8/8/2019 JPM Capital Mkt Discussion 2010
1/15
Murray Mccabe, Global Co-head, Real Estate Investment Banking
December 2009
C O M M E R C I A L R E A L E S T A T E - A C H A N G I N G L A N D S C A P E
S T R I C T L
Y
P R I V A T E
A N D
C O N F I D E N T I A L
8/8/2019 JPM Capital Mkt Discussion 2010
2/15
Agenda
1
REIT market trends Whats next? 1
Views from a commercial real estate lender Is it getting better? 10
C O M M E R C I A L R E A L E S T A T E -
A
C H A N G I N G
L A N D S C
A P E
8/8/2019 JPM Capital Mkt Discussion 2010
3/15
Current state of the commercial real estate industry
Our current position appears to be at 6 oclockin themidst of deleveraging and approaching the growth phase
12
9
6
3
Decline phase/economic
uncertainty/job
losses
Growthphase
Systemicdecline in
capital markets/property values
Frothyvaluation/
overleveraging/
speculationphase
The next few years will be ugly
Declines in property valuations will continue - likely to be moresevere than past cycles
Worsening operating fundamentals
Debt maturity problem is massive and refinancing will requiresignificant new equity
Banks are in de-leveraging mode and continue to write downassets
refinancings and recapitalizations will be the themeHalf of the maturing debt should be refinanceable through thetraditional debt marketsbank, CMBS, bond, insurance and GSE
However, there may be up to $1 trillion of debt that will not qualifyfor refinancing, thus creating a potential $1 trillion capital gap
This capital gap will likely be filled through both permanentimpairments and a massive re-equitization of the industry, whichwill spur the creation of a new set of capital providers
and the road to recovery has been delayed
Wide disconnect exists between buyers and sellers
Creditors are pushing out maturity dates
Foreclosure process takes significant time with crowded courts
November 2009
March2009
Deleveraging/workout phase
2 R E I T M A R K E T T R E N D S
W H A T S
N E X T ?
8/8/2019 JPM Capital Mkt Discussion 2010
4/15
NewPensionEntrants
PublicEquity
Follow-Ons
IPO
PPIPTALF
OppFunds
SWF
BlindPool
Vehicles
New DebtFinance
Companies
$500 billion of commercial real estate debt matures annually now through 2012
Banks remain over-committed to real estate, undercapitalized and limited ability to fill any re-financing gap
Half of the maturing debt should be refinanceable through the traditional debt marketsbank, CMBS, bond,insurance and GSE
However, there may be up to $1 trillion of debt that will not qualify for refinancing, thus creating a potential $1trillion capital gap
A substantial recapitalization of the real estate industry is required
$2 Trillion
TraditionalDebt MarketRefinancing
Capital Gap Solutions
This capital gap will be filledthrough permanent impairmentsand a massive re-equitization of theindustry and spur the creation of a
new set of capital providers
PermanentImpairment
PermanentImpairment
3 R E I T M A R K E T T R E N D S
W H A T S
N E X T ?
8/8/2019 JPM Capital Mkt Discussion 2010
5/15
Opportunities
Weve seen this movie before and know that one persons distress is anothers opportunity
Further deleveraging required
Refinancing of existing debtBuyside opportunities to emerge
Non-traditional financing markets are forming
An IPO wave?
Industry consolidation will occur
4 R E I T M A R K E T T R E N D S
W H A T S
N E X T ?
8/8/2019 JPM Capital Mkt Discussion 2010
6/15
REIT Debt/EBITDAREIT Debt/EBITDA
6.5x
5.8x
5.1x
4.8x
5.3x
5.6x
7.0x6.9x
6.7x
7.5x
6.5x
7.2x
7.6x
1 9 9 7
1 9 9 8
1 9 9 9
2 0 0 0
2 0 0 1
2 0 0 2
2 0 0 3
2 0 0 4
2 0 0 5
2 0 0 6
2 0 0 7
2 0 0 8
L T M
2 0 0 9
Balance sheet repair has been the name of the game
Source: SNLNote: LTM as of 06/30/2009
$4.7$8.1
$12.6$9.2
$15.4
$9.1$7.2
$18.2
2002 2003 2004 2005 2006 2007 2008 2009TD
Real estate bond issuance ($bn)Real estate bond issuance ($bn)
$12.4$10.3
$15.8 $16.4$18.2
$8.7$3.4
$8.3
2002 2003 2004 2005 2006 2007 2008 2009TD
Source: SNL Excludes mortgage REITs
Source: SNL
Source: SNL
Real estate convert issuance ($bn)Real estate convert issuance ($bn)
$0.4 $1.7 $1.5$1.9
$7.6
$11.8
$2.0 $2.2
2002 2003 2004 2005 2006 2007 2008 2009TD
Real estate equity issuance ($bn)Real estate equity issuance ($bn)
5 R E I T M A R K E T T R E N D S
W H A T S
N E X T ?
8/8/2019 JPM Capital Mkt Discussion 2010
7/15
$642$286 $101
$1,387
$5,674
$3,656
$1,912
$123
$1,154$1,624
Jan Feb Mar Apr May Jun Jul Aug Sep Oct# of dealsAvg deal size ($mm):% of mkt cap% dis. file/offer
% offer/30-day
REIT follow-on issuance has been the primary source of capital
U.S. REIT follow-on issuance 2009YTD 1U.S. REIT follow-on issuance 2009YTD1
Volume ($bn)
Overnight (54%)
Marketing typeMarketing type
15$37823%
-6.0%
15.6%
13$28136%
-10.9%
8.1%
6$31928%
-11.1%
-5.5%
1$12399%
-13.5%
23.2
6$19216%-7.3
8.3%
10$16234%
-9.8%
0.1%
3$21421%
-7.6%
2.5%
1-day (22%)
Wall-crossed (19%)
Avg deal size ($mm): $250% mkt cap: 20%ADTVx: 13x% file/offer: -7.3%
Avg deal size ($mm): $98% mkt cap: 53%ADTVx: 69x% file/offer: -13.0%
Avg deal size ($mm): $548% mkt cap: 31%ADTVx: 8x% file/offer: -7.0%
Avg deal size ($mm): $180% mkt cap: 44%ADTVx: 33x% file/offer: -13.0%
2+-days (5%)
11.3%
25.4%
5.6%
-9.0%
28.4%
8.9%
-11.8%
33.1%
-6.9%
File/offer Offer/current RMZ-adj. offer/current
All offerings > 25% mkt cap
8/8/2019 JPM Capital Mkt Discussion 2010
8/15
Pricing Performance Valuation Debt / Market Cap
PricingDate Issuer
Size($mm)
% mktcap
Discount(File/Offer)
Offer/Current(RMZ adj)
ImpliedCap Rateat Issue 1
CurrentImplied
Cap Rate 1 Pre-
Offer
ProForma
at Offer Current
10/22/09 Macerich Co 400 17 -2.7 7.0 8.5 8.4 73.8 69.5 70.509/15/09 Cousins Properties Inc. 334 88 -10.7 -11.8 10.0 9.5 64.2 48.3 49.709/01/09 Health Care REIT 372 8 -5.4 10.1 7.8 7.4 35.0 32.4 30.306/09/09 CBL & Associates 400 82 -20.6 51.5 10.2 9.8 85.0 82.4 72.706/05/09 Boston Properties Inc 863 14 -5.7 25.3 7.3 6.6 53.2 46.7 45.605/27/09 Brandywine Realty Trust 254 46 -8.8 67.8 10.9 9.4 79.3 73.4 65.705/12/09 SL Green Realty Corp 406 34 -5.8 103.3 8.9 7.5 79.4 74.9 64.005/07/09 Simon Property Group 1,150 9 -8.8 37.7 8.9 7.6 59.3 56.9 51.105/05/09 HCP, Inc. 440 8 -7.9 41.0 8.1 6.6 58.9 57.0 40.304/24/09 Host Hotels & Properties 500 14 -7.0 60.2 7.8 7.9 61.4 56.1 49.904/22/09 Vornado Realty Trust 742 11 -8.5 41.3 8.6 7.4 63.1 61.7 54.4
04/21/09 Regency Centers 325 14 -4.7 10.9 9.3 8.1 51.6 49.2 46.604/17/09 Weingarten Realty 459 37 -9.1 44.2 10.1 8.2 63.7 57.4 44.904/16/09 Duke Realty Corporation 575 51 -9.4 55.9 11.0 9.5 67.1 60.1 57.304/08/09 ProLogis 1,154 65 -3.2 89.8 10.1 8.4 83.7 72.7 67.304/07/09 Ventas Inc 312 9 -6.0 67.7 9.1 7.0 44.1 44.0 29.304/03/09 Kimco Realty Corp 747 39 -5.2 92.4 11.1 8.6 73.5 64.2 55.503/25/09 AMB Property Group 576 48 -7.7 90.9 11.1 8.1 71.3 64.1 47.703/20/09 Simon Property Group 543 7 -8.4 118.5 10.3 7.6 69.6 68.1 51.1
Mean All Deals YTD 2 276 28% -9.0% 33.8% 9.4% 8.1% 65.1% 60.0% 52.3%
Source: Dealogic as of 10/23/09; excludes offerings
8/8/2019 JPM Capital Mkt Discussion 2010
9/15
8/8/2019 JPM Capital Mkt Discussion 2010
10/15
On the verge of a REIT IPO wave?
Historical real estate IPOs (1980Present) 1Historical real estate IPOs (1980Present)1
Capital raised ($mm)Total capital raised from real estate IPOs
Economic downturnCapital appreciation index NCREIFNCREIF capital appreciation index
NAREIT price index
0 0 1 2 2 14 11 8 7 0 0 3 6 48 37 12 14 29 15 1 1 0 6 8 34 11 8 8 0 1
Number of US IPOs > $50mm
Source: SDC Data, NCREIF. Represents all US IPOs in the real estate sector greater than $50mm; excludes mortgage REITs
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
1 9 8 0
1 9 8 1
1 9 8 2
1 9 8 3
1 9 8 4
1 9 8 5
1 9 8 6
1 9 8 7
1 9 8 8
1 9 8 9
1 9 9 0
1 9 9 1
1 9 9 2
1 9 9 3
1 9 9 4
1 9 9 5
1 9 9 6
1 9 9 7
1 9 9 8
1 9 9 9
2 0 0 0
2 0 0 1
2 0 0 2
2 0 0 3
2 0 0 4
2 0 0 5
2 0 0 6
2 0 0 7
2 0 0 8
2 0 0 9
75
100
125
150
175
200
225
250
275
300
325
9 , 0 4 8
1 , 3 8 1 2
, 1 0 9
2 , 2 8 6
1 3 4
1 7 5
8 , 9 1 2
2 0 0
2 , 6 3 7
3 , 6 0 9
3 , 9 4 6
3 , 1 2 8
6 , 5 2 7
6 , 4 6 8
1 1 0
1 3 3
1 5 8
1 , 9 9 1
9 1 4 1 ,
0 6 4
6 1 0
1 , 1 7 7
3 4 1 8 3
4
9 R E I T M A R K E T T R E N D S
W H A T S
N E X T ?
8/8/2019 JPM Capital Mkt Discussion 2010
11/15
Agenda
10
Views from a commercial real estate lender Is it getting better? 10
REIT market trends Whats next? 1
C O M M E R
C I A L R E A L E S T A T E -
A
C H A N G I N G
L A N D S C A P E
8/8/2019 JPM Capital Mkt Discussion 2010
12/15
Loan maturities by year ($bn)Loan maturities by year ($bn)
Sources: Trepp, Giliberto-Levy, Federal Reserve, FDIC, PPR
$237 $221 $211 $205
$128$117
$109 $103
$31 $32$29
$27
$43$55 $57
$65$66 $63
$60$36
$0
$100
$200
$300
$400
$500
$600
2009F 2010F 2011F 2012F
Bank Permanent Bank Cons truction Life Insurer CMBS Other
$1.9trn of U.S. CRE and construction loans will require refinancing through 2012The market will support some level of refinancing
The banking industry is highly vulnerable to the downturn in the commercial realestate market
$496 $478$466
$451
11 V I E W S F
R O M
A
C O M M E R C I A L
R E A L E S T A T E
L E N D E
R
I S
I T G E T T I N G B E T T E R ?
8/8/2019 JPM Capital Mkt Discussion 2010
13/15
Bank balance sheet capacity has eroded significantly, as much as $10 trillion
Global financials reduction in asset base ($bn)Global financials reduction in asset base ($bn)
49,300
6,3004,300
47,300
4,700
42,600
Asset base Impact of$510bn
w rite-dow n
Impact ofraising $350bn
capital
Asset base (current) Impact of delevering at 9% Asset base @ 9% cap ratio
Total reduction in
capacity of $2,000bn
Capacity further reduced
at a 9% capital ratio
Sources: Bloomberg; J.P. Morgan Includes the 75 largest global banks/brokers by announced write-downs; Assumes current core capital ratio of 8.1% for the selected firms
12 V I E W S F
R O M
A
C O M M E R C I A L
R E A L E S T A T E
L E N D E
R
I S
I T G E T T I N G B E T T E R ?
8/8/2019 JPM Capital Mkt Discussion 2010
14/15
as a result, non-traditional financing markets are forming
Banks remained over-exposed to real estate and undercapitalized and will not be capable of filling the $1 trillioncapital gap
A new shadow lending market will formNew finance REITs like Starwood Finance and private funds like Ladder Capital have been formed to takeadvantage of the distress in real estate credit
Given value declines and tighter underwriting standards, many refinancings will require equity infusions
Company Strategy ManagerTarget/ActualProceeds ($mm)
Commercial
Starwood Property Commercial Loans Starwood Capital $932 Closed 8/11Brookfield Realty Capital Commercial Loans Brookfield $500Ladder Capital Realty Commercial Loans TowerBrook/GI Partners $400Colony Financial Commercial Loans Colony Capital $250 Closed 9/23Petra Real Estate Commercial Loans Petra Capital $200CWCapital Realty CMBS CW Financial Services $250Transwestern Realty CMBS/Commercial Loans Transwestern $500Apollo Commercial CMBS/Commercial Loans Apollo $200 Closed 9/23CreXus Investment CMBS/Commercial Loans Annaly $200 Closed 9/16
Residential/Commercial
AG Financial RMBS/CMBS Angelo Gordon $300Bayview Mortgage RMBS/CMBS/Loans Bayview/Blackstone $500Foursquare Capital RMBS/CMBS/Loans AllianceBernstein $500
Note: Does not include Residential Mortgage REITs
Filed Mortgage REITsFiled Mortgage REITs
13 V I E W S F
R O M
A
C O M M E R C I A L
R E A L E S T A T E
L E N D E
R
I S
I T G E T T I N G B E T T E R ?
8/8/2019 JPM Capital Mkt Discussion 2010
15/15
Commercial real estate lending will be slow to heal
12 years 34 years 5 years
Lender workoutsbecome active
Refinancings withexisting lenders
Impairments take shape
Limited new money loans
Equity resurfaces
Asset prices start to find parity
New money loans frombroader market underway
Significant trading of assets asloans come due
Highly active capital market
New lending returns from mostparticipants
Construction lending returns
CMBS market re-functioning in"new form"
Financing structuresevolve again
14 V I E W S F
R O M
A
C O M M E R C I A L
R E A L E S T A T E
L E N D E
R
I S
I T G E T T I N G B E T T E R ?