MP are unlikely to surprise as most have been much-
anticipated, including MRT Line 2, LRT Line 3, RAPID, Pan Borneo
Highway, five highways in Peninsular Malaysia, and Penang
Integrated Transport Master Plan. The KL Construction Index is
currently trading at mean level or 1-year forward P/E of 17x.
Drawing parallels from the onset of the 10MP in June 2010, the
Index also traded at mean level but subsequently moved up to
>2SD six months later.
KL Construction Index PE
-2SD
-1SD
Mean
+1SD
+2SD
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
2-Jan-09
2-Jul-09
2-Jan-10
2-Jul-10
2-Jan-11
2-Jul-11
2-Jan-12
2-Jul-12
2-Jan-13
2-Jul-13
2-Jan-14
2-Jul-14
2-Jan-15
PE (x)
Source: AllianceDBS, Bloomberg
While construction players are generally bullish on the outlook
for contract flows from the government, a lot still hinges on the
implementation timeline for these projects. Our top pick for the
construction sector is GamudaGamudaGamudaGamuda as it is the best proxy to the
transportation projects (MRT, High Speed Rail and Penang
Transport). The smaller cap companies which we like include
MuhibbahMuhibbahMuhibbahMuhibbah (diversified expertise in civil engineering works, marine
and oil & gas) and KimlunKimlunKimlunKimlun (front-runner for more tunnelling
lining segment and segmental box girders for MRT Line 2).
Sector weightings
There are no changes to our sector weightings except for a
downgrade of the shipping sector from overweight to neutral
following the recent run up in share prices. We continue to
overweight the following sectors: ConstructionConstructionConstructionConstruction (infrastructure
spending under 11MP), technologytechnologytechnologytechnology (benefit from sustained
global demand for smartphones/wearable devices and stronger
USD), and utiliutiliutiliutilitiestiestiesties (resilient earnings stream and beneficiary of
energy reform in Malaysia).
The consumerconsumerconsumerconsumer sector remains our only underweight as continued
• 11MP to lay foundation11MP to lay foundation11MP to lay foundation11MP to lay foundation. The next key event for the sector is the tabling of the 11MP
in late May. This will create the foundation for the sector over the next five years
(2015-2020) and provide some indication of what projects would be rolled out. A
headline number above the RM230bn allocated under the 10MP would be a
sentiment booster, although we would not read too much into this.
• Timely rollout and execution is more crucialTimely rollout and execution is more crucialTimely rollout and execution is more crucialTimely rollout and execution is more crucial. We feel the priority should be the
scheduled rollout of key high-multiplier projects. Based on our conversation with
contractors, they are more bullish now on potential contract flows compared to
beginning of the year. We expect some overlap of projects mentioned in Budget
2015 as well as the ETP, such as five highways (RM16bn), MRT Line 2 (RM25bn), LRT
3 (RM9bn), High Speed Rail (RM40bn). and Pan Borneo Highway (RM27bn). MRT Line
2 public display will be from May 15 to August 17, suggesting no more delays to the
tender scheduled for end-2015 and awards by mid-2016. Recently, PDP fees for LRT
3 had been finalized at 6% and an award is expected by July 2015.
• Top picks Gamuda, Muhibbah, KTop picks Gamuda, Muhibbah, KTop picks Gamuda, Muhibbah, KTop picks Gamuda, Muhibbah, Kimlun.imlun.imlun.imlun. For larger caps, we prefer Gamuda over IJM.
Gamuda is the best proxy to transportation projects (MRT, High Speed Rail and
Penang Transport) while it also has ample capacity now to take on more projects. For
exposure to smaller cap names, we like Muhibbah which is a good all-round proxy to
civil engineering, marine and oil & gas works. Kimlun is also a good proxy to MRT
Line 2 given its niche in tunnelling lining segment and segmental box girders.
Gamuda, Muhibbah and
Kimlun
ConsumerConsumerConsumerConsumer
Underweight
• 1Q15 consumer sentiment index slumped 10.4 points q-o-q to a six-year low of 72.6
(4Q14: 83), indicating a potentially sharp drop in consumer spending in the coming
quarters as consumers are increasingly wary of the future and becoming more
cautious due to rising cost of living.
• Companies are still in the midst of reporting their 1QCY15 results, with the majority
of the announcements expected out later this month. Overall, we expect quarterly
results to be unexciting given that the sector is generally plagued by rising cost
pressures and is unable to pass on the higher costs due to (1) slower consumer
spending, and. (2) an increasingly competitive operating environment. As such,
margins could continue to be suppressed. We also do not anticipate the pre-GST
front-loading to boost sector earnings significantly in 1QCY15.
• In view of the uninspiring near-term earnings prospects, we are maintaining our
Underweight call for the sector. OldTown remains our top pick for the following
reasons: (1) undemanding valuation compared to regional peers, and (2) the group is
well-positioned to capitalise on rising coffee consumption in Asia, particularly China.
OldTown
GamingGamingGamingGaming
Neutral
• We do not see any major re-rating catalysts for the sector in the near term. We had
downgraded earnings for gaming players in February, as we understand they would
fully absorb the 6% GST imposed without lowering prize payouts. Nonetheless,
weakening domestic consumer sentiment could slow down discretionary spending,
which could in turn further drag Genting Malaysia’s domestic leisure & hospitality
operations and NFO ticket sales.
• Also, the sector may be exposed to the risk of higher sin tax at the next budget.
• Strong earnings visibility.Strong earnings visibility.Strong earnings visibility.Strong earnings visibility. The full implementation of fuel cost pass through mechanism will be a strong re-rating catalyst
for TNB as the national utility will no longer bear the burden of volatile fuel cost.
• Capacity eCapacity eCapacity eCapacity expansionxpansionxpansionxpansion. TNB’s coal-fired Janamanjung 4 (1010 MW) plant will be commissioned by Mar15. All in, we
estimate TNB’s net generation capacity would increase by 15% by 2017. Ultimately, the new power plants will reduce
generation cost because of more efficient technology.
• Top pickTop pickTop pickTop pick. Current valuation remains undemanding despite the strong performance of the share price in FY14. The tariff-
setting mechanism and robust outlook for electricity demand will support strong earnings ahead.
Petronas GasPetronas GasPetronas GasPetronas Gas • Steady recurrinSteady recurrinSteady recurrinSteady recurring earnings. g earnings. g earnings. g earnings. The new Gas Processing Agreement and Gas Transportation Agreement will continue to
underpin earnings visibility going forward. With the higher reservation charges, Petgas will enjoy more resilient earnings
which will help to offset the lower charge under the performance-based earnings.
• Pengerang regas plant the next growth driver. Pengerang regas plant the next growth driver. Pengerang regas plant the next growth driver. Pengerang regas plant the next growth driver. The recently announced Pengerang regasification terminal is expected to
enhance Petgas’ earnings by 6-7% when the plant is operational by 2018. The LNG will be mainly supplied to
PETRONAS’ Refinery and Petrochemical Integrated Development (RAPID) and there will be no fuel risk to Petgas.
• Maintain BUY with RM25.40 TP. Maintain BUY with RM25.40 TP. Maintain BUY with RM25.40 TP. Maintain BUY with RM25.40 TP. We continue to like Petgas for its promising outlook, supported by rising gas demand,
solid balance sheet, and strong parentage. Our DCF-derived TP is based on 7% WACC and 3% terminal growth.
GamudaGamudaGamudaGamuda • Best tBest tBest tBest transportation proxyransportation proxyransportation proxyransportation proxy. Gamuda has ample capacity to take on large scale projects given MRT line 1 is at its tail end.
We expect it to be a front runner for more transportation related works such as MRT line 2, Penang Integrated Transport
and also LRT 3. The recent finalisation of the public display for MRT Line 2 also suggests that the project is on track.
• Earnings uptrend to resume in FY17Earnings uptrend to resume in FY17Earnings uptrend to resume in FY17Earnings uptrend to resume in FY17. FY15 is expected to be a peak year for earnings with earnings expected to decline
in FY16 as MRT Line 2 will not yet contribute. Starting FY17, we expect its high quality earnings to start its uptrend again
once it beefs up its orderbook.
• BUY, TP RM6.00BUY, TP RM6.00BUY, TP RM6.00BUY, TP RM6.00. Our preference is for Gamuda among the large caps as we think there will be more catalysts to look
out for. Given its less diversified nature compared to IJM, it also represents a more leveraged proxy to the sector.
MuhibbahMuhibbahMuhibbahMuhibbah • Infrastructure division most promising.Infrastructure division most promising.Infrastructure division most promising.Infrastructure division most promising. Muhibbah believes the infrastructure sector is on a multi-year upcycle with
potentially RM140bn worth of projects (Table 1) up for grabs. Also, raw material costs are more benign now with
cement and steel prices 5% and 15% cheaper y-o-y, respectively. Muhibbah will be bidding for major projects such as
RAPID, MRT Line 2 and West Coast Expressway, and is quietly confident of clinching two other jobs with a combined
value of RM900m. One is for a local port and the other an overseas job. YTD win is RM277m, and it should close the
year better than the RM504m wins in 2014.
• Cambodian airports double capacity. Cambodian airports double capacity. Cambodian airports double capacity. Cambodian airports double capacity. Effective July, the Siam Reap and Phnom Penh airports will double their existing
capacity to 12m passengers. The US$85m capex was financed by only one year of operating cashflow, which suggests
the airports are cash cows. Passenger arrivals reached 5.7m in 2014 (+12 % y-o-y) led by a recovery in Chinese tourists
(20% of total; +22% y-o-y). We estimate its 21% stake is worth RM580m (DCF, WACC of 10%, RM/USD3.65 and
average passenger growth of 5% until 2040) which is already 63% of its market cap.
• Favco capitalising on other revenue streams. Favco capitalising on other revenue streams. Favco capitalising on other revenue streams. Favco capitalising on other revenue streams. Favco has been receiving increasing orders in the US for tower cranes, and is
beefing up its maintenance division (c.10% of revenues). This should cushion potentially softer orders for oil and gas
cranes. We still expect a record year for Favco as it runs down its high-margin peak RM1bn orderbook. It is also exploring
supplying cranes to RAPID.
• Separating wheat from chaff Separating wheat from chaff Separating wheat from chaff Separating wheat from chaff ---- BUY. BUY. BUY. BUY. We remain convinced the stock had been unfairly sold down for its implied O&G
exposure. Petronas has reiterated that RAPID will proceed as planned, and it represents just one of the many projects
Muhibbah is looking to capitalise on. At current price, the market is assigning negligible value for the infrastructure,
shipyard, Roadcare and Petronas license. BUY for 58% upside to our TP of RM3.50, which is pegged to 15x CY15 EPS
TTTTime dotComime dotComime dotComime dotCom • Leveraging on secular growth in dataLeveraging on secular growth in dataLeveraging on secular growth in dataLeveraging on secular growth in data. TIME is a prime beneficiary of the secular growth trend in data (>80% of revenue)
amid the rapid expansion of its global bandwidth and data centre business. Investment into 3 new submarine cable
systems (i.e. APG, FASTER, and AAE-1) will underpin near-term earnings growth once they start to come online in 2016-
2017
• Domestic business still growing healthilyDomestic business still growing healthilyDomestic business still growing healthilyDomestic business still growing healthily. Demand for higher speed bandwidth services and fibre connectivity
requirements by Malaysia mobile operators for their LTE network rollout will drive further growth for TIME domestic
wholesale bandwidth business in 2015.
• Beefing up war chestBeefing up war chestBeefing up war chestBeefing up war chest. The company recently disposed 49.9m DiGi shares (out of 137.5m shares it owned) and raised
RM311m cash. This could potentially be utilized in the near term for its regional expansion, consolidation of the data
centre market in Malaysia, and/or higher dividend payout.
• Undemanding valuationUndemanding valuationUndemanding valuationUndemanding valuation. Our SOP-based RM7.10 TP implies a FY16 valuation of 18.8x PE for TIME core business
(excluding net cash, dividend income, and the value of DiGi stake), cheapest among the Malaysian telcos.
GlobetronicsGlobetronicsGlobetronicsGlobetronics • Strong growth in sensor business. Strong growth in sensor business. Strong growth in sensor business. Strong growth in sensor business. GTB continues to see healthy volume for proximity sensors (built into smartphone) and
wearable sensors from its Swiss customer. In addition, the company is also ramping up capex for a new depth imaging
sensor which will more than double its existing capacity upon completion by 1H16. We expect contribution from the
sensor division to rise to 41-53% in FY15-16F, vs. 32% in FY14.
• Quartz devices and LED/SSL divisions remain solid. Quartz devices and LED/SSL divisions remain solid. Quartz devices and LED/SSL divisions remain solid. Quartz devices and LED/SSL divisions remain solid. Monthly production volumes for its quartz devices and LED/SSL
divisions remain healthy given robust demand and new product transfers by existing key customers i.e. Epson Toyocom,
Osram and Cree.
• HighHighHighHigh----conviction BUY, RM7.50 TP conviction BUY, RM7.50 TP conviction BUY, RM7.50 TP conviction BUY, RM7.50 TP pegged to 18x FY16 EPS, which is +2 SD of its 5-year historical P/E band. This is
reasonable given GTB’s strong earnings growth (3-year earnings CAGR of 25%) and healthy balance sheet with net cash
position. A key re-rating catalyst will be its new depth imaging sensor going into mass production.
UnisemUnisemUnisemUnisem • Improving marginsImproving marginsImproving marginsImproving margins. The company’s margins and profitability have been improving, thanks to: 1) strong demand for its
high-margin wafer bumping and wafer-level chip scale packaging segment (WLCSP); and 2) cost rationalisation exercises.
• WLCSP and wafer bumping a sweet spotWLCSP and wafer bumping a sweet spotWLCSP and wafer bumping a sweet spotWLCSP and wafer bumping a sweet spot. Unisem is targeting 8% revenue growth (in USD terms) in FY15, largely
underpinned by the 25-40% capacity expansion of its wafer bumping and WLCSP segment. The strong demand for its
advanced packaging segment is stemming from its top 2 customers i.e. Skyworks Solutions and Qorvo.
• Benefiting from weaker RinggitBenefiting from weaker RinggitBenefiting from weaker RinggitBenefiting from weaker Ringgit. The company is a net beneficiary of a stronger USD as its sales are 100% based in USD,
while only 50-60% of total cost is based in USD.
• Compelling valuationCompelling valuationCompelling valuationCompelling valuation. Our RM3.05 TP is pegged to 1.7x FY16 BV (with 14% ROE). We believe rising contribution from
advanced packages amid strong relationship with RF customers should drive a re-rating in Unisem’s valuation.
Market Focus
Investment Strategy
Page 18
AllianceDBS Research recommendations are based an Absolute Total Return* Rating system, defined as follows:
STRONG BUYSTRONG BUYSTRONG BUYSTRONG BUY (>20% total return over the next 3 months, with identifiable share price catalysts within this time frame)
BUY BUY BUY BUY (>15% total return over the next 12 months for small caps, >10% for large caps)
HOLDHOLDHOLDHOLD (-10% to +15% total return over the next 12 months for small caps, -10% to +10% for large caps)
FULLY VALUEDFULLY VALUEDFULLY VALUEDFULLY VALUED (negative total return i.e.> -10% over the next 12 months)
SELLSELLSELLSELL (negative total return of > -20% over the next 3 months, with identifiable catalysts within this time frame)
Share price appreciation + dividends GENERAL DISCLOSURE/DISCLAIMER GENERAL DISCLOSURE/DISCLAIMER GENERAL DISCLOSURE/DISCLAIMER GENERAL DISCLOSURE/DISCLAIMER This report is prepared by AllianceDBS Research Sdn Bhd (“ADBSR”), a subsidiary of Alliance Investment Bank Berhad (“AIBB”) and an associate of DBS Vickers Securities Holdings Pte Ltd (“DBSVH”). This report is solely intended for the clients of DBS Bank Ltd and DBS Vickers Securities (Singapore) Pte Ltd, its respective connected and associated corporations and affiliates (collectively, the “DBS Vickers Group”) only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of ADBSR. The research set out in this report is based on information obtained from sources believed to be reliable and ADBSR, its holding company AIBB, their respective connected and associated corporations, affiliates and their respective directors, officers, employees and agents (collectively, the “Alliance Bank Group”) do not make any representation or warranty as to its accuracy, completeness or correctness. Opinions expressed are subject to change without notice. This document is prepared for general circulation. Any recommendation contained in this document does not have regard to the specific investment objectives, financial situation and the particular needs of any specific addressee. This document is for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees, who should obtain separate independent legal or financial advice. The Alliance Bank Group accepts no liability whatsoever for any direct, indirect and/or consequential loss (including any claims for loss of profit) arising from any use of and/or reliance upon this document and/or further communication given in relation to this document. This document is not to be construed as an offer or a solicitation of an offer to buy or sell any securities. The Alliance Bank Group, along with its affiliates and/or persons associated with any of them may from time to time have interests in the securities mentioned in this document. The Alliance Bank Group may have positions in, and may effect transactions in securities mentioned herein and may also perform or seek to perform broking, investment banking/corporate advisory and other banking services for these companies. They may also have received compensation and/or seek to obtain compensation for broking, investment banking/corporate advisory and other services from the subject companies. Any valuations, opinions, estimates, forecasts, ratings or risk assessments herein constitutes a judgment as of the date of this report, and there can be no assurance that future results or events will be consistent with any such valuations, opinions, estimates, forecasts, ratings or risk assessments. The information in this document is subject to change without notice, its accuracy is not guaranteed, it may be incomplete or condensed and it may not contain all material information concerning the company (or companies) referred to in this report. The valuations, opinions, estimates, forecasts, ratings or risk assessments described in this report were based upon a number of estimates and assumptions and are inherently subject to significant uncertainties and contingencies. It can be expected that one or more of the estimates on which the valuations, opinions, estimates, forecasts, ratings or risk assessments were based will not materialize or will vary significantly from actual results. Therefore, the inclusion of the valuations, opinions, estimates, forecasts, ratings or risk assessments described herein IS NOT TO BE RELIED UPON as a representation and/or warranty by the Alliance Bank Group (and/or any persons associated with the aforesaid entities), that: (a) such valuations, opinions, estimates, forecasts, ratings or risk assessments or their underlying assumptions will be achieved, and (b) there is any assurance that future results or events will be consistent with any such valuations, opinions, estimates, forecasts, ratings or risk
assessments stated therein. Any assumptions made in this report that refers to commodities, are for the purposes of making forecasts for the company (or companies) mentioned herein. They are not to be construed as recommendations to trade in the physical commodity or in the futures contract relating to the commodity referred to in this report. DBS Vickers Securities (USA) Inc ("DBSVUSA")"), a U.S.-registered broker-dealer, does not have its own investment banking or research department, nor has it participated in any investment banking transaction as a manager or co-manager in the past twelve months. ANALYST CERTIFICATIONANALYST CERTIFICATIONANALYST CERTIFICATIONANALYST CERTIFICATION The research analyst primarily responsible for the content of this research report, in part or in whole, certifies that the views about the companies and their securities expressed in this report accurately reflect his/her personal views. The analyst also certifies that no part of his/her compensation was, is, or will be, directly, or indirectly, related to specific recommendations or views expressed in this report. As of the date the report is published, the analyst and his/her spouse and/or relatives who are financially dependent on the analyst, do not hold interests in the securities recommended in this report (“interest” includes direct or indirect ownership of securities). COMPANYCOMPANYCOMPANYCOMPANY----SPECIFIC / REGULATORY DISCLOSURES SPECIFIC / REGULATORY DISCLOSURES SPECIFIC / REGULATORY DISCLOSURES SPECIFIC / REGULATORY DISCLOSURES
1.1.1.1. DBS Vickers Securities (Singapore) Pte Ltd (“DBSVS”), their subsidiaries and/or other affiliates do not have a proprietary position in the securities recommended in this report as of 18 May 2015.
2.2.2.2. DBS Bank Ltd., DBSVS, DBSVUSA, their subsidiaries and/or other affiliates may beneficially own a total of 1% of any class of common equity securities of the company mentioned as of 20 May 2015.
Market Focus
Investment Strategy
Page 19
3.3.3.3.
Compensation for investment banking services:Compensation for investment banking services:Compensation for investment banking services:Compensation for investment banking services:
DBS Bank Ltd., DBSVS, DBSVUSA, their subsidiaries and/or other affiliates have received compensation, within the past 12 months, and within the next 3 months may receive or intends to seek compensation for investment banking services from the Maybank.
DBSVUSA does not have its own investment banking or research department, nor has it participated in any investment banking transaction as a manager or co-manager in the past twelve months. Any US persons wishing to obtain further information, including any clarification on disclosures in this disclaimer, or to effect a transaction in any security discussed in this document should contact DBSVUSA exclusively.
RESTRICTIONS ON DISTRIBUTIONRESTRICTIONS ON DISTRIBUTIONRESTRICTIONS ON DISTRIBUTIONRESTRICTIONS ON DISTRIBUTION
GeneralGeneralGeneralGeneral This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation.
AustraliaAustraliaAustraliaAustralia This report is being distributed in Australia by DBS Bank Ltd. (“DBS”) or DBS Vickers Securities (Singapore) Pte Ltd (“DBSVS”), both of which are exempted from the requirement to hold an Australian Financial Services Licence under the Corporation Act 2001 (“CA”) in respect of financial services provided to the recipients. Both DBS and DBSVS are regulated by the Monetary Authority of Singapore under the laws of Singapore, which differ from Australian laws. Distribution of this report is intended only for “wholesale investors” within the meaning of the CA.
Hong KongHong KongHong KongHong Kong This report is being distributed in Hong Kong by DBS Vickers (Hong Kong) Limited which is licensed and regulated by the Hong Kong Securities and Futures Commission.
IndonesiaIndonesiaIndonesiaIndonesia This report is being distributed in Indonesia by PT DBS Vickers Securities Indonesia.
MaMaMaMalaysialaysialaysialaysia This report is distributed in Malaysia by AllianceDBS Research Sdn Bhd ("ADBSR"). Recipients of this report, received from ADBSR are to contact the undersigned at 603-2604 3333 in respect of any matters arising from or in connection with this report. In addition to the General Disclosure/Disclaimer found at the preceding page, recipients of this report are advised that ADBSR (the preparer of this report), its holding company Alliance Investment Bank Berhad, their respective connected and associated corporations, affiliates, their directors, officers, employees, agents and parties related or associated with any of them may have positions in, and may effect transactions in the securities mentioned herein and may also perform or seek to perform broking, investment banking/corporate advisory and other services for the subject companies. They may also have received compensation and/or seek to obtain compensation for broking, investment banking/corporate advisory and other services from the subject companies.
Wong Ming Tek, Executive Director, ADBSR
SingaporeSingaporeSingaporeSingapore This report is distributed in Singapore by DBS Bank Ltd (Company Regn. No. 196800306E) or DBSVS (Company Regn No. 198600294G), both of which are Exempt Financial Advisers as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. DBS Bank Ltd and/or DBSVS, may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Where the report is distributed in Singapore to a person who is not an Accredited Investor, Expert Investor or an Institutional Investor, DBS Bank Ltd accepts legal responsibility for the contents of the report to such persons only to the extent required by law. Singapore recipients should contact DBS Bank Ltd at 6327 2288 for matters arising from, or in connection with the report.
ThailandThailandThailandThailand This report is being distributed in Thailand by DBS Vickers Securities (Thailand) Co Ltd. Research reports distributed are only intended for institutional clients only and no other person may act upon it.
United United United United KingdomKingdomKingdomKingdom
This report is being distributed in the UK by DBS Vickers Securities (UK) Ltd, who is an authorised person in the meaning of the Financial Services and Markets Act and is regulated by The Financial Conduct Authority. Research distributed in the UK is intended only for institutional clients.
DubaiDubaiDubaiDubai
This research report is being distributed in The Dubai International Financial Centre (“DIFC”) by DBS Bank Ltd., (DIFC Branch) having its office at PO Box 506538, 3rd Floor, Building 3, East Wing, Gate Precinct, Dubai International Financial Centre (DIFC), Dubai, United Arab Emirates. DBS Bank Ltd., (DIFC Branch) is regulated by The Dubai Financial Services Authority. This research report is intended only for professional clients (as defined in the DFSA rulebook) and no other person may act upon it.
United StatesUnited StatesUnited StatesUnited States Neither this report nor any copy hereof may be taken or distributed into the United States or to any U.S. person except in compliance with any applicable U.S. laws and regulations. It is being distributed in the United States by DBSVUSA, which accepts responsibility for its contents. Any U.S. person receiving this report who wishes to effect transactions in any securities referred to herein should contact DBSVUSA directly and not its affiliate.
Other Other Other Other jurisdictionsjurisdictionsjurisdictionsjurisdictions
In any other jurisdictions, except if otherwise restricted by laws or regulations, this report is intended only for qualified, professional, institutional or sophisticated investors as defined in the laws and regulations of such jurisdictions.
AllianceDBS Research Sdn BhdAllianceDBS Research Sdn BhdAllianceDBS Research Sdn BhdAllianceDBS Research Sdn Bhd (128540 U)
19th Floor, Menara Multi-Purpose, Capital Square, 8 Jalan Munshi Abdullah 50100
Kuala Lumpur, Malaysia. Tel.: +603 2604 3333 Fax: +603 2604 3921 email : [email protected]