CHAPTER-1 INTRODUCTION BACKGROUND OF STUDY: Whatever may be the organization, working capital plays an important role, as the company needs capital for its day to day expenditure. Thousands of companies fail each year due to poor working capital management practices. Entrepreneurs often don't account for short term disruptions to cash flow and are forced to close their operations. In simple term, working capital is an excess of current assets over the current liabilities. Good working capital management reveals higher returns of current assets than the current liabilities to maintain a steady liquidity position of a company. Otherwise, working capital is a requirement of funds to meet the day to day working expenses. So a proper way of management of working capital is highly essential to ensure a dynamic stability of the financial position of an organization. OPTCL is one of the largest power transmission organizations in the country, which plays the role of transmission of electricity in the entire state of Orissa. Seeing the good opportunity to study financial systems and practices of OPTCL, it is relatively important take up internship assignment on ‘WORKING CAPITAL MANAGEMENT IN OPTCL’. During the project work, it is being analyzed the working capital position of this organization. Decisions [1]
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
CHAPTER-1
INTRODUCTION
BACKGROUND OF STUDY:
Whatever may be the organization, working capital plays an important role, as the
company needs capital for its day to day expenditure. Thousands of companies fail each
year due to poor working capital management practices. Entrepreneurs often don't
account for short term disruptions to cash flow and are forced to close their operations.
In simple term, working capital is an excess of current assets over the current liabilities.
Good working capital management reveals higher returns of current assets than the
current liabilities to maintain a steady liquidity position of a company. Otherwise,
working capital is a requirement of funds to meet the day to day working expenses. So a
proper way of management of working capital is highly essential to ensure a dynamic
stability of the financial position of an organization.
OPTCL is one of the largest power transmission organizations in the country, which
plays the role of transmission of electricity in the entire state of Orissa. Seeing the good
opportunity to study financial systems and practices of OPTCL, it is relatively important
take up internship assignment on ‘WORKING CAPITAL MANAGEMENT IN
OPTCL’. During the project work, it is being analyzed the working capital position of
this organization. Decisions relating to working capital and short term financing are
referred to as working capital management. These involve managing the relationship
between a firm's short-term assets and its short-term liabilities. The goal of Working
capital management is to ensure that the firm is able to continue its operations and that it
has sufficient money flow to satisfy both maturing short-term debt and upcoming
operational expenses.
Working capital management deals with maintaining the levels of working capital to
optimum, because if a concern has inadequate opportunities and if the working capital is
more than required then the concern will lose money in the form of interest on the
blocked funds. Therefore working capital management plays a very important role in
the profitability of a company. And also due to heavy competitions among different
organization’s it is now compulsory to look after working capital
[1]
RELEVANCE OF STUDY
At OPTCL a substantial part of the total assets are covered by current assets. Current
assets form around 30%- 40% of the total assets. However this could be less profitable
on the assumption that current assets generate lesser returns as compared to fixed assets.
But in today’s competition it becomes mandatory to keep large current assets in form of
inventories so as to ensure smooth production an excellent management of these
inventories has to be maintained to strike a balance between all the inventories required
for the production.
So, in order to manage all these inventories and determine the investments in each
inventories, the system call for an excellent management of current assets which is
really a tough job as the amount of inventories required are large in number.
Here comes the need of working capital management or managing the investments in
current assets. Thus in big companies like OPTCL it is not easy at all to implement a
good working capital management as it demands individual attention on its different
components.
The study of working capital management is very helpful for the organisation to know
its liquidity position. The study is relevant to the organization to know the day to day
expenditure. This study is relevant to give an idea to utilise the current assets.
This study is also relevant to the student as they can use it as a reference. This report
will help in conducting further research. Other researcher can use this project as
secondary data
PROBLEM STATEMENT:
Working capital management or simply the management of capital invested in current
assets is the focus of study. So topic is to study working capital management of OPTCL.
Working capital is the fund invested by a firm in current assets. Now in a cut throat
competitive era where each firm competes with each other to increase their production
and sales, holding of sufficient current assets have become mandatory as current assets
include inventories and raw materials which are required for smooth production runs.
Holding of sufficient current assets will ensure smooth and un interrupted production
[2]
but at the same time, it will consume a lot of working capital. Here creeps the
importance and need of efficient working capital management. Working capital
management aims at managing capital assets at optimum level, the level at which it will
aid smooth running of production and also it will involve investment of nominal
working capital in capital assets.
“The problem generally explains that, less attention has been paid to the area of short-
term finance, in particular that of working capital management. Such neglect might be
acceptable were working capital considerations of relatively little importance to the
firm, but effective working capital management has a crucial role to play in enhancing
the profitability and growth of the firm. Indeed, experience shows that inadequate
planning and control of working capital is one of the more common causes of business
failure.”
HYPOTHESIS OF THE STUDY:
The following are the hypothesis of the study
1) The firm is facing difficulty in paying short-term debt.
2) The firm is not properly managing the sundry debtor.
3) The current liabilities are increasing than current assets year by year.
OBJECTIVE OF THE STUDY: Everything in life holds some kinds of objectives to
be fulfilled. This study is not an exception to it. The following are a few straight
forward goals which i have tried to fulfil in my project:
1) To study the various components of working capital.
2) To analyze the liquidity trend.
3) To analyze the working capital trend.
4) To appraise the utilization of current asset and current liabilities and find out short-
comings if any.
5) To suggest measure for effective management of working capital.
[3]
LIMITATIONS OF THE STUDY:-
Following are the limitations of the study:
1) The topic working capital management is itself a very vast topic yet very important
also. Due to time restraints it was not possible to study in depth in get knowledge what
practices are followed at OPTCL.
2) Many facts and data are such that they are not to be disclosed because of the
confidential nature of the same.
3) Since the financial matters are sensitive in nature the same could not acquired easily.
4) The study is restricted to only the Four Year data of OPTCL.
CHAPTERISATION:
Following are the chapterisation of the study:
Chapter-1 represents the background of the study, relevance of the study, problem
statements, hypothesis, objectives as well as limitations of the study.
Chapter-2 represents company profile of OPTCL.
Chapter-3 represents review of literature.
Chapter-4 represents research methodology of the study including sources of data
collection, formulas and statistical tools used for data analysis.
Chapter -5 represents results and findings.
Chapter -6 represents conclusion and suggestion.
Chapter -7 represents implication for future research.
5) BSES took over management and operational control of 3 Distribution Companies
[9]
(WESCO, SOUTHCO and NESCO) from April 1, 1999
6) Privatization of Distribution completed with AES taking over thefourth distribution company, CESCO from September 1, 1999
7) CESCO remained under the management of an Administrator (CEO)appointed by OERC with effect from 27.8.2001
8)A new public limited company under the name “ Orissa Power TransmissionCorporation Limited “ was incorporated on 29.03.2004 to carry on thebusiness of Transmission, STU, and SLDC functions of GRIDCO
9) OPTCL became functional on 1.4.2005. GRIDCO continue to carry onits Bulk Supply and Trading functions
CHAPTER-3: REVIEW OF LITERATURE
[10]
The purpose of this chapter is to present a review of literature relating to the working
capital management. The following are the literature review by different authors and
different research scholars.
Pass C.L., Pike R.H1 (1984), studied that over the past 40 years major theoretical
developments have occurred in the areas of longer-term investment and financial
decision making. Many of these new concepts and the related techniques are now being
employed successfully in industrial practice. By contrast, far less attention has been paid
to the area of short-term finance, in particular that of working capital management. Such
neglect might be acceptable were working capital considerations of relatively little
importance to the firm, but effective working capital management has a crucial role to
play in enhancing the profitability and growth of the firm. Indeed, experience shows
that inadequate planning and control of working capital is one of the more common
causes of business failure.
Herzfeld B2 (1990), studied that “Cash is king”--so say the money managers who share
the responsibility of running this country's businesses. And with banks demanding more
from their prospective borrowers, greater emphasis has been placed on those
accountable for so-called working capital management. Working capital management
refers to the management of current or short-term assets and short-term liabilities. In
essence, the purpose of that function is to make certain that the company has enough
assets to operate its business. Here are things you should know about working capital
management.
Samiloglu F.and Demirgunes K3 (2008), studied that the effect of working capital
management on firm profitability. In accordance with this aim, to consider statistically
significant relationships between firm profitability and the components of cash
conversion cycle at length, a sample consisting of Istanbul Stock Exchange (ISE) listed
1 Pass C.L., Pike R.H: “An overview of working capital management and corporate financing” (1984).2 Herzfeld B; “How to Understand Working Capital Management” (1990).3 Samiloglu F. and Demirgunes K., “The Effect of Working Capital Management on Firm
Profitability: Evidence from Turkey” (2008)
[11]
Appuhami, Ranjith B4 (2008), studied impact of firms' capital expenditure on their
working capital management. The author used the data collected from listed companies
in the Thailand Stock Exchange. The study used Schulman and Cox's (1985) Net
Liquidity Balance and Working Capital Requirement as a proxy for working capital
measurement and developed multiple regression models. The empirical research found
that firms' capital expenditure has a significant impact on working capital management.
The study also found that the firms' operating cash flow, which was recognized as a
control variable, has a significant relationship with working capital management.
Hardcastle J5 (2009)., studied that Working capital, sometimes called gross working
capital, simply refers to the firm's total current assets (the short-term ones), cash,
marketable securities, accounts receivable, and inventory. While long-term financial
analysis primarily concerns strategic planning, working capital management deals with
day-to-day operations. By making sure that production lines do not stop due to lack of
raw materials, that inventories do not build up because production continues unchanged
when sales dip, that customers pay on time and that enough cash is on hand to make
payments when they are due. Obviously without good working capital management, no
firm can be efficient and profitable.
Thachappilly G6 (2009)., “Working Capital Management Manages Flow of Funds”,
(2009) describes that Working capital is the cash needed to carry on operations during
the cash conversion cycle, i.e. the days from paying for raw materials to collecting cash
from customers. Raw materials and operating supplies must be bought and stored to
ensure uninterrupted production. Wages, salaries, utility charges and other incidentals
must be paid for converting the materials into finished products. Customers must be
allowed a credit period that is standard in the business. Only at the end of this cycle
does cash flow in again
4 Appuhami, Ranjith B A; “The Impact of Firms' Capital Expenditure on Working Capital
Management: An Empirical Study across Industries in Thailand”, (2008)5 Hardcastle; “Working Capital Management”,(2009).6 Thachappilly G. Working Capital Management Manages Flow of Funds”,(2009)
[12]
Beneda, Nancy; Zhang, Yilei7 (2008), studied impact of working capital management
on the operating performance and growth of new public companies. The study also
sheds light on the relationship of working capital with debt level, firm risk, and
industry. Using a sample of initial public offerings (IPO's), the study finds a significant
positive association between higher levels of accounts receivable and operating
performance. The study further finds that maintaining control (i.e. lower amounts) over
levels of cash and securities, inventory, fixed assets, and accounts.
Dubey R8 (2008)., studied The working capital in a firm generally arises out of four
basic factors like sales volume, technological changes, seasonal , cyclical changes and
policies of the firm. The strength of the firm is dependent on the working capital as
discussed earlier but this working capital is itself dependent on the level of sales volume
of the firm. The firm requires current assets to support and maintain operational or
functional activities. By current assets we mean the assets which can be converted
readily into cash say within a year such as receivables, inventories and liquid cash. If
the level of sales is stable and towards growth the level of cash, receivables and stock
will also be on the high.
McClure B9 (2007)., “Working Capital Works” describes that Cash is the lifeline of a
company. If this lifeline deteriorates, so does the company's ability to fund operations,
reinvest and meet capital requirements and payments. Understanding a company's cash
flow health is essential to making investment decisions. A good way to judge a
company's cash flow prospects is to look at its working capital management (WCM).
Cash is king, especially at a time when fund raising is harder than ever. Letting it slip
away is an oversight that investors should not forgive. Analyzing a company's working
capital can provide excellent insight into how well a company handles its cash, and
whether it is likely to have any on hand to fund growth and contribute to shareholder
value.
7 Beneda, Nancy; Zhang, Yilei, “Working Capital Management, Growth and Performance of New
Public
Companies”, Credit & Financial Management Review, (2008)8 Dubey R, “Working Capital Management-an Effective Tool for Organisational Success” (2008)9 McClure B, Working Capital Works” (2007)
[13]
Gass D10 (2006)., studied "Cash is the lifeblood of business" is an often repeated maxim
amongst financial managers. Working capital management refers to the management of
current or short-term assets and short-term liabilities. Components of short-term assets
include inventories, loans and advances, debtors, investments and cash and bank
balances. Short-term liabilities include creditors, trade advances, borrowings and
provisions. The major emphasis is, however, on short-term assets, since short-term
liabilities arise in the context of short-term assets. It is important that companies
minimize risk by prudent working capital management.
Maynard E. Refuse11 (1996), Argued that attempts to improve working capital by
delaying payment to creditors is counter-productive to individuals and to the economy
as a whole. Claims that altering debtor and creditor levels for individual tiers within a
value system will rarely produce any net benefit. Proposes that stock reduction
generates system-wide financial improvements and other important benefits. Urges
those organizations seeking concentrated working capital reduction strategies to focus
on stock management strategies based on “lean supply-chain” techniques.
Thomas M. Krueger12 (2005), studied distinct levels of WCM measures for different
industries, which tend to be stable over time. Many factors help to explain this
discovery. The improving economy during the period of the study may have resulted in
improved turnover in some industries, while slowing turnover may have been a signal of
troubles ahead. Our results should be interpreted cautiously. Our study takes places over
a short time frame during a generally improving market. In addition, the survey suffers
from survivorship bias – only the top firms within each industry are ranked each year
and the composition of those firms within the industry can change annually.
10 Gass D, “How To Improve Working Capital Management” (2006)11 Maynard E. Rafuse, “ Working capital management: an urgent need to refocus” Management
Decision, (1996)12 Thomas M. Krueger, “An Analysis of Working Capital Management Results Across Industries”
American Journal of Business, (2005)
[14]
Eljelly13 (2002) empirically examined the relationship between profitability and
liquidity, as measured by current ratio and cash gap (cash conversion cycle) on a sample
of 929 joint stock companies in Saudi Arabia. Using correlation and regression analysis,
Eljelly [9]found significant negative relationship between the firm's profitability and its
liquidity level, as measured by current ratio. This relationship is more pronounced for
firms with high current ratios and long cash conversion cycles. At the industry level,
however,he found that the cash conversion cycle or the cash gap is of more importance
as a measure of liquidity than current ratio thataffects profitability. The firm size
variable was also found to have significant effect on profitability at the industry level.
Lazaridis and Tryfonidis 14(2004), conducted a cross sectional study by using a sample
of 131 firms listed on the Athens Stock Exchange for the period of 2001 - 2004 and
found statistically significant relationship between profitability, measured through gross
operating profit, and the cash conversion cycle and its components (accounts
receivables, accounts payables, and inventory). Based on the results analysis of annual
data by using correlation and regression tests, they suggest that managers can create
profits for their companies by correctly handling the cash conversion cycle and by
keeping each component of the conversion cycle (accounts receivables, accounts
payables, and inventory) at an optimal level.
Raheman and Nasr15 (2004), studied the effect of different variables of working capital
management including average collection period, inventory turnover in days, average
payment period, cash conversion cycle, and current ratio on the net operating
profitability of Pakistani firms. They selected a sample of 94 Pakistani firms listed on
Karachi Stock Exchange for a period of six years from 1999 - 2004 and found a strong
negative relationship between variables of working capital management and
profitability of the firm. They found that as the cash conversion cycle increases, it leads
to decreasing profitability of the firm and managers can create positive value for the
shareholders by reducing the cash conversion cycle to a possible minimum level.
13 Eljelly; “ cash conversion cycle” year (2002.)14 Lazaridis and Tryfonidis, “ cash conversion cycle” year (2004)15 Raheman and Nasr;” variables of working capital management” year ( 2004).
[15]
Garcia-Teruel and Martinez-Solano16(1996) collected a panel of 8,872 small to
medium-sized enterprises (SMEs) from Spain covering the period 1996 - 2002. They
tested the effects of working capital management on SME profitability using the panel
data methodology. The results, which are robust to the presence of endogeneity,
demonstrated that managers could create value by reducing their inventories and the
number of days for which their accounts are outstanding. Moreover, shortening the cash
conversion cycle also improves the firm's profitability.
Falope and Ajilore17 (2003), used a sample of 50 Nigerian quoted non-financial firms
for the period 1996 -2005. Their study utilized panel data econometrics in a pooled
regression, where time-series and cross-sectional observations were combined and
estimated. They found a significant negative relationship between net operating
profitability and the average collection period, inventory turnover in days, average
payment period and cash conversion cycle for a sample of fifty Nigerian firms listed on
the Nigerian Stock Exchange. Furthermore, they found no significant variations in the
effects of working capital management between large and small firms.
Kouma Guy18, (2001) in a study on, “Working capital management in healthcare”,
Working capital is the required to finance the day to day operations of an organization.
Working capital may be require to bridge the gap between buying of stocked items to
eventual payment for goods sold on account. Working capital also has to fund the gap
when products are on hand but being held in stock. Products in stock are at full cost,
effectively they are company cash resources which are out of circulation therefore
additional working capital is required to meet this gap which can only be reclaimed
when the stocks are sold (and only if these stocks are not replaced) and payment for
them is received. Working capital requirements have to do with profitability and much
more to do with cash flow.
16
Garcia-Teruel and Martinez-Solano; ”working capital management of SMEs” year 1996.17 Falope and Ajilore: “utilisation of resources” year 2003
18 ) Kouma Guy, (2001)“Working capital management in healthcare” [email protected] Volume 5; page No 76-89
[16]
Mehmet SEN, Eda ORUC (2005)19 in the study “Relationship between the efficiency
of working capital management and company size”, As it is known, one of the
reasons which cause change in working capital from one period to another is the change
in management efficiency. The change in management efficiency will affect the change
in working capital in a way as increaser or reducer from on period to another. In this
study, the effect of change in management efficiency in working capital management in
to the change in working capital is compared by company size and sectors. The data of
this study covers sixty periods as the total of quarterly financial statement of 55
manufacturing companies which were in operation in Istanbul Stock exchange (ISE)
between the years 1993 and 2007. In every period we studied, for inventories short term
commercial receivables and short term commercial liabilities, and calculated the effect
of change in management efficiency on to the effect of working capital change. In all
sectors considered, in the change in working capital, and observed the effect of reducing
of efficiency in inventory management. It is also observed that efficiency change in the
management of the short term commercial receivables and the short term commercial
liabilities by the company sizes and sectors make a positive effect in to the change in
working capital
Brealey, R., (1997)20 in a study on, “Working Capital management concepts work
sheet university of phoenix”. Concept application of concept in the Simulation
reference to concept in reading cash conversion cycle cash conversions is the process of
managing a company’s cash inflows and outflows. In the simulation, the finance
manager was responsible for balancing sales with collections or accounts receivables
(cash inflows) and purchases with payments or accounts payables (cash outflows). This
delicate balance maintains the company’s balance sheet keeping the cash and loans in a
situation of financial stability and keeping the money from being tied up. Principles of
corporate finance. Working capital management. New York: McGraw-Hill.
19 Mehmet SEN, Eda ORUC (2005) “Relationship between the efficiency of working capital management and company size”, [email protected] Volume 2; Pages No 32-42
20 Brealey, R., (1997) “Working capital management Working Capital management concepts work sheet university of phoenix”. Volume 1; Pages No 123-128
[17]
CHAPTER-4
RESEARCH METHODOLOGY
Research methodology is a systematic approach in management research to achieve
pre-defined objectives. It helps a researcher to guide during the course of research work.
Rules and techniques stated in research methodology save time and labour of the
researcher as researcher know how to proceed to conduct the study as per the objective.
SELECTION OF TOPIC: The selection of topic is a crucial factor in any research
study. There should be newness and it should give maximum scope to explore the ideas
from different angles.
In present day due to increase in competition, working capital is becoming necessary for
the organisation. It is that part of capital which is necessary to undertake day to day
expenditure of the business organization. Whatever may be the organization, working
capital plays an important role, as the company needs capital for its day to day
expenditure. Thousands of companies fail each year due to poor working capital
management practices. Entrepreneurs often don't account for short term disruptions to
cash flow and are forced to close their operations. Working capital is the fund invested
by a firm in current assets. Now in a cut throat competitive era where each firm
competes with each other to increase their production and sales, holding of sufficient
current assets have become mandatory as current assets include inventories and raw
materials which are required for smooth production runs. Holding of sufficient current
assets will ensure smooth and un interrupted production but at the same time, it will
consume a lot of working capital. Here creeps the importance and need of efficient
working capital management. After due to consultation with the external guide /internal
guide, the topic was finalized and titled as-“A STUDY ON WORKING CAPITAL
MANAGEMENT IN OPTCL, BBSR”
SELECTION OF LOCATION FOR THE STUDY: The location for study was
selected as the corporate office of OPTCL, Bhubaneswar.
RESEARCH DESIGN: “A Research design is the arrangement of conditions for
collection and analysis of data in a manner that aims to combine relevance to the
research purpose with economy in procedure” The research design followed to study the
[18]
working capital management in ORISSA POWER TRANSMISSION CORPORATION
LIMITED (OPTCL) is Descriptive and Analytical Research Design.
SOURCES OF DATA COLLECTION:
1. Secondary data collection
Secondary data collection:
The secondary data are those which have already collected and stored. Secondary data
easily get those secondary data from records, journals, annual reports of the company
etc. It will save the time, money and efforts to collect the data. Secondary data also
made available through trade magazines, annual reports, books etc.
This project is based secondary data collected through annual reports of the
organization. The data collection was aimed at study of working capital management of
the company.
Project is based on
1. Annual report of OPTCL. 2006-2007
2. Annual report of OPTCL 2007-2008
3. Annual report of OPTCL. 2008-2009
4. Annual report of OPTCL. 2009-2010
FORMULAS OF RATIO ANALYSIS & DEFINITION
RATIO:
Ratio analysis is the powerful tool of financial statements analysis. A ratio is define as
“the indicated quotient of two mathematical expressions” and as “the relationship
between two or more things”. The absolute figures reported in the financial statement do
not provide meaningful understanding of the performance and financial position of the
firm. Ratio helps to summaries large quantities of financial data and to make qualitative
judgment of the firm’s financial performance.
[19]
ROLE OF RATIO ANALYSIS
Ratio analysis helps to appraise the firms in the term of there profitability and efficiency
of performance, either individually or in relation to other firms in same industry. Ratio
analysis is one of the best possible techniques available to management to impart the
basic functions like planning and control. As future is closely related to the immediately
past, ratio calculated on the basis historical financial data may be of good assistance to
predict the future. E.g. On the basis of inventory turnover ratio or debtor’s turnover ratio
in the past, the level of inventory and debtors can be easily ascertained for any given
amount of sales. Similarly, the ratio analysis may be able to locate the point out the
various arias which need the management attention in order to improve the situation.
E.g. Current ratio which shows a constant decline trend may be indicate the need for
further introduction of long term finance in order to increase the liquidity position. As
the ratio analysis is concerned with all the aspect of the firm’s financial analysis
liquidity, solvency, activity, profitability and overall performance, it enables the
interested persons to know the financial and operational characteristics of an
organization and take suitable decisions.
LIQUDITY RATIO:
Liquidity refers to ability of a concern to meet its current obligations as and when these
become due. The short-term obligations are met by realising amounts from current,
floating or circulating asset. The current asset either be liquid or near liquidity. These
should be convertible into cash for paying obligation of short-term nature. To measure
the liquidity of a firm, following ratios can be calculated:
A) CURRENT RATIO: Current assets include cash and those assets which can be
converted in to cash within a year, such marketable securities, debtors and inventories.
All obligations within a year are include in current liabilities. Current liabilities include
creditors, bills payable accrued expenses, short term bank loan income tax liabilities and
long term debt maturing in the current year. Current ratio indicates the availability of
current assets in rupees for every rupee of current liability.
CURRENT RATIO = CURRENT ASSET/ CURRENT LIABILITIES
B) QUICK RATIO OR ACID TEST: Quick ratios establish the relationship between
quick or liquid assets and liabilities. An asset is liquid if it can be converting in to cash
[20]
immediately or reasonably soon without a loss of value. Cash is the most liquid
asset .other assets which are consider to be relatively liquid and include in quick assets
are debtors and bills receivable and marketable securities. Inventories are considered as
less liquid. Inventory normally required some time for realizing into cash. Their value
also be tendency to fluctuate. The quick ratio is found out by dividing quick assets by
current liabilities.
QUICK RATIO = total liquid asset/ total current liabilities
C) ABSOLUTE LIQUID ASSET: Even though debtors and bills receivables are
considered as more liquid then inventories, it cannot be converted in to cash
immediately or in time. Therefore while calculation of absolute liquid ratio only the
absolute liquid assets as like cash in hand cash at bank, short term marketable securities
are taken in to consideration to measure the ability of the company in meeting short
term financial obligation. It calculates by absolute assets dividing by current liabilities.
ABSOLUTE LIQUID RATIO=absolute liquid asset/ total current liabilities
EFFICIENCY RATIO: Funds are invested in various assets in business to make sales
and earn profits. The efficiency with which assets are managed directly affects the
volume of sale. Activity ratios measure the efficiency and effectiveness with which a
firm manages its resources or assets. These ratios are also called turnover ratios.
A) DEBTORS TURNOVER RATIO: Receivable turnover ratio provides relationship
between credit sales and receivables of a firm. It indicates how quickly receivables are
converted into sales.
DEBTORS TURNOVER RATIO= SALES/ AVERAGE ACCOUNT RECEIVABLES.
AVERAGE A/C RECEIVABLES= opening trade debtor+ Closing trade debtor/2
AVERAGE COLLECTION PERIOD= (365/DTR) days
Or RECEIVABLES * 365/ sale
B) WORKING CAPITAL TURNOVER RATIO: It signifies that for an amount of
sales, a relative amount of working capital is needed. If any increase in sales
contemplated working capital should be adequate and thus this ratio helps management
[21]
to maintain the adequate level of working capital. The ratio measures the efficiency with
which the working capital is being used by a firm. It may thus compute net working
capital turnover by dividing sales by net working capital.
WORKING CAPITALTURNOVER RATIO=cost of sales/ net working capital
CURRENT ASSET TURNOVER RATIO:
CURRENT ASSET TURNOVER RATIO= sales / current asset
STATISTICAL TOOLS USED FOR DATA ANAYLSIS:
The various statistical tools used for data analysis is as follows:
a) Tables:
b) Bar-chart
c) Graphs
d) Correlation
ANALYTICAL TOOLS USED:
The analytical tools used for data analysis is as follows:
a) Ratio analysis
b) Schedule of change in working capital
c) Cash flow statements
CHAPTER-5
RESULTS AND FINDINGS
[22]
The result and discussion of the study is presented in five different sections. The first
sections explain about the various components of working capital, variable of working
capital. The second section explains about the liquidity trend of the organization. The
third section explains about the working capital trend .The fourth section explains the
utilization of current assets and current liabilities. The fifth section explains the measure
to effective management of working capital.
The first section explains about the various components of working capital and variables
of working capital. The components of working capital are presented in Table 5.1.
excess provision written back -1,04,00,87,510 -47,574 -209interest income -4,55,13,310 -6,90,09,008 -5,03,60,383
provisions for wealth tax 27,846 46,318 46,305provision/write off against theft materials 15,22,603 29,50,312 28,65,292
provisions for obsolete stock-store etc 1,11,96,801bad and doubtful debt 4,47,68,652 11,63,525 92,89,278
provisions for fringe benefit tax -------------------- -23,96,915 -21,13,256OPERATING PROFIT BEFORE
WORKING CAPITAL CHANGE (A) 1,05,74,70,893 1,88,59,83,078 2,25,46,20,994
WORKING CAPITAL CHANGEstores and spares -16,20,59,785 -4,46,04,328 -2,98,62,664sundry debtors -4,53,02,877 -37,81,016 -26,35,73,059
other current assets -59,43,581 -1,43,98,325 -2,44,71,317loan and advances 1,20,34,71,087 -2,72,53,85,618 24,60,67,167current liabilities 4,93,59,037 42,88,03,928 42,01,27,401
Provisions 1,91,87,52,382 3,52,31,00,656 47,36,52,134NET WORKING CAPITAL CHANGES
(B)2,95,82,76,263 1,16,37,35,296 82,19,39,662
CASH GENERATED FROM THE OPERATION (A)+(B)
4,01,57,47,156 3,04,97,18,374 3,07,65,60,656
[33]
CASH FLOW FROM INVESTING ACTIVITIES:
capital expenditure (CAPEX) -93,41,57,641 -91,68,37,432 -1,03,91,08,694Interest received revenue 4,55,13,310 6,90,09,008 5,03,60,383
CASH GENERATED FROM INVESTING ACTIVITIES ( C )
-88,86,44,331 -84,78,28,424 -98,87,48,311
CASH FLOW FROM FINANCING ACTIVITIES:
proceeds from secured loan -1,06,41,24,474 -1,05,96,33,683 -1,02,66,95,328proceeds from unsecured loan 32,39,10,165 -6,95,82,948 -36,86,01,393
interest paid -2,61,68,02,137 -88,70,89,752 -83,19,11,252proceed from share capital 5,00,00,000 23,05,55,000 -----------------
CASH FLOW FROM FINANCING ACTIVITIES (D)
-3,30,70,16,446 -1,78,57,51,383 -2,24,52,07,973
NET CASH GENERATED FROM ALL ACIVITIES (A+B+C+D)
-17,99,13,621 41,61,38,567 -15,73,95,628
Cash and cash equivalent at the beginning of the year
90,70,19,750 49,08,81,183 64,82,76,812
cash equivalent at the end of the period 72,71,06,129 90,70,19,750 49,08,81,184
Table 5.7 defines the following:
a) Cash generated from investing activities, Rs-88,86,44,331 , Rs-84,78,28,424 and
Rs-98, 87, 48,311 in the year 2009-2010, 2008-2009 and 2007-2008 respectively.
b)Hence, there is a generation of Rs.4,01,57,47,156 cash flow from its operating
activities for the year 2009-2010, where as in 2008-2009, it was Rs.3,04,97,18,374. And
in 2007-2008 it was 3,07,65,60,656.
c) The net cash flow of Rs-3,307,016,446 from financing activities in 2009-10. where it
was -1,78,57,51,383 and -2,24,52,07,973 in 2008-2009 and 2008-2007 respectively.
d)That, the net cash flow from its operating, investing and financing activities for the
year 2009-2010 is a negative figure of Rs.-17,99,13,621. It became positive in the year
2008-2009, which was Rs 41, 61, 38,567. And in 2007-2008 it becameRs-1573, 95,628.
The third section explains about the working capital trend
Table-5.8
Size of Working Capital:
[34]
(Amount. In Rs.)
CURRENT ASSETS(CA) 2007(rupees) 2008(rupees) 2009(rupees) 2010(rupees)
Stores and spares 751064690 76,68,65,262 80,85,19,278 96,90,56,460
Total 2,50,80,12,516 3,35,96,86,508 7,29,34,88,649 8,21,36,64,274
working capital( CA-CL) 70,70,13,913 -25,35,67,205 -98,71,75,330 -3,13,42,88,896
From the table -5.8 following things are derived:
In 2006-2007, working capital was Rs70,70,13,913 because current asset was more than
current liabilities. In 2007-2008 working was became negative due to the fact that
current liabilities exceeds current assets. In 2008-2009 it became Rs -98,71,75,330 due
to excessive of provisions. In that year current liabilities exceeds current assets. In
2009-2010, working capital again became negative.
WORKING CAPITAL TREND ANALYSIS: In working capital analysis the
direction at changes over a period of time is of crucial importance. Working capital is
one of the important fields of management. It is therefore very essential for an analyst to
make a study about the trend and direction of working capital over a period of time.
[35]
Such analysis enables as to study the upward and downward trend in current assets and
current liabilities and its effect on the working capital position. “The term trend is very
commonly used in day-today conversion trend, also called secular or long term need is
the basic tendency of population, sales, income, current assets, and current liabilities to
grow or decline over a period of time” “The trend is defined as smooth irreversible
movement in the series. It can be increasing or decreasing.” Emphasizing the
importance of working capital trends, “analysis of working capital trends provide as
base to judge whether the practice and privilege policy of the management with regard
to working capital is good enough or an important is to be made in managing the
working capital funds.
TABLE-5.9
Working Capital Size trend
Years 2006-2007 2007-2008 2008-09 2009-10
Net W.C (A-B) 70,70,13,913 25,35,67,205 -98,71,75,330 -3,13,42,88,896
W.C. Indices 100 35.86 -139.62 -443.31
2006-2007 2007-2008 2008-2009 2009-2010
-500
-400
-300
-200
-100
0
100
200
WORKING CAPITAL TREND
Axis Title
From the table 5.9 followings things are derived: It is observed that in 2006-2007, working capital indices was very high due to current assets exceeded current liabilities. In 2007-2008indices was also high because current asset were more than current liabilities. In 2007-2008 the company was able to manage their working capital efficiently. But in 2008-2009 and 2009-2010 it became negative. Here in the year 2008-2009 and 2009-2010 current liabilities exceeded current assets.
TABLE-5.10
[36]
(Amount. In Rs.)
WORKING CAPITAL TURN OVER RATIO- (SALES/NET WORKING CAPITAL)
Working capital turnover ratio
YEAR Cost of Sales Net working capital Ratio
2007 3553494401 707013913 5.03times
2008 3997558798 -25,35,67,205 -15.7times
2009 6789295427 -98,71,75,330 -6.88times
2010 3051627568 -3,13,42,88,896 -0.97 times
2006-2007 2007-2008 2008-2009 2009-2010
-20
-15
-10
-5
0
5
10
5.03
-15.7
-6.88
-0.97000000000000
1
WORKING CAPITAL TURNOVER RATIO
YEARS
ratio
From the table 5.10 following things derived:
A) In the year 2006-2007, there was an increased in working capital turnover ratio to
5.03.
B) However, in the year 2007-2008, it was -15.7 which indicates there was a decrease in
net current assets due to increase in current liabilities.
C) In the year 2008-2009, it was -6.88 which is better than the previous year.
D) But in 2009-2010, working capital turnover was -0.97, which indicates there was
decrease in net current assets due to increase in current liabilities.
TABLE 5.11
[37]
STATEMENT SHOWING CHANGES IN WORKING CAPITAL(2007 and 2008)
(2006-2007)(Rs)
(20072008)(Rs)
Increase in working capital
(Rs)
Decrease in working capital
(Rs)
Current assetsStores and spares 751064690 766865262 15800572 -Sundry debtors 798196201 1052479982 254283781 -Cash & bank
balances648276812 490881183 - 157395629
Other current assets 628081987 652553304 24471317 -