Top Banner

of 13

Investment_appraisal

Apr 09, 2018

Download

Documents

Sagar Patil
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 8/8/2019 Investment_appraisal

    1/13

    Investment appraisal Lecture 11

    Lesson 1

    Investment appraisal and Evaluation techniques for capital budgeting

    BABS SEM 1 Page 1

  • 8/8/2019 Investment_appraisal

    2/13

    Investment appraisal Lecture 11

    Investment involves the sacrifice of current consumption opportunities in order to obtain the benefit of

    re con sumption possibilities. The commitment of funds to capital projects gives rise to a management decision

    lem, the solution of which, if incorrectly arrived at, may seriously impair company profitability and growth.

    The proper use of evaluation techniques and criteria should enable management to make more effective

    decisions which result in future success. The purpose of investment appraisal is to evaluate whether or not thecurrent sacrifice is worthwhile.

    Capital investment decisions have certain characteristics which are not always present in other management

    decisions, and as a result, special techniques are required to ensure that only the best information is availableto the decision maker.

    These characteristics are:

    a significant outlay of cash;

    long term involvement with greater risks and uncertainty because forecasts of the future are less

    reliable; irreversibility of some projects due to the specialised nature of, for example, plant which having been

    bought with a specific project in mind may have little or no scrap value;

    a significant time lag between commitment of resources and the receipt of benefits; managements ability is often stretched with some projects demanding an awareness of all relevant

    diverse factors;

    limited resources require priorities on capital expenditure; project completion time requires adequate continuous control information as costs can be exceeded by

    a significant amount.

    Factors to consider with capital projects

    When considering any capital investment project there are six factors to be examined:

    the initial cost of the project; the phasing of the expenditure;

    the estimated life of the investment;

    the amount and timing of the resulting cash flow; the effect, if any, on the rest of the undertaking;

    the working capital required.

    There are different/multiple objectives for a company, for example, survival. These can change in

    priority at different stages of a companys life cycle, but the one overriding objective is maximisation

    of owners wealth. Stated differently, it is the present value of future cash flows. Therefore, allinvestment opportunities should eventually be viewed in financial terms.

    Evaluation techniques

    There are a number of methods for evaluating capital expenditure projects but no matter what method is usedit is important to realise that the information used for the evaluation has to be properly screened as it can

    materially affect the evaluation.

    Some of the methods available are:BABS SEM 1 Page 2

  • 8/8/2019 Investment_appraisal

    3/13

    Investment appraisal Lecture 11

    BABS SEM 1 Page 3

  • 8/8/2019 Investment_appraisal

    4/13

    Investment appraisal Lecture 11

    Practice Questions- Investment appraisal and Capital Budgeting

    1. A firm is considering investing in a project with the following cashflows. The firmhas a cost of capital of 10%.

    0 1 2 3 4 5-1000 600 300 200 150 150

    Calculate the NPV. Should the project be taken?

    2. A firm is considering investing in a new 5 year project. The new project will require initial investment of300,000, depreciated on a straight line basis. There is no corporation tax. The project will result in the

    following incremental cashflows per annum.

    Units Price/Unit

    Revenue 100,000 2

    Direct Labour 5 units produced per manhour 4 per manhour

    Direct Materials 100,000 0.10

    In addition, the project will attract 4 per unit ofexisting overheads. The firm has just undertaken a

    feasibility study for this project, costing 5000. The firm has a cost of capital of 12%.

    What is the NPV of the project? Should the project be taken?

    Using the interpolation method, calculate the IRR.

    A firm is considering the following mutually exclusive projects.

    YEAR A B C

    0 -1000 -1000 -1000

    1 400 200 2502 600 300 250

    3 200 500 250

    4 -300 300 250

    5 -400 300 250

    a) Calculate the NPV of each project, given that the cost of capital is 10%.

    b) Plot NPV against different discount rates for project A.c) Calculate the IRRs of each project by trial and error.

    d) Calculate the paybacks of each project.

    e) Compare the IRRs, NPVs, and paybacks and comment.

    f) Which project should be taken? Justify your choice of decision rule.

    BABS SEM 1 Page 4

  • 8/8/2019 Investment_appraisal

    5/13

    Investment appraisal Lecture 11

    Appendix

    Table A3 Present Value Interest Factors for One discounted at Percent for n Periods:

    = 1 .

    (1 + x)0

    Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%

    1

    2

    3

    4

    5

    .990

    .980

    .971

    .961

    .951

    .980

    .961

    .942

    .924

    .906

    .971

    .943

    .915

    .888

    .863

    .962

    .925

    .889

    .855

    .822

    .952

    .907

    .864

    .823

    .784

    .943

    .890

    .840

    .792

    .747

    .935

    .873

    .816

    .763

    .713

    .926

    .857

    .794

    .735

    .681

    .917

    .842

    .772

    .708

    .650

    .909

    .826

    .751

    .683

    .621

    6

    7

    89

    10

    .942

    .933

    .923

    .914

    .905

    .888

    .871

    .853

    .837

    .820

    .837

    .813

    .789

    .766

    .744

    .790

    .760

    .731

    .703

    .676

    .746

    .711

    .677

    .645

    .614

    .705

    .665

    .627

    .592

    .558

    .665

    .623

    .582

    .544

    .508

    .630

    .583

    .540

    .500

    .463

    .596

    .547

    .502

    .450

    .422

    564.

    .513

    .467

    .424

    .386

    1112

    13

    14

    15

    .896

    .887

    .879

    .870

    .861

    .804

    .789

    .773

    .758

    .743

    .722

    .701

    .681

    .661

    .642

    .650

    .625

    .601

    .577

    .555

    .585

    .557

    .530

    .505

    .481

    .527

    .497

    .469

    .442

    .417

    475..444

    .415

    .388

    .362

    .429

    .397

    .368

    .340

    .315

    .388

    .356

    .326

    .299

    .275

    .350

    .319

    .290

    .263

    .239

    16

    17

    18

    19

    20

    .853

    .844

    .836

    .828

    .820

    .728

    .714

    .700

    .686

    .673

    .623

    .605

    .587

    .570

    .554

    .534

    .513

    .494

    .475

    .456

    .458

    .436

    .416

    .396

    .377

    .394

    .371

    .350

    .331

    .312

    .339

    .317

    .296

    .277

    .258

    .292

    .270

    .250

    .232

    .215

    .252

    .231

    .212

    .194

    .178

    .218

    .198

    .180

    .164

    .149

    21

    22

    2324

    25

    .811

    .803

    .795

    .788

    .780

    .660

    .647

    .634

    .622

    .610

    .538

    .522

    .507

    .492

    .478

    .439

    .422

    .406

    .390

    .375

    .359

    .342

    .326

    .310

    .295

    .294

    .278

    .262

    .247

    .233

    .242

    .226

    .211

    .197

    .184

    .199

    .184

    .170

    .158

    .146

    .164

    .150

    .138

    .126

    .116

    .135

    .123

    .112

    .102

    .092

    30 .742 .552 .412 .308 .231 .174 .131 .099 .075 .057

    35 .706 .500 .355 .253 .181 .130 .094 .068 .049 .036

    40 .672 .453 .307 .208 .142 .097 .067 .045 .032 .022

    45 .639 .410 .264 .171 .111 .073 .048 .031 .021 .014

    50 .608 .372 .228 .141 .087 .054 .034 .021 .013 .009

    BABS SEM 1 Page 5

  • 8/8/2019 Investment_appraisal

    6/13

    Investment appraisal Lecture 11

    Table A3 Present Value Interest Factors for One discounted at Percent for n Periods:

    (continued)

    = 1

    (1 + x) 0

    Period 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

    1

    2

    34

    5

    .901

    .812

    .731

    .659

    .593

    .893

    .797

    .712

    .636

    .567

    .885

    .783

    .693

    .613

    .543

    .877

    .769

    .675

    .592

    .519

    .870

    .756

    .658

    .572

    .497

    .862

    .743

    .641

    .552

    .476

    .855

    .731

    .624

    .534

    .456

    .847

    .718

    .609

    .516

    .437

    .840

    .706

    .593

    .499

    .419

    .833

    .694

    .579

    .482

    .402

    6

    7

    8

    9

    10

    .535

    .482

    .434

    .391

    .352

    .507

    .452

    .404

    .361

    .322

    .480

    .425

    .376

    .333

    .295

    .455

    .400

    .351

    .308

    .270

    .432

    .376

    .327

    .284

    .247

    .410

    .354

    .305

    .263

    .227

    .390

    .333

    .285

    .243

    .208

    .370

    .314

    .266

    .225

    .191

    .352

    .296

    .249

    .209

    .176

    .335

    .279

    .233

    .194

    .162

    11

    12

    1314

    15

    .317

    .286

    .258

    .232

    .209

    .287

    .257

    .229

    .205

    .183

    .261

    .231

    .204

    .181

    .160

    .237

    .208

    .182

    .160

    .140

    .215

    .187

    .163

    .141

    .123

    .195

    .

    .469

    .442

    .417

    .475

    .444

    .415

    .388

    .362

    .429

    .397

    .368

    .340

    .315

    .388

    .356

    .326

    .299

    .275

    .350

    .319

    .290

    .263

    .239

    16

    17

    18

    19

    20

    .853

    .844

    .836

    .828

    .820

    .728

    .714

    .700

    .686

    .673

    .623

    .605

    .587

    .570

    .554

    .534

    .513

    .494

    .475

    .456

    .458

    .436

    .416

    .396

    .377

    .394

    .371

    .350

    .331

    .312

    .339

    .317

    .296

    .277

    .258

    .292

    .270

    .250

    .232

    .215

    .252

    .231

    .212

    .194

    .178

    .218

    .198

    .180

    .164

    .149

    21

    22

    2324

    25

    .811

    .803

    .795

    .788

    .780

    .660

    .647

    .634

    .622

    .610

    .538

    .522

    .507

    .492

    .478

    .439

    .422

    .406

    .390

    .375

    .359

    .342

    .326

    .310

    .295

    .294

    .278

    .262

    .247

    .233

    .242

    .226

    .211

    .197

    .184

    .199

    .184

    .170

    .158

    .146

    .164

    .150

    .138

    .126

    .116

    .135

    .123

    .112

    .102

    .092

    30 .742 .552 .412 .308 .231 .174 .131 .099 .075 .057

    35 .706 .500 .355 .253 .181 .130 .094 .068 .049 .036

    40 .672 .453 .307 .208 .142 .097 .067 .045 .032 .022

    45 .639 .410 .264 .171 .111 .073 .048 .031 .021 .014

    50 .608 .372 .228 .141 .087 .054 .034 .021 .013 .009

    BABS SEM 1 Page 6

  • 8/8/2019 Investment_appraisal

    7/13

    Investment appraisal Lecture 11

    Compound Table

    Future Value Interest Factors for One discounted at Percent for n Periods:

    FVIF = (1 + x)0

    Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%

    123

    45

    1.0101.0201.030

    1.0411.051

    1.0201.0401.061

    1.0821.104

    1.0301.0611.093

    1.1261.159

    1.0401.0821.125

    1.1701.217

    1.0501.1021.158

    1.2161.276

    1.0601.1241.191

    1.2621.338

    1.0701.1451.225

    1.3111.403

    1.0801.1681.260

    1.3601.459

    1.0901.1881.295

    1.4121.539

    1.1001.2101.331

    1.4641.611

    67

    8910

    1.0621.072

    1.0831.0941.105

    1.1261.149

    1.1721.1951.219

    1.1941.230

    1.2671.3051.344

    1.2651.316

    1.3691.4231.480

    1.3401.407

    1.4771.5511.629

    1.4191.504

    1.5941.6891.791

    1.5011.606

    1.7181.8381.967

    1.5871.714

    1.8511.9992.159

    1.6771.828

    1.9932.1722.367

    1.7721.949

    2.1442.3582.594

    11

    12131415

    1.116

    1.1271.1381.1491.161

    1.243

    1.2681.2941.3191.346

    1.384

    1.4261.4691.5131.558

    1.539

    1.6011.6651.7321.801

    1.710

    1.7961.8861.9802.079

    1.898

    2.0122.1332.2612.397

    2.105

    2.2522.4102.5792.759

    2.332

    2.5182.7202.9373.172

    2.580

    2.8133.0663.3423.642

    1.853

    3.1383.4523.7974.177

    16171819

    20

    1.1731.1841.1961.208

    1.220

    1.3731.4001.4281.457

    1.486

    1.6051.6531.7021.753

    1.806

    1.8731.9482.0262.107

    2.191

    2.1832.2922.4072.527

    2.653

    2.5402.6932.8543.026

    3.207

    2.9523.1593.3803.616

    3.870

    3.4263.7003.9964.316

    4.661

    3.9704.3284.7175.142

    5.604

    4.5955.0545.5606.116

    6.727

    212223

    2425

    1.2321.2451.257

    1.2701.282

    1.5161.5461.577

    1.6081.641

    1.8601.9161.974

    2.0332.094

    1.1792.3702.465

    2.5632.666

    2.7862.9253.071

    3.2253.386

    3.3993.6033.820

    4.0494.292

    4.1404.4304.740

    5.0725.427

    5.0345.4365.871

    6.3416.848

    6.1096.6587.258

    7.9118.623

    8.954

    9.85010.834

    30 1.348 1.811 2.427 3.243 4.322 5.743 7.612 10.062 1 3.267 1 7.44935 1.417 2.000 2.814 3.946 5.516 7.686 10.676 14.785 20.413 28.102

    40 1.489 2.208 3.262 4.801 7.040 10.285 14.974 21.724 31.408 45.258

    45 1.565 2.438 3.781 5.841 8.965 13.764 21.002 31.920 48.325 72.888

    50 1.645 2.691 4.384 7.106 11.467 18.419 29.456 46.900 74.354 117.386

    BABS SEM 1 Page 7

  • 8/8/2019 Investment_appraisal

    8/13

    Investment appraisal Lecture 11

    Future Value Interest Factors for One discounted at Percent for n Periods:

    FVIF = (1 + x) 0 (Contd)

    Period 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

    1

    23

    4

    5

    1.110

    1.2321.368

    1.518

    1.685

    1.120

    1.2541.405

    1.574

    1.762

    1.130

    1.2771.443

    1.630

    1.842

    1.140

    1.3001.482

    1.689

    1.925

    1.150

    1.3221.521

    1.749

    2.011

    1.160

    1.3461.561

    1.811

    2.100

    1.170

    1.3691.602

    1.874

    2.192

    1.180

    1.3921.643

    1.939

    2.288

    1.190

    1.4161.685

    2.005

    2.386

    1.200

    1.4401.728

    2.074

    6

    7

    8

    9

    10

    1.870

    2.076

    2.305

    2.558

    2.839

    1.974

    2.211

    2.476

    2.773

    3.106

    2.082

    2.353

    2.658

    3.004

    3.395

    2.195

    2.502

    2.853

    3.252

    3.707

    2.313

    2.660

    3.059

    3.518

    4.046

    2.436

    2.826

    3.278

    3.803

    4.411

    2.565

    3.001

    3.511

    4.108

    4.807

    2.700

    3.185

    3.759

    4.435

    5.234

    2.840

    3.379

    4.021

    4.785

    5.695

    3.583

    4.300

    5.160

    6.192

    11

    12

    13

    14

    15

    3.152

    3.498

    3.883

    4.310

    4.785

    3.479

    3.896

    4.363

    4.887

    5.474

    3.836

    4.334

    4.898

    5.535

    6.254

    4.226

    4.8118

    5.492

    6.261

    7.138

    4.652

    5.350

    6.153

    7.076

    8.137

    5.117

    5.936

    6.886

    7.987

    9.265

    5.624

    6.580

    7.699

    9.007

    10.539

    6.176

    7.288

    8.599

    10.147

    11.974

    6.777

    8.064

    9.596

    11.420

    13.589

    7.430

    8.916

    10.699

    12.839

    15.407

    16

    17

    18

    1920

    5.311

    5.895

    6.543

    7.2638.062

    6.130

    6.866

    7.690

    8.6139.646

    7.067

    7.986

    9.024

    10.19711.523

    8.137

    9.276

    10.575

    12.05513.743

    9.358

    10.761

    12.375

    14.23216.366

    10.748

    12.468

    14.462

    16.77619.461

    12.330

    14.426

    16.879

    19.74823.105

    14.129

    16.672

    19.673

    23.21427.393

    16.171

    19.244

    22.900

    27.25132.429

    18.488

    22.186

    26.623

    31.94838.337

    21

    22

    23

    24

    25

    8.949

    9.933

    11.026

    12.239

    13.585

    10.804

    12.110

    13.552

    15.178

    17.000

    13.021

    14.713

    16.626

    18.788

    21.230

    15.667

    17.861

    20.361

    23.212

    26.461

    18.821

    21.644

    24.891

    28.625

    32.918

    22.574

    26.186

    30.376

    35.236

    40.874

    27.033

    31.629

    37.005

    43.296

    50.656

    32.323

    38.141

    45.007

    53.108

    62.667

    38.591

    45.923

    54.648

    65.031

    77.387

    46.005

    55.205

    66.247

    79.496

    95.395

    30 22.895 29.960 39.115 50.949 66.210 85.849 111.061 143.367 184.672 237.373

    35 38.574 52.799 72.066 98.097 133.172 180.311 243.495 327.988 440.691 590.657

    40 64.999 93.049 132.776 188.876 267.856 378.715 533.846 750.353 1051.642 1469.740

    45 109.527 163.985 244.629 363.662 538.752 795.429 1170.425 1716.619 2509.583 3657.176

    50 184.559 184.559 450.711 700.197 1083.619 1670.080 2566.080 3927.189 5988.730 9100.191

    BABS SEM 1 Page 8

  • 8/8/2019 Investment_appraisal

    9/13

    Investment appraisal Lecture 11

    Present Value Interest Factors for One Annuity Discounted at k Percent for n Periods:

    PVIFA = 1 .

    (1 + k0)

    Annuity Table

    Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%

    12

    34

    5

    .9901.970

    2.9413.902

    4.853

    .9801.942

    2.8843.808

    4.713

    .9711.913

    2.8293.717

    4.580

    .9621.886

    2.7753.630

    4.452

    .9521.859

    2.7233.546

    4.329

    .9431.833

    2.6733.485

    4.212

    .9351.808

    2.6243.387

    4.100

    .9261.783

    2.5773.312

    3.993

    .9171.759

    2.5313.240

    3.890

    .9091.736

    2.4873.170

    3.791

    678

    910

    5.7956.7287.652

    8.5669.471

    5.6016.4727.326

    8.1628.983

    5.4176.2307.020

    7.7858.530

    5.2426.0026.733

    7.4358.111

    5.0765.7866.463

    7.1087.722

    4.9175.5826.210

    6.8027.360

    4.7675.3895.971

    6.5157.024

    4.6235.2065.747

    6.2476.710

    4.4865.0335.535

    5.9956.418

    4.3554.8685.335

    5.7596.145

    1112

    1314

    15

    10.36811.255

    12.13413.004

    13.865

    9.78710.575

    11.34812.106

    12.849

    9.2539.954

    10.63511.296

    11.938

    8.7509.385

    9.98610.563

    11.118

    8.3068.863

    9.3949.899

    10.380

    7.8878.384

    8.8539.295

    9.712

    7.4997.943

    8.3588.745

    9.108

    7.1397.536

    7.9048.244

    8.560

    6.8057.161

    7.4877.786

    8.061

    6.4956.814

    7.07.367

    7.606

    16

    1718

    1920

    14.718

    15.56216.398

    17.22618.046

    13.578

    14.29214.992

    15.67916.352

    12.561

    13.16613.754

    14.32414.878

    11.652

    12.16612.659

    13.13413.590

    10.838

    11.27411.690

    12.08512.462

    10.106

    10.47710.828

    11.15811.470

    9.447

    9.76310.059

    10.33610.594

    8.851

    9.1229.372

    9.6049.818

    8.313

    8.5448.756

    8.9509.129

    7.824

    8.0228.201

    8.3658.514

    2122

    2324

    25

    18.85719.661

    20.45621.224

    22.023

    17.01117.658

    18.29218.914

    19.524

    15.41515.937

    16.44416.936

    17.413

    14.02914.451

    14.85715.247

    15.622

    12.82113.163

    13.48913.799

    14.094

    11.76412.042

    12.30312.550

    12.783

    10.83611.061

    11.27211.469

    11.654

    10.01710.201

    10.37110.529

    10.675

    9.2929.442

    9.5809.707

    9.823

    8.6498.772

    8.8839.985

    9.077

    30 25.808 22.396 19.601 17.292 15.373 13.765 12.409 11.258 10.274 9.42735 29.409 24.999 21.487 18.665 16.374 14.498 12.948 11.655 10.567 9.644

    40 32.835 27.356 23.115 19.793 17.159 15.046 13.332 11.925 10.757 9.779

    45 36.095 29.490 24.519 20.720 17.774 15.456 13.606 12.108 10.881 9.86

    50 39.196 31.424 25.730 21.482 18.256 15.762 13.801 12.233 10.962 9.915

    BABS SEM 1 Page 9

  • 8/8/2019 Investment_appraisal

    10/13

    Investment appraisal Lecture 11

    Present Value Interest Factors for One Annuity Discounted at k Percent for n Periods:

    PVIFA = 1 (contd)

    (1 + k0)

    Annuity Table

    Period 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

    12

    34

    5

    .9011.713

    2.4443.102

    3.696

    .8931.690

    2.4023.037

    3.605

    .8851.668

    2.3612.974

    3.517

    .8771.647

    2.3222.914

    3.433

    .8701.626

    2.2832.855

    3.352

    .8621.605

    2.2462.798

    3.274

    .8551.585

    2.2102.743

    3.199

    .8471.566

    2.1742.690

    3.127

    .8401.547

    2.1402.639

    3.058

    .8331.528

    2.1062.589

    2.991

    678

    910

    4.2314.7125.146

    5.5375.889

    4.1114.5644.968

    5.3285.650

    3.9984.4234.799

    5.1325.426

    3.8894.2884.639

    4.9465.216

    3.7844.1604.487

    4.7725.019

    3.6854.0394.344

    4.5074.833

    3.5893.9224.207

    4.4514.659

    3.4983.8124.078

    4.3034.494

    3.4103.7063.954

    4.1634.339

    3.3263.6053.837

    4.0314.192

    1112

    1314

    15

    6.2076.492

    6.7506.982

    7.191

    5.9386.194

    6.4246.628

    6.811

    5.6875.918

    6.1226.302

    6.462

    5.4535.662

    5.8426.001

    6.142

    5.2345.421

    5.5835.724

    5.847

    5.0295.197

    5.3425.468

    5.575

    4.8364.988

    5.1185.229

    5.324

    4.6564.793

    4.9105.008

    5.092

    4.4864.611

    4.7154.802

    4.876

    4.3274.439

    4.5334.611

    4.675

    16

    1718

    1920

    7.379

    7.5497.702

    7.8397.963

    6.974

    7.1207.250

    7.3667.469

    6.604

    6.7296.840

    6.9387.025

    6.265

    6.3736.467

    6.5506.623

    5.954

    6.0476.128

    6.1986.259

    5.668

    5.7495.818

    5.8775.929

    5.405

    5.4755.534

    5.5845.628

    5.162

    5.2225.273

    5.3165.353

    4.938

    4.9905.033

    5.0705.101

    4.730

    4.7754.812

    4.8434.870

    2122

    2324

    25

    8.0758.176

    8.2668.348

    8.4223

    7.5627.645

    7.7187.784

    7.843

    7.1027.170

    7.2307.283

    7.330

    6.6876.743

    6.7926.835

    6.873

    6.3126.359

    6.3996.434

    4.464

    5.9736.011

    6.0446.073

    6.097

    5.6655.696

    5.7235.746

    5.766

    5.3845.410

    5.4325.451

    5.467

    5.1275.149

    5.1675.182

    5.195

    4.8914.909

    4.9254.937

    4.948

    30 8.694 8.055 7.496 7.003 6.566 6.177 5.829 5.517 5.235 4.97935 8.855 8.176 7.586 7.070 6.617 6.215 5.858 5.539 5.251 4.992

    40 8.9515 8 .244 7.634 7.105 6.642 6.233 5.874 5.548 5.258 4.997

    45 9.008 8.283 7.661 7.123 6.654 6.242 5.877 5.552 5.261 4.999

    50 9.047 8.304 7.675 7.133 6.661 6.246 5.880 5.554 5.262 4.999

    BABS SEM 1 Page 10

  • 8/8/2019 Investment_appraisal

    11/13

    Investment appraisal Lecture 11

    Future Value Interest Factors for One-Dollar Annuity Compounded at k Percent for n Periods:

    PVIA = (1 + k)

    Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%

    1

    23

    4

    5

    1.100

    2.0103.030

    4.060

    5.101

    1.000

    2.0203.060

    4.122

    5.204

    1.000

    2.0303.091

    4.184

    5.309

    1.000

    2.0403.122

    4.246

    5.416

    1.000

    2.0503.152

    4.310

    5.526

    1.000

    2.0703.184

    4.375

    5.637

    1.000

    2.0703.215

    4.440

    5.751

    1.000

    2.0803.246

    4.506

    5.867

    1.000

    2.0903.278

    4.573

    5.985

    1.000

    2.103.31

    4.64

    6.10

    6

    7

    8

    9

    10

    6.152

    7.214

    8.286

    9.368

    10.462

    6.308

    7.434

    8.583

    9.755

    10.950

    6.468

    7.662

    8.892

    10.159

    11.464

    6.633

    7.898

    9.214

    10.583

    12.006

    6.802

    8.142

    9.549

    11.027

    12.578

    6.975

    8.394

    9.897

    11.491

    13.181

    7.153

    8.654

    10.260

    11.978

    13.816

    7.336

    8.923

    10.637

    12.488

    14.487

    7.523

    9.200

    11.028

    13.021

    15.193

    7.71

    9.48

    11.4

    13.5

    15.9

    11

    12

    13

    14

    15

    11.567

    12.682

    13.809

    14.947

    15.097

    12.169

    13.412

    14.680

    15.974

    17.293

    12.808

    14.192

    15.618

    17.086

    18.599

    13.486

    15.026

    16.627

    18.292

    20.023

    14.207

    15.917

    17.713

    19.598

    21.578

    14.972

    16.870

    18.882

    21.015

    23.276

    15.784

    17.888

    20.141

    22.550

    25.129

    16.645

    18.977

    21.495

    24.215

    27.152

    17.560

    20.141

    22.953

    26.019

    29.361

    18.53

    21.38

    24.52

    27.97

    31.7

    16

    17

    18

    1920

    17.258

    18.430

    19.614

    20.81122.019

    18.639

    20.012

    21.412

    22.84024.297

    20.157

    21.761

    23.414

    25.11726.870

    21.824

    23.697

    25.645

    27.67129.778

    23.657

    25.840

    28.132

    30.53933.066

    25.672

    28.213

    30.905

    33.76036.785

    27.888

    30.840

    33.999

    37.37940.995

    30.324

    33.750

    37.450

    41.44645.762

    33.003

    36.973

    41.301

    46.01851.159

    35.95

    40.54

    45.55

    51.1557.27

    21

    22

    23

    24

    25

    23.239

    24.471

    25.716

    26.973

    28.243

    25.783

    27.299

    28.845

    30.421

    32.030

    28.675

    30.536

    32.452

    34.426

    36.459

    31.969

    34.248

    36.618

    39.082

    41.645

    35.719

    38.505

    41.430

    44.501

    47.726

    39.992

    43.392

    46.995

    50.815

    54.864

    44.865

    49.005

    53.435

    58.176

    63.248

    50.422

    55.456

    60.893

    66.764

    73.105

    56.754

    62.872

    69.531

    76.789

    84.699

    64.00

    71.40

    79.54

    88.49

    98.34

    30 34.784 40.567 47.575 56.084 66.438 79.057 94.459 113.282 136.305 164.4

    35 41.659 49.994 60.461 73.651 90.318 111.432 138.234 172.314 215.705 271.0

    40 48.885 60.401 75.400 95.024 120.797 154.758 199.630 259.052 337.872 442.5

    45 56.479 71.8915 92.718 121.027 159.695 212.737 285.741 386.497 525.840 718.8

    50 64.461 84.577 112.794 152.664 209.341 290.325 406.516 573.756 815.051 1163.000

    BABS SEM 1 Page 11

  • 8/8/2019 Investment_appraisal

    12/13

    Investment appraisal Lecture 11

    Future Value Interest Factors for One-Dollar Annuity Compounded at k Percent for n Periods:

    PVIA = (1 + k) (contd)

    Period 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

    12

    345

    1.0002.110

    3.3424.7106.228

    1.0002.120

    3.3744.7796.353

    1.0002.130

    3.4074.8506.480

    1.0002.140

    3.4404.9216.610

    1.0002.150

    3.4724.9936.742

    1.0002.160

    3.5065.0666.877

    1.0002.170

    3.5395.1417.014

    1.0002.180

    3.5725.2157.154

    1.0002.190

    3.6065.2917.297

    1.0002.200

    3.6405.7.

    678910

    7.9139.78311.85914.16416.722

    8.11510.08912.30014.77617.549

    8.32310.40512.75715.41618.420

    8.53510.73013.23316.08519.337

    8.75411.06713.72716.78620.304

    8.97711.41414.24017.51821.321

    9.20711.77214.77318.28522.393

    9.44212.14115.32719.08623.521

    9.68312.52315.90219.92324.709

    9.93012.91616.49920.79925.959

    1112131415

    19.56122.71326.21130.09534.405

    20.65524.13328.02932.39237.280

    21.81425.65029.98434.88240.417

    23.04427.27132.08837.58143.842

    24.34929.00134.35240.50447.580

    25.73330.85036.78643.67251.659

    27.20032.82439.40447.10256.109

    28.75534.93142.21850.81860.965

    30.40337.18045.24454.84166.260

    32.15039.58048.49659.19672.035

    1617181920

    39.19044.50050.39656.93964.202

    42.75348.88355.74963.43972.052

    46.67153.73861.72470.74880.946

    50.98059.11768.39378.96891.024

    55.71765.07575.83688.211102.443

    60.92571.67384.14098.603115.379

    66.64878.97893.404110.283130.031

    72.93887.067104.739123.412146.626

    79.85096.021115.265138.165165.417

    87.442105.930128.116154.739185.687

    2122232425

    72.26481.21391.147102.173114.412

    81.69892.502104.602118.154133.333

    92.468105.489120.203136.829155.616

    104.767120.434138.295158.656181.867

    118.809137.630159.274184.166212.790

    134.840157.414183.600213.976249.212

    153.136180.169211.798248.803292.099

    14.019206.342244.483289.490342.598

    197.846236.436282.359337.007402.038

    225.024271.028326.234392.480471.976

    30 199.018 241.330 293.192 356.778 434.738 530.306 617.423 790.932 966.698 1181.865

    35 341.583 431.658 546.663 693.552 881.152 120.699 1426.448 1816.607 2314.173 2948.294

    40 581.812 767.080 1013.667 1341.979 1779. 048 2360.724 3134.412 4163.094 5529.711 7343.715

    45 986.613 1358.208 1874.086 2590.464 3585. 031 4965.191 6879.008 9531.258 13203.105 18280.914

    50 1668.723 2399.975 3459.334 4994.301 7217.488 10435.449 15088.805 21812.273 31514.492 45496.094

    BABS SEM 1 Page 12

  • 8/8/2019 Investment_appraisal

    13/13

    Investment appraisal Lecture 11

    Area of a Standard Normal Distribution

    An entry in the label is the proportion under the entire curve which is between z = 0 and a positive value of

    z. areas for negative values of z are obtained by symmetry.

    z .00 .01 .02 .03 .04 .05 .06 .07 .08 .09

    0.0

    0.1

    0.20.3

    0.4

    0.5

    0.6

    0.7

    0.8

    0.9

    1.01.1

    1.2

    1.31.4

    1.5

    1.6

    1.7

    1.81.9

    2.0

    2.1

    2.2

    2.3

    2.4

    2.5

    2.62.7

    2.82.9

    3.0

    .0000

    .0398

    .0793

    .1179

    .1554

    .1915

    .2257

    .2580

    .2881

    .3159

    .3413

    .3643

    .3849

    .4032

    .4192

    .4332

    .4452

    .4554

    .4641

    .4713

    .4772

    .4821

    .4861

    .4893

    .4918

    .4938

    .4953

    .4965

    .4974

    .4981

    .4987

    .0040

    .0438

    .0832

    .1217

    .1591

    .1950

    .2291

    .2611

    .2910

    .3186

    .3438

    .3665

    .3869

    .4049

    .4207

    .4345

    .4463

    .4564

    .4649

    .4719

    .4778

    .4826

    .4864

    .4896

    .4920

    .4940

    .4955

    .4966

    .4975

    .4982

    .4987

    .0080

    .0478

    .0871

    .1255

    .1628

    .1985

    .2324

    .2642

    .2939

    .3212

    .3461

    .3686

    .3888

    .4066

    .4222

    .4357

    .4474

    .4573

    .4656

    .4726

    .4783

    .4830

    .4868

    .4898

    .4922

    .4941

    .4956

    .4967

    .4976

    .4982

    .4987

    .0120

    .0517

    .0910

    .1293

    .1664

    .2019

    .2357

    .2673

    .2967

    .3238

    .3485

    .3708

    .3907

    .4082

    .4236

    .4370

    .4484

    .4582

    .4664

    .4732

    .4788

    .4834

    .4871

    .4901

    .4925

    .4943

    .4957

    .4968

    .4977

    .4983

    .4988

    .0160

    .0557

    .0948

    .1331

    .1700

    .2054

    .2389

    .2703

    .2995

    .3264

    .3508

    .3729

    .3925

    .4099

    .4251

    .4382

    .4495

    .4591

    .4671

    .4738

    .4793

    .4838

    .4875

    .4904

    .4927

    .4945

    .4959

    .4969

    .4977

    .4984

    .4988

    .0199

    .0596

    .0987

    .1368

    .1736

    .2088

    .2422

    .2734

    .3023

    .3289

    .3531

    .3749

    .3944

    .4115

    .4265

    .4394

    .4505

    .4599

    .4678

    .4744

    .4798

    .4842

    .4878

    .4906

    .4929

    .4946

    .4960

    .4970

    .4978

    .4984

    .4989

    .0239

    .0636

    .1026

    .1406

    .1772

    .2123

    .2454

    .2764

    .3051

    .3315

    .3554

    .3770

    .3962

    .4131

    .4279

    .4406

    .4515

    .4608

    .4686

    .4750

    .4803

    .4846

    .4881

    .4909

    .4931

    .4948

    .4961

    .4971

    .4979

    .4985

    .4989

    .0279

    .0675

    .1064

    .1443

    .1808

    .2157

    .2486

    .2794

    .3078

    .3340

    .3577

    .3790

    .3980

    .4147

    .4292

    .4418

    .4525

    .4616

    .4693

    .4756

    .4808

    .4850

    .4884

    .4911

    .4932

    .4949

    .4962

    .4972

    .4979

    .4985

    .4989

    .0319

    .0714

    .1103

    .1480

    .1844

    .2190

    .2517

    .2823

    .3106

    .3365

    .3599

    .3810

    .3997

    .4162

    .4306

    .4429

    .4535

    .4625

    .4699

    .4761

    .4812

    .4854

    .4887

    .4913

    .4934

    .4951

    .4963

    .4973

    .4980

    .4986

    .4990

    .0359

    .0753

    .1141

    .1517

    .1579

    .2224

    .2549

    .2852

    .3133

    .3389

    .3621

    .3530

    .4015

    .4177

    .4319

    .4441

    .4545

    .4633

    .4706

    .4767

    .4817

    .4857

    .4890

    .4916

    .4936

    .4952

    .4964

    .4974

    .4981

    .4986

    .4990

    BABS SEM 1 Page 13