IPO Brochure - Nile River

IPO VALUATION BROCHUREAugust IPO Listings

VALUATION SERVICES | FINANCIAL REPORTING | HEDGE FUND SERVICES

We aim to be a leading independent global hedge fund services and valuation services provider, operating in key onshore and offshore financial centers including USA, UK, Canada, Brazil, France, and India.

Setting benchmark in Valuations

Founded by former FINRA certified professional and audit valuation experts from Big Four. With in-depth industry knowledge in Biotech, Pharmaceuticals, Information Technology, Clean Energy, and e-Commerce, etc., and battery of veteran Patent lawyers, we deliver a bouquet of valuation services under one roof.

Financial Reporting & US Tax Compliance• IRC 409A Valuation• Fair Value Measurement (ASC 820)

Share Based Payments (ASC 718)

IPO Valuation Services• IPO Valuation• Post-IPO Advisory

Transaction Support• Buyer & Seller Services• Fairness Opinion• Financial Modeling

Hedge Fund Administration• Shadow Fund Accounting• Middle Office• Portfolio Analytics

N I L E R I V E R V E N T U R E PA RT N E R S

Helping you decide better

August IPO ValuationsVtti energy Partners LP

Auris Medial Holding AG

Mobileye N.V.

Loxo Oncology, Inc.

FCB Financial Holdings, Inc.

Sirva Inc

VTTI ENERGY PARTNERS LP NYSE: VTTIShare Price Range $19.0 - $21.0

VTTI Energy Partners LP is fee-based, growth-oriented limited partnership formed in April 2014 by VTTI, one of the world’s largest independent energy terminaling businesses, to own, operate, develop and acquire refined petroleum product and crude oil terminaling and related energy infrastructure assets on a global scale.

They have deep relationship with Vitol and MISC. Vitol, founded in 1966, formed VTTI in 2006, created a joint venture with MISC at VTTI’s Malaysian terminal in 2008, and added MISC as an equal partner in VTTI in 2010.

Revenue $73.5 M

Net Income $18.6 M

Total Assets $1,660.0 M

Shareholder's Equity $652.8 M

Company Financials

Key Information Shares Offered 17,500,000

Offer Amount $422,625,000

Expected IPO Date 8/1/2014

*All data from http://www.nasdaq.com/markets/ipos/company/vtti-energy-partners-lp-937580-75777

IndustryOil, Gas & Coal

MOBILEYE N.V.NYSE: MBLYShare Price Range $17.0 - $19.0

Mobileye is in the design and development of software and related technologies for camera-based Advanced Driver Assistance Systems (“ADAS”).

Headquartered in The Netherlands, Mobileye has the world’s largest machine vision development center in, Israel, and offices in the United States, Cyprus, China, Germany and Japan.

* All data from http://www.nasdaq.com/markets/ipos/company/mobileye-nv-937555-75772

IndustryAuto Parts and Equipments

Revenue $35.7 M

Net Income ($19.6) M

Total Assets $185.0 M

Shareholder's Equity $156.0 M

Company Financials

Key Information Shares Offered 27,750,000

Offer Amount $606,337,500

Expected IPO Date 8/1/2014

AURIS MEDICAL HOLDING AG NASDAQ: EARSShare Price Range $10.0 - $12.0

Auris Medical is a clinical-stage biopharmaceutical company focused on the development of novel products for the treatment of inner ear disorders. Its main products include AM-101, is in Phase 3 clinical development for acute inner ear tinnitus under a special protocol assessment, AM-111 for the treatment of acute sensorineural hearing loss, or ASNHL. It is expecting Phase 3 clinical data for AM-101 and AM-111 in 2016.

The company was previously known as Auris Medical AG till April 22, 2014 and is headquartered in Zug, Switzerland.

* All data from http://www.nasdaq.com/markets/ipos/company/auris-medical-holding-ag-938258-75868

IndustryPharmaceuticals

Revenue -

Net Income ($6.6) M

Total Assets $23.6 M

Shareholder's Equity $4.5 M

Company Financials

Key Information Shares Offered 6,900,000

Offer Amount $95,220,000

Expected IPO Date 8/1/2014

LOXO ONCOLOGY, INC.NASDAQ: LOXOShare Price Range $12.0 - $14.0

Loxo Oncology develops targeted small molecule therapeutics for the treatment of cancer in genetically defined patient populations. They are building a pipeline of additional product candidates targeting cancers driven by genetic alterations. Our investors include affiliates of Aisling Capital, OrbiMed, New Enterprise Associates, Access Industries and Deerfield Management Company.

The company was founded in 2013 and is headquartered in Stamford, Connecticut.

Revenue -

Net Income ($2.9) M

Total Assets $27.4 M

Shareholder's Equity ($13.0) M

Company Financials

Key Information Shares Offered 4,384,615

Offer Amount $70,592,298

Expected IPO Date 8/1/2014

* All data from http://www.nasdaq.com/markets/ipos/company/loxo-oncology-inc-911020-75877

IndustryPharmaceuticals

FCB FINANCIAL HOLDINGS, INC.NYSE: FCBShare Price Range $24.0 - $27.0

We are a bank holding company with one wholly-owned national bank subsidiary, Florida Community Bank, National Association, headquartered in Weston, Florida, which operates 54 branches in Florida. As of March 31, 2014, we had $5.17 billion in assets, $3.73 billion in deposits and $723.9 M in stockholders’ equity.

The Bank offers a comprehensive range of traditional banking products and services to individuals, small and medium-sized businesses, some large businesses, and other local organizations and entities in our market areas.

Revenue $52.5 M

Net Income $3.5 M

Total Assets $5,167.5 M

Shareholder's Equity $723.9 M

Company Financials

Key Information Shares Offered 8,715,000

Offer Amount $270,600,750

Expected IPO Date 8/1/2014

* All data from http://www.nasdaq.com/markets/ipos/company/fcb-financial-holdings-inc-816211-75789

IndustryRegional Banks

SIRVA INCNASDAQ: SRVAShare Price Range $15.0 - $17.0

Sirva is a provider of relocation and moving solutions. It performs more than 280,000 relocations per year for corporations, government employees, and individual consumers through its family of companies. It is a provider of end-to-end mobility services globally, offering over 50 mobility solutions in 170 countries.

SIRVA, Inc. was incorporated on March 29, 1998 and headquartered in Illinois, United States.

Revenue $284.6 M

Net Income ($5.7) M

Total Assets $390.3 M

Shareholder's Equity ($181.4) M

Company Financials

Key Information Shares Offered 11,562,500

Offer Amount $226,046,875

Expected IPO Date 8/1/2014

* All data from http://www.nasdaq.com/markets/ipos/company/sirva-inc-377278-75003

IndustryRelocation Services