ACKNOWLEDGEMENT For completion of any sort of work, efforts of many different persons are involved similarly this work is no different. With feelings of deep gratitude, I am also indebted to Sh. K.S. Khosla, managing Director for his Immaculate supervision and assistance in collecting and interpreting data in presentable form, and under whose able guidance I learnt all that I did during my training and who provided me valuable help, encouragement continuously during this training. I express my deep gratitude and sincere feeling of indebtedness to Mr. Kuldeep Vohra, Finance Controller, SSk Pvt. LTD. who has rendered his valuable guidance and advice for accomplishing this project report on Ratio Analysis in SSk PVT LTD. I am also thankful to the S. Dilbag Singh, Finance Manager and Mr. Gautam Sharma, Head Accounts 1
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
ACKNOWLEDGEMENT For completion of any sort of work, efforts of many
different persons are involved similarly this work is no
different.
With feelings of deep gratitude, I am also indebted to
Sh. K.S. Khosla, managing Director for his Immaculate
supervision and assistance in collecting and interpreting
data in presentable form, and under whose able guidance
I learnt all that I did during my training and who provided
me valuable help, encouragement continuously during
this training.
I express my deep gratitude and sincere
feeling of indebtedness to Mr. Kuldeep Vohra, Finance
Controller, SSk Pvt. LTD. who has rendered his valuable
guidance and advice for accomplishing this project report
on Ratio Analysis in SSk PVT LTD.
I am also thankful to the S. Dilbag Singh, Finance
Manager and Mr. Gautam Sharma, Head Accounts
Department for providing a comfortable environment and
a big helping hand in accomplishment of this project.
PUN
EET GUPTA
1
PrefaceFinancial Management is one of the key areas of
managerial functions, as it provides an analytical and
conceptacle framework for financial decisions making. It
covers both the aspects of funds acquiring or acquisition
of funds as well as efficient and wise allocation of funds.
It is concerned with the solution of major problems of
investment, finance and dividend. It deals with the
estimation and procurement of capital and managerial
earnings. Its importance has increased in recent years
due to inflation and clear money policy of govt.
Financial management is concerned with: -
Determination of financial needs of the firm.
Rising of funds.
Allocation of financial resources.
Control of financial data for decision-making.
Financial Management has traveled a long course before
becoming a coordinating and decision-making process.
FINANCIAL ANALYSIS is the process of identifying
the financial strengths and weaknesses of the firm by
properly establishing relationships between the items of
balance sheets and profit and loss accounts. Various
methods of analyzing financial statements are
2
comparative statement, Funds Flow analysis, Ratio
Analysis etc.
This Report attempts to present clear presentation
of different liquidity ratios and general profitability ratios
of Sant Rubbers Limited.
LIST OF CONTENTS
Ch. No. CHAPTER NAME
1. Company Profile
2. Tools for Financial Analysis & Interpretation
3. Ratio Analysis
4. Liquidity Ratios
5. Activity Ratios
6. Profitability Ratios
7. Long-Term Solvency Ratios
8. Observations Suggestions & Conclusion
9. Bibliography
3
PROFILE OF THE COMPANY
Origin and Growth
It is with deep sense of satisfaction that Ess Ess
Kay recalls it’s humble beginnings in the year 1935 at
Lahore at that time, industrial development was a far-off
dream as technology know how was virtually non-
existent. Its founder and ex-managing director Mr. S.S
Khosla after obtaining his electrical engineering degree
from the University of Manchester came back with firm
determination to set up a project for the manufacture of
electrical wiring accessories in India.
With a visionary zeal he commenced the pioneering work
in establishing the first ever-manufacturing unit for
Electrical Wiring Accessories in India in the year 1935.
Starting this new venture was not easy as totally
unskilled workers had to be trained to carry out various
production jobs. There were practically no manufacturers
of raw materials and the company had to totally depend
upon imports. Mr. Khosla motivated entrepreneurs to
start small ancillary units. “That is why our company has
come a long way bringing the latest, manufacturing
techniques by deploying the most modern machines for
4
the manufacturing of electrical wiring accessories.
Traditions are being maintained as each and every
product; whatever be the quality is being tested by our
experts quality control inspectors before being cleared
for packaging. That’s how we offer unlimited guaranty
for our products”, says Mr. Khosla.
HISTORY OF THE ORGANIZATION
Ess Ess Kay Engg. Co. Ltd. is situated at the factory area in
Kapurthala. This firm came into existence in the year 1935. At
Lahore (now in Pakistan) for the manufacturing of electrical
wiring accessories. In the year 1947, during partition the firm
shifted its activities from Lahore to Kapurthala. In the year 1964,
the company under the name of the Ess Ess Kay Engg. (p) Ltd.
came into existence. In the year 1960 its associates concern was
established by name Hindustan hydraulics (p) ltd. At Suranussi,
Jalandhar in the year 1982 it was converted into pvt ltd concern.
The line of manufacturing of this concern is manufacturing of
CNC press breaks and shearing Machines in collaboration with
Darley B.V of Holland. In 1995(p) word was deleted and it
became deemed public company on the basis of turnover
criteria.
This unit was first of its kind in India for the
manufacture of household electrical wiring accessories and since
its establishment the company has always endeavored to keep
pace with the international standards of quality. It is only due to
this that today company is one of the largest units of switches.
Kapurthala based Ess Ess Kay
Engineering Company Ltd. has been setting standards
5
since 1935. Ess Ess Kay is Pioneers in manufacture of
wiring accessories. Ess Ess Kay has maintained its
position of leadership since then. Anticipating the
varying and ever changing requirements, Ess Ess Kay
has been developing better products. Its reputation has
been further enhanced because all Ess Ess Kay products
are manufactured with ISI standards. The complete
range of high quality electrical products, provide a wide
range of wiring accessories, Switchgears, MCB,
distributions boxes and industrial plugs and sockets
combination units. Wiring accessories for domestic use
includes lighting switches, dimmers, lamp holders,
sockets, and plugs; change over switches and many
other products about 300 different items. Majority of its
products are guaranteed which is evident of the steps
that every single product that its factories, will live up to
their customer’s expectations. With an ever-increasing
product range, and over 2000 dealers throughout India,
Ess Ess Kay is better positioned than any of its
competitors to fulfill the varying requirement of their
customers. A dedicated internal sales team with the help
of on-line computers ensures adequate stock and speedy
deliveries. Additional support is available from its project
and technical services department, offering advice on
company’s products, their installation and application.
Competition
6
The main competition in the range of
sophisticated and quality products are M.K India,
Haveli’s north west, Anchor (India), who a part from
having their own manufacturing facilities also procure
the products from the small scale manufacturing and
market the same under their own brand names. The
advantage of SSK (the brand name of the company) is
that they manufacture a wide range of household and
industrial accessories themselves and have an
experience of 65 years in this line of activity.
The other competitors are: -
1. M.K. Electrical (India) Ltd. Chennai – A joint venture with
M.K.Electrical Ltd. U.K.
2. Avanti Kopp Electrical Ltd. - Indo-German Joint Venture in
Collaboration with Heinrich Kopp of Germany
3. C.P.L - Mumbai
4. North West - Faridabad
5. Crabtree by Havell’s Dorman Smith Ltd. Delhi- An Indo-
British joint
venture. Cyclicity
The company is not subject to any cyclic effect
and the products always remain in the demand.
Technology
There is no threat to the company from any alternative
technology. The technology has undergone a change over a
period of time and the traditional technology has given way to
relatively more modern technology is as much as a few of
7
processes has been mechanized. The company has already
deployed the available technology with installation of injection
molding machines. The company has independent R&D
department, which developed products to suit Indian conditions,
and tastes, which are becoming increasingly sophisticated.
Inputs
Raw Material: the raw material required by the company is
of electrical, accessories of switches, plug, sockets, lamp
holders, fan regulators, metal clad switches, distribution
fuse boxes etc.
Bank Balances
16
Bank balances include balances with O.B.C, S.B.I, Indian
bank, Punjab National Bank, State Bank Of Patiala, H.D.F.C
Bank & Centurion Bank of Punjab.
Loans and Advances
Loans and advances include staff advances, advances to
suppliers of raw material and advances to suppliers of
capital goods.
SPECIAL STATICS OF ESS ESS KAY ENGG
COMPANY LTD. KAPURTHALA
SETTING INDUSTRIAL STANDARDS SINCE 1935
DEALERS THROUGHOUT INDIA 2000 dealers
DIFFERENT PRODUCTS 300 items
NUMBER OF WORKERS 1200 workers
COVERED AREA 10,000 sq.mtrs.
TOTAL PRODUCTION 80 cores
FULLY COMPUTERIZED COMPANY
FULLY AIR CONDITIONED COMPANY
17
HR POLICIES OF THE COMPANY
Policies followed By Company
The company has the policy of giving medical assistance to its
employees.
The company gives training to its new employee and with the
up gradation of the technology.
Company also gives loans to its employees.
Planning discussions shall be held at least once a year with
each individual employee.
SSK has the policy of hiring people with respect to factors like-
sex, martial status and reservation.
Policies to Be Followed by Employees
Each Employee Shall:
Take Responsibility.
Follow all the policies of the company.
Inform company before taking leave.
Help the management/company in achieving its goal.
18
FUTURE PROSPECTS OF SSK
High Productivity: The main aim of the company is to
Increase
the productivity of the company.
Technology Updating: Now days the main objective of
SSk
is to update the present technology
by adopting the latest technology.
Switch Design Improvement: The company wants to
improve
the design of its products.
Quality Improvement: Quality improvement is the never
ending motive of the
company.
Manpower Development: SSK wants the development
of the employees through
developing its HR department.
19
Growth In Units: The company plans to open one more
Unit in the southern part of the
Country.
Encourage in Exports: The Company wants to
encourage the exports by
producing the products of
international quality.
OBJECTIVES OF STUDY
1. TO REVEALS INTER-RELATIONSHIP
Ratio analysis is useful in. disclosing inter-relationship between
m variables. For example between sales and profits, current
assets and current liabilities: equity & debt etc.
2. TO IMPROVES UNDERSTANDING OF FINANCIAL
STATEMENT
Financial statement contain too much information for an average
person it is very difficult to make any sense out to these. My
study will help to bring which there wise are likely to be
overlooked tin the jungle of information.
3. TO MEASURES SHORT & LONG- TERM! FINANCIAL
POSITION
My study will help to know the; short tem and long term financial
of the business. For example current liquid and turnover ratios
indicate short financial position. Similarly long term financial
position is assessed by calc debt equity ratios.
20
4. TO HELP MANAGEMENT IN BUDGETING AND
FORECASTING
Ratios help in understanding past performance of the business:
They also help in forecasting future trends. Information
generated to forecast plan, coordinate and control the business.
21
ANALYSIS AND INTERPRETATION OF
FINANCIAL STATEMENT
The preparation of financial statements is not the end aim. The
purpose of preparing this, statement is to use them for decision-
making. The statem
ent becomes a tool for future planning & forecasting. The
analysis & interpretation of financial statements is to judge their
meaning and significance. An opinion is formed in respect to tile
financial condition of the concern. The statement are re-
arranged & divided into suitable forms. The analysis of these
statements involves their division according to similar groups
and arranged in a desired form. The interpretation involves the
explanation in financial facts in a simplified manner.
PROCEDURE OF ANALYSIS & INTERPRETATION
The following procedure is adopted for analysis and
interpretation of financial statement:
1. The analysis should acquaint him with the principle and
postulates of accounting. He should know the plans and policies
of the management, so that he may be able to find out whether
these plans are properly executed or not.
2. The extent of analysis should be determined so that the
sphere of work may be decided. If the aim is to find out the
earning capacity of the enterprise, then analysis of income
statement will be undertaken. On the other hand, if financial
position is to be studied then balance sheet analysis will be
necessary.
22
3. The financial data given in the statement should be
reorganized and re-arranged. It will involve the grouping of
similar data under same heads and breaking down of individual
components of statement according to nature. The data is
reduced to a standard form.
4. A relationship is established among financial statements with
the help of tools and techniques of analysis such as ratios,
trends, common size, fund flow etc.
5. The information on is interpreted in a simple and
understandable way the significance and utility of financial data
is explained for helping decision taking.
6. The conclusions drawn from interpretation are presented to
the management in the form of reports.
23
DEVICES OF ANALYSIS &
INTEROPERATION
The analysis & interpretation of financial statements is used to
determine the financial position and results of operations as well
as a number of methods or devices are used to study the
relationship between different statements. An efforts is made to
use those devices which clearly analysis the position of the
enterprise. The following methods of analysis are generally
used:-
1) COMPARATIVE STATEMENTS
2) TREND ANALYSIS
3) COMMON-SIZE STATEMENTS
4) FUND FLOW ANALYSIS
5) RATIO ANALYSIS
1) COMPARATIVE STATEMENTS
The comparative financial statements are statements of the
financial position at different period of time. The elements of
financial position arc shown in a comparative form, so as to give
an idea of financial position at two or more periods. Any
statement prepared. in a comparative form will be covered in
comparative statements from practical point of view.
2) TREND ANALYSIS
The financial statement may be analyzed by computing trends of
series of information. This method determines the direction
upwards or downwards and involves the computations of the
24
percentage relationship that each statement item bears to the
same item in base year. The information for a number of years is
taken up & one year, generally the first year is taken as base
year. The figures of the base year arc taken a 100 and trend
ratios for other year are calculated on the basis of base year.
3) COMMON SIZE STATMENT
The common -size statements, balance sheet & income
statements arc shown in analytical percentages. The figures arc
shown as percentages of total assets, total liabilities & total
sales. The total assets are taken as 100 and different. Assets are
expressed as a percentage of the total. Similarly various
liabilities are taken as a part of total liabilities.
4) FUND ANALYSIS:
Under fund analysis there are two statements are prepared,
these are:
Fund Flow StatementThe funds flow statement is' a statement, which shows the
movement of funds and is a report of the financial operations of
the business undertaking. It indicates the various means by
which funds were obtained during a particular period find the
ways in which these funds were employed. In simple words, it is
statement of sources and applications of funds.
Cash Flow StatementA statement of changes in the financial position of firm on the
basis of cash is called a cash flow statement. Such a statement
25
enumerates net effects of the various business transactions on
cash and takes into account receipts and disbursements of cash.
5) RATIO ANALYSIS
I choose the ratio analysis for the analysis of financial position of
SSK PVT. LTD... There are various methods or techniques used
in analyzing financial statements, but ratio analysis is the must
powerful tool of financial analysis.
26
RATIO ANALYSIS
MEANING OF RATIOA ratio is a simple arithmetical expression of the relationship of
the members to another. It may be defined as the indicated
quotient of two mathematical expressions. In sil1Jpk language
ratio is one number expressed in terms of another and can be
worked out by dividing one number into the other.
INTERPRETATION OF RATIOSBroadly speaking ratios may be interpreted in four different ways
as follows:
1. An individual ratio may have significance of its own. For
example a ratio of 25% of net profit of capital employee' shows a
satisfactory return.
2. Ratios may be interpreted by making comparison over time.
For example ratio of net profit on capital employed is 25%. This
may be compared with similar ratio of net profit on capital
employed is 25%. This may be compared with similar ratio of a
number of past years. Such a comparison will indicate the trend
of rise, decline or stability of the ratio.
3. Ratio of may be interpreted by considering a group of several
related ratios. FOI example the utility of current ratio is
enhanced if it is used along with other related ratios like quick
ratio or acid test ratio, stock turnover ratio etc. Similarly various
profitability ratios may be considered relation to each other.
27
ADVANTAGES & USES OF RATIO ANALYSIS
Ratio analysis is one of the most important tools of financial
analysis. This tool can diagnose financial health of a business.
Such an analysis appears the following advantages:
1. USEFUL ANALYSIS OF FINANCIAL STATEMENTS:
Ratio analysis is most important tool available for analysis the
financial statement i.e. profit and loss account and balance
sheet. Such analysis is made, not only by the management but
also by outsiders 'like bankers, creditors, investors etc
2. USEFULL IN IMPROVING FUTURE PEHFORMANCE:
Ratio analysis indicates the weak spots of the business. This
helps management in overcoming such weaknesses and
improving the overall perfom1ance of the business in future.
3. USEFULL IN INTER -FIRM COMPARISON
Comparison of the performance of one firm with another can be
made only when absolute data is converted into comparable
ratios. If a firm is earning a net profit of Rs 50,000 while another
firm 13 is earning. Rs. 1, 00,000 does not necessarily mean that
firm B is shelter off unless this profit figure is converted into a
ratio and then compared.
4. USEFUL IN JUDGING THE EFFICIENCY OF A BUSINESS:
As stated earlier, accolll1ting ratios help in judging the efficiency
of a business. Liquidity, solvency, profitability etc. of a business
can be easily cvallJ01ted with the help' of various accounting
ratio like current ratio, liquid ratio, debt-equity ratio, net profit
28
ratio etc. Such an evaluations enables the management to judge
the operating efficiency of various aspects of the business.
5. USEFUL IN SIMPLIFYING ACCOUNTILVG FIGURES:
Complex accounting data presented in profit and loss account
and balance sheet is simplified, summarized and systemized
with the help of ratio analysis so as to make it easily
understandable. For example gross profit ratio, net profit ratio,
operating ratio etc. give a more easily understandable picture of
the profitability of a business than the absolute profit figures.
29
CLASSIFICATION OF RATIOS
The use of ratio analysis is not confined to financial manager
only. There are different parties interested in the ratio analysis
for mowing the financial position of a firm for different purpose.
In view of various users of ratios there are many types of ratios,
which can be calculated from the information given in the
financial statements. Various accounting ratios call is classified
as follows: -
A. TRADITIONAL CLASSIFICATION OR STATEMENT RATIOS.
1. Balance Sheet or position statement ratios.
2. Profit. & Loss Account Ratios.
3. Mixed ratios or inter statement ratios.
B. FUNCTIONAL CLASSIFICATION1. Liquidity Ratios.
2. Long Term Solvency and Leverage Ratio.
3. Activity Ratios.
4. Profitability Ratios.
We choose the Functional Classification of ratios for the analysis
purpose of Teak Traders Co. Ltd. Functional Classification of
ratios may be shown by chart.
30
LIQUIDI1Y RATIOS
There are the ratios, which measure the short-term solvency of
financial position of a firm. These ratios are calculated to
comment upon the short-term paying capacity of concern or firm
stability to meet its current obligations. Various liquidity ratios
are current ratio, liquid ratio and absolute liquid ratio.
LONG TERM SOLVENCY & LEVERAGE RATIOS
Long-term solvency ratios convey a firm’s ability to meet the
interest costs and repayment schedules of its long-term
obligations e.g., Debt equity ratio, and Interest Coverage ratio.
Leverage ratios show the preparations of debt and equity in
financing of the firm. These ratios measure the contribution of
financing by owners as compared to financing by outsiders.
ACTIVITY RATIO
Activity ratios are calculated to measure the efficiency with
which the resources of a firm have been employed. These ratios
arc also called turnover ratios because they indicate the speed
wi1l1 which assets arc being turned over into sales e.g. debtor
turnover ratio or stock turnover ratio.
PROFITABILITY RATIOS
These ratios measures the results of business operations or
overall performance and effectiveness of the firm e.g. gross
profit ratio, operating ratio, return or capital employed.
31
BALANCE SHEET (IN LAKHS)
YEARS 2007-
08
2006-
07
2005-
06
2004-
05
2003-
04
CAPITAL 876 800 741 685 634
SECURED LOAN 1400 1434 1465 1350 1365
CREDITORS 215 213 211 217 216
BILLS PAYABLES 355 363 343 318 218
TOTAL 2846 2810 2760 2570 2433
FIXED ASSETS
BUILDING 1500 1530 1454 1399 1477
PLANT & MACHINERY 500 456 443 414 398
BILLS RECEIVABLES 89 86 98 74 60
DEBTOR 321 315 301 68 200
PREPAID EXP. 9 8 8 10 7
CASH & BANK 90 92 86 89 88
MARKETING SECURITIES 70 71 62 68 63
CLOSING STOCK 253 251 249 248 251
TOTAL 2832 2809 2701 2370 2544
32
FINANCIAL RESULTS (IN LAKHS)YEARS 2007-08 2006-07 2005-06 2004-05 2003-04
SALES 4200 4130 4073 3976 3837
LESS COG 3344 3325 3295 3240 3072
GROSS PROFIT 856 805 778 736 765
LESS
OPERATING COST 512 503 477 444 490
OPERATING PROFIT 340 297 301 292 275
LESS
INTEREST 25 25 26 24 24
PROFIT AFTER INTEREST 315 272 277 268 251
33
CURRENT RATIOCurrent ratio may be defined as the relationship between current
assets and current liabilities. This ratio is known as working
capital ratio; it is a measure of general liquidity &is most widely
used to make the analysis of a short-term financial position or
liquidity of a firm. It is calculated by dividing the total of current
assets by total of current liabilities. Thus:
Current Ratio = Current Assets Current Liabilities
Year 2007-
08
2006-
07
2005-
06
2004-
05
2003-
04
Current Assets 834 827 801 757 670
Current Liabilities 570 576 554 535 544
Current Ratio 1.46 1.43 1.44 1.41 1.23
INTERPRETATION OF CURRENT RATIO
A relatively high current ratio is an indication that the firm is
liquid and has the ability to pay its current obligations in time as
and when they because due. One other hand a relatively low
current obligations in time as and when they become the due.
One other hand a relatively low current ratio represents that the
liquidity position of the firm is not good and firm shall not be
able to pay its current liabilities ill time without facing difficulties.
As convention the minimum of two to one ratio is referred as a
banker's rule of thumb. A ratio equal to near to the Thumb of 2:
1 Current Assets double the current liabilities is considered to be
satisfactory so SSK PVT. LTD. position is satisfactory. There
was 1.44, 1.43, 1.46 Current ratio respectively in 2005-06 to
2007-08.
34
CURRENT RATIOYear 2007-08 2006-07 2005-06 2004-05 2003-04Current assets
834 327 801 757 670
Current Liabilities
570 576 554 535 544
Current Ratio
1.46 1.43 1.44 1.41 1.23
(In Rs ’00000)
35
QUICK OR ACID TEST OR LIQUID RATIO
Though current ratio is a valuable indicator of liquidity, yet it may lead to misleading if inventory forms a major component of current assets.Quick ratio is a more server test of short-term solvency, and
measures the ability of a firm to instantaneously discharge its
immediate obligations. This ratio is a refinement of current ratio.
It is calculated by comparing liquid liabilities assets to liquid
liabilities liquid assets may be calculated as:
Liquid Assets = Current Assets – Inventory – Prepaid Expenses
This ratio may be expressed as:Liquid Ratio = Quick Assets
Current Liabilities Some accountants prefer the term “Liquid Liabilities” for “current liabilities” for the purpose of ascertaining this ratio. Liquid liabilities mean liabilities which are payable with in short period. The bank overdraft and cash credit facilities will be executed from current liabilities in such a case it may be expressed as:
Liquid Assets Liquid Liabilities
INTERPRETATION As a rule of thumb or as a convention quick ratio of 1:1 is
considered satisfactory. It is generally thought that if quick
assets are equal to current liabilities then the concern may be
able to meet its short obligations SSK Pvt. LTD. Quick Ratio was
increased to 1:1 in 2005 due to increase in sundry debtors
comparably sundry creditors. But in 2006 is .98 due to minor
increase in sundry liabilities.
36
QUICK RATIO
Year 2007-08 2006-07 2005-06 2004-05 2003-04Quick assets
572 568 544 499 412
Quick Liabilities
570 576 544 535 544
Quick Ratio
1.003 0.988 1 0.937 0.756
37
ABSOLUTE LIQUID RATIO
Although receivables debtors and bills receivables arc generally
more liquid than inventory yet there may be doubts regarding
their realization into cash immediately or in time. Hence some
C1llthoritics are of the opinion that absolute liquid ratio should
also be calculated together with current ratio and acid test ratio
so as to exclude even receivables from the current assets and
find out the absolute liquid assets:-
Absolute Liquid Ratio = Absolute Liquid Assets
Current liabilities
Absolute Liquid Assets include cash in hand, cash at bank and
marketable securities or temporary investments. The acceptable
norm for this ratio is 50% or 5: I or 1: 2 i.e. Rs 1 worth absolute
liquid assets are considered adequate to pay Rs 2 worth current
liabilities in time as all the creditors are not expected to demand
cash at the same time and then cash may also be realized from
debtors and inventories.
Year 2007-08 2006-07 2005-06 2004-05 2003-04Absolute Liquid Assets
162 164 155 157 152
Current Liabilities
570 576 544 535 544
Absolute Liquid Ratio
0.28 0.28 0.29 0.29 0.27
38
INTERPRETATION
The acceptance norm of this ratio is 5:1 i.e. 0.5 worth Liquid.
Assets are considered adequate to pay Rs. 1 worth current
liabilities ill time as the creditors are not expected to demand
cash at the same time and than cash may also be received from
decisions inventories.
In the year 2003-04 and 2004-05 ratio are 0.27 and 0.29
respectively. These are increased due to decrease in creditors in
current liabilities. In the year 2006-07 and 2007-08 are constant,
show that the absolute liquid position of company is satisfactory.
39
ABSOLUTE LIQUID RATIO
Year 2007-08 2006-07 2005-06 2004-05 2003-04Absolute Liquid Assets
162 164 155 157 152
Current Liabilities
570 576 544 535 544
Absolute Liquid Ratio
0.28 0.28 0.29 0.29 0.27
Analysis of Absolute Liquid Ratio
40
SUMMARY OF LIQUIDITY RATIO
Year 2007-08 2006-07 2005-06 2004-05 2003-04Current Ratio
1.46 1.435 1.445 1.414 1.23
Quick Ratio
1.003 0.98 1 0.93 0.75
Absolute Liquid Ratio
0.28 0.28 0.29 0.29 0.27
Summary of Liquidity Ratios
Current Assets Movement of Efficiency / Activity Ratios
Funds are invested in various assets in a business to make sales
41
and earn profits. The efficiency with which assets ale managed
directly affects the volume of sales. The better the management
of assets the large is the amount of sales and profits. Activity
ratios measure the efficiency or effectiveness with which a firm
manages its resources or assets. These ratios are called turnover
ratios because they indicate the rate at which the funds invested
in inventories are converted into sale. Depending upon the
purpose, number or turnover ratios can be calculated as debtor
turnover, stock turnover, capital turnover etc.
Funds are invested in various assets in a business to make sales
and earn profits. The efficiency with which assets arc managed
directly affects the volume of sales. The better the management
of assets the large is the amount of sales and profits. Activity
ratios measure the efficiency or effectiveness with which a firm
manages its resources or assets. These ratios are called turnover
ratios because they indicate the raw at which the funds invested
in inventories are converted into sale. Depending upon the
purpose, a number of turnover ratios can be calculated as debtor
turnover, stock turnover, capital turnover etc.
INVENTORY TURNOVER RATIO
This ratio establishes the relationship between the cost of goods
sold during a given period and the average amount of inventory
42
carried during that period indicates whether stock has been
efficiently used or 'not, the purpose being to check up whether
only the required minimum has been locked up in stocks. It is
usually considered better to work out the turnover against cost
of sale since it includes a clement of profit whereas stock is
usually at cost.
The ratio is calculated as follows: -
Stock turnover Ratio = Cost of Goods Sold
Average Inventory at Cost
Cost of Goods Sold = Opening Stock + Purchase + Direct Exp.-Closing Stock
Generally the cost of goods sold may not he available from
published accounts. In such a case the inventory turnover may
be calculated by dividing net sale by the average inventory at
cost. If average inventory at cost is not known then the
inventory at selling price may be taken as the denominator.
Thus
Inventory turnover Ratio = Net Sales Average Inventory at
Cost
43
Inventory turnover Ratio = Net Sales Average Inventory
at selling price
INVENTORY CONVERSION PERIOD
It may also be of interest to see the average time taken for claiming the stock. This can be possible by calculating inventory conversion period. This period is calculated by dividing the number of days by inventory turnover. The formula may be as follows.
Inventory Conversion Period = Days in a Year
Inventory Turnover Ratio
No. of days = I take 365 days in a year.
Year 2007-08 2006-07 2005-06 2004-05 2003-04
COGS
(A)
3334 3325 3295 3240 3072
Average
Inv. (B)
426 418 407 368 303
I/I Ratio
C (A/B)
7.18 7.94 8.08 8.80 8.40
I/C Ratio
(365/C)
46 52 45 41 43
44
INTERPRETATION
Inventory turnover ratio signifies the liquidity of the inventory. A high inventory turnover ratio indicates brisk sales. It also indicates efficient stock control, sound sales policies, trading in quality goods, a reputation in the market and better competitive capacity. A low inventory turnover ratio results in blocking of funds in inventory which may ultimately result in heavy losses due to inventory becoming obsolete or deteriorating in quality. In the year 2003-04 the ratio is 8.4 which is increase to 8.8 in
2004-05 there is slight decrease in year 2005-06 and 2006-007
are 8.08 and 7.94 inventory turn over ratio of the company in
satisfactory and inventory conversion period is increased but in
current year is slight decreased.
45
INVENTORY TURNOVER RATIO
Year 2007-08 2006-07 2005-06 2004-05 2003-04
COGS
(A)
3334 3325 3295 3240 3072
Average
Inv. (B)
426 418 407 368 363
I/I Ratio
C (A/B)
7.18 7.94 8.08 8.80 8.40
I/C Ratio
(365/C)
46 52 45 41 43
46
DEBTOR TURNOVER RATIO
Debtor constitutes an important constituent or current assets and therefore quality or debtor to a great extent determines a firm’s liquidity. Two ratios are used by financial analysis to judge the liquidity of a firm. They arc (I) debtor turnover ratio (ii) debt collection period.
Debtor turnover ratio establishes the relationship between net credit sales and average debtors, of the year. Average debtors arc calculated by dividing the sum of debtors in the beginning and at the end by 2. This is calculated as follows:Debtor Turnover Ratio = Net Credit Sale
Average Account Receivable
The term account receivable includes trade debtors and bills receivable while calculating the debtor's turnovers, it is important to remember that doubtful debts are not deducted from total debtors. In case details regarding opening and closing receivables and credit sale arc not given the ratio may be worked-out as follows:
Debtor turnover Ratio = Total Sales Account Receivables
47
AVERAGE COLLECTION PERIOD
This ratio show the number of days for which normally sales remain uncollected. It indicates the extent two which the debts have been collected in time. In other word, it gives the average debt collection period. This ratio may be calculated as follows:
Debt Collection Period: 365 Days or 360 Days /12 Months
Debtors turnover
Debt collection period is a measure of average credit period enjoyed be customers. It measures the quality of debtors since it measures the rapidity or slowness with which money is collected from them. A short collection period indicates prompt payment by debtors, which reduces the changes of bad debts. In order to measure a firm’s credit and collection efficiency its average collection period should be compared with average of the industry. It should be neither too liberal nor too restrictive. A restrictive policy will result in lower sales, which will reduce profits.
48
DEBTOR TURNOVER RATIO
Year 2007-08
2006-07
2005-06 2004-05 2003-04
Sales 4200 4130 4073 3976 3837
Average
Debtors
405 418 385 301 270
Debtor T/O
Ratio
10.35 9.8 10.56 13.9 14.2
Debt
Collection
Period
35 37 35 28 26
418
49
Debtors
Debtor
T/O
Ratio
10.35 9.8 10.56 13.19 14.2
Debt.
Coll
Period
35 37 35 28 26
INTERPRETATION
This ratio indicate the speed with which debtor are converted into cash. Higher the debtor turnover ratio better it is where as shorter the average collection period betters the quality of debtor. The credit period granted by this company to its debtor is 26 days in 2003-04; the rate is higher in 2004-05 it is increased to 13.19. The debt collection is increased and increased indicate the efficiency of the company for collection of book debt it adversely affect the short-term financial position of the company. It indicates the good condition of the firm collect the debt within month.
PAYABLE (CREDITORS) TURNOVER
50
RATIO
This ratio is calculated roughly as the debtor's turnover ratio. It
indicates the velocity with which the payments, for credit
purchase arc made to creditors. The ratio can be computed as
follows:
Creditor turnover Ratio = Total Credit Purchases Average Accounts Payable
The term accounts payable includes trade creditors and bills
payable. In case the details regarding credit purchases, opening
and closing accounts payable have not been given the, ratio may
be calculated as: Total Purchases Accounts Payable.
INTERPRETATION
Generally higher the creditors turnover ratio and Lower the payment period show the better liquidity of the firm and vice versa. In the year 2003-04 Creditors turnover ratio is 4.47, which is decreased in the year, 2002-03 is 4.21. In the year 2005-06, 2006-07 and 2007-08 the ratios are 4.13, 3.97 and 4.03. It shows that the firm is not able to pay to its creditors in time. Average payment period is also increasing year by year. It will have unfavorable effect on the liquidity position of the firm. Creditors of the firm are turned over in relation to purchase with lower velocity and high payment period.
51
CREDITORS T/O RATIO
2007-08
2006-07
2005-06
2004-05
2004-03
Purchase 2314 2247 2251 2275 2401
Average Creditors 573 565 544.5 539.5 536
Creditors T/O Ratio 4.03 3.97 4.13 4.21 4.47
Payment Period 90 91 88 86 81
52
WORKING CAPITAL TURNOVER RATIO
This ratio indicates the number of times a unit invested in working capital produces sales. In other words this ratio indicates the efficiency or otherwise in the utilization of short term funds in making the sales. The ratio is calculates follows:
Working Capital Turnover Ratio = Cost of Sales Average Working
Capital Where working capital at the beginning is not disclosed, the ratio may be calculated with working capital at the end in place of average working capital.
WORKING CAPITAL = C.A – C.L.
Year 2007-08
2006-07
2005-06
2004-05
2003-04
C.O.G.S. 3334 3325 3295 3240 2072
Working Capital 264 251 247 222 126
Working Capital
Ratio
12 13 13 14 16
INTERPERTATION
A higher working capital indicates effective utilization of working
capital and a low working capital ratio indicate under utilization
of working capital. In the year 2003-04 the ratio was 16 and in
the year 2004-05 it decreased to 14 and constant in 2005-06
and 2006-07 is 13. Ratio increased due to operating efficiency or
the company in utilizing its working capital. Higher will be ratio
higher will be efficiency of the company.
53
WORKING CAPITAL RATIO
YEARS 2007-08
2006-07
2005-06
2004-05
2003-04
C.O.G.S. 3334 3325 3295 3240 2072
Working Capital 264 251 247 222 126
Working Capital
Ratio
12 13 13 13 14
54
SUMMARY OF ACTIVITY RATIOS
The main objective of a Business concern is to earn profits. In
high terms efficiency in business is measured by profitability.
Jaw profitability arise due to lack or control. Over the expenses
Banker's financial institutions and other creditors look at the
profitability ratios as an indicators whether or not the firm earns
substantially more than its pays interest for the use of borrowed
funds and. whether the ultimate repayment of their debt--
appears reasonably certain owners are also interested to know
the profitability as it indicates the return which they can get on
their investments. The following arc the important profitability
ratios.
55
SUMMARY OF ACTIVITY RATIOS
YEARS 2007-08
2006-07
2005-06
2004-05
2003-04
Inventory turnover ratio 7.18 7.94 9.08 8.8 8.4
Inventory conversion
Period
46 52 45 41 43
Debtor turnover ratio 10.35 9.8 10.56 13.19 14.2
Average Debt Collection 35 37 35 28 26
Creditors turnover ratio 4.03 3.97 4.13 4.21 4.47
Average credit period 90 91 88 86 81
Working Capital turnover
ratio
12 13 13 14 16
56
57
GROSS PROFIT RATIO
Gross Profit Ratio measures the relationship of gross profit to net
sales and is usually represented as a percentage. Thus it is
calculated by dividing the G.P. by sales
G.P. Ratio = (Gross Profit/Net Sales) *
100
= (Sales – Cost of Goods Sold)/Sales * 100
YEARS 2007-08
2006-07
2005-06
2004-05
2003-04
Gross Profit 856 805 778 736 765
Sales 4200 4130 4073 3976 3837
Gross Profit Ratio 20.38
%
19.49
%
19.10
%
18.15
%
19%
INTERPRETATION
The ratio established the relationship between gross Profit and
sales. Higher the ratio better it is. There is no standard norm for
judging the ratio however gross profit should be adequate to
cover operating expenses and to provide fixed charges,
dividends and building of reverse. In the year 2003-04 ratios are
19.93 and in the year 2004-05 the retail is 18.51. It is decreased
due to increase in the cost of goods 's0ld in the year 2004-05. In
the year 2006-07 and 2007-08 ratio are 19.49 and 20.38
respectively.
58
GROSS PROFIT RATIO
2007-08
2006-07
2005-06
2004-05
2003-04
Gross Profit 856 805 778 736 765
Sales 4200 4130 4073 3976 3837
Gross Profit Ratio 20.38
%
19.49
%
19.10
%
18.15
%
19%
59
OPERATING NET PROFIT RATIO
Operating net profit is calculated by dividing the operating net profit by sales. This ratio helps in determining the ability of the management in running the business. It is calculated as
(Operating Net Profit /Net Sales) * 100
Operating Profit = Net Sales – Operating Cost
Year 2007-08 2006-07 2005-06 2004-05 2003-04
Operating
Net Profit
(A)
340 297 301 292 275
Sales (B) 4200 4130 4073 3976 3837
Op. Net
Profit Ratios
(A/B)
8.09% 7.19% 7.39% 7.34% 7%
INTERPRETATION
This ratio is very useful as if the ratio is not sufficient the firm shall not be able to achieve a satisfactory return on its investment. This ratio also indicates the firm’s capacity to face adverse economic conditions such as price competition, low demand etc. obviously higher the ratio the better is the profitability. In our case this ratio is satisfactory which shows the firm position is good.
60
61
NET PROFIT RATIO
Net profit ratio expresses the relationship between net profit after taxes and sales. This ratio is a measure of the overall profitably. Net profit is arrived at after taking into account both the operating and non-operating items of incomes and expenses. The ratio indicates the position of the net sales is left for the owners of incomes and expenses. The ratio indicates the position of the net sales is left for the owners after all expenses have been met. It is calculated as follows:-Net Profit Ratio = (Net Sales after Tax /Net Sales) * 100
Year 2007-08 2006-07 2005-06 2004-05 2003-04
Net Profit
(A)
315 272 275 268 251
Sales (B) 4200 4130 4073 3976 3837
Net Profit
Ratio (A/B)
7.5% 6.58% 6.75% 6.74% 6%
INTERPRETATION: Higher the net profit ratio higher is the profitability of Business Firm and the firm position is very good. In the year 2003-04 is 6% & current year is 7. 5%
62
OPERATING RATIO
Comparing the cost of the goods sold and other operating expenses with the net sales determine the ratio. Operating ratio is calculated as follows:
Year 2007-08 2006-07 2005-06 2004-05 2003-04
Operating
Cost (A)
199 192 169 161 153
Sales 4200 4130 4073 3976 3837
Operating
Ratio (A/B)
4.73% 4.64% 4.15% 4.05% 3%
((Cost of Goods Sold + Operating Expenses) /Net Sales) *
100
INTERPRETATION: The ratio is a test of efficiency of the management in their business operating. It is a means of operating efficiency. In normal condition the operating ratio should be low enough so as to leave portion of the sales sufficient to give a fair return on the investors. Lower the operating ratio the better is the position. In the case of Teak Trader Firm, these decreases over the time it was 3% in during 2003-04, 4.05% in 2004-05 and in 2005-06 is the 4.15. This rise in the Raito shows the good position of the firm.
63
SUMMARY OF PROFITABLY RATIO
2007-08
2006-07
2005-06
2004-05
2003-04
Op. Net Profit Ratio 8.09 7.19 7.39 7.34 7
Net Profit Ratio 7.5 6.58 6.75 6.74 6
Gross Profit Ratio 20.38
%
19.49
%
19.10
%
18.51
%
19%
Operation Ratio 4.73 4.64 4.15 4.05 3
64
TEST OF LONG TERM SOLVENCY
The long-term financial soundness of any business can be judged by its long-term creditors by testing its ability to pay interest/standing charges regularly and its ability to repay the principal as per schedule. Thus long term financial soundness or solvency of any business is examined by calculating ratios, known as leverage of capital structure ratios. These ratios help to interpret the capacity of the business to (1) repay long–term debt as per installments stipulated in the contract.
1.DEBT-EQUITY RATIO
This ratio is also known as debt to net worth ratio. The relationship between borrowed funds and internal owners fund is measured by debt equity ratio.
Debt Equity Ratio = Total Long Term Debt Capital
Year 2007-08
2006-07
2005-06
2004-05
2003-04
Total long term
debt
1400 1434 1465 1350 1365
Owner Equity 864 800 741 685 634
Debt Equity 1.62 1.79 1.97 1.97 2.15
INTERPRETATION
The debt equity ratio is calculated to measure the extent to which debt financing has been used in the business. The ratio indicates the proportionate claims of owners and outsider against firm’s assets. In the year 2003-04 the ratio is 2.51 which is decrease to 1.97 is 2004-05 which is beneficial from creditor point of view. In the year 2005-06 and 2006-07 ratios are further decrease to 1.97 to 1.79. The ratio of the company is less
65
satisfactory from owner point of view. The firm should improve it. Dept is high in comparison to owner funds it is satisfactory from the Creditor point of view.
2.DEBT SERVICE OR INTEREST COVERAGE RATIO
Measure debt service capacity of a business so far as interest on Long Term Loans is concerned. The ratio is calculated with formula. EBIT/fixed Interest Charges. Year 2007-
082006-
072005-
062004-
052003-
04EBIT 340 297 301 292 275
Fixed Int. Charges 25.2 25.8 26.37 24.3 21.5
Interest Con. Ratio 13.49 11.5 11.4 12.01 11.19
INTERPRETATION
This ratio shows how many times the interest the earning covers charges in the firm interest coverage ratio was 11.19 times in 2003-04 and 12 in 2004-05 and it and it increases over the period because EBIT increases.
66
3. FIXED ASSETS RATIO
It establishes the relationship between long-term funds (equity plus long term loans) and fixed assets. Since financial management advocates that fixed assets should be purchased out of long term funds only. Formula = Long Term Funds Net fixed Assets
Year 2007-08 2006-07 2005-06 2004-05 2003-04
Total Long
Term Debt
1400 1434 1165 1350 1365
Net fixed asset 2001 1983 1919 1183 1873
Fixed Assets
ratios
0.7 0.72 0.75 0.74 0.72
INTERPRETATION
Generally the total of the fixed assets should be equal to the total of long-term funds. In this case net fixed assets exceeds the total of the long term funds it implies that the firm has financial a part of fixed assets out of current funds or working capital which is good financial policy.
67
4. SOLVENCY RATIO
Solvency is a term, which is used to describe the financial position of any business, which is capable to meet outside obligations in full out of its own assets. So this ratio establishes relationship between total liability & total assets:-
Formula = Total Liabilities Total Assets
Year 2007-08 2006-07 2005-06 2004-05 2003-04
Total Liabilities 1970 2010 2019 1885 1909
Total assets 2834 2810 2761 2570 2543
Solvency ratio 0.690 0.71 0.73 0.73 0.75
INTERPRETATION
This ratio is small variant of equity ratio can be simply calculated as 100 equity ratio. Generally lower the ratio of total liabilities to assets more satisfactory as stable is the long-term solvency position of the firm. In a firm solvency ratio is .75 in 2003-04 & constant in 2004-05 & 2005-06. It is almost same over the period of time.
68
SOLVENCY RATIO
YEAR 2007-08
2006-07
2005-06
2005-04
2003-04
Total Liabilities 1970 2010 2019 1885 1909
Total assets 2834 2810 2761 2570 2543
Solvency ratio 0.69 0.71 0.73 0.73 0.75
PROPRIETORY RATIO \EQUITY RATIO
This ratio variably knows as Net worth to total Assets Ratio or
shareholder’s equity to total Equity Ratio. It is an important test
69
to Judge the long-term solvency of concern. It is calculated as
follows.
Equity Ratio = Proprietors funds Equity Ratio Total Assets
Year 2007-08
2006-07 2005-06 2004-05 2003-04
Owner
equity
864 800 741 685 631
Total
Assets
2834 2810 2760 2570 2543
Equity
Ratio
30.48
%
28.46 % 26.84 % 26.65 24 %
INTERPRETATION
The ratio represents the relationship between owner’s funds to
total assets. Higher the ratio better the long-term solvency
position of the company, this ratio indicates the extent to which
assets of the company can be lost without effecting the interest
of the creditor of the company. In the year 2003-04 the ratio is
24, which is increased to 26.8% in 2004-05 and in 2005-06 is
26.84 % & 26.25% respectively. In the current year ratio is
30.48%, which is better from the owner’s point of view.
Higher the share of the shareholders in the total capital of the
company better is the long-term solvency position of the
company.
70
OBSERVATIONS
1) Current ratios are increasing over the period of time but it is
less than the standard ratio 2:1
2). Quick ratios are also increasing yearly but it is less than the
standard.
3). Absolute ratios are increasing. These are more less than
standard.
4). Inventory turnover ratio and inventory conversion period
position is also good.
5). Credit turnover ratio and collection period position is
satisfactory.
6). Firms working capital used for fixed assets, which is a good
policy.
7). Firms solvency position is also satisfactory.
8). Firm’s profitability position is very good. Company is having
profits over the period of time.
9). Workers get good working condition. There is a proper facility
of canteen, water, proper ventilation; coolers, fans, clean
environment proper lighting so the workers can work easily
and their efficiency can be increased.
10). The staff of the firm is well experienced and it becomes
assets for the company.
11). There is centralization in the organization. All the levels
strictly follow the order, which is made by the Top
Management.
12). There is a lack of Cost accounting system in the
organization.
71
13). There is no Professionalization in the organization. The
management itself takes every decision.
72
SUGGESTIONS
1. For good liquidity position firm must increase its current
assets like cash in hand, cash at bank, debtor etc. & it should
reduce current liabilities.
2. It is should try to use its working capital more efficiently for
earning more profits.
3. Firm must try to decrease its expensive.
4. Firm should try to increase its sale for earning profits.
5. Management must adopt a good strategy to meet out the
more profits.
6. Firm should increase its fixed assets and working capital must
not be used for acquiring fixed properties.
7. There should be separate Cost accounting department in the
organization.
8. There should be proper professional in the organization,
professional should be the there and their suggestions should
be properly considered.
9. The firm properly used its idle capacity.
10. The designs and styles should be appearing and fresh. It
should not mere imitation of the present prevalent style of
other.
11. Firm should sale its goods to domestic market to increase the sale. Knowledge
cannot be gained only on the basis of theoretical understanding from books. A
practical insight is necessary for the learning process to complete and
effective. This is especially in case of management education.
73
CONCLUSION
STRONG POINTS
The liquidity ratios i.e. current ratio and quick ratio for all the years show that the firm has been maintaining adequate working capital, but the pledging of sundry debtors may create liquidity problems. Hence, the company has to be cautious. At the same time, the excess working capital also affects profitability of a firm adversely.
NEGAIVE POINTS
1. There is blockage of funds in Debtors in some years as shown by the
debtor’s collection period.
2. The firm has been relying more on borrowed funds.
3. Basic reason for deterioration is profitability of firm seems to the declining
trend in sales of firm. This indicates that the firm has not prepared it to face
the increasing com1petition and has not allowed the market to slip out of
its hands.
4. There is declining trend in operating ratio and increasing trend in Net Profit
Ratio till 2001, which indicates probable inefficiency in Office and Sales
divisions and requires immediate remedial action. Firm is not utilizing its
resources effectively as shown by the trend in turnover ratios.