Top Banner
* •*• * * * * *•* * e.u'!I•• - s.rblil lPA Cro,s-,,,boftt,,t Progrll'llr tl-' Promoting Sustainable Energy Utilization of Biomass in the Cr oss Border  Region PROMOVISANJE  ODRZIVOGKORISCENJA BIOMASE ZA DOl}IJANJEENERGIJEU PREKOGRANICNOM PODRUCJU OVA) PROJEKAT SE KOFI  NANSIRA OD STRANE EVROPSKE UN IJE KROZ IPA PROGRAM PR EKOGRANI C  NE SARADNJE BUGAR SKA-SRBIJA. ProBioCBl PROJEKAT2007CB16IP0006-2011·2-27 BIOMASA ZA ENERGIJU U PREKOGRANICNOJ OBLASTI CETIRI INVESTICIONE STUDIJE
206

investiciona studija

Jan 08, 2016

Download

Documents

SanjaStankovic

studija investicija, biomasa kao energent
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 1/206

*•*•

** ** *•*

*e.u'!I•• - s.rblil

lPA Cro,s-,,,boftt,,t

Progrll'llr tl-'

Promoting Sustainable Energy  Utilizationof Biomass in the Cr oss Border   Region

PROMOVISANJE   ODRZIVOGKORISCENJABIOMASE ZA DOl}IJANJEENERGIJEU

PREKOGRANICNOM PODRUCJU

ProBioCBl

PROJEKAT2007CB16IP0006-2011·2-27

BIOMASA ZA ENERGIJUU PREKOGRANICNOJ OBLASTI

CETIRI INVESTICIONESTUDIJE

Page 2: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 2/206

UNIVERZITET U NISU,

FAKULTET ZASTITE NA RADU U NISU

R EPUBLIKA SRBIJAC!"#$%&'( )OA* 1+000   N',*

')". .!#/'(1"! 3. "'.(.!,

T%)%#"'4  5+11+ 28 701 ' 5+11+ 28 7

www.!r"#$.!i.#%.sr

O&  9:)'3 ('$  $% "!&)$%" 9  ##% ,!%;,/& E&! #,3% 9"'$% 3! # <IPA P!#=!  !%3#=!"'("% ,!;"$%

B9=!,3 -S!:' $<   #; :!#$% CCI  N# 2007CB16IP0006. J%;'",/&%"# #;=#&#!"# )'(% ,;!' $  #&%  9:)'3 (' $% $% C%!"#-#!,3 ' '1,)%;#&/%),3' %"%! ='%" (%"/! ' F39)/%/  ,/'/% " ! ;9 9  N'>9 ' "' " 3 # $' "(/" "% #2 %  :'/'  /9(%" 3#

,/& E&!#,3% 9"'$% iii U!&)$(3#= /%) !#=!

Page 3: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 3/206

  1 1 

SADRŽAJ

INVESTICIONA STUDIJA ISKORIŠĆENJA ŠUMSKE BIOMASEBRIKETIRANJEM(PILOT PODRUČJE PIROT)................................................................................................................ 2IZVRŠNI REZIME....................................................................................................................................... 21. UMESTO UVODA................................................................................................................................... 32. ANALIZA TRŽIŠTA............................................................................................................................183. REPROMATERIJAL ‐ ANALIZA I SNABDEVANJE................................................................. 214. IZBOR LOKACIJA, LOKACIJA I EKOLOŠKI ASPEKT INVESTICIJA................................. 28

5. INŽENJERIN I TE!NOLOIJA.................................................................................................... 3"#. ORANIZACIJA I REŽIJSKI TROŠKOVI..................................................................................... 3$%. EKONOMSKO ‐ &INANSIJSKA ANALIZA.................................................................................. 3$8. ZAKLJU'AK .......................................................................................................................................... 4%

INVESTICIONA STUDIJA ISKORIŠĆENJA ŠUMSKE BIOMASEPELETIRANJEM(PILOT PODRUČJE PIROT)............................................................................................................. 48

IZVRŠNI REZIME.................................................................................................................................... 481. UMESTO UVODA ( ŠUMSKA BIOMASA ( ENERENT....................................................... 5"2. ANALIZA TRŽIŠTA PELETA.......................................................................................................... 533. REPROMATERIJAL ‐ ANALIZA I SNABDEVANJE................................................................. ##4. IZBOR LOKACIJA, LOKACIJA I OKOLINA................................................................................. 835. INŽENJERIN I TE!NOLOIJA.................................................................................................... 85#. ORANIZACIJA I REŽIJSKI TROŠKOVI..................................................................................... $$%. &INANSIJSKA ANALIZA I PROCENA ULAANJA............................................................... 1""

Page 4: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 4/206

  2 2 

8. ZAKLJU'AK ....................................................................................................................................... 1"8LITERATURA ......................................................................................................................................... 1"$

VRTIĆ „ALEN MAK“, GR. TRN

..................................................................................................... 11"1. I)*+ +*-/0 00+0-................................................................................................. 11"2. P+-/0 67+9...........................................................................................................................1143. O: 6+0+; 0+6+0 9-........................................................................................ 1214. I)*+ 6+9 /+0 -9+<+9 0=.................................................................................. 1245. E/++=/ +: 6+-/0....................................................................................................... 12##. E/++;/ 0:- /+;>- +*+<-<? )<+ 9- =-<-=-

9+< 0/ *;0.......................................................................................................................12%%. P7+0 ):- 6+-/0.................................................................................................. 1288. Z/-@:............................................................................................................................................. 12$

ŠKOLA „GEO MILEV“, g. T!...................................................................................................... 13"1.I)*+ +*-/0. A) 0-...................................................................................................... 13"2. P+-/0 67+9

...........................................................................................................................1334. I)*+ 6+9 /+0 -9+<+9 0=.................................................................................. 13#5. E/++=/ +: 6+-/0....................................................................................................... 138#. E/++;/ 0:- /+;>- +*+<-? )<+ 9- =-- =-6?9+<. ..................................................................................................................................................... 13$%. P7+0 ):- 6+-/0.................................................................................................. 1418. Z/-@:............................................................................................................................

................. 141

Page 5: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 5/206

INVESTICIONA STUDIJA ISKORIŠĆENJAŠUMSKEBIOMASE BRIKETIRANJEM (PILOT PODRUČ JEPIROT)

I"VRŠNIRE"IMECelokupna ideja o formiranju pogona za briketiranje na lokaciji GJ„Topli do“ i u mestu Topli do se iskristalisala iz njene dislocirnosti uodnosu na preostale tri gazdinske jedinice ŠG Pirot (Arbinje Širokeluke Prelesje! i na mogu"nost kori#"ena potencijala #umske upra$e%abu#nica ili &rednjeg Poni#a$lja s obzirom da sam „Topli do“ ne bimogao s$ojim potencijalom da podmiri projekto$ani racionalni u'inak  postrojenja )a lokaciji *ojkinac bi bio oformljen pogon za peletiranjekoji bi „$ukao siro$inski konzum“ sa na$edene tri GJ

+ rezimeu o$k$og poslo$nog podu,$ata u o$oj studiji je zaklju'eno slede"e-

1.  Analiza okru.enja industrijske grane i konkurencije ukazujena 'injenicu da je re' o $rlo atrakti$noj industriji (niska prego$ara'kamo" i doba$lja'a i kupaca! te da na ciljnom tr.i#tu (&rbije i zemljeregiona! i nema ozbiljniji, konkurenata

2. /z ekonomsko01nansijske analize se tako2e iz$la'e slede"i zaklju'ci-

• Poslo$ni podu,$at je 1nansijski opra$dan jer su i pokazatelji pro1tabilnosti (set stati'ki, pokazatelja! i pokazatelji lik$idnosti (Goto$inski tok! zado$olja$aju"ii pri,$atlji$i

•  Poslo$ni podu,$at je i dru#t$eno opra$dan po osno$i-

o  zna'ajne supstitucije u$oza drugi,

energenata o izrazito $isoke

ekolo#ke opra$danosti projekta o

ot$aranja no$i, radni, mesta i

o $elike predispozicije u iz$oznimaran.manima

3. Tako2e nisu uo'eni rizici u realizaciji o$og projekta

Page 6: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 6/206

#.  UMESTOUVODA

 T?++9- 67 ;=/ *+= )< +7 <0 <+-0<*+=, 6++<? =; +6=, =0+7, 0?/ +9):-7. K+7 )*+ 0?++9- 6+) +7 0?@/+ (

0?++;/?, /++=/?, /++;/?, 9++=/? 90/?)?0<. T?++9- ;=0< 7 - =0+= )7, 0/+ 7 )/-

)7 +0=0

•  =0 @ @,•  6+=+>+= 0+<;0 •  :0+= 0+<;0.

M0+7 7 +)@< +*/ <@ +0=0 /+- 06+0- ) ;=, 6 =+ 9+<+0 + 7>= =0+7=+0=0, 6+7*+<, 7*+<, 0*, =0+7 7+< 0* =0+7 <-.

Z )*+ +60=+9 0?@/+9 ;- 6+0*+ - 6+)<06++</+@ 7< *+=, 90/ /+)=, /+@ 90 /+-* )7+<+-6+0* 0?++9- )7 9+< *) *+=. K+7 )*+0?++9- =+ +79+<+0 <> *+- 60- -6/7-0?++9- @ 6<@-, +*/ <+-0< 9+<, =; =0+67 9+<, <0 06+0, /7;0-, =0+ @ ;-,@ /+;>- 6=? /7? 90 07. O7 6<+9)*+ 0?++9- )< /<00 90 /++=@+0*7<-, )* 0?++9- - F/ =+ /+ +*)*G-=/= /+;>+0 9- /= 7<0 ) ==0+;/+< 6+ -7: 6+)<+7.

 T?++;/ 6+: )7 90 *) ;=/ *+=

=+6+70 7+< /+- +*<-- ;= < -. S@ 0*9<+= <; =+0+= @= 00=, /+/+ +<7+)<+-<- =+9 /+00 )@0 <;=/ =;?<0, 6+:+ /+- 6+7 @ +*<-- /- 9,/+-, 6)<- 07. &) 6<@- 0-. 06+0 +7 =0 @7+ /=+/+9 60 =+ +*<-0 <; @. U ;=+<= 9<+= /+0 <+0-/ )69 0/0+, )<+)7<0 ) ;= <; )@0= 06+<= /=+.

#.# D$!% &'*% + +-'$+ % %!+'%/%011 $1

D$!% &'*% ++-'$+I) *0+ )6= 6+@+9 7<0 )G- 7< 96+0=0

Page 7: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 7/206

0?@/+ +*+ 7<+ H6+0++H 7<+. U 0+/ -?+< )7 -<- +00/ /+-+0- ;=. M+ @0 7 6+/ 7+*- 82 7+ 88 0?@/+9 +*+9 H6+0++9H 7<0, 7 7< +00/ @ 127+ 18 +7 *0+ 7< )6=. P+7 +<+9 +00/, ;= </? 1"" =3 /6+9 7<0 +0 15 =3 0 9-< +/+ 25 ( 3" =3 6-< /+-. T+ )@

7 - 9*0/=+ 6=+- @ 97 +/+53 =3.

N ++< @+9, 0*+ 0+- +7 /+/+ /09+-7<0 0?@/+ +*+ 7<+ 24, 6+0++ 7<+ 34, /++*+< 4, ;=/ +00/ /++= $, 0 9-< /++=11 6-< = 18. P/+= 6<-- *)= ;> @0, @- @;> /> 9:= +71,5 ( 4 +7 *0+ )6= 6+@+9 7<0.

Page 8: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 8/206

30m3

1

S2%3 #.#  P/) 6:@? 9*0/ /+7 *0+ @ 1"" =3 

I) <7? 6+70/ <7 7 /6+- )6= 0*0?@/+ +*+ 6+0++ 7<+ @0<- 6+/ 58, 7+00/ 6 6+)<+7- 7<? +0=0 ;= /+;> 7+9 6- @ 42, 0- 9*0/ =+ /00 7+ 52 .R7 + +<+- ;=/+- *+= )@0+9 +*/ <@. O<7< )6= * , +*)+= /<00 79 //00/,=+9 /+00 /+ )<+ 9- )<++= 0+=+=

+*/, <+ /+/+ * 0<+ +79+<-> +<. N = +*= <0+9 /+;>- ;=/+9 +00/ 0@ )@0 /0+0?@/+‐0?++;/ /++=/ 6+7. K+- * 7+ +7 +<+9+00/ /+-+- /+@ =+9+ /+00, )< 6 <9 +7 0/?,0+-/? 79? +<, 97 0- +00/ 9;. U 0)<=<@/= ;=/= )7= 0?@/ - =+9> /+00 9+0+<+1"" 7<0 ) /09+- 7<+9 +00/, 7+/ - 0+ *7/+6/= 6+7@-= /+ ;0+ - S0 6 6/0@+=+9>. S0< +*= /+;>- )< +7 /++=/?/0+. U/+/+ * -7@ : 7<+9 +00/ * +79+<->,0?@/+‐0?++;/ 6+*= +/+ /6-- 06+0 6+0?7+< 0* 7<0 6+ @ =+9+ * ;0 )7+<+-<->@.

P+0:- /+@ 7<? +00/ ) ;? ;= =>60-

=+9>+0 @ -9+<+9 /+;>-. P= 7, =+ /6+9;=/+9 +00/ 6 )7 ;=/? +0=0 @:, 9, /0:,+*7:, *7, 0+6 9 ., +0 ;= 2,8 +7 /6+)G 0+ 7< )6= ;=/? +0=0 */<.

U -7+= 79+= 6/) 0/0 6+0:-+9 ;=/+9 +00//+-

+*?<0 ;> @0 ==+ 7> 0< ;@ 9:4,%, 6-< /+- 41,2, 0 9-< 24,# +/-: 6-< 2$,5.

0

!030

"0

10

0!1#"

   P  a  n   $  e

  %   i  n

  a

1"0 100100 &"&0'0!0"00

   B  r  u   t  o

   (   i  %  o

   )  u   b   i   t  a   *

   d  r  %  n  e  m  a  s  e

Page 9: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 9/206

"+#"

,

-i./e i (etine Pan$e%ina i oren$eSitna gran$e%ina ora$i i il$e%ina

S2%3 #.4 P/) 0/0 6+0:-+9 ;=/+9 +00/ 

Page 10: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 10/206

 

S2%3 #.5 S<-< +6+< ( * 66=-? ) 06+0 7- 67 

D$!% &'3 + 01%$1

I70- 67 7<0 /+0 7<+ +*+= 06:, +*: :6+=

+*/. P= =+9>+- = 7<+ ) 67 7 7<+ )=?@/ 67 7<+ ) ?=-/ 67. M?@/ 677<0 6+7)=< 6+= +*/ 7=)- 7<0 ) 6+0*=?@/? 70< 6, +< .. !=-/ <+-0< 7<0 60+= +0- 6+=-. U) =0- ) =?@/ 67 06: ) 6--, 06: ) )7 , +*: :6:. P+)<+7=?@/ 67 7<0 7 7< </ 966+)<+7 6= 67 6+)<+7 F 67 7<0.

U 6=+- 67 +*+< 6G- 6<+9+ ‐*) +*/. T+ 6+)<+7 /+- 670<-- ++< =0- ))7 ? 6+)<+7 7/, 6/, 0<, 97, 97:, ,6+@ *) 7<0 .. P+7 += =?@/+= 67+=6+7)=<=+ 67 6=+ +*G+9 7<0 67=0

=- 7/0+- 6+0* =;0-, =*, 9G</0+- ..

!=-/ 67 7<0 +*?<0 6+06/ /+-= =-- ?=-/

0< <+-0< 7<0. S+< ) ?=-/ 67 @+*:, :6: 7++067/ ) ;=0< 67 7<0. P+)<+7 ?=-/67 7<0 =+9 <00 @0 +7<+-96

‐ 6+)<+7 7+*- 0=@/= )9-= 7<0 /+ ;0+ 7<9-,

90+/ 9

. ‐ 6+)<+7 7+*- 7-0<+= )@0? ?=/- :+) .‐ 6+)<+7 /0/:- 7<0 /+ ;0+ 060/ -, ;0<=0-

. ‐ 7<+60@ = 9+0+, 9++ .U6+0*- 0= +067/ +7+ +- 7+ 7<0 /+-

=+ /+00 7-+- 67 ) 0 <?. MG0=, 7<+ = 0+/+)@0? 6= 97 * +<- +00/ =+9+ /+00, 0/+ 7 0= +067/ =+ =+ +<+ /+00. O067/ ( +00/ 67 7<0 7 6= <@

a) Krupan‐ O7*: 6 />- 06:,‐ O/-: *+/ 06: 6 6--,‐ O7@: 6 +*7 7/ 6+ 7

Page 11: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 11/206

‐ P+6: 6 +*7 7/ 6+ ;.

Page 12: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 12/206

b) Sitan‐ I<- 0- 6 0-, 6-- 9+7-,‐ Š;/

•  /6- 0- 6 @+= 09-,•  0- 0- 9+7-=, *;-= .,

‐ P-< 0- 6 09- ( 6--,

‐ P; ‐ D<+ *;+.c) KoruK+ 6+-<-- /+ = +067/. A/+ 06: 6G-)-7+

/++= + 6+<>< )6= /6+9 0+9 +060/ <7 97 06:6G-. A/+ 06: 6 6= 67 +9-, +7 - /+6+*+ 6+9-, ;0+ +/;< - <0 6=.

D< +06: -<-- */= ?=-/ 67 7<0.O =+9 *0 @<0+=, 0@+= 9+<0+= 0-. N0- 6+06/ 66= 6+: 67. U ) 66= 7<+ 9 0-<, 6 +067/ 6+9+7 ) /+;>-, /+ +6;0

6+-<--, -<- <7 /+, <- ;;/ -7@? 7=)-. U=+= 6+: -<-- 9 6-.

S2%3 #.6 O?+< +*+< 6= ) 06+0 

S2%3 #.7 D< +067 6+)<+7- 9-*: 60

d) Šikare i šibljaciŠ/ ;*-: 670<-- /=0+9 6+-< *+:+) ))@-

0+6+9 /0+ 0--. I/+ =- </ /++=/ <7+0+ =-

Page 13: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 13/206

</ 0:- +@<- 0/+9 67++;/+9 6+/<@ 0 0 = - )@- =-<. I6/, = <7+0 6+ <+)+<0 /+76+7@? @0? @ </= 6+<;=, +*)+= 7 = -@;> +*+- 6+<; )@-+. K/00@ = ==;0 </+- )6= +9 )@-+ 6+6<-<-= 7+*- +</ =0- ) */0-.

S2%3 #.8  T6@+ ;6- *+9 9* /@-@/+- 6+7+)

S2%3 #.9 D ;6- ;*-: -@;> /+0 /+ 90) 6=0<+*/ 6+)<+7-/@ 

#.4 B%2!'% + 01%$1

S</ =?@/ ?=-/ 67 7<0 = - 6+)<+7- +7G? +0=0 6+)<+7 = <+- *6+)<+7-, +7++ * /+;>- ) +<.

P%2!'301

 T6: 7+<) ) ;= +*@+ 6 6-- +7/+<-. <6+)<+7

6/ 67 - ) 9G. U@;>, //00/ 0/0 +060/ 67 )< +7 <0 7<0 )?0< /6:,+7++ 6 )-. G 6 6+/, /+/+ ) 0+ 6+0+-)?0< 6+0*, ?7+0=@/ +*G- 6 ;.

Page 14: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 14/206

S2%3 #.: K/00@ 6/ +067 ( +< ) */0- 

U 0* 1.1 70 +7<+-+ * )6=/+9 /+;>-7< )@0 96 7<>. U 6< 96 <0 0<7 ;>,

79 =/ ;> @0.Tabela 33 %ilans utro#enog dr$eta u pilanskoj preradi

U) +< 6/P+:0+ @;>

 T<7 ;> M/ ;> < 6+)<+7 R) 9G 5" #5O067/ 5" 35U/6+ ) 9G 1"" 1""K+ 14 14

K6 +067/, /+/+ - *) /+ )7<, =+ /+00

6+)<+7- 6+@ <: </0:. O00/, 6-<, 6;,/+ /6

+067/ /++=, =+ 6+0*0 )+-.

P&%;$&!/ <+!% % <+!%'3%=02&>

P )7 /+0 7< =G+*+ )@0 0?++9-@-

-;0-.

S@-= 7+*- 6=0 ) +*9- =;0-. Z +<=

/+0 0<7 ;> ?0, +?, */<, <+>/:... 0+-/<00- 0)<./ &

06:. T6: 6 +*7 6 +*/ 6+9+7 ) @- ?7+0=@/

66=- ‐ 6. S@ /+ )7 ;, @ +=0 6/-, 6= +7G+= 6, 6/0 6= )6+/. Z )7 -;0+9 /+0 9<+= 0+6++< */+< 06: ) /+- - * 6/) 0* 1.2, 79 <0/+ ;0+ *), -, =@ .. T6: 6 -;0- =+9, =+- ?7+0=@/ 66=0. L-;0 - =- )+*9- )+? 6+<; /+7 =;0-, ) )7/? 6+@ =*.

Page 15: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 15/206

S2%3 #.? - +067 6+)<+7-  

Tabela 34 5apreminski bilans utro#enog dr$eta pri proiz$odnji furnira

U) +</

06:

Z6=/+ @;> S@ L-;0

?0 +? */<< 6+)<+7 3$,% 3#,2 55

O067/ #",3 #3,8 45U/6+ 1"" 1"" 1""K+ 1# 14 14

U 0* 1.2 70 - * 0+;+9 7<0 6 6+)<+7- /?6+@.

B /+;>- ++< +< /+7 )7 6+@ - 9+ /+7-;0+9 55 6= 41.

Tabela 36 %ilans utro#enog dr$eta pri proiz$odnji furnirski, plo'a

U/6 +< / 06: Z6=/+ @;>< 6+)<+7 / 6+@ 41O067/ 5$

U/6+ +067/ 1""K+ 14K6 +067/ +7 06: =+ /+00 ) )76+@

<:, </0: :+) ) +< 7 *) /+ )7<. O00/,/+- - )7- 67, - 6+9- ) 90/ <?.

P&%;$&!/ 02&> %$1%*O+< +< ) )7 6+@ <: - 6+0++ 7<+ /6

+067/ ) =?@/ 67 7<0. U 0* 1.4 70 - * 0+;/7<0

6+)<+7- 6+@ <:.Z )7 =3  6+0*+ - 2 ( 2,2 =3 0+6++<+9 7<0 1,1 (1,3 =3 

*/+<+9 7<0.U0+;: ) +0 <7 <0 ) 97 )=G +<?<7+0. P+@ <: S*- V+-<+7, )G-/-@<+ +7 */+<+9

7<0.

P+@ +067/‐9*0/ )+ 23, +7 @9 % @ 0)-< 6

;-, 15,3 6; +7 *;- =<-, 0 /6+067/ /+7 +=0- 6+@. D<+ 6 <- +*@+ +7/+<, +*)+= 7 6+@= <:= 0+; @;>/+ +7 % 7+ 1". K+7 79? <0 7<> 0

Page 16: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 16/206

10  10

+7+ ;0+ 79@- /+:- 90+= 7<0 6+0+ <+=0-.

D+ 0? +067/ 6+: )7 <0? 6+@ <> 6+:,

+00/ - 6+9- ) 90/ 6+0*.

Tabela 37 5apreminski bilans utro#enog dr$eta u proiz$odnji plo'a i$ericaV0 7<0 T+6+ S=@ B+ J+< !0 B/<P+0+;- 7<0=3=3 

2,"‐2,2 1,#‐1,8 1,5‐1,% 1,2‐1,4 1,1‐1,4 1,1‐1,3

@%!2! 01$1

U F+- 67 7<0 +; ) 9G+79+<->=

6+06:= 60< F 6+)<+7. B 0+;+9=0- +060/‐+00/ =- )< +7 <0 6+)<+7 //00/6=- 0?++9-. U 0* 1.5 70 - * 0+;/ 7<0 )

+< 6+)<+7 06@ ) 7+=> F 67. U) =0- -) 9G = =3.

Tabela 38- 5apreminski bilans utro#enog dr$eta u 1nalnoj preradidr$eta

U/6 +< 6- 9G Z6=/+ @;> U+< 6+)<+7 35O067/ #5U/6+ 6+)<+7 +067/ 1""O7 /6 /+@ 35,8 +067 /6 +067/, 18," ;;/

11,2 6-< 7< 6;. *0/ 0)- =, - - 7<+ 6F +*7 +;+ /+@<9.

1-%/'3 01$1

P+)<+7 ?=-/ 67 7<0 7 , //+ - 0+ <> -@+,

@0 +7<+- 96 6= 0?++9- 6+:. K+ +< )67 /+0 H6+0++H 7<+ +06: ) =?@/? 677<0. O06: 0?++9-= ?=-/ 67 =+9 6+70 @<0, 0@ 9+<0. O<7 > 6- *0 = /+@ 0/0 @<0? +067/.

 T@ 9 ) +067/ ;<- +/< ++<0?++9-

67 > *0 67=0 +<?)=0-. T=@/= )9-= 7<0 7+*-- 6+)<+7 7<9-,

Page 17: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 17/206

11  11

90+/ 9 ., /+- =- ) 90/6+0*, 0/+ 76++<+9 +00/ 6/0@+=.

U 6+)<+7- /0/0<? 0+-/ ) 7<0 9< 6+)<+7 )@0

+9/ =0-, /+- /+0 ?=-/+- =:0/+-

70-. P+ 00=, 0-+ 7<+ =+ /+00 )90/ 6+0*. E/0?+<+ 7<+ 6:6 = =-)6=/ = 0+6+0 =+> +7 6+)+9 7<0.

 T?++9-+= 7+<- ?=/-= 7+*-- :+), 66 . K+

+< ) 67 /+0 +/++ 0-+ 7<+. K+ @<0+067/ +0- /+ 0+ 7+ 1" +7 6G )6= 7<0.P+*= +067? <+7, /+- * 7 )9+< ?=/-,7<0 9 :+) </:, ;< +/< ++<0?++9-.

O0 0?++9- <+= =+ )06- -?+< */+;>-

7<0 +7 <+0 ) )=0

6+*=0/.

Page 18: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 18/206

#.5 K&%1!/1 $1 3&1!1g1!

K+;>- 7<0 /+ 90 +@0+ - )@-+ @-<= /7 - 7<+ +;9 /<00 @= - +=+9> -9+<6+0* 0?@/ <?. D<+ /+ 90 =+ /+00 <;+*/, /+ 6= 90 *) 6+= //00/ <;

-9+< +*7 0--, *-- 6G 90. T/+ ;=/ *+= ==+= 67+= /+0 +*/ ogre$nogdr$eta (cepanica i oblica! gori$e se'ke  & :?6, i$era C?6,briketa i peleta

P1211 %%31%

Z +/6-<- ? @0: 7<0 6+60 7< 6; 09+0

6/0@ /+=6/0 +*/ 6+)<+7- ?+=+9+9 @<0+9*+9+< </+= 90/+= 90+= 6=-- 6+06:*/0- 60-. P0 :7 7=)- #‐2" == 7+/ */0 7=)- 2"‐1"" ==. B/0 9<+= /+0 =0+

+9<+9 7<0 ) @+ +- 6> 7+=>0<=. P0 =+97 /+0 ) 6> /+0+< 0+=0/= 7+)-= )*+9 <+-?7+*? 06+0? <+-0<, +=+9 7- <9, <@/+=7 =0+9 0<.

S2%3 #.# I)7 */0 +7Pil$e%ina b*u/%<e /+<:++=

23!"41,=0+7+= /7 - 7- <942,1 0)<. =+/ 6+06/

5le%ena o.tia .l$i%e60 mm

S2%3 #.## B/07+*- +7

=< /+;0:;-<

S2%3 #.#4 N=/ (/=/

Page 19: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 19/206

*/0 00 9+<-

Page 20: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 20/206

U /7 +</<= <+-0<= 60 */0*+=, 6> /+0+< ) -?+<+ 9+<- 6- =+9>+0 -7+0<+9 /+<- /+- - @+ /+<- 0== /+- /+00 /+ 9+<+. U Š<7/+- 60 6<0<+ /+0 /+)= ) 9- </= 0=+/0=. I) 0? )+9 6-< 60 -7+ )*+9 7/:- 06+0? /7;?

0+;/+< - 60 6++<+ 0-<- 6 6+: 9+<-.P97 :+/6+9 6+: */0- - 6/) : 1.15.P+: 0+- +7 60 6+)<+7? +6:-1. S+1!/1 )<+0 +7 <0 7<0 /+- /+0, 7- <9+<+9

=0- 6 9+ ;0+ G 60 6 =+ 7 *7 )=G 8 12 <7+ 7 =. Z*+9 @-: 7 /<0060- 0@ 0- )=G =0: +<+9 =0-/+00 7- <+0 - +7 ;0/+9 )@-. A/+ -=0- <; <, 6+<; @0: /*+) 0/+ 79+:+) =0- /+- = /:- <)<+9 70< 9+6 9+ ;0+ - 6+: )<;. A/+ - 7<+ <; <+, <97 =0- 9 @ =?@/ 6+0+-=.

2. U'%!/$!/1 <@ @0: +<+9 =0- =+ 7 *7=-

?+=+9)+< )<+0 +7 6@/ 60 /+- 6+)<+7. Z +<<? /+0 =+< @/>.

3. K&!%*%&!%!/1 <; 6+=. '0: 6+/<- 0/= +-=0@+0

//+ * 6+*+-; 7?)-.4. B%31%!/1 ) */0- 7<0 /+0 <

600 =0:. U@/ 6 ) */0- /> 6+ +7 1"" /9? 7+ +/+ 1" 0?.

5. 21!/1 0=60 60 0 0+/ -?+<+9 +=-. Z0+ -+6?+7+ 6-<+ ?G- */0 /+- 6;0- 6 //+ * +9+79+<-> @<0+>.

S2%3 #.#5 B/0 7+=>+- 6+)<+7- 

S2%3 #.#6 B/0 6+)<7 ?+* <-0 6=- ) 6+/ 

Page 21: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 21/206

U/6 90/ 6+0+;- 6+: */0- - +/+ 2,5+7 7+- 0+6+0 =+> 9+< *) ;- /7 - =0- <7< 6;. A/+ - 6+0*+ ;- +<+9 =0- 90/6+0+;- ) 6+)<+7- 60 0 +06/ 2" 7+- 0+6+0=+> 9+<. P+)<+7 /6:00 6+0+->? 6+0+-- ) 60- Š<7/+-, D/+- A0- <- ;+/+= +69 )=G 1""

1""""" 0+ 9+7;-.

S2%3 #.#7 U6+;> 0?++;/ ;= 6+0+-- =+ *00+<0 )

*/0- ) 60-.

S2%3 #.#8 E/:0 /66

67*--= 

S2%3 #.#9 M; )*/0- 6+0<-

07= )*+9 76- @/ 

D =+ /+/+ <+6/? )=- = :+077 ) 60 */0 N=@/, A0- Š<7/. NE<+6/+= <+ 6+0+- =+ )<0 *+- 077. P==0 ) F)@/? <+-0< 60 */0 6+0-/+= 077 NRM M %135 - 6/) 0* 1.#.

Z 6+<>- @<0+> 60 -?+< +06++0 *)-+6?+7

7- 0<-. Z 7+=> 6+0* - <+ <+ =--=- 6; 0+/ =6:- /7;0-. D+7<-

70< 6+60 :+9 /<+ =+ ;0 6+*= =+ 6+/<0<+-0< 9+< 6. 6+<>0 7- =6+.

Page 22: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 22/206

I) 0? )+9 - 6+0* ?=-/? 70< ) 6+)<+7- 60)*- /+/+ )=- A0-, N=@/, D/.

Tabela 39 :izi'ka s$ojst$a i sadr.aj neki, elemenata peleta ibriketa po

austrijskom standardu (;)<= = >368!

P=0 J7: D<+ K+=6=+< /+P07<0

B/07<0

P0/+

B/0 /+7<0

P@/ == 4‐1" 4"‐12" 4‐1" 4"‐12"D == 5 Q D1 4"" 5 Q D2 4""0 0=3  1,12 1,"" 1,12 1,1"

V+0= 1" 1" 18 18

S7-= ",5 ".52  # #

D+-0+6+0

MJ/9 =

..=. 18," 18," 18," 18,"

S7-

=6+

= ","4 ","4 ","8 ","8

S7-= ",3" ",3" ",#" ",#"

S7- ?+= ",2" ","2 ","4 ","4

S0 @0:= 2,3 ‐ 2,3 ‐

B++;/ 2O*-;-- 1 ‐ 6@/ 7+ %.5 Q D - 7+)<+- ) =/== +72" =60+9 7<0 /+, 2 ‐ 7- 66 +7 ".8 - 7+)<+-/+ 6+7+00+ 7<+ <> = <; 7- 66, ..=. ( <7+ 7 =, ..=.( <7+ <=.

O+< 0?++9- ) 6+: */0- 6/) : 1.1#. N+6?+7 - /+00 7- <9 +<+9 =0-)=G 12 14 )6.<7+ 7 =, /+00 60/ 6 ) */0- +79+<->?G- /+6+)<+7-.

S2%3 #.#: B/0- /6+= )<+-= 6= 6+=-<+96@/ 

@%2&;&F/ %!$1'%*%&!1'+%/1U +<+- <0:++- 07- /+;>- ;=/ *+= */0-=6+0 6+7@- P+0, ; 7= )70/+= ‐ B= )9- 6/)+= /++=/ +6<7+0 /

6++< 6+7?<0 6+)<+7- 7<+9

Page 23: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 23/206

*/0 -70< @ *+- < <06/0 <) )):- +</<+9 6++<+96+7?<0. 

C- <0:+ 07- ‐ B= ) 9- - 97<-=+9>+0 +*)*G<- 7+0->? -/? 70< 60=/70? = =? - +<+9 6++<+96+7?<0. I<0:+ 07- - G 0/< @ 7 =+*0 6+7+9 ) 6/:- *+ /+- 7+06 /70 - E<+6/ +7.

M0+7++;/ 6+=0+, +/< - - +6 *) 7-,/+) +*/+< 6++< <)- 6++< =-, /+ = +:*) 7-. Z0= - 67+@ 6++< 009- /+) 6+06/97<- +/- ) +60<? 6++*+0, /+ 6+7- +0=.

U /+6 <0:+ 07- 67+@ 0?@/+‐0?++;/ 6/0

6++<+9 6+7?<0 +7 +6 0?++;/+9 6+06/, 6/+ 9- +*-/0 +6=, +<0+= -7/ +9):-7. T/+G - )<;+ 97<- 6/0 =/+

=/++/:- +*-/0 /++;/+9 6/0 <0:-.U :0+= 7 <0:+ 07- )<; -/++=/+‐-/

) 6+7?<0, 0/< @ 7 - /+) 6+-/0+<* 6? 6+F0+ 00=0 6+-/0+< 9+0+</ 0+/:?‐+ 97 6/0 6+0*+0 0 00@/? 6+/)0- /<7+0 *). I0+<=+ - )<; 0 /++=/ )/+) ) +0-<+0 6+-/0 ) 69 0*+0. P++<): 9:- ) /70 +7 0 ++: *) 70 6+*= 7+<= <0:+ 07-.

U 6+7-=, )/-@+= 7 <0:+ 07-)=-

/:- /+00:- <) ) 6+-/0, )/) -

)/-@ +: ++6<7+0 - )@+9 6++<+9)?<0.

P&'2&$! $%;%/ %-%'%/

O< *) 7- 0* 970 /+0/0 =+90/ /) /+-

 - 60 <0 9+*+9 )9G- 6+)+/+<+979+9+7;-+= 6+0*+= +? 9+<, <> /+0/0+@<- ;=/? *+7<)00/? <7+0 S06.

N++: 6+-/0 0+- /+7 0< 7 /+7 6+)<+7- *+*/0, *+ 60 = /+0 0 )7<+ 0?@/+ 0=0+</+ 7<+, <> 7 /+7 -9+< )7 0* /+0+</+= *)+= /+- @ 6<0<+ /+ +*+<, ;=/ +00/ /++=, 09-< /++=,6-< =, ;/ ;*-:, /+ /7+067 7<+6G<@/+- 70-. K+7 6<+9 )<+ +< ))=->;/ ;*-/ 6+@0/ +<+9 6+9<- <7 7 /+@=0- =+ 7 )+ <; 9+ ;0+ - 0+ /+@ ++<+9+*+9 ( 0?@/+9 7<0.

U <90 2""5. 9+7 E<+6/ K+=- - <+- /:+6 7)- 7 6+<> 6+0* 90 7+*-? +7 7<0

7<+9 +067 E<+6. R):-+= +<+9 6 7+ 2"1". 9+7

Page 24: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 24/206

* 6+<> 6+0* +<? 9+< 15" M0+ 9+7;-6+G- 7 2""3. 9+7 - *+ #$ M0+. U6+0* +<? 9+< *=- =- ;00? 9+< ) 2"$ M0+ CO2  9+7;-. P/-@- 697 =+9>+0 /+- 6+/)- //+ 0779+< =+9 )=0 +*+<-<= 9+<= :- +?*<-/+/ 7 6+0*-<- 9+< ) *+= ) 06+0, 9-- 6+)<+7- . 9-, =+9>+0 <0- )<+-

0?++9-, 6+)<+7- 0@? 9+< +7 7<0 *+=.

Page 25: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 25/206

P= +<+= 6 - 0/+G 7F+ 7 > EU 70 6+*+-;- )/+/ 90< 7 * +?* 6+0*+*+<-<? )<+ 9- ) 9--. O</< 9+* 0< +*7>= 6+0*= ) 7<= */0+= E<+6 7<=+6+/)- 7 > +< 6+)<+7- =0 +*)*G 6= 79+=<=/+= 6+7.

P++< <)- <00+, /+ ++: *), 7+=70+06+)<+7- 7<+9 */0 ) += 6++< =- -*0 -<>6+)<+G@ 7<+9 */0 9+ S*- 0<--> 6< 6/<00 6+)<+7 )7+<+-0<+ /6:. P++< <)- - 7 ><00+ *0 60 +‐0;0= <= 7+== <+97+<-.

U +</<= +<= <00+ = = 7 97> 0*+7+

/6:= 0+<=+ 7 +0< ?=+@ +7+ <= +0= 0= 96= stake,olders‐=

•  7+*<-@=, /+) *9+<=+ 6>- <? +*<) 9+<-

7+*? 6++<? +7+ *)? 6+<- =G+*+=<<-

•  7;0<+= )-7:+=, *9+<=+ )=-> < <07;0<? +*<), 6+;0+<- <? )/++7<?90< /+- 09- ; *) 6+0+= /+-= ==+ = 7 *7=+ 60,

•  )6+;-=, 0<-> 606+0</ 7 *7 )7+<+- 7>/+7

<00+.

T&3&$% 3&%1!/ +-'31%&-'1

E/++=/ -/ 6=0 *+-? 6+9= <)? )

;=/*+= 6+/)- 7 6+0* *+= /+ 90 =+ *0+ 6++. D <0 6+0+- 00:- *) 07. /+- *< 6+7-+= 06+0+= *+=, ) 7F : )@0?06+< *+= 6-<, /+, <, 07..

K+7 6- 0?++9- 6<@-, )7 /+;>- ;=/*+=

6+0*+ - 6+)<0 6+7 0+;/+< @, 6<@- )7 7<+99+<. O<= 0+;/+<= 0* 7+70 0+;/+< 60<- -7+9 +*/ 90 79 6=+9 /7, +7++0+;/+< 0+=:- 9- 9+< - /+@ +*/ 0+6+0 /0@ 9-. K/:-+= 0* 7 *7 +*?<> =+9> 6?+7 +7 6+7- )G+9 9+<, 6+)<7

9- 07.

S2%3 #.#? P+=; 6/ /+<:+ 7< +067 

Page 26: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 26/206

K+7 +: 0*+0 /+;>- *+= /+ 90 <+)@- 6=0 - <=, - 7 + 79++@= <0:-=. S+*)+= </ 6+@0 <0:-, ) /++=/ +6<7+06/ *+= /+ )<+ 9-, <+ - 6+0<0 0=*<:- 6+9+7? /70. E/++=@+0 6+)<+7- 9- )*+= )< +7 : 7<+9 +067 +9<+9 7<0. U @-

/+9:- 0+<= 6+)<+7- 0+6+0 /0@9- 0:- 6+<>- : 79? 90 - 0+/+ ))0.K/:- 6+7? 0+;/+< 6<@- )7 9+<

*) ;=/ *+= 7 6+7 tro#ko$e ma#ina  /+-@0<- 0?++;/+= 6+: =+0+ 00, 0/0+, <@,=; ) :6- 07. tro#ko$e radne snage. T+;/+< =;@-<- )7: ) 9+<+ =)<+, )< 7+<, =+0):-,7+<+ +7<-, +9- /=0 + /60.6-= =-= 0+;/+< 7+*-- 6+70+;/+< @, 6<@- )7.

& obzirom da je upotreba sa$remeni, sistema za grejanjebiomasom u &rbiji u po'etnoj fazi jo# u$ek ne postoje precizni podacio tro#ko$ima izrade pojedini, oblika dr$eta kao energenta /lustracijeradi bi"e prikazani podaci iz studije ra2ene u &lo$eniji u tabeli 3>

 T+;/+< 6/) 0* 1.8 )@0 ) 606+0</ 7 <@

6+:+ 0+/+= 9+7 7 -=- 1"" 7.C 9- 7+*- ) )@0? 90 )@0.O-0:+

+7+ <7? : 6/) - 0* 1.$.I) <9 <7+9 <7 7 6 ) 0+;/+<

/+;>- *+= 7<0 <? 7+*-- 9- 0* )0 +*) </ *+- /0+. P<+= 6+:+= +/? 90/?6+0*, )*++= 0?++;/+9 ;-, /+ 6+70:-= == +70 7< 7++;- +6?+7? )/+/? 6+7)/+/? /0,*<:+-, /70-, 90+<- +0/6 6+)<7/0@ 9- 07. *+= 7<0 =+ 6+00 /+/0

+= 9+<= ;0+ 00+ - @-, - 6. : /0@9- S*- -+; </ - /++=/+= <+.

Tabela 3> Tro#ko$i proiz$odnje biomase

R7 ) 6+)<+7- *+=Š= D< +067

O0 7<*+=

W=3 W=3 W=3 )7+<- ;==60/+=:- 1",8 $,"

S@ )7 $,3 4,%I<- 2,# 2,3 2,2 T6+0 ",$ 1," 1,"S/6-- 7<+9 +067 #,8S= <? 0+;/+< 23,# 1",1 1#,8

Tabela 3? *irektni tro#ko$i ma#ina

 J7: U@/ W ? W-7:M+0+ 00 =3  ",8 =3? ",%% ",$#P+-+6<7 0/0+ =3 1,# =3? %,2" 4,23M <@ 6+9+- 0? =3  5,1 =3? %,5" 1,5"S7- <@ 6+9+- 0? =3  12,1 =3? $,3# ",%8V/ <@ 0? =3 3"," =3? 2%,15 ",$1P+:+ ) +9<+ 7<+ +? =3 5," =3? %,8$ 1,14

Page 27: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 27/206

Tabela 3@ Cene energije dobijene iz razli'iti, energenataE90 P0 P L+ - I<

 J7: /9 =3  L =3 

C -7:, ",158 ",3"1 ",358 12,%82

C, W/X? ",355 ",34% ",5$8 ",1$2

4. ANALI"A TRŽIŠTA

P&/!% '&%-!P+7- +0= 670<-- <+/+ /<00 7< */06@/

$" ==. P+7- +0= @ -9+< 6+)<+7- 6+-/0< - ++<=6? /6:00 6+)<+7-. P 6+7- +0= ) 6<6++<9+7 -

N;%$ K&2%>%! J7: = T+

O*= 6+)<+7-9 11."88P+7- : 8" W

U/6 /+@ 6+)<7+9 */0 6<+- 6++<+- 9+7 - 11."88 0+, 0= 7 6< 6++< 9+7 6+7)=< 0=: 6+*+9 7 /+-= +0<- 3" =@ 6+)<+7- +== +<=. U 79+- 6++< 6< 6++< 9+767<G+ - 6+;- 6+)<+7- 76- /6:00 0/+ 7> /6 /+@ 6+)<7+9 */0 *0 22.%## 0+.

S97<-> 0/0 /6:, 66+)- /+/+ /09+-/6:

0 <06+7-.

O*: 6+7- 6Y+9 9+< <7 */0KF/:+

O*/ 6+7-

I P+7- /+=60 6+)<+7- 6+)0+= /6:70*0 )

II 6+7- /+: 6+)0? /6: 70*0 6+6:6

III 6+7- /--= /6:= 6+ 6:6 =+6+7-. 

 J7 +7 <7+< /+;>- /7? ;=/? *+= --?+<+

60<- 6G 9+< +*/ */0 60, 6 - +<7 )0/< 00< +*/ 6+)<+7- G *) 6 ) /+9 6)0 -<- 70-.

D 90/ */0 */0 6+)<7 6=<+6/=

077=, 6+0 90 /+-= 09- *)=, <+)

)<-)=- ) /+;>- 7+=>0<= /+ 90 /6+-90: </= 0+6= ) :0)+< 70*:- 0+6+0 9-.

K+ 0/< 90/ */0 =- <+- 0;0 0+ /+ 90/*/0

7+=>= 0;0 )<+), /+ /=/ */0.Z<+ +7 @ /+;>- <; 6/+<- */0.E90/ */0 /+- /+ /=/+[ 9+<+ 9+<+ )6>

@<0+ 9+<+ 6/- /+/+ @N@ 6/+<- */0

I 6/0 +7 8 /96/0 PE +- 60=

II 60@ <> +7 25 /9 60=III /0+/ /0- +7 1" /9 60= -7+ /++;/+ 6/+<-.

Page 28: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 28/206

P/+<- +<? 6+)<+7 - +6?+7+ 7 * =6:- 6 0+< 0+< 06+0 <+).

P+7- */0 <; 6/+ 0= 6+7- 79? +9<?=0- 6:-)+<= +*= />= 0== ?+*[6+9=, < ) <; />[ .

 T6+0 */0 <; 7=/= <+)= ):+= /7 )0+

6+0+-+<.

A!2%; 0&/1 %H!/1

E90/ */0 /+ 6:@+ 9+<+ 6+7- 7+=>=0;0

+/< <>? *? :0 )<+) ) /6: /+- */0/+0 /+ 9+<+ <+-= /==, /+ 0?++;/= 6+06/+= 6<- ) +<6+0*. Z*+9 6:@+0 7+=>9 0;0, 7+=> /++=/6+0/, +*= <7+< );00 ;=, 6+0+- ))0 <7 076+7- */0, - 6+06 9 0/+ 7 6+)<+G@ =-

)? 6+)<+7. I6/ - < <; 6+9+ =? /6:00 )6+)<+7- */0, /+ 6+9+ /+- <+) /+ 6++< /+0; :- 6+)<+7- 90/? 60. T/+G0 0+<- ) -?+< 6+)<+7-.

S 79 0 077):-+= )<+-= /+=60? 0?++;/?- )

6+)<+7- 90/? */0 Z67+- E<+6, + 6+0-<+= 090. O /6- 0+/+= : 9+7 6+0+- )+/ +::-.

U +<+= 00/ 6+0+- </ 0- ) 90/=*/0= 60= E<+6 I0-, A0-, N=@/ 0/+ 7 * *+ /+- +)*- 6+)<+7- )=- =+9 6+70 )<+). T+ =+ +@0 6+ /0<+0= =+9? = ) I0-, A0- ';/ 0;0= S*-, B! !<0/.

A/+ ) 7 - E<+6/ )-7: ):0 7 +*+<-< 90<>

7= 9+7= 7+ 2"2". 9+7. 0* 7 @0<- 3" /6+- 90/+- 6+0+;- /7 ) 7 /=0= E<+66+*+ Z67 S< = 9- <0 = 79?)@-? )<+, +7 90/ */0 60 +7 *+= @00;/ +*+<-< 90/ +<. T+ 0+<=+ /)- </ =+9>+0 )<+) +<? /<00? 6G? 9+< E<+6. S 79 0 6+7@-= /+ ;0+ - 0+ P+;<-, 97 -<+= = 06 /+;>- 6+@ ;=/ *+=,6+)<+7- +<? <7+< 9+< * =+9 6+6<0 @//+;>- -7 0, 79 6+6<0 +60<

90/ *.

A!2%; 0&&!/1 ! &-1-H%+

D 6+0+- +)*- 6+)<+7- 90/? */0 S*-, 60=

6+7- 90/? */0 7+=>= )<+)+= 0;0.

D+=> 0;0 90/? */0 > 0 )=+ 6+7)-<0 +

-?+<+- :++0, :+ 009- +/+ /+;>-00<? +*+<-<? 90/?

)<+.I;$&;

Page 29: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 29/206

U +<+= 00/ )<+) 90/? */0 - ++< 6+70:- =+0<)

97- /6:00 ) +< 6+)<+7- S*-. I)<+) +<+9 90/+9 9+<0-> 7+0 7+ 0*):- 0;0 ) 0 00+- S*-.

Page 30: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 30/206

C1!, !>%! 0&/1 % 3!2%%'%+*%/1

E90/ E<+ */0 =- +7G : 0;0 Z67E<+6

/+- += ++< 6+0-. P+0+;- +*0 ;+/6+0+;- 6> /+0+< 7+=>0<= = 6+7 +::-0+ )= 6 - : +<+9 90 +7 8" ‐2"" E<0+.

U9+<- <; ) :+/6 6+)<+7- 6+-7+9 6+9+ 0/+;0+

7+9+< 7=/ 6+/, @ 6/+<- +0 70-.

D- 70*:- <; 7/0+ </= 90/=/6:00= 6+7- <; 6/+ ?6 =/0, 6:-)?+*? /> B? /+ 6/+ *)/? 6=6.

4.# ANALI"APONUDE

N%$& % %!-%30&%;$&!/1

P+0:- 6+)<+7- 9+:+)? */0 +0<- </ ;))97- /6:00 ) 6+)<+7- 90/? */0 //+ ) 0;0S*- 0/+ ))<+).

K6:00 +7 #.6 (3g=) =+ /+7 +=? +< 76+)<0 +/+

11."88 0+ */09+7;-.

K1!/1+$&;

Z 7 = <+) 90/? */0 S*-.

M&g+!&'% ;$&/ 0&%;$&!/1 %02'-!

N 600:- +? 9+< 90/= 6+0*= S*-+*+<-<=

00<= 67+ =+ 0* 7 0@ :+90/ 009-.

D+/ )<- 7+=> 0;0 +*+<-<? 90, )<+) - 6+06+ =+9> - )=- <+-+= :++=009-+= 600:- 90 6= =+9 7 606G +*+<-< 9+<.

R)<+- /6:00 6+)<+7- 9+ = +7G 7=/ /+-6+)

6<0<+ +7 /++=/ 60<+0 +7G+9 6+-/0.

N-60<- -6G<0 7< +067 /+- 0- ) <; </?7<+6G<@/?, /+- ) +/< /++=/ 60<+97- 06+0. S7> 6+ <+0 +</ 6+0:-0 /6+0:- ;=, 6 60 0+6+ <*.

S</ 9- </ /+/0 +/00 = <+- 67+< ))97-

/++=@ 6+)<+7-. D+*+= +9):-+= 90/+=009-+= S*-* =+9+ )970 6+0+-- ) 6+)<+7- */0 60/6:00 7+1.""".""" 0+9+7;-.

N/ +-0:+ <)- 6= +<? 90 *7>+-009-

Page 31: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 31/206

)<+- 90/ S*- =+9 * * 7 *7 +/< //+ -0+ 6/)+ 7+-0*

M+9> 6= *+*/0 *+60I D+=>0< * :0 +/+ 5" ,II &*/ :=0 6+*+ 6?<0-< 60 +7 +/+ 3"

III V> 0=+90/ *+/+< +/+ 2" .I)<+) - +0 /+- =+ 7 0- =Q=+ 1" 9+7. P+ 0+9<=

</ *+- +9)+< )=- @<>[ <+- 90/ 6+0:-.

Page 32: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 32/206

5. REPROMATERIJAL ANALI"A I SNABDEVANJEO+< +< ) 6+)<+7- 90/? */0 -

9+:+) +067/ +067 +7 67 7<0 6+-+6<7+-6+)<+7-. V0, +*/, /<00 79 ++* +<? +< <+=)@0 6:@. I) 0+9 )+9 0?++;/ 6+06/ 6+)<+7-69+G< <0 +< :-= 6+)<+7- 077+9 0;+ 6?<0-<+9 /<00 90/+9 */0.

Z 6+0* +< ) - 67<G+ 7 +< =+9+*)*70 )

)<+ //+ - 0+ 6/)+ 7+- 0*

Tabela 63 /z$ori siro$ina za proiz$odnju energetski, briketa 

1. P= ;=/ +067 +*7 +*+<, 0 9-<, 6-< /++< 0=,

2. S0 /6 6/ +067 ) 6 @/+= +7 5".""" =3 ;0+ )++/+ 1" ‐ 12."""0+ +< @0+ 7 =. T +< 0- 6= /+-

  S< +< < +<+ 7<+ 6 - 7- <9 -= )=G4" ‐

#" , =Q. 8" @0+ 7 =. Z 6+0* ;- < 6+:67 0+; +7 13‐2" +7 /6 /+@ +< /+- + 6+)<+7-.

O+< 009- +*)*G- +< 0+- *<: +< <+/+9 /<00 ;0+ = 7-= <9 ;0+ = 0+;/+<= 06+0.

Z 6+: 6/+<- 6+)<+7 /+0 1. PE / 115 /=+= ;0=6+=,2. J=*+[ <> +7 1""" /9 ) )+ 6/+<-3. 6+<0 6+<0 7< 604. 0@ +- ) +*=+0<- 60)+<+9

O<, =*, =0- *<-- )=- 0+ -@;> +/+.

Z 6+: 6+)<+7- +6?+7 7> 901.

/0@ 9- ) /0+=+0+ 6+9+ =; /+- +*)*G- )

2.0 D2 ) 6+9+ 0 =?):- 6+9+ ) 06+0+< 7+

3.< < 7<0 ) 6+0* 7 90/? 990 ;,/+- +*)*G-

4.<+7 ) 0?++;/ 6+: /+7:+- < ) PPZ?70/ =,I) +<+9 697 <7 7 -<> 7+ +< 90+*)*G-

+/+ 7 6+0+- 6+0* *</ /? 6:-? +<.N-<> 0@ +9):+ 6+ 670<- *</

++< +< 7<+9 +067 6+ <+==+- 7=:,

-+= /<00 6+ /++=@= 0+;/+<= 66= 06+0.

5.# D&'+0!&' '%&$%! ! 0%2& 0&+>/+ +-'3&g g;%!'$ P%&

K+/0 6+7: + 6+0:- ;=/+9 9)70< P+0 )<@ ) 6+9<- 8.6. "AKLJUČNA RA"MATRAN/A O STANJUPOTENCIJALA GORNJEG PONIŠAVLJA % &$1 '+ *%%!% 1;$1%= %!1$1!*%/. O<7 - 0+ @-+ 0/+ 7 * ?<0+ 07:++ 6/) +; F/+0 /6+0:-.

D+*- <7+0 @<+9 00 ) Š P+0 +7 4. 6 75 0-670<-

0<+ 6+0:- ‐ =+9>+0 7 @ <7 /+@ 7<0. 

Page 33: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 33/206

Tabela 64Pregled raspolo.i$e dr$ne mase za se'u na teritoriji GornjegPoni#a$lja (GJPirot!

G;%!' 3 /1%!%*

 

P V V\ Z< Z<\ SE O06 NS? =3  =3? =39+7 =39+7.?

=39+7 =39+7 =39+7

 T+6 7+ 3.$48,42 5$2.%$# 15",15 11."$2 2.8"$ 4"443#,8 88% 354$,5

]*- 1$12,8" 41$.5"1 21$,4 #.%2# 3,51# 543#32

%2# 2$"5,#

Š+//

3.""4,2#

##2.534 22",5 $.%$4 3,2# 4"3$14

%83 3131

P- 2.2$1,11

3%8.$$1 1#5,4 %.#4# 3,33% 453441

#88 2%53

&$egadr.

333898@

486?44

6848?

76B38747

6?7 3466@

P<0+ 1%53# 1.882.%53

2#.%5" 4311.%"2

234" $3#2

&$euk up no

4?9@4 6@698>8

94?

76B4>34

 

87484

43>3

P ? P+<; 9)7/ -7:V =3 U/6 6++< = 7<0 ))6=/V\ =3? R6++< = 7<0 ) )6=/ <7 6+<;Z< =39+7 +7;-)6=/ 60 Z<\ =39+7.?S6:F@ 9+7;- 60SE =39+7 S@< 00 *0+ @, =+9> 7+*0

O06 =39+7 O067 6*+ 2" +7@<+0 00 NS =39+7 N0+ @

\S +*)+= 6+70/ + /6+- +*+- 6+<; +7 3$.3##?, 0-. 6+7 ;=+= 28.#$2 ? +*+= 6+<;+= +7 1".#%4 ?7+) 7+ 6+70/ + ;== 6<0+= <;0< +7 28#$2 (1115#,5$ ^ 1%53# ?, +7 @9 - 6+7 /<= +/< ;=/?9)70< P- 51,4_T+6 7+ 254,14_ Š+/ / 188,%"_A*- 3$,5%^ 534,24 ?. S +*)+= 7 - /6 6++< =7<0 ) )6=/ +6;0 P+0 -0 S*-;= +75.?58.797 -5 6+)) 7 - 6<0+= <;0< #.::4.975 =3. 

K/+ 1 =3  7 1,45 6= 6+0+? =0, 0+ )@ 74#9# =3 

7 314##,45 6=. Z*+9 606@+0 0= 60<

+*@+ /+0 =/== #5 , ;0+ )@ /1 + '0&2& H %$& ;2/+ +0&1 + #6.# 8 -5  % 2% 4 .6 7 5 0 -.D0- 6/) 0<+9 0- /6+0:- /)- 7 -0<+ 7+

0+ @ 7+6=- 7+ 70*0 +7++ 7 - 6++<+ )6+7- #6.#8-5 /. 4.675,9  6=, +7++ 7 - /6 9*0/ +7=+=0 @ 7+ 7+6=- 0+<;0 #5.4,77 -5 /.#:.:9?,9?: 6=, U/+/+ * +<- 9*0/ * 66++<+ <+ 8. -5 /. :.9 6=, 0+ * )@+ 7 - +0<;07 6*+ +7 9. -5 /. #.#7 6=. D- 0+, 0/+G, )@7 /+0< 7+ @<+9 00 6+7 4#.#8 -5 /. 4?.#75,96=.

Page 34: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 34/206

Tabela 66 Pregled bruto i neto se'i$og etata i nastali, gubitaka od momenta primarne #umske se'e do sagore$anja kod korisnika u kon$encionalnim pe"ima

S@, 9*0/ =3 6=P+0:- ;= ;=/+9 6+7@- P+0 *0+@< 00, 2%.12# 3$332,%

N0+ @< 00 0+ @ 21%"1 31.4##*0/ @ 5425,2 %.5$5,28*0/ )<@- ) ;= %5$5,35 11."13,258S0<+ 7+6=- 7+ 0+ @ 7+6=- 7+70*0, R6++<+ ) 6+7- 14.1"# 2".453,%U/6 9*0/ +7 =+=0 @ 7+ 7+6=- 13."2",5 18.8%$,%$8O0< F/+0 /+;>- ;=/+96+0:- +7 48 *0/ F/+0 9+<- @-> /+F:-0 84#3,# 122%2,22I/+;>+ +7 7+6=-+9 9+< 6 9+<- 5#42,4 181,48O0< F/+0 /+;>- ;=/+96+0:- +7

2",8

 

I)<:=+ 7 +7<7 =+ 6/) 6+0:- J T+6 7+.

)7/

P V V\ Z< Z<\ SE O06 NS? =3 =3? =39+ =39+7.? =39+ =39+7=39+7

 T+6 7+ 3.$48,42

5$2.%$# 15",15

11."$2 2.8"$4"443#,8 88% 354$,5

6+0:-=+ )- *+ 6+@0/ +< 07- + =+9>=/+;>-+067 6=+- @, )0=, 9-<, 6-<,;*-/, ;6-... P+)*<=+ =+9>= ;07= 0=0)-=+ ?P+*+-;- F/+0 /6+0:-. M+9> /+:I P+*+-;- F/+0 6=+- +*7 /+- - +<7 <70 8"II I/+;@- 0 9-<, 6-<, = )/-@/ 1.1

+< <0:+ 07- 6/) 6:F@? 9*0/ /+7 *0+ @ 1""

III P+<>- F/+0 )<@- 7;-? #5 * $"S@< 00, *0+ @ 9+7;- =39+7 6658,: P+*+-;- F/+0 6=+- +*7 /+- - +<7<70 4214,$#

I/+;@- 0 9-<, 6-<, =)/-@/ 1.1+< <0:+ 07- 6/) 6:F@? 9*0//+7 *0+ @

=39+7 2218,4

D+6+ ;*-/ ;/ 7+ <+ +7 5" +7+ 00 =39+7 2""","

R6++< 7< = :+)+<= 7+*0/+= =39+7 8433,3R6++< 7< = :+)+<= 7+*0/+= 09+7 ::

S +</<+= )+= :+):- =+ @0 %""" 09+7) J

 T+6 7+.

5.4 KVANTITATIVNA ANALI"A SIROVINA

Z 97<- 6++<? 6+)<7- +:  T+6+= 7+ 67<G - P+0:- J T+6 7+ <;/ ) JA*-, P- Š+/ /, 6+0:- ŠU B*;: /+ 6+0:-S7-9 P+;<-.

Page 35: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 35/206

I) T+6+9 7+ =+ @0 7;-= 0-=/6+0:-

354$,5 =39+7 +7++ 514#,% 6=, +7++ 6*+38#" 09+7.

S= 6++< /+@ )<7 ) 670<-? 6+@) 6+7@- +-9 P+;<- <= - + @0 6+7@-S7-9 P+;<- -9+< +*)+= 7 ++ 9+9/ +*>-+ - +- P+;<-.

E90/ 6+0:- ;= 7-9 P+;<- )<; - *)G+9

=0-? * ) 0- 6+0:- =+9>+0/6+0:- ;= 7-9 P+;<- /0< ;=/?0@-/ + 0<+= /+;>- 6+@ =. K+@ )00) *= 0* 3.4.

Tabela 67 Pregled raspolo.i$e dr$ne mase za se'u godi#nje nateritoriji p#tine %ela Palanka DEPodatke obradio $i#i sa$etnik =inistarst$a za poljopri$redu$odopri$redu i #umarst$o dipl ingFidano$i" dr <ajko

V‐;0<+ K+=6/

P+<;? O*+ ?

D*>

=3  

+7.60 =3

B0+@=39+7

O067/2" =3

N0+

@=39+7 D<

.-. 3.833,2 3.%2%,5 234.54 %.82 3.22 #45 2.583

D< .-. T= 1.88",1 1.48$,8 24#.43 4.#2 2.$3 58% 2.34$

D<

.-.Š-<+<. 1.$42,3 1.85",2 2#.## 1."% 433 8% 34#

D<

.-.R-/ 2."#4,3 1.821,# 3".2% 1""5 545 1"$ 43#

S<9 S<9 $.%2"," 8.88$,3 535.$1 14.52 %.14 1428 5.%14

P<0+S.O. B.P/

 

11.414,"1".2%$,$ #4#.5% 1%.28 %.1" 142" 5.#8"

S</6+ 21.134,"1$.1#$,31.184.48 31.8" 14.24 2848 11.3$4\N6+= 1 =3  7 1,45 6= 6+0+? =0, ;0+ )@7 11.3$4 =3 7 1#.521 6=. Z*+9 606@+0 = 60<+*@+ /+0=/== #5 , ;0+ )@ '1 + '! 1 $!/+ &g 1$ & --&H1 >+! % ! 9.68 -5  % 2% # .95?0 -.U @- S7-9 6+;<- 9*0/ @ )<@- )+ 3.$886*+ 4"""=3  58"" 6=. O< /@ /6+= * /;>-=+9 670/+@= 6+@0= ) +- 6+;<-, - 60- 7 -

/++=/ 60< 7- 06+0 6+7@- +-9 P+;<-  - :- 6+7> 6+9+ )67 +/:- 97 0- 0+<. T+ * =+9+*0 67=0 6+* <0:+ 07-.

5.5 KVALITATIVNA ANALI"ASIROVINA

O+< 9+< //00/ 7<0 0+6+0 =+>, 7-<+0 6-<? 0+-/ 7<0, IR +7+ =+9 @;><+0 /+/+9 +00/, /+@ 0< 66, 90, <+07<0, 07.

U6+0* <7+0 7<0 /+ 9+< =+ 7+*+ 6+:0 /+/+

) =+ )@0 -9+< 9+- 0+6+0 =+>. U 0* 3.5

70 9+-

Page 36: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 36/206

0+6+0 =+> /= 7+=>? <07<>.

Page 37: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 37/206

Tabela 68 Gornje toplotne mo"i ksilema i kore neki, doma"i, $rsta dr$e"a

V0 7<0  +- 0+6+0 =+> MJ/9 Z6=/ = /9=3 D<+ K+ D<+ K+ 

B/< 18,82  18,"" #8" 58" !0  18,3#  1$,%" #5" 425 C 0+6+ 1%,2# 18,"" 41" 412 

S=@  1$,##  21,2" 43" 34"  J 1$,4# 21,"" 41" 4#" B+ 21,21 2",#2 58" 3"" 

I) 0* 3.5 <7 7 9+- 0+6+0 =+> 7<0 6+0+ <+=

0- )/- +7 <0 7+ <0. O< )/ /+:- @;>=++<?/+=6+0 /0/0< 0/0 7<0. O6;0 )<;, @0=- <>0+6+0 =+> +7 ;> ;0+ )< +7 /+@ =+0? =0- 7<0.

I/0< +=0< 0+ 07- 6+/)- 7 - /6+0:-+< 66= =0- ) 6+: 6+)<7+7- 90/?*/0 60 7+)<+- +7+ 0+67? I @0/? +< +7+ #"4"

D<+ 6+0+ <+= 0- 0+- +7 9-/,<+7+/ /+/. O= +<? ++<? =0 0< 7<0 =-= 6+:0 ) )+0, =6+ /+ =/+=0, /+- ++< 0+-: 66 /+ 9+<- 7<0.E=0 ?=-/ 0< 7<0 )< +7 <0 7<0, 0+07<0, 7 7<0 +7/ )= )+/ .

U 0* 3.5 70 6+7: ) =0 0< -)06--?<0

7<0. +- 0+6+0 =+> 7<0 =+ 7+<+-+ 0@+ )@0, /7)=+=0 ?=-/ 0< 7<0, ) 6+=+> 6+*+

69+G+9 +*:. !9 ^ 34" C _ 1.42",5 ! ( O1",/J/9

97 C, ! O ( 6+:0 = @;> 9-/, <+7+/ /+/ 6+0+ <+= 7<0.

Tabela 69 Hlementarni ,emijski sasta$ neki, $rsta dr$eta

R7.*. V0 7<0 U9-/, C K+/, O V+7+/, ! 1. B/< 48,5 45,2 #,42. !0 4$,4 44,5 #,13. T+6+ 4$,% 44," #,34. J 5"," 43,# #,45. S=@ 4$,# 44," #,4

U 7<0 9-/, <+7+/ /+/ ) 6 <9 +/<

9-+<+7+@? -7--. V+7+/, @- - 60<+ 0<G+=0+=

)+=, 6+7 0+9 ;0+ ) 0< </ 60 <9,6+- - /+/+=, +/< 9-+<+7+@? -7--, ?7+/ O! 96. T/+G, 7+ /+/ - ?=-/ <) )9-/, +7++ )+0, 7+ - +*+7+= 0-. T+ )+) ;0+ - /@ +*): =@/+9 0@+9 7- VDI‐ =+7/+< =0+ 8 //+ - 0+ ++<+= +*: -7@ <;>7: 1".

O+< /+=6+0 /+- @ 0/0 7<0 :+),?=:+),

9. D<+ 7 = /+@ /0/0<, /+- =+9 =0 </+90:- 0+6+0 <7+0 9+< //00/ 7<0.P+:0+ @;> 6+=0? /+=6+0 7<+- 60:=- +7 <0 7+ <0, ) )@0 7+< 0* /+-

). U <+= 7<0 ;> :+) 6+@+ @0<- 43 (

Page 38: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 38/206

45, 9 1$ ( 2#, ?/+) 3 ( # 60+) 21 (2#. K+7 @0

Page 39: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 39/206

:+) = )=G 53 ( 54, 9 2# ( 2$, ?/+) 13 60+)1" (12.

S0< 90/ /0, /+- * 7+* 9+<-=, </ =- +7 90/+9 6+0:- )< +7 <; /0+. N6<+= =0 - <//+ <+0 6+0:-+9 *+9+<.

 T+6+0 6+0:- 7<0 7/0+ )< +7 -9+< <+0. D<+067/ ) 6+: 67 =+ =0S6+- <+0, /+ - + <+7, )<+ <+7+=,9+=

7+=. O< <+0 ;< +06-= :G-=. O*@+ 6=--:G- 6+7 7-0<+=9<0:-.

S+60< <+0, /+-+- )/-=+ <+7 == 7+<= >- 0)<. +*+7 <+7 <+7 ?9+/+6+ <) ))7+< >-, 0)<. <) <+7. S+60< <+0 +0/-6+7= 70-/= ;-=. O* <0 ;- =- <+-67+0 =.

O+< = /+7 6+7+9 ;- <= 6+0*+ ) ;-,

/+770-/+9 ;- </ 0+;/ 9-. K+@ <+07<0, 7+ /+- 7<+ ;, )< +7 =0 -9+< 7-6+0*.

U : + 7<0 - +*@-+ 7 0<+ @;> <9 7<0@

+7+ 6+0+ < =0-, 7+/ - 6+@= =;/?- 0=+0?/ +*@-+ 0)< <+G- 7 +7++< = + @= 0* <+70 @.

V+0 0+9 +060/ )< +7 <0 ) 6+: /+= -+067/

0+, +7++ +7 <+0 +< =+=0+*7 V+0 ;=/? +00/ />)=G 4" #"U 6 +0: =- <+0 /+- +79+< <+0 06: />

)=G 4" 5"

&/ +0: =-‐ ) =+/+9 00= #" 7+ %" <9 ‐ ) <+9 00= 8 7+ 1" <9O0: 6 )7 6+@ <: =- +7 % 7+$ <9 O0: F+- 67‐ 6+)<+7- =;0- +7 # 7+ $ <9 ‐ 6+)<+7- 9G</ 0+- +/+ 12<9 U ?=-/+- 67 7<0

‐ =?@/+- 66= <9 /> )=G 4" 5" ‐ 6+ 6- /+-, /+ :G- <+0 /+ =+ *0 6/+

1"". D<+ 6+<> <+0 = 0+6+0 =+> =-/+0 6

9+<-. V9 6 9+<- 670<- /+0 0+-//+- 7+70+=-- 0+6+0 =+>7<0.

D+ 0+6+0 ++*+G 9+<-= 7<0 /+0 )6<-

<9 69<- <+7 6 7+ 0=60 +;0. U +;0/+0 0+; 6*+ 2.5"" /J/9 ) 6<- <+7 ;0+ =-/+@ 0+6+0 ) -+ 69<-. N +< /+@ ++*+G <+7

0* 7+70 <+7 0 9+<-= <+7+/ ) 9+<. N <

Page 40: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 40/206

+<+ 0* 7+70 0+6+0 /+- - 6+0* ) ++*G- <)<+7 ) 7<0. O<- 9*0/, 6= D6, )+ 314 /J 6+/+9= 6 <+7.

D+- 0+6+0 =+> 9+< !7 - +7< 90/6+0:-

9+<. V) )=G 9+- 7+- 0+6+0 =+> =+ /+0 ))=

H gr 

H dr 

= Hga (1−w  gr )

= H da (1−w  gr ) − "00w gr 

97 - ‐ <+0 7<0 6+:0=!9, !7 ( 9+- 7+- 0+6+0 =+>.I7/ 7; 7 0@/ =.

U 0* 3.% 6+7+ 70 6+7: + /+@ 0+6+0 /+- + =+ /+00 ) 1 /9 7<0 ) )@0 <+0. P 0+= )0 +*) <+0 7<0 +79+<-> 06 /+;>-+;0 6 9+<- 7<0.

Tabela 6> +ticaj $la.nosti na energetski efekat dr$eta

+<+ V+0+-

0+6+0S06

/+;>- K+ MJ/9 MJ/9

D<+

" 1$,8 8" 15,81" 1%,8 %8 13,$4" 14,5 %4 12,1%" 12," %2 8,#

I6-< 0+-: 7<0 <+0 9<+= /;9-+<+7+:.

M+ @;> <+0 7<0 +7G- =-= @<0+9+00/ /+ 7=+=0+9 )9<- )+/ 7<0 6>, 0=60 +7 $""+C 0+ *) 60< /+/. S7- =+@;> <+0 7+=>= <0= 7<0 - +/+ %5, /+/+9+00/ +7 15 7+ 2", 66 7+ ",#, N<7 <7+0

)/- ) )@0 <0 7<> 7+< 0* +7/ )=)+/.N-@;> =0 /+- +0- /+ 9+<- 7<0 +*/

66 /-=, 0-=, =9)-= /+- @ +7 ",5 7+ 4 =7<0. U /+ +*<)+ = <; =? =0- 9+ =+=7<0. R)/ +7 )+/ 7+ )+/ </, - /+@ 0<=? =0- = </+9 0:- 0;0, +7++ 0<)=-;0 /+= - 7<+ +. U 0* 3.% 70 +/< 7-=? =0- 7<0.

N<7 6+7: < 6 )*+ +;0 /+0=-+9 )

9+<- 7<+9+060/.

Tabela 6? &adr.aj mineralni, materija u apsolutnosu$om dr$etu

V0 7<0S7-

K 2O N2O M9O CO P2O3 SO3  SO2 B/< ","$ ","2 ","# ",31 ","3 ","1 ","3!0 ","5 ","2 ","2 ",3% ","3 ","2 ","1B+ ","4 ","4 ","3 ",14 ","2 ","1 ","4

Tabela 6@ Analiti'ki izrazi za gornju i donju toplotnu mo" ispiti$ani, biomasa

B%&-' G&!/ &02&!-&

D&!/ &02&!-&

B/< ‐ 6-< !9 ̂ 1%,%52 ‐ ",1%8X !7 ^ 1#,413 ‐ ",18$X!0 ‐ 6-< !9 ̂ 1%,$28 ‐ ",1%$X !7 ^ 1#,5$2 ‐ ",1$1X J ‐ 6-< !9 ^ 18,384 ‐ ",184X !7 ^ 1%,"51 ‐ ",1$#X J ‐ 6-< !9 ^ 1$,#"# ‐ ",1$#X !7 ^ 18,2#$ ‐ ",2"8X T+6+ ‐ 9-< !9 ^ 18,%$$ ‐ ",1%$X !7 ^ 18,$$# ‐ ",215X!0 ‐ 9-< !9 ̂ 1$,5%4 ‐ ",1$#X !7 ^ 18,248 ‐ ",2"%X

!0 ‐ 9-< ;>= !9 ̂ 1$,"25 ‐ ",1$"X !7 ̂ 1%,%34 ‐ ",2"2XB+ ‐ ;;/ !9 ̂ 1$,5%1 ‐ ",1$#X !7 ̂ 18,155 ‐ ",2"#XB+ ‐ 9: !9 ̂ 21,%3$ ‐ ",21$X !7 ̂ 1$,$#2 ‐ ",225X

Page 41: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 41/206

 J ‐ ;;/ !9 ^ 2",1"% ‐ ",2"1X !7 ^ 18,#$1 ‐ ",212XB9= ‐ 9-< !9 ̂ 1$,$88 ‐ ",2""X !7 ̂ 18,##% ‐ ",212XV* ‐ 9-< !9 ̂ 1$,383 ‐ ",1$4X !7 ̂ 18,"%4 ‐ ",2"#X J*/ 9-< !9 ^ 18,85% ‐ ",188X !7 ^ 1%,54% ‐ ",2""XM ‐ +) !9 ̂ 18,$55 ‐ ",1$"X !7 ̂ 1%,#18 ‐ ",2"1XV+< +)‐/+= !9 ̂ 1$,8$8 ‐ ",1$$X !7 ̂ 18,#51 ‐ ",212XV+< +).‐ !9 ̂ 18,218 ‐ ",182X !7 ̂ 1#,8%4 ‐ ",1$4X

6. I"BOR LOKACIJA, LOKACIJA I EKOLOŠKIASPEKTINVESTICIJA 

6.#. A!2%;2&3*%/1

M3&2&3*%/

S+  T+6 7+ ) 7=+/+- < 6+@+ +/+ 8"" =. T+ - -7+ +7 -7--? +7 P+0 33 /= 55 =00+=+*/ <+- 60+= 6<: P+0‐T=/(T+6 7+ K-<:‐K‐T=/‐T+6 7+. N-* - +7 <? -<;=<? S0 6 M7+ 2.1#$ = =+ % /= +7 <? B*)* 1.%5$ =. N) 6/ 6+7. S=+ + - )7+ =+9+= <+- )97 ?0/0 +7 6 1"" 9+7 /+0/<+ 9+ 670<- -7+ +7 -00@-? S0+-6. D+ =+9 7+) ) 6<: T=/ /+) /-+ / T=;0: M K++7+ ‐ 9+ -7 +7 -6;? -0/0<-? /-+ +</<+9 06 S*-. K+) -9 6+0@ T+6+7+/ / /+- 0- +7 6+0+/, )<+ =-? @: /+-)< 6+0+ )=G Ž/+< @/, T6, M7+ D9+9B J<+/ /, P+/ / `. T+ - 06@ 6/ / /+-0@ /+) <+6 0/0< /-+ 7 +7 +/+ 1$,8 /=.

L+:- 6+9+ ) */0- - )<;+ /7 6++<=6+=

7 6+9+ ) 60- *7 =;0 )G/+= *)+= 0=G+*+ +*>-+ /:++ 6+<) 9)7/ -7:P-, A*- Š+/ /, 7 @0<0 7+: ) +< = T+6 7+ *7 /+;> ) 6+7)- 6+9+ ) */0-.O6<7- ) +</< +7/ @-: 7 - T+6 7++*>-:+= 7/0+ 6+<) P+0+= 6+<) - /0+70*0< =. T/+G * =+9+ )6+0 +/ 79 * =+9+ +0<-= 6+9+ ) */0- )<+- ==-0 7=+9/+ +6- 0+<;0<.

M%3&2&3*%/

I)*+ =/++/:- * )<;+ /+ 7++;- +7/ +97- ) 6+-/0+<-. U +<+= 00/ * /+/0-67+9 +0<+ ) )7 0/+<= 6+-/0=.

Page 42: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 42/206

S2%3 6.# P/)+*>-? <)7=00<+9 *+9:0 P+0 T+6+9 7+ 

S2%3 6.4L+/:- - T+6+97+ /+-+- <7)G ;== /+-667- J 0+6 7+ /+ <) <) 7=00<=

:0+= ( P+0+=

S2%3 6.5 P+= T+6 7+

Page 43: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 43/206

6.4. E3&2&33&-0&!1!

I<0:- = 90< 0:- +/+ )*+9 6=-=+7-?

<0/? 7+09> +<+-6+)<+7-.

S 79 0 6+/0- +< 6+)<+7- > =0 </ 0:- );00 +@<- +/+. P= 6+)= K-+0 < )=- 6+06:6+)= +*<) 7 > =-0 =- CO2  79? ;00?9+< :- 6<:- 9+*+9 )9<- +@<- /=. J7 -/+ *0 /0 +@<- ;= - =+9>+0 *00:-+9<+9 7<0 */0+=. A/+ )=+ 7 -7 0+ */0 6+0+6+0+- =+> =+ )=0 4 =3 +9<+9 7<0 )=+ 7 - 0+/ 6+; 9+7 ) 6+0* +9<+9 7<0 /6+0+ #88."""=3 7<0 / ;= +7 7+*-=+ 7 - ) 0 /+@ +9<+97<0 6+0*+ 1%2.""" 0+ */0. O@<-= +<+9 +7G+= 6+7 +< / ;= 60<- <+/ ;=@= -?+< <7+0 6+<>< 0 +7 +</< <0 7<0 =+9

+0<0 <> /++=/ /0. Z*+9 00 =+9>+0/+;><- <? /+@ 7<+9 +00/ /+- 0< 6+:6+)<+7- -7 *+- = 6*9< 9+= /7;0- +<+9+067 ) 0+ 67<G =0 /+ ;0+ / +* /,<7, ;=, 07. O<- 7< +067 - -/+ ;00 ) +/+ )*+9 <+9 -/+ 79+9 6+7 67.

S2%3 6.6  ZG T+6+9 7+ /+ )<+ +< /++;/ )7< 7 

7.  INŽENJERING ITENOLOGIJA

7.# P&2;!1010&'$31

K& +'$/!/ &2+31 & 0&1!&- +>%!3+ 0&'&/1!/ ;%31%!!/1 $&%2& '1 >+! & &-1 '%&$%! %- &$&2/!&,2% % & !/-!/1- -&g+1- 13&!&-'3% %'02%$&- +>%!3+0&'&/1!/. T3& /1 %;$11! ;32/+>3 & 0&1!&- 1&%/'3&-+>%!3+ 0&'&/1!/ ; %31%!/1 & #,7 =.

D2/1 010&'$31 & 13'02&*%/% '+ '2111•  &/0+ /+;>- 0+9 /6:00 6+)<+7+9<= - ",%1,•  +7;- *+- 7? 7 -254,•  R7 +7<- 0=, 

Page 44: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 44/206

6 > 0+ 70 E<13%$!% >'&$!% +>%!3 01'1 #,87 =.

Page 45: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 45/206

D!1$!% +>%!3 0&'&/1!/ ' /1!&- 01'&- +% '-1!1

(0&;+-1$/+% '1 1<%3'!& % 4# =) 44,587 !. D!1$!% +>%!3 0&'&/1!/ ' $1 01'1 66,95 !. G&%!/% +>%!3 ' /1!&- 01'&- % &'-1!'3%- &- 78:,9#g&. G&%!/% +>%!3 ' $1 01'1 ## 58#,64 g&. 

N1&0=&! '%&$%!'3 ; ; &$3$1 +>%!31 -& + &-'2+>/+ &1;1%-  P&1!+ '%&$%!+ ; % '-1!1 ' &- /1!1 01'1 #4 9:g&.-  P&1!+ '%&$%!+ ; % '-1!1 ' &- $1 01'1 47784,47g&.R/60-=+ =+9>+0 T+6+9 7+G;%!'3 

P V V\ Z< Z<\ SE O06 NS? =3  =3? =39+7 =39+7.? =39+7 =39+7 =39+7

 T+6 7+ 3.$48,42

5$2.%$#

15",15

11."$2 2.8"$4"

443#,8 88% 354$,5

M1%/2 -5g& P-g& 

g&B0+ @< 00 443#,8 #432 4824N0+ @< 00 354$,5 514% 38#"R6++< /+@ 9+7;-9 @<+9 00 +*)+= 23"% 3345,55 25"$

N0+ @< 00 +*)+= 6+<>-F/+0 3$$3,1 5%$" 4342,5

R6++< /+@ 9+7;-9 @<+9 00 +*)+= 35$3 5211 3$"8

K+@ +</+9 =0- 676+0</+=+ #4#% $3%% %"33

N &'!&$+ &$3$1 !2%;1 '1 -&H1 ;32/+>%% 0&1!*%/2 T&02&g &2 -&H1 &1;1% '%&$%!'3+ ;+

( 676+0</+= + /+;>- 9-<, 6-<, ;6- ;*-/) ; '2+>/ -  P&'&/1!/ ' /1!&- 01'&- % &'-1!'3%- &- 3

 /10&1! 3&2%>%! '%&$%!1 78:,9# g&. 07 * 6+0 /+@ +7%"33 (5#8" ^ 1353 09+7.

-  U3&2%3& % 0&'&/1!/1 %2& ' ' $1 01'1 % +>%!3&-& ##

58#,64 g&. T % !1&'/2 3&2%>%! & (## 58#,64%"33 ^ 432809+7, + * =+ 7 7+<+) +/:- D+-/:, 79 ŠUB*;:, 9)70< P+0 ) S7-9 P+;<-. -  O$3$1 010&'$31 $H1 ; '2+>/ '1 '%&$%!'3% -1%/2

&'$%! -1'+ %;$2>1!/ &3 '1 !1 0&'%g!1 3& !/1g '!/1g&%$ '+$&g ! $;+=+. U3&2%3& % '1 3&%'%& $2H! '%&$%-1%/2, % 0&1!1 3&2%>%!1 1!&-!& 0&'21 (%;0&>+! '1 $%% % &!1 %;!&'%21 ; % '-1!1 '&- /1!1 01'1 #4 9: g&, &!&'!& ; % '-1!1 '&- $1 01'1 47784,47 g&).

U &$&- '2+>/+ '1 1 +3&$&%% %'3+'$%- %; A+'%/13&/ /1 %!1!;%$%2 *1!2%;&$! 2/%!'3 g1/!/ ++2!%- '1%!- ! >%0'. U0$& %; >%!/1!%*1 1 >%0''+$ ! $;+=+ % ;!!& $1+ 3&2%>%!+ &02&1, -&!/%'!&$!%*% &'$2//+ '2&g&$1 %;$+>1!1 $!1 -'1 ! +++-1 '1 0&'+1 0 /1 13 !3&! &g >%0+/+. T3$

%'3+'$ % '-!/%2 % + &$&- '2+>/+ +&3 '%&$%!'3&g

Page 46: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 46/206

-1%/2 ; '+1!/1 % &!/1 $2g1 + '%&$%!% ; $%1 &7

Page 47: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 47/206

O &$3$%- &2+3- + '$3&- '2+>/+ -& +1+0&;!

%!$1'%&.

7.4 T1=!%>3&1=!&2&31 331%'%310&/13

U +/< +<+9 7 B) 6 /0/+ > 970 7><0 0?@/+‐0?++;/ 6/0 6++<+9 6+7?<0. T?@/+ 0?++;/ 6/0 6+7?<0 97 /+) 7>7=)-

‐ +6 0?++;/+9 6+:,‐ +*-/0 +6=,

‐ +=0< 0+;/,‐ +9):- 7‐-7/ ,‐ 0=/ 6

‐ /++=/ </ 0-- 6+-/0.

O0%' 1=!&2&3&g0&'+03

 T?++;/ 6+06/ 6+)<+7- */0 0+- +77>?

0?++;/?).

Kolekcioniranje drvenog otpadaD< +067 0- /+/+ =0 0+ /+7 /6+0:-;=,

6=+- F+- 67 7<0 +0 7< +607 7<+ )6/+<-, 7<+ 97;0, 0 =;0-, 07.. O<- 7< +067 - 6+0*+ 6/60 7+6=0 =0+ ) 67. N-*+- @ ) 6/6--

 - 6+0* =+*? /+0- )6= :: %" =3

/+- 7+0<-- =0 ) 6/6-- /+ -?+<+9 6--)=-- 6)=. O<- @ +=+9>< 7 7< +067@< +7 0:- 0=+-.

Usitnjavanje drvenog otpadaP/6- 7< +067 - )+9 +*/ 7=)- 0/+ 79 -

6+0*+ 00 0 9:- ::. 15Q15Q5 ==. O<-6+: +*<-) 6+=+> 6:-? 7+*: =+< =/ G? ) +<<0 =0-.

Transport usitnjene drvene maseU0- 7< = - -/+ 0;/ ) =6:- 6 -

6+0*+ +*)*70 :<+<+7 6=0/ 06+0 )

*:<- 7< = 0= 6+)<+7-. O< = *:- 67+ ) < 7< =.

Sušenje drvene maseU0- 7< = * 7 ::. 45 ( 55 <9.D *

606+ 6+: 6+)<+7- */0 <+ <9 7<+- = = 6)015. O<- <+ <9 6+0 6:-+- +0:++- ;/+- - 7> 6+)<+7+= ). K/00/ +< ; - 7 + /+90 /+0 07< = 7 ;07 6+)<+7- =--)9G- +/+.

Skladištenje osušene drvne mase

Page 48: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 48/206

U0- +; 7< = =;0 + /+-= ) :/+/ +7<-@ ) +7<-- 7=? 9+< +7 7<= //+ * =-+ 60/ +6= ) 6+)<+7- */0. 

prema !a proi!vodnju briketaI) + +; 7< = ) 6+=+> 6:-? 06+0 7+)0+

+< 7+6= =; ) */0- */0 6 /+-+-

6+)<+7 */0. N/+ )/ ) 6 */0 - )9- 0=60 +7 :: 12" ( 1%" 06 0/+ 7 9 - 7 7-=6:- 6+0*+ +?70. O<- 6+06/ +7<- 6:-+-- ) ?G- @- 7 - :: 3" =.

"akovanje briketa

Page 49: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 49/206

U )<+0 +7 )?0< /6: */0 =+ 6/+<0 /+/+ @ 0+ =+0<- 0=+/6--> +-, /0+/ =* </ 70-/ <> :: 1.""" /9. U+<+= 6+: 6+)<+7- *> 67<G < 0 @ 6/+<-.

"rodaja briketaB/0 6+7- 6+)0+= /6: +0= /6:=. Z

+0 /6:> +9)+<0 6+* 6++< /+=/:-6+70<+= <+-?6+7-? =7. O=;-+= =/0;/+= /=6-+=,*)+- 6+F+= 6++<+‐00;/+= 6+;-,0<+> 606+0</ ) 6= */0.

O/13% %&01-

O/13%Z +9):- 6/6--, 66= 6+)<+7- <00+ =+7

6 )97- +<+9 =/+9 +*-/0 +/:- T+6 7+ /+-= > *0 G < +6?+7 9G</ 79 7+< /+- >

+=+9>0 0:- +6= =0 7 6+)<+7-. T@6:/:- <? 7+< > *0 670<- 67=+= 7+</+ )<;0/.

O01-U9- +6= 70-+ 6:: 6+9

*) 6 6= 6+7= 7+*<-@. S< +6= - =+*+9//0 0/+ 7 0<+ /0/+= +/ =+ 7+:0 *+/+- 79 +/:- /+ 0+ *7 6+0*+.

U 7+-+- 0* 70 - 9* 6:/:- 67<G? 9- +6=

6+)=.

Tabela 83 &peci1kacija pred$i2eni, ulaganja

u opremu@;1 I!$1'%*%/

&) 1 1.1"4."""

&) 2 2"1.84"U3+0!& #.57.:6

7.5 T1!=%>3% &0%'0&'&/1!/

P+0+-- ) 6+)<+7- 7<+9 */0+*?<>+ +<+=

<0:++= 07-+= 0+- ) @0++< :

P% /1 - % 0 %0 1- g& %$ U +<+= 7 6+0+-- 6?<0 9+<+, 6-<, @/ <;

-9+< =?@/ 66= ) 7- +*7. P6= 6+@-7+*--= /6+9 +067 -9+<= 06+0+= ; /+ 6+-<-= 7+<+9 0-+9 +067. N 0 <; )7<--<; /6? /+=7 /+- * =+9 =00 7-= 6+: 7+7 + <>- 0-<-. '0: )7+<+-<-> /6+>6+) /+) =90+ 6+- 97 <; )7<-- <0?=0? /-@/. Z0= 7< +067 ) 6?<0 */ ;.

S+ 1! /1 + ' %!/ 1! & g $ !& g &'3 O<- 7+ 6+0+-- 6+@- 6?<0= */+= )

/+9 <; 7+)- 7< = +0:+ ; =+7 SRS.

P+; = )7<- */ 6+7 :/+/ *0-.

Page 50: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 50/206

S0< 7+ +<+9 7 6+0+-- - 90+ 7=? 9+< 6+0* // )<+7, =+‐9:+ +6=

Page 51: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 51/206

6<-@/ +=. I/+;> 6+7/0 9+<- /+:/+/ *0-+7<+7 0=+ /+) @@7=-/.

P% = $ 0 &' + 1! 1 - ' 1 , +'32%1! /1 % & ; %! /1 T> 7+ 6+0+-- 6+@- += 0+= 06+0+9<00+

/+- = 6=- 6+7 :/+/ *0- 6+7 -7 +7 7<+ 7< =. U /+6 06+0+9 :<+<+7 - @< /+-+=+9@- )=@+ 6-- +. Z<+ +7 6+0*<00+ 7 <0+ +7<- = 6+ <0 7<0 =+ <;0+7* + ) 6+-7 <0. I) -7+9 +7 + <; 7+07< = /+- /+ 9+<+. I) </+9 +7 + <; 6+<- */0 6 6+70<+= 9G+9 6+906+0.

P&%;$ & !/ %  03 & $!/1 % 3 1  T> 7+ 6+0+-- - 6+)<+7 7+ /+- 6+@-6=

06+0= /+- 7+<+7 = 7+ */0 6 /+- +*?<0*/0 6, - ) ?G-, G- ) )- */0, 6+0*

06+0 =; ) 6/+<-.

7.6 S01*%F3*%/&01-1

1.2.

U0-<@ /+=7+9 +067 =+7 AZR 2"""S P6= 96 ) +< =

K+=601

3. P?<0 /+; ) 0- 7< +067 =+7 DSS3""" K+=60

4. P+0+-- ; =+7 SRS ( 6+-/0+< @/ 2.84"<+7 K+=60

5. 6 06+0 /7;0- < K+=60#. P+0+-- ) 6+)<+7- */0 K+=60

%. P/-@ 6<-@/ += ) < K+=60

D12/! '01*%<%3*%/ &01-1 ' 1=!%>3%- 331%'%3-#. U'%!/%$> 3&-!&g &0 -&12 A"R 4 S

- O0<+ 6+9 /+; 2""" Q15"" ==

- P@/ +0+ 3#8 ==- B+- +< 1""- I)) +0<+ 25" ==- K6:00 =Q. 3.5"" /9?4. P%01-! g+0 ; '%&$+ -'+ -&12 GPSP 7- U6 /+; ) 6-<- V*:++ 0+

-  T6+0 0/ ) /6 /+=7-  T6+0 0/ ) 0- /+=7- V*:+ 60+= =0 70/0+=5. P%=$!% 3& ; +'%!/1!% $1!% &0 -&12 DSS 5 '

!'0&1&-- O0<+ 6+9 /+; 4""" Q 3""" ==- P )</@ 7 6+9 /+;- Z[ 06+0 ) 7+)- **- ;6. P&'&/1!/1 '+1 -&12 SRS 0&/13&$!% +>%!3 4.:63g=

$&1- a-/ 7+)0+

Page 52: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 52/206

- B*- ; 33"" Q 115"" == ( 0 18 0+- I)) :<+<+7- D<+0/ :/+/ *0-- C<+<+7 ) +7<+7 7=? 9+<- O7 <00+- D=-/- C<+<+7 ) 06+0 )9-? 7=? 9+< 7+ )=-<@0+6+0- a-/ 7+)0+ 0=+ *+/- V00+ ) 7<<- <9 <)7?-  T=+ *+/ 35"" Q 5""" == ( 0 2" 0+7. G+0 ' !'0& % '32%1!/1 '+$1 -'1- S6 7<@ < = 6+7 :/+- R)7 /0: < =-  T6+0 <00+ 8""5"" ( 2 /+=7- P+-/0+< :<+<+7 5"" ==- C/+/ *0- += 2 /+=7- S+ < = )6= 12" =3 ( 2 /+=7- R+0:+ >-/ ))=@ ( ?+)+0 2 /+=7- P6= +0:+ 7<@ 3 /+=7

8. P&'&/1!/1 ; 0&%;$&!/+ %31 % 03&$!/1- P 7+)0+ ) */0 6- B/0 6 BP #""" /6:00 1,5 0?- L- ) ?G- */0 3" =0- UG- ) +=-- */0 ?7@- L- ) +0- */0- UG- ) 9- */0 =+0<- +--  T=+ 0 -  T6+0 0/9. P%32/+>!% % +0$2/>3% &-% ; &01-+- K+=7 += ) 6-- 7+< 6+0+-- ) 66= =- K+=7 += 6+0+-- ) ;-- R)<+7 += ) 6-- 7 6+0+-- ) < =, */0

6

<0- K+=7 += */0 6, G- ) +=-- */0 6/:S01*%F3*%/ 0&1!1 &01-1 0& <;-

@; # 30*%1 0&%;$&!/1 #4.7 &!%31 g&%!/1

B. V' 

 JM K&2%>%!

1 U0-<@ /+=7+9 +067 /+= 1

2 P= 96 ) +< = /+=60 1

3 V*+60+= =0 70/0+= /+= 1

4 P?<0 /+; ;+= /+=0 1

5 S6 7<@ < = 6+7 :/+ /+= 1# R)7 /0: < = /+= 1

% T6+0 <00+ /+= 2

8 T6+0 :<+<+7 /+=60 1

$ C/+/ *0- /+= 2

1" S+ ) 6-< /+= 2

Page 53: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 53/206

11 R+0:+ >-/ ))=@ /+= 2

12 P6= +0:+ 7<@ /+= 3

13 P 7+)0+ ) */0 6 /+= 1

14 B/0 6 BP #""" /+= 1

15 UG- ) ?G- 9< 6 /+= 1

1# UG- ) ?G- - 6 /+= 1

1% UG- ) 0+=0/+ 6+7;<- /+= 1

18 D+70 - ) ?G- = 3"

1$ UG- ) +=-- */0 ‐ ?7@ /+= 1

2" S)+ <+ ) =+0 + /+= #

21 A0+=0/ 0= 6/+<- +- /+=60 1

22 S0= ) =0- * 6/+<- /+= 1

23 U6<-@/ /0+ += /+=60 1

24 U0+<<@ /+= 1

25 V-;/ /+= 1

@; 4 30*%1 0&%;$&!/1 47. &! %31 g&%!/1

B. V'    JM K&2%>%!1 P 7+)0+ ) */0 6 /+= 1

2 B/0 6 BP #""" /+= 1

3 UG- ) ?G- 9< 6 /+= 1

4 UG- ) ?G- - 6 /+= 1

5 UG- ) 0+=0/+ 6+7;<- /+= 1

# D+70 - ) ?G- = 3"

% UG- ) +=-- */0 ‐ ?7@ /+= 1

7.7 P&1!% &/13%

Z < +6= /+- - 6 ) 6+)<+7- +* )

-*+- - +*)*70 -7 )-7@/ +*-/0 //+ * /;+9)+< 66=, 67 6+)<+7-. P+0* +*-/0 0*7 *7 -7+0< =+0 ? +7 @@? /+0/:- )7+<= +7 *0+9 = +7 *0+/? =0. ! 0* 7*7 9- - <> +6= 6+)<+7 <00 0+6+0 ;0+ -7+<+-+ ) )9<- /+=60+9 6+0+. P+7 6+)<+7 ?6+0*+ - +*)*70 /:-/ 6+0+ /+ 6+0+ ) 7/.U) ? - 6+0*+ +*)*70 7+<+-+ +0<++9 6+0+ 66=-+= 6+7+9+= ) /7;0- /6+9 7<+9 +067.P+7 ? - 67<G+ 7 )97 70;: /+- * /+0 ) /7;0- 0-+9 7<+9 +067. U -7+= 7? 67<G - 6+0+ ) /7;0- 9+0+<? 6+)<+7 70*:-.

S01 * %F 3*%  / 0&' & - Z0<+ ? ) =;0- +6=‐ /6+ 25 Q 55 = ^ 1.35% =2 ‐ <# =- K:- 4 Q 4 = ^ 1# =2 ( *+- 6+0+- 3- S<@+: ) 7/ 4 Q 1" = ^ 4" =2 ( *+- 6+0+- 1-  T;< =+/ @<+ 4 Q 1" = ^ 4" =2 ( *+- 6+0+- 1

Page 54: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 54/206

- S/7;0 )<? 7+< < 4 Q 1" = ^ 4" =2 ( *+- 6+0+- 1- S/7;0 =* +0? =0- 4 Q $ = ^ 3# =2 ( *+- 6+0+- 1- P+0+- ) +*)*G- 4 Q 4 = ^ 1# =2 ( *+- 6+0+- 1- O0<++ /7;0 /6+9 7<+9 +067 25 Q 8" = ( 2.""" =2 - P+/<+ /7;0 ) 0 7< +067 6-< 25 Q 25 = ^ #25 =2 - S/7;0 9+0+<? 6+)<+7 0 ? ) ::. 24" + 60

O0% ' 0&;% * %/ 1. U) +<2. M ) 0-<- /6 +<3. T6+0 0/ 0- +<4. U6 /+; ) 0 7< +067 6-< <*:+= 0+=5. T6+0 0/ ) <>- /6-9 +067 =#. D0/0+ +7<-@ =0%. D+) /+; ;8. Z[ 06+0 ) 6- =0- ;$. B*- ;1". C/+/ *0- ; :<=11. O7 <00+12. D=-/13. T6+0 )9-? 9+< 7+ )=-<@ 0+6+0

14. T=+ *+/ ; >-/= 7+)0+=15. S6 7<@ < = <00++= )7+= /0:+=1#. S+ >-/= ))=@=1%. B/0 6 6= 7+)0++=18. L- ) ?G- */01$. UG- ) +=-- */02". T6+0 0/21. T6+0 0/ )+= /<00 */0 =<@=22. K+=+ ) 9- */0 =+0<- +-23. T=+ 024. T6+0 0/ 9+0+<+9 6+)<+725. M0+ ) 9- 602#. S< 6+0+

2%. I)) 9+0+<? 6+)<+728. K:- 7/0+2$. K:- +90/ -3". K:- /+<+7+: 6+)<+7-31. S/7;0 )<? 7+<32. S<@+: ) 7/33. M+/ @<+ /60+34. S/7;0 =* +0? =0-35. P+0+- ) @<3#. P/-@ 6<-@/ +=

N0&-1! Z )97- /+=60+9 6+0+-- 6+0*+ - +*)*70 7>•  I)70 7- 6+-/0 /+=60+9 6+0+--•

  U*0@/ 9+0•  I)70 )<+G@/ 6+-/0 +*-/0•  G</ 7+)<+

Page 55: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 55/206

•  E/0+ 6/-@/ == 9 1,5 MX•  I)70 07/ 7+/=0:- ) +*-/0 +6=•  I)70 *+0 + );00 7 );00 +7 6+

U/6+ <= /+- - 6+0*+ 7 +*-/0 < +6= 0< /:-

 - :: 2"" 7 +7 7 7++;- +7/ +<0:- 0+•  I)7 7-+9 6+-/0 ( 15 7•  D+*-- *0@/ 9+0 ( 15 7•  I)7 )<+G@/+9 6+-/0 ( 3" 7+ 5" 7•  D+*-- 9G</ 7+)<+ ( 15 7+ 3" 7•  I)7 /0+ 6/-@/ ( 3" 7+ 5" 7•  I)7 07/ 7+/=0:- ( 1" 7+ 2" 7•  I)97- +*-/0 ( #" 7+ $" 7•  N*</ 6+/ +6= ( 18" 7P+;0+ 6+-7 ) <=/ 6/6- 7+<+-+ - :: 2"" 7)

0<-- /:- /+=60+9 6+0+--.Skla diste krupnog drve nog otpa

da

8 ! "# $ % ". $ "

Skla diste sitnog

drve nog otpa

da

"# ! "# $ % &"# $"

Proi'vodni pog on

"# ! ## $ % (.)*# $ "

)&

(*( (&

( "(#

) #

Skla diste gotovi+

proi'voda - ", pa le

ta

(8 (-

"

("

(( (*(&

,

(8 (

", ") "" "("#

()

&

(,

*

"& "*

8

"8 " ) )( )" )) ), )#

Page 56: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 56/206

8.  ORGANI"ACIJA I  REŽIJSK ITROŠKOVI

#. Og!%;*%/ L/+'3%1'+'%

Og!%;*%/

R7 ++<+- 70+0 +9)+< - 0 =.L/+'3% 1'+'% P+0* -7/ ) +*<-- 6+@0+9 6++<+9

6+: 6<+- 9+7 670<- +<+- <0:++- 07-. O7/6+ 12 )6+;-?, -? $ - 9+<+ 6+7+=6+)<+7+= 6+:. N/7= 6+<><-= +*= 6+)<+7-)=+ > 6+<><0 *+- )6+;-?.

4. T1-%!02!

 T= 6 ) ):- 6+-/0 - 5, +7++ 8 =:. U6<? 60

=: * +*< 7> /0<+0 )97- +*-/0, *</

0- +6=, *</ 6+0*? 60 ) 6+* 7 +*/09 6+)<+7? 7/. P+* 7 * +06+@+ /+ 5 =: 0-+ * 3 =:. K+ ;0+ - <> )@+, 0+/+= 6+*6+)<+7- 6+)<+7 /6:00 *+ * <+ +7 3" +7 /6:00/+ 0/ 6+*+9 7. N/+ 0+9, +7++ /+ 8 =:+06+@+ * 7 6= /6:00+= - 670<- @.

5. P1$%1!% 13&!&-'3% $13 /!/0&/13

I/+ 9+< +6= = <=/? +9@-, 6<G<=/ </ 0-- +6= - 1" 9+7. V=/ ?+)+0 /+- - 97 B) 6+= - 5 9+7.

9.  EKONOMSKO @INANSIJSKAANALI"AP+)> +7 67 +*G? 6/0 6+7?<0 +/< +<

0@/ I<0:+ 07- *) 6 INVESTICIONESTUDIJE ISKORIŠĆENJA ŠUMSKE BIOMASE BRIKETIRANJEM(PILOT PODRUČJA PIROT) 0@/ )G- /++=/+‐F-/ 0 B) 6, 0 0; +: 6+-/0 6=+=++<? /0-= +: <0:-/? 6+-/0 <7 000@/? 6+/)0-, ) 6+/)0- 6+0*+0 /<7+0. S<F-/ 6+/)0- ) W.

9.#. P&/13&$! $1!&'

%!$1'%*%/1V' &3 JM K&2%>%! C1! KM UKUPNO

# I!$1'%*%/ + &01-+

O6= ) 6+)<+7- &) /+=60 1 1.1"4.""" 1.1"4."""

O6= ) 6+)<+7- &) /+=60 1 2"1.84" 2"1.84"

UKUPNO

4 O'2% &3&$%

C ) &) 1 /+=60 1 %".28" %".28"

C ) &) 2 /+=60 1 12.8"" 12.8""

PDV ) &) 1 /+=60 1 1$$.%"" 1$$.%""

PDV ) &) 2 /+=60 1 3#.5"" 3#.5""

UKUPNO 5#?.4:

Page 57: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 57/206

  UKUPNA OSNOVA INVESTICIJA (#4) #.847.#4

V' &3 JM K&2%>%! C1! KM UKUPNO

# I!$1'%*%/ + &01-+

O6= ) 6+)<+7- &) /+=60 1 1.1"4.""" 1.1"4."""

O6= ) 6+)<+7- &) /+=60 1 2"1.84" 2"1.84"UKUPNO

4 O'2% &3&$%

C ) &) 1 /+=60 1 %".28" %".28"

C ) &) 2 /+=60 1 12.8"" 12.8""

PDV ) &) 1 /+=60 1 1$$.%"" 1$$.%""

PDV ) &) 2 /+=60 1 3#.5"" 3#.5""

UKUPNO 5#?.4:

UKUPNA OSNOVA INVESTICIJA (#4)  #.847.#4N6+= <7+0 : PDV‐ )@0 6= 00=+<= 6+:-

P12&g %!$1'%*%/ 0& <;- + !&$&/ <%*%@; # 30*%1 0&%;$&!/1 #4.7 &! %31 g&%!/1

B V' &01-1 JM K&2%>%! J1. U3+0!&

1 U0-<@ /+=7+9 +067 /+= 1 1"5.23" 1"5.23"

2 P= 96 ) +< = /+=60 1 51.13" 51.13"

3 V*+60+= =0 /+= 1 25.5#" 25.5#"

4 P?<0 /+; ;+= /+=0 1 318.""" 318."""

5 S6 7<@ < = 6+7 /+= 1 4.#"" W 4.#"" W

# R)7 /0: < = /+= 1 3.#"" W 3.#"" W

% T6+0 <00+ /+= 2 1".25" 2".5""

8 T6+0 :<+<+7 /+=60 1 8.2"" 8.2"" W

$ C/+/ *0- /+= 2 $.$%" W 1$.$4"1" S+ ) 6-< /+= 2 12.3"" 24.#""

11 R+0:+ >-/ ))=@ /+= 2 11.3"" 22.#""

12 P6= +0:+ 7<@ /+= 3 2.#"" W %.8"" W

13 P 7+)0+ ) */0 6 /+= 1 #.""" W #.""" W

14 B/0 6 BP #""" /+= 1 148.4"" 148.4""

15 UG- ) ?G- 9< 6 /+= 1 2.52" 2.52"

1# UG- ) ?G- - 6 /+= 1 2.52" 2.52" W

1%UG- ) 0+=0/+ 6+7;<-/6:00 /+= 1 5.$"" 5.$"" W

18 D+70 - ) ?G- = 3" 12" W 3.#"" W

1$ UG- ) +=-- */0 ‐ /+= 1 12.$"" 12.$""

2" S)+ <+ ) =+0 + /+= # #5" W 3.$"" W

21 A0+=0/ 0= 6/+<- /+=60 1 %8.""" %8."""

22 S0= ) =0- * /+= 1 12.5"" 12.5""

23 U6<-@/ /0+ += /+=60 1 4#.""" 4#."""

24 U0+<<@ /+= 1 5".""" 5"."""

Page 58: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 58/206

25 V-;/ /+= 1 2".""" 2"."""

UKUPNO "A OPREMU #.6. 

1M+0 :+/6 +6= 6;0- 6; 1 #5.""" #5."""

2 T6+0 :+/6 +6= 6; 1 15.""" 15."""

3 I-9 ) +6= 6; 1 2".""" 2"."""

UKUPNO OSTALO #.SVE UKUPNO @A"A # #.#6. 

@; 4 30*%1 0&%;$&!/1 47. &! %31 g&%!/1

B V' &01-1 JM K&2%>%! J1. U3+0!&

1 P 7+)0+ ) */0 6 /+= 1 #.""" #.""" W

2 B/0 6 BP #""" /+= 1 148.4"" 148.4""

3 UG- ) ?G- 9< 6 /+= 1 2.52" 2.52"

4 UG- ) ?G- - 6 /+= 1 2.52" 2.52" W

5UG- ) 0+=0/+ 6+7;<-/6:00 /+= 1 5.$"" 5.$"" W

# D+70 - ) ?G- = 3" 12" W 3.#"" W

% UG- ) +=-- */0 ‐ /+= 1 12.$"" 12.$""UKUPNO "A OPREMU #:#.:6

1 M+0 +6= 6;0- 7 6; 1 $.""" $.""" W

2 T6+0 +6= 6; 1 3.""" 3.""" W

3 I-9 ) +6= 6; 1 8.""" 8.""" W

UKUPNO OSTALO 4.

SVE UKUPNO @A"A 4 4#.:6

UKUPNA INVESTICIJA U OPREMU "A OBADVE @A"E

1 &) 1 1.1"4.""" W

2 &) 2 2"1.84" W

UKUPNO #.57.:6

9.4 P2!%!% -1'1>!% &3&$%

V' &3 JM K&2%>%! C1! U3+0!&

D< = =3  #.4#8 2,5 1#.1%"

P<+) 6-< /=+ %" /+= $3 %" W #.51" W T+ =-. 1 5"" 5"" W

E. 9- =-. 1 13."#8 13."#8

O0 /+=- =-. 1 2"" 2"" WI<0:++ +7<- =-. 1 2"" 2"" W

O9- =-. 1 2"" 2"" W

P++< 0/ =-. 1 2"" 2"" WO0 0+;/+< =-. 1 5"" 5"" W

UKUPNON6+= 0+;/+< 6+:- ++< 00+9 0-

Page 59: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 59/206

9.5. T&3&$% +0&2/1!%=

S?+7+ 6 *+- +0&2/1!%=  6= /7=6+@

=+ =@ 0+;/+< //+ 7.P&;%*%/

  JM B&/ B+& 02 U3+0!&

D/0+ =-. 1 1.""" 1.""" W

M7 6+7- =-. 1 8"" 8"" W=9:+ =-. 1 5"" 5"" WR7/ 6 =-. 3 4"" 1.2"" W

R7/ 6/+<- =-. 3 4"" 1.2"" WR7/ ; =-. 3 4"" 1.2"" W

UKUPNO #4 7.?N6+= 0+;/+< 6+:- ++< 00+9 0-

9.6. P&1! 0&>1! &! '1'$

D * =+ +*)*7 =0 6+)<+7- /+ 0/ 6<0 =: 6+* 6+)<+7- 6+0*+ - +*)*70 6+@0 +*070< /+-= > F0 6+* 6+)<+7- 6+7

?+7<-.V' &3 JM K&2%>%! C1! U3+0!&

D< = =-. 3 1#.1%" 48.51"

P<+) 6-< =-. 3 #.51" 1$.53" T+ =-. 3 5"" 1.5"" W

E.9- =-. 3 13."#8 3$.2"4O0 /+=- =-. 3 2"" #"" W

I<0:++ +7<- =-. 3 2"" #"" WO9- +6= =-. 3 2"" #"" W

P++< 0/ =-. 3 2"" #"" WO0 0+;/+< =-. 3 5"" 1.5""

P0 7+6+ 6+? =-. 3 5.$"" 1%.%""UKUPNO

9.7. U3+0! %!$1'%*%/ + 0&/13

A/+ <7+0 <0:- +6= 7+7=+ )+ 6+0*?+*0?

70< 7+*>=+ <7+0 /6 <0:- //+ 7V' &3 UKUPNO

I<0:- 1.#25.12"O*0 70< 13".344

UKUPNO #.977.686

9.8. I;$&% F!!'%!/1

R)=0- - /+=60+9 6+-/0 - 67=0)=0- +< 07-, /+ 67+9 * =+9+ )0 &+7 ))<+-, 7< *<:- 6+70:-, ) /70 6<0:-0<. 

Page 60: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 60/206

9.9. @&-%!/1 +3+0!&g 0%=& % !/1g&$ '0&12

V> 7+ +6= 0-<-, ;-, /7;0- -67<G ) <> /6:00 9+ ;0+ +6= ) */0- =+6+)<0. R)+9 ) +</<+ 67=)+- - 6 ) 7+70*</ -+; -7 */0 6 /+- > +=+9>0 76 /6:00.D- )9- - *)+ 0<+= /6:00 +6= /+- > *0

*<-. O<- /6:00 7- 7> 6+/)0- =+9>+06+)<+7-.

K0*%1&01-1

D!1$!0&%;$&!/

 

M1'1>!0&%;$&!/

 

G&%!/0&%;$&!/

1.4"" 31 $24 11."88

P+)<-> 0;0 00 /0- : */0 ) +< <0*/0

:: 8" E+0 7+*-=+ //:- 6+0:-+9 6?+7 6+7=.

P&/! *1! D!1$!% M1'1>!% G&%!/%

8" W 2.4#4 W %3.$2" W 88%."4" W

U)=-> +*) 6+* 6+)<+7- /+- > *0 <+3"

=/= 6+)<+7- -+ 0-- +7 0 =: 7+*-=+ 0*/+- =

6+/)- + +@/< 6?+7 6<? 12 =: 6+-/0.

M1'1* # 4 5 6 7 8U3+0!&

8

K+@ 2%% 2%% 2%% $24 $24 $24 3.#"3

P?+7 22.1#" 22.1#" 22.1#" %3.$2" %3.$2" %3.$2" 288.24"

M1'1* 9 : ? # ## #4U3+0!&

8

K+@ $24 $24 $24 $24 $24 $24 5.544

P?+7 %3.$2" %3.$2" %3.$2" %3.$2" %3.$2" %3.$2" 443.52"

UKUPNO "A

#4

T&! ?.#6

 P%=& 95#.98

9.: P&/13*%/ g&&$%!'3&g &3 + 0$&/ g&%!% 0&'2&$!/

ULAZ1 2 3 4 5 # % 8 $ 1" 11 12

UKUPNO

+0+<+7

22.1#"

22.1#"

22.1#"

%3.$2"

%3.$2"

%3.$2"

14%.8

14%.8

14%.8

14%.8

14%.8

 

14%.8

 

1.1%5.

I<0:-1.5"4

251.1  

1.%55.

UKUPNOULAZ

1.52#.

22.1# 

22.1#"

%3.$2"

%3.$2"

%3.$2"

3$8.$

14%.8

14%.8

14%.8

14%.8

 

14%.8

 

2.$3".

IZDACI T+;/+<<0:- +6=

1.3%3.

  251.1   1.#25

. T+;/+<

60

5.$"" 5.$"" 5.$"" 5.$" 5.$" 5.$" 5.$" 5.$" 5.$" 5.$" 5.$"" 5.$""%".8"

"P-< 4.851 4.851 4.851

1#.1%"

1#.1%"

1#.1%"

32.34"

32.34"

32.34"

32.34"

32.34"

32.34"

25%.1

 P<+)6-< #.51" #.51" #.51" #.51 #.51 #.51 13."2

"13."2

"13."2

"13."2

"13."2

"13."2

"11%.1

  T+ 5""  5"" 5"" 5"" 5"" 5"" 5"" 5"" 

E.9 - 3.$"2 3.$"2 3.$"213."#

813."#

813."#

82#.13

#2#.13

#2#.13

#2#.13

#2#.13

#2#.13

#2"%.%

 K+=- 

2""  2"" 2"" 2"" 2"" 2"" 2"" 2"" 

Page 61: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 61/206

I<0:+ ++7<- 

2""  2"" 2"" 4"" 4"" 4"" 4"" 4"" 3.#"

O9- 2"" 2"" 2"" 4"" 4"" 4"" 4"" 4""P++<0/ 2"" 2"" 2"" 2"" 2"" 2"" 2"" 2""O00+;/+< 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5""

UKUPNOIZDACI 1.3$#. 22.$#  22.$#3 43.448 43.448 43.448 33".% %$.5$# %$.5$# %$.5$# %$.5$# %$.5$# 2.3"1.

NETOPRIMITCI

12$.5

 ‐8"3 ‐8"3

3".4%2

3".4%2

3".4%2

#8.244

#8.244

#8.244

#8.244

#8.244

#8.244

#28.8

 

DOBIT12$.5

 

128.%

 

12%.$

 

158.4

188.8

21$.3

28%.5

355.8

424."

4$2.3

5#".5

 

#28.8

 

#28.8

 N /+ ;0 =: 6< 9+7 6++<- 6+ -7+70+

9- =+ +6= ) 6+)<+7- */0 //+ * 76+/6:006+)<+7-.

9.?. P&/13*%/ g&&$%!'3&g &3 + +g&/ g&%!% 0&'2&$!/

ULAZ 1 2 3 4 5 # % 8 $ 1" 11 12 UKUPNO+0+< +76+7-

2$5.#

 

2$5.#

 

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#8

2$5.#8

2$5.#8

2$5.#8 

2$5.#8 

3.548.

I<0:- "

UKUPNO ULAZ2$5.#

 

2$5.#

 

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#8

2$5.#8

2$5.#8

2$5.#8 

2$5.#8 

3.548.

IZDACI T+;/+<<0:- +6= "

 T+;/+< 60 %.5""%.5""%.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5"" %.5"  

P-<#4.#

#4.#8 

#4.#8

#4.#8

#4.#8

#4.#8

#4.#8#4.#8 #4.#8 #4.#8 #4.#8 

%%#.1# 

P<+)2#."

4

 

2#."4

 

2#."4

2#."4

2#."4

2#."4

2#."42#."4 2#."4 2#."4 2#."4 

312.48 

 T+ 5""  5"" 5"" 5"" 5"" 5"" 5"" 5"" 5""

E.9 -5%.5

5%.5% 

5%.5%

5%.5%

5%.5%

5%.5%

5%.5%5%.5% 5%.5% 5%.5% 5%.5% 

#$".8# 

K+=- 4""  4"" 4"" 4"" 4"" 4"" 4"" 4"" 4""I<0:+++7<- 8""  8"" 8"" 8"" 8"" 8"" 8"" 8"" 8""

O9- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8""

P++< 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4""

O0 0+;/+< 1."""1."""1."" 1."" 1."" 1."" 1."" 1."" 1."" 1."" 1.""" 1."""12.""

UKUPNO15$.#

 

15$.#

 

15$.#

15$.#

15$.#

15$.#

15$.#

15$.#$

15$.#$

15$.#$

15$.#$ 

15$.#$ 

1.$1#.

NETO135.$

 

135.$

 

135.$

135.$

135.$

135.$

135.$

135.$8

135.$8

135.$8

135.$8 

135.$8 

1.#31.

DOBIT 135.$ 2%1.$

 4"%.$ 543.$ #%$.$ 815.$ $51.$ 1."8%. 1.223. 1.35$. 1.4$5. 1.#31.

 1.#31.

 

9.#. P&/13*%/ g&&$%!'3&g &3 + 1&/ g&%!% 0&'2&$!/

U) 1 2 3 4 5 # % 8 $ 1" 11 12UKUPNO

Page 62: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 62/206

+0+< +76+7-

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

3.548.

I<0:- "UKUPNOULAZ

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

3.548.

IZDACI T+;/+<<0:- +6= "

 T+;/+<%.5"

"%.5"

"%.5"

"%.5"

"%.5"

"%.5"

"%.5"

" %.5" %.5" %.5" %.5"" %.5""$"."""

P-<#4.#

8"#4.#

8"#4.#

8"#4.#

8"#4.#

8"#4.#

8"#4.#

8"#4.#8

"#4.#8

"#4.#8

"#4.#8

"#4.#8

"%%#.1

P<+)6-<

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

2#."4"

312.4

 T+ 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" #."""

E.9 -5%.5

%25%.5

%25%.5

%25%.5

%25%.5

%25%.5

%25%.5

%25%.5%

25%.5%

25%.5%

25%.5%

25%.5%

2#$".8

K+=- 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4.8""I<0:+++7<- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" $.#""

O9- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" $.#""P++<

0/ 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4.8""

O01.""

"1.""

"1.""

"1.""

"1.""

"1.""

"1.""

" 1."" 1."" 1."" 1.""" 1."""12.""

"UKUPNOIZDACI

15$.

15$.

15$.

15$.

15$.

15$.

15$.

15$.#

15$.#

15$.#

15$.#

15$.#

1.$1#.

NETOPRIMITCI

135.

135.

135.

135.

135.

135.

135.

135.$

135.$

135.$

135.$

135.$

1.#31.

DOBIT135.

2%1.

4"%.

543.

#%$.

815.

$51.

1."8%.

1.223.

1.35$.

1.4$5.

1.#31.

1.#31.

9.##. P&/13*%/ g&&$%!'3&g &3 + >1$&/ g&%!% 0&'2&$!/

ULA" # 4 5 6 7 8 9 : ? # ## #4UKUP

+0+< +76+7-

2$5.#

 

2$5.#

 

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#8

2$5.#8

2$5.#8

2$5.#8

 

2$5.#8

 

5.76:.

I<0:- UKUPNOULA"

4?7.

4?7.  8:

4?7.  8:

4?7.

4?7.

4?7.

4?7.

4?7.8

4?7.8

4?7.8

4?7.8

4?7.8

 

5.76:. 

I"DACI T+;/+<<0:- +6=

 T+;/+< 60%.5""%.5""%.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5"" %.5" ?.

 

P-<#4.#

#4.#8 

#4.#8

#4.#8

#4.#8

#4.#8

#4.#8#4.#8 #4.#8 #4.#8 #4.#8"#4.#8 998.#

 P<+)6-<

2#."4 

2#."4 

2#."4

2#."4

2#."4

2#."4

2#."42#."4 2#."4 2#."4 2#."4"2#."4 5#4.6

  T+ 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 

E.9 -5%.5

5%.5% 

5%.5%

5%.5%

5%.5%

5%.5%

5%.5%5%.5% 5%.5% 5%.5% 5%.5%25%.5% 8?.:

 K+=- 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" I<0:+++7<- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 

O9- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8""

45

Page 63: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 63/206

?6  ?6

P++< 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4""

O0 1."""1."""1."" 1."" 1."" 1."" 1."" 1."" 1."" 1."" 1.""" 1."""#4.

UKUPNOI"DACI

#7?.

#7?.  8?

#7?.  8?

#7?.

#7?.

#7?.

#7?.

#7?.8

#7?.8

#7?.8

#7?.8

#7?.8

 

#.?#8. 

NETOPRIMITCI

#57.

#57.  ?:

#57.  ?:

#57.

#57.

#57.

#57.

#57.?

#57.?

#57.?

#57.?

#57.?

 

#.85#. 

DOBIT#57.

49#.  ?9

69.  ?8

765.

89?.

:#7.

?7#.

#.:9.

#.445.

#.57?.

#.6?7.

#.85#.

 

#.85#. 

9.#4 P&/13*%/ g&&$%!'3&g &3 + 01&/ g&%!% 0&'2&$!/

ULA" # 4 5 6 7 8 9 : ? # ## #4UKUP

+0+< +76+7-

2$5.#

 

2$5.#

 

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#

2$5.#8

2$5.#8

2$5.#8

2$5.#8 

2$5.#8 

5.76:.

I<0:- UKUPNOULA"

4?7.

4?7.  8:

4?7.  8:

4?7.

4?7.

4?7.

4?7.

4?7.8

4?7.8

4?7.8

4?7.8

4?7.8

 

5.76:. 

I"DACI T+;/+<

<0:- +6=

 T+;/+< 60%.5""%.5""%.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5" %.5"" %.5" ?.

 

P-<#4.#

#4.#8 

#4.#8

#4.#8

#4.#8

#4.#8

#4.#8#4.#8 #4.#8 #4.#8 #4.#8"#4.#8 998.#

 P<+)6-<

2#."4 

2#."4 

2#."4

2#."4

2#."4

2#."4

2#."42#."4 2#."4 2#."4 2#."4"2#."4 5#4.6

  T+ 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 5"" 

E.9 -5%.5

5%.5% 

5%.5%

5%.5%

5%.5%

5%.5%

5%.5%5%.5% 5%.5% 5%.5% 5%.5%25%.5% 8?.:

 K+=- 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" I<0:+++7<- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 

O9- 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8"" 8""

P++< 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4"" 4""

O0 1."""1."""1."" 1."" 1."" 1."" 1."" 1."" 1."" 1."" 1.""" 1."""#4.

UKUPNOI"DACI

#7?.

#7?.  8?

#7?.  8?

#7?.

#7?.

#7?.

#7?.

#7?.8

#7?.8

#7?.8

#7?.8

#7?.8

 

#.?#8. 

NETOPRIMITCI

#57.

#57.  ?:

#57.  ?:

#57.

#57.

#57.

#57.

#57.?

#57.?

#57.?

#57.?

#57.?

 

#.85#. 

DOBIT#57.

49#.  ?9

69.  ?8

765.

89?.

:#7.

?7#.

#.:9.

#.445.

#.57?.

#.6?7.

#.85#.

 

#.85#. 

9.#5 @&-%!/1 % '0&12 +3+0!&g 0%=& ; 01%&

U 7+- 0* 70 - 0/0 /6+9 6?+7 =0=6+7 ) 5 6++<? 9+7 ++< =0 67+@?

+0= 0*= <)= ) 0/0 0+;/+<.E21-1!% #.g&%! 4.g&%! 5.g&%! 6.g&%! 7.g&%! UKUPNO

A. UKUPANPRIOD 1.1%5.28" 3.548.1#" 3.548.1#" 3.548.1#" 3.548.1#"

15.3#%.$2"W

Page 64: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 64/206

M0-0+;/+< 3%4.283 1."88.#4" 1."88.#4" 1."88.#4" 1."88.#4" 4.%28.843

O0 0+;/+< 231.%2# %3%.##4 %3%.##4 %3%.##4 %3%.##4 3.182.382

P0 %".8"" $".""" $".""" $".""" $".""" 43".8""A=+0):- 5  81.25# 81.25# 81.25# 81.25# 81.25# 4"#.28"B. UKUPNITROŠKOVI %58."#5 1.$$%.5#" 1.$$%.5#" 1.$$%.5#" 1.$$%.5#" 8.%48.3"5

C. DOBIT 6#9.4#7 #.77.8 #.77.8 #.77.8 #.77.8 8.8#?.8#7P+) 7+*03" 125.1#5 4#5.18" 4#5.18" 4#5.18" 4#5.18" 1.$85.885

D. PRO@IT 4?4.7# #.:7.64 #.:7.64 #.:7.64 #.:7.64 6.855.95#N ++< 6+/)0- ) &-/+9 0+/ =+ )/-@0 7 - +<-

6+-/0 : <= 9+7= /++=/+9 </ 0-- /<7.R%;%*%R)/ ):- +<+9 6+-/0 <) - ) =*-0, 0)<.

0=/ )/ 6+0@/ )/. R): <) ) = ):- 6+-/0 +@.

:. "AKLJUČAKI<0:+ 07- /+;>- ;=/ *+= */0-= +/:- T+6+9 7+ 6+0 6+7@- P+0 /+/+ )/- +7+ /+- +7+ PELETIRANJE @- - 97- 67<G D+-/:=. P <9 @ - + /+@ +< /+- =+ +*)*70) )G. U +<+= @- +< * =+9 *0 +*)*G ) 7  -7+- = 0+ <= =0-+= 0@/= )+/+=, 0- 9+<+=<= <)7?. Z 0+=/ 7 7+0-> /+@ ** 7+<+ ) D+-/: S7-9 P+;<-, /+/+ 7 +<= =0-= +<- +< - +*<).

R)=-> 6)0 6++< 6+7?<0 =+ )/-@0 7>#. A) +/-, 70-/ 9 /+/:-/)-

@-: 7 - @ + <+ 0/0<+- 70- /69+<@/ =+>

7+*<-@ /6:, 0 7 :-+= 0;0 S*- )=-9+ =

+)*--? /+/0.4.  R)00 /++=/+‐F-/ ) 6>- 7>)/-@/- P++< 6+7?<0 - F-/ +6<7 - 6+/)0-

6+0*+0 0 00@/? 6+/)0- 6+/)0-/<7+0 +0+</ 0+/ )7+<+-<-> 6?<0-<

- P++< 6+7?<0 - 7;0<+ +6<7, 0+ 6+ <; ++<•  )@- 600:- <+) 79?

90,

•   -/+ <+/ /++;/ +6<7+0 6+-/0•  +0<- +<? 7? =0,

•  </ 676+):- )<+)===

5. N +@ ): ):- +<+9 6+-/0 

Page 65: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 65/206

6. R)=-> )@+ P6+@- 6+)<+7- 7<?6+0:-=

/70+= 7 9 60= 6++<? /70? - 6+7.

Page 66: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 66/206

INVESTICIONA STUDIJA ISKORIŠĆENJAŠUMSKEBIOMASE PELETIRANJEM (PILOT PODRUČ JEPIROT)

I"VRŠNIRE"IME+ o$oj investicionoj studiji iskoriš#enja šumske biomase

 peletiranjem $ra%enoj !a pilot podru&je "irot) se po#lo od zaklju'ka istra.i$anja potencijala #uma Gornjeg Poni#a$lja (&tudija 0"otencijal šumske biomase Š' "irot) da je nedoz$oljii$o niskae1kasnost iskori#"enja dr$ne mase pose'ene u #umi %roj'ani podacio toj e1kasnosti su slede"i-

E <ealni potencijal #umskog regiona Pirota izra.en u $idu podatka o zapremini raspolo.i$og se'i$og etata dr$eta od 21(1  m6  i prera'unatog na prm (prostorni metar! od 31*++,*-  prm ot$ara

mogu"nosti za analizu i trasiranje puta ka energetski e1kasnijemkori#"enju o$e mase

E )a te mogu"nosti ukazuje $e" 'injenica da o$aj podatak predsta$ljatz$ neto se'u ili neto se'i$i etat dok je bruto se'i$i etat 2(.12+m6 To zna'i da je $e" u #umi na mestu se'e napra$ljen gubitak od-*2-,2  m6 Gubitak u iz$la'enju #umskog dr$eta iznosi ( 21(1 1*.1+) / (-0-  m6 ili 68 B od neto se'i$og etata(68I43>3!  /(-0-m6

U re!imeu se i!vodi da je

•  <aspolo.i$o za prodaju 1*.1+ m3

tj. 2.*-3,( prm•  +kupan gubitak od se'e do dopremanja na sto$ari#te 13.2,-- m3

tj. 1.(0,(0  prm

•  +koliko bi se o$aj gubitak bar prepolo$io i s$eo na +. m3 tj. .( prm

•  st$arila bi se u#teda pribli.no od (. m3 tj. 1.1-  prm

•  a iskoristi$i deo se'i$og etata bi se podigao na 21.1+ m3 tj.20.1-3,( prm

Pute$i za po$e"anje ukupnog energetskog iskori#"enja #umskebiomase se samiukazuju nakon o$eanalizePrikazani rezultati se odnose na ukupan potecijal #umskog gazdinst$a&lede"i korak u o$oj studiji predsta$lja poku#aj da se ost$arena

Page 67: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 67/206

e1kasnost kori#"enja #umskog potencijala od momenta primarne#umske se'e do dopremanja na skladi#te od s$ega7? B primereno po$e"a i tako ost$ari zna'ajna u#teda #umskogdr$eta $a studija seba$i upra$o tim problemom i ona poku#a$a da daodgo$or na pitanje- 

Kako preostali -2 4 neiskoriš#enog, a pose&enog drveta

 pretvoriti u e5kasanenergent6ao jedno od mogu"i, re#enja je na2eno da se celokupnagranje$ina (i koliko je tomogu"e panje$ina! 'ipuje delimi'no na terenu mobilnim 'iperima adelimi'no na de1nisanoj lokaciji fabrike za peletiranje i pret$ori ue1kasan i racionalan energent u $idu peleta Jedan deo 'ipsa koji pos$om k$alitetu zbog udela okorka ne bi mogao da da $isoko k$alitetan pelet (de1nisan /& standardima! bi se sagore$ao u objektu fabrike za peletiranje i koristio za sopst$ene potrebe kao i potrebe urbanogmesta u kome je fabrika podignuta 

Kod donošenja odluke o racinalnom u&inku postrojenja !a

 peletiranje i njegovu gradnju pošlo se od i!vedenog podatkada je iskoristi$i deo se'i$og etata 21.1+ m3 tj.  20.1-3,(  prm+manje li se o$e koli'ine za potencijal Toplog dola (687@8 m6 tj 

Page 68: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 68/206

8379>>8 prm! a sa predposta$kom da nije racionalno dopremanjematerijala sa o$og podru'ja na potes *ojkinaca dobi"e se raspolo.i$ekoli'ine za projekto$anje postrojenja u *ojkincima od 3>8898 m6

odnosno 48789@ prm *alje neka se sadr.aj $lage u dr$etu kre"e uopsegu od 7 do 98B s$edeno na radnu masu kao i neka je $stadr$eta razli'ita tako da se njego$a gustina kre"e od 98 do ?8

kgKm6

To "e zna'iti da raspolo.i$a masena koli'ina se'i$og etatas$edeno na godi#nji ni$o iznosi39 879 do 4396? t

7ode#i ra&una o nepodnosti postojanja re!ervi sirovina i najmanjem mogu#em ekonomski isplativom u&inku

 postrojenja i!veden je !aklju&ak o potrebnom u&inku postojenja !a peletiranje od 2,2 tone na sat   (tK,! (sa faktoromiskori#"enja instaliranog kapaciteta i proiz$odnog $remena od >3!koji "e dati kod rada pogona od 487 dana u 6 smene i 'aso$nogu'inka od 388@ tKsat dne$ni u'inak od639?3 tKdan i godi#nji u'inak od @873tKgodinu

Hkonomski pokazatelji efekata o$ak$e proiz$odnje se mogurekapitulirati slede"im podacima-

• + pogonu za proiz$odnju energetski, peleta u pr$oj godini proiz$odnje mo.e se ost$ariti proiz$odnja 0.-* tona  peleta koje se mogu prodati na iz$oznom tr.i#tu 5apadneH$rope

•  + pogonu za o$u proiz$odnju utro#i se oko 1.0 tona razni,$rsta

otpadnog dr$eta sa $lagom od 38 B ra'unato na radnu masu

•  + pogonu rade u direktnoj proiz$odnji 47 radnika i u obezbe2enju i

transportu siro$ina 38 radnika 0 ukupno 30 radnika. •  +laganja za opremanje pogona sa$remenom te,nolo#komopremom

me,anizacijom i prilago2a$anje prostora pred$i2ena ulaganja iznose(.32. din odnosno 10.30 8ura. 

•   5a normalno od$ijanje proiz$odnje planiraju se trajna obrtnasredst$a u

$isini od- .(01.*32 dinara odnosno 10.03 8ura. 

•  Projekto$ana ulaganja po radnom mestu iznose- 2.21.11* dinaraodnosno 2-.2+* 8ura. 

•  Prodajom peleta u iz$ozu se ost$aruje ukupan pri,od od0(.31.*

dinara odnosno 1.21+.* 8ura. •  )eto dobit iz tak$og ukupnog pri,oda iznosi 22.2(2.(1( dinara 

odnosno 2(.*0 8ura, odnosno 22,04 na ukupan pri,od

Page 69: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 69/206

•  +lo.ena sredst$a u o$aj projekat $ra"aju se u tre"oj godini rada pogona

sa proiz$odnjom od @87 tone peleta godi#nje

•  Program nije osetlji$ na rizike pa je kriti'na ta'ka projekta na 9747B

kapaciteta proiz$odnje 

Page 70: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 70/206

#.  UMESTO UVODA ŠUMSKA BIOMASA ENERGENT 

C 9+< 7 7+0 7+ -@ )=< <7+0, <<; 6- =< / +*+<-<= )<+= 9-. V+/: 9+< -7+0<+ @ 7 +*+<-< 9+< *7 F-/

7+06-, - /+: 6+0) ) -/++=@-= )<++=9- =G 7+06= 9+<= ; 7 0+ =+9 *0 +*+<-<)<+ 9-.

D+ 6 9+7 )7 6+)<+7- 60 +7 7<0 -6+0+- S*-, +<+= 00/ <> = /+/+ )@--?+*-/0 =G /+-= +7 6+*+9 )@- + B+-<: @/5 0? D+-<: 4 0?, /+ <> *+- V+-<+7 P+7-. P=-+<-= +=:-= 0+/ )97- 6+0+-- ) 60-;=/ *+= 0/+ 7 6+:-- 7 > /+ 6+0+-06+)<+7 6+0:- 6+:-+= 6+)<+7-+= 7+ 25".""" 0+.I6/, 6+0+- -+; 7+0 6+0:- ) 7- 0 70- 6+;0+ -=+9> 7 /+@ +067? 7<? =0- ) ;= 67<+0@.

O0: 7< 9G =- 6@ 90/ 6+0:- S*-,97 ;= 6+/<- +/+ 7< =+ ?/0 <; +7 -7@0<0 0+0 6+<; S*-. U0<, 28 )@0? +*0 =-<; +7 4" 6+<; 6/< ;=+=.

P7)> 7<+‐6G<@/ 70- 9<+= 6<0)+<

6+: 6<0):-. V/ 67)> 6<0)+< =-6<0<6+*= 7 +6;0 6+/, 6 0/ +7 7 7+09 6+-/0+<<+ 6+)<+7-. Z0+ +<+= =+=0 =+ @0 +067=+ ) 6= +*7 7<0.

U/6 @ 7<0 ;== S*- )+ 2"4 =+ =3.U/0/+,

6+0+- </ /+@ 7<> S*- - 06 /+;>-

;=, /+- )< /+ +7+ @ 60 ;=, S*- =- +7 5". T- 06+*= - +@ </+< 6+0 6+7@- ) /+- - G+< investiciona studija iskoriš#enja šumske biomase

 peletiranjem $!a pilot podru&je "irot)  +<+- @-: -*) :+/6 7- 07-.

U/6 /+@ 7<+9 +00/ ;== <+ S*- 6+@ -

6+:- +/+ 1,1 =+ =3. O0: 6 @ ;=/+9 7<0 0+- +7 /+ /+- - /0 +*+<, +/-/ /++= 6)- 06:, 0/ 9 /++=, 6- /+-=.MG0=, -7 7+ ;=/+9 +00/ <> 7 /+0 ))@0 <?, 6-< +*@+ +0<-- )=-;0, 0/+ 7 -

+ 6++< /+@ +00/ 7<0 ;= +/+ ",# =+ =3

.P+0:- ) 6+)<+7- - 7+<+-+ /+;> - =+= 7+ 7<+9 +067+9 =0- /+0 7/<0@ )0= /+0+<= 6>=. < 0+-/ 7<? 60 +0: ) 6 +7 +*7 7<0. O067 =0- +7 79?

Page 71: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 71/206

=6:- 7<+= 9G+= /+- /+0 ) 6+)<+7- 66 66 =+9 , 0/+G, /+00 ) 6+)<+7- 60, <>/+=6- 07 7 /+ /+0 6 6-6/7- 7+6/ )<+ +<+9 =0- /+- /+0 )6+)<+7- 60.

S7;- /+;>- *+= 6+7@- P+;<- <+7/-@<+

/+;>- ;=/ *+= +*/ 7*+<. N//< 796G <7+<;=/ *+= 6=.

B+= 7<0 =+ /+00 ) )7 6G? <7+<@<0?,

0@? 9+<0? 9+< /+<0+<- 9-, 0=+?=-/=,)@@/+ ?=-/= *+?=-/= 0?++9-=. N-@;> ,=G0=, /+0 0== )

Page 72: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 72/206

- D+*-- &02&!1 1!1g%/1 'g&1$!/1-  )@0= +;=G-= )

6+0* 9--- I'&$1-1!+ 0&%;$&!/+ &02&!1 % 1213%>!1 1!1g%/1 0)<.

/+90<+= 6+)<+7-+=- P%&2%%>3+ 01+ /+-= 7+*-- 6G <7+< 9+< (

<> <7+0. T7 /+0< ) +*: *+= 6 @= -<> 6+ 7+*- +7 :+) +<. P+)<7+ - =+)=0 + - 7) 9+<+, - *+- 00< 0+

- G'%F3*%/+ /+-= 7+*- /+ 6G+ 9+<+ ( 9+<0+ 9+<+ /+-

=+ /+00 ) 7/0+ 9+<-, 6+9+ =+0+, 9 0* 07.- @1-1!*%/+ /+- 670<-- ( *+?=-/ 6+: /+-= =+96+)<0

*+- 9+< 6 <9 0+.K+;>- 7<0 /+ 90 +@0+ - )@-+

@-<= /7 - 7<+ +;9 /<00 @= - +=+9> -9+<6+0* 0?@/ <?. D<+ /+ 90 =+ /+00 <;+*/, /+ 6= 90 *) 6+= //00/ <;-9+< +*7 0--, *-- 6G 90. T/+

;=/ *+= ==+= 67+= /+0 +*/ ogre$nogdr$eta (cepanica i oblica! gori$e se'ke  & :?6, i$era C?6,briketa i peleta

K@+ +9<+ 7<+ = <+- 67+0 7+00/. P7+0

6+)0 0+ - -7+0< 0?++9- 7 07:+= <7+=/+;>- 7<0 /+ 90. S= 0+9 -@;> </ = **7<. N7+0: ;0+ /@ 0?++9- )7 //0;</= 9*:= <= )@/ - 6+, 9+9<- -6+06+ 0+=0)+<+ ) /7;0- - 6+0* </, < 6+)@ 6+0+.

S2%3 #.# O7 <= 7)09:- +:-0@/ J9+<- * :0P+;<- ++-  /-@<+ +60<+ ;=/+ 7<+ /+ 90. P+@<+7 <90 =: 67 7+=>0< P+;<- 7+<+) +9+= /+@+9<+9 7<0 := 66=- ) )=.

Page 73: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 73/206

S2%3 #.4 Og1$!& $& + 0%01-% ; 01'&/1+ ;%-+

Page 74: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 74/206

S2%3 #.5 +< @/ 7<+6)0+ ):

S2%3 #.6 I< 7<+ 6)0+ ):

P7+0 /+;>- < 0== ) 9-- - =+9>+00+=0):- 0= ;0+ ) )7 < =+ /+00 7<+ +;9/<00. N7+0: <+= </ <0:- +</< 0= )9-- <, ) =+0+ *7<- <+= +6?+7+ -6+9- 6:-+= =;+=. T/+G - ) /7;0-+6?+7+ =0 6+*, =/, 6+0+-.

P+)<+7- %31  Bb0 0121  P0 9<+= <)- )

7< 70- ) :- = :+<0+ :++ /+;>- 7<+< +@0+ 6=+- 67 7<0 6+0*+= )+06-<, *-<, /+ . U +* @- +< /+=6/0 60/+= *-- <; +79+<-> +*/,6/0@ ) 7- 6+0*.

U 6+G- :6:= <+= */0 =- <>)6=/

0+6+0 =+> /J/=3. K+ 7+00/ 6+06/ */0- =+ 7*7 0+ ;0+ 0<+/6. 

S2%3 #.7 N/+/+ )? +*/ 7=)- */06)0+ ) :

S2%3 #.8 B/0 )G=+/= 6+06/+= +7 +/+/7+*-+9 /++067 ) */ /0+ '@/

Page 75: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 75/206

S2%3 #.9 S- */0G? L*+0+-&/00 ZNR N;

S2%3 #.: P0 +7 = 6@/ 2"== L*+0+- &/00 ZNR N;

P0- )7 */0 =-? +7 2" == *) 0+=

6+06/ /+ */0- =+ *0 *) 6+0* <)<?

70<. R7

Page 76: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 76/206

   

6+*+-;<- <)<? <+-0< @<0+> +< ) 6+)<+7- =+7+7<0 1 ( 3 /+*.

S2%3 #.? P0 6@/ 8 ==

" 0&11 12%;*%/1 investicione studije iskoriš#enjašumske biomase peletiranjem $ra%enoj !a pilot podru&je "irot)3&%1!/1- +-'31 %&-'1 ! 0&+>/+ P&!%$2/ &2& '1& ;32/+>3 + '!/1- 1!+3+ &'%g!+&g ;$&/13'02&*%/1, ;0&'1!+&'% 0&$%! '!&$!%$&- %F!!'%/'3%- -&g+!&'%- 2&32!1 '-&+0$1, !/*%&!2!%/%

$% 0&%;!/ !%$& +11 + 13'02&*%/% +-'31 %&-'101'$2//+ 0&'+0*% 0121%!/ % %31%!/. 

4. ANALI"A TRŽIŠTA PELETA U) 676+0</ 7 +0< 0?@/+ 0?++;/ +< )

*+- /+;>- @<+9 00 7 :+)- +-/00+ 6+70/ + /+0 /+;>- ;=/ *+=/+- - -*+-= @- =+ 7 )+48, <//+ - =- /+ 7  6+*+-; +< =+9 7 6+0+=,7> 60- -

G1 /1 H%1

%&-'1QD+7; 6++, +<+= 00/ S*- 0;0 *+= <>+=

/+ +< 6+)<+7- 7+ 7 - ; 6+7;/ 7<.

 T/+G, 6<0+- :-0< 6+-<+ <> *+- 6+)<+G@=?

/+0+< 7+ 3"" KX 7+70+= +6=+=, /+- 7+0+;= 90/+=<+ /+;>- 60, +@/- 7 > 0 7+> 7+ =+</:- /<00. J< +*-/0 =+0< /+;>- -0-9 9+< /+ ;0+ - *+=.

< =+0< ) )97- +<? */ 6+)<+7- 607+) ) EU. V+/ : 60 0;0 EU, /+- 6) 15" W6+ 0+ - <+ 6<@ )6+)<+G@ S*-. N/ 60, / : /0@ 9- 6++<+0 7<+9 +00/ 7 6==-< -/ +<) 6+)<+7- 60 +7 7<0 S*-. 

Page 77: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 77/206

  ?? 

P06+0<--> )97- */ 60 /6:00+= +7 2""""0+

9+7;-, F-/ ) 6+/)- 7 - == 6+7-: ) 60 +77<0 /+- 6+7- S*- 51 W0, 7+/ ) + /+- * 6+7< EU + )+ 81 W0. I<0:+ 0+;/+< ) */ /+- *6+)<+7 60 0<+ / 0+= <+ 9+7;-=

+60<= 0+;/+<=. < +60< 0+;/+< +7+ 0+;/+< *</ +< 9-, 7+/ 0+;/+< ) 60 7/ S*- =- </ 7+ /6= +60<= 0+;/+<=. U)+60< 0+;/+< 0+;/+< 06+0 <+= )@-. D* 0+;/+< 9- * =- 6+0*+ - 7 */ 60 7 * 7< =. 

Page 78: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 78/206

P+G- 0/>? : )@0? 9+< 7+=>= 0;06+7)- 7 +9<+ 7<+ =-= =0= - --0- 9+<+ )9-- 6+0+. U 97+<=, 97 - -/ 6++*+09G <>, +9<+ 7<+ - /6-, 0/+ 7 7< 60 :+= +7 8" W0 --0- 9+<+. C 60 - 7=@/<@, 0/+ 7 - 0+/+= )= 2"122"13 7+0) <7+0 11"

7+15" E<. R)@0 <0 9- /+- +*@+ /+0 S*- =-: <+ */+9<+= 7<0. J7 0+ 7<? 60 =+ 7 )= 7<0+ 7+=>990, -7 0+ <+)+9 /<00-9 =/+9 9-, ;0+ =-+7 6+ 0+ + -. Z )7+<+-- <+-? 6+0* S*- <+) <;+7 8" 0@+9 9+< <; +7 85 6+7+9 9. V+0/+;>- 7<+9 +067 - =+ )*+9 @0- 6+)<+7- 9-,<> )*+9 =-- <+) +? 9+<. E90/ 6+0:-=+9> *7> 6+)<+7- 7<? 60 +7 5"" """ 0+ 9+7;-=+ 7 )= 35 6+0+;- 9- 35 6+0+;- 0@+9 9+<. T+ /+@ 6+0+; +/6+)<+7- 0+6+0 9-, /-@-> 0=+/0 0=

7-/+9 9--. J+ - 7 - 90/ 6+0:- 7<? 60)@- ) 90/ /0+ S*-. K+;>- 7<? 60 >7+0 /+0 +/= )-7:= ;=/? 9+ /+))6+;-<- /0<+0= @, 6/6--, 06+0 7<+9+00/ /+ 6+)<+7- 7<? 60. P+;0+ +6;0 ;=/=9+= 67- -+=;- +6;0 S*-, +7 >)6+;-<- +/+9 0+<;0< 6++<= /+;>-7<+9 +00/ 7+0 )@- /++=/ /+0.

P+0:- ) 09+<- *+9+<= 60 */0 E<+6 -0

6+:-. N-<- /0+ ) )<+- <+6/+9 0;0 *+9+<=60= */0= 6+7, 6+0-, : 077/<00. T/<+ 0;0 > =+ 6+<>0 /+/0+0 60

E<+6, <> 6+70 0<- +<? 0;0 /+) <+))<+) +-) -?+<+9 )<+-.S/7</ 7< A0- 670<-- 7< 6+ /+;>-

*+9-. N-<> +*= 09+< *+9+<= +0<- B0@/7< E0+-, L0<-, L0<- /7</= 7<=6+*+ Š<7/+= D/+=, 0/+G &/+=. O7G+*= 09+< +7<- )=G &/ +0? /7</? 7< )=G 7? 7< :0+- E<+6, 6+*+ !+7-+=,N=@/+=, A0-+=, S+<-+= I0-+=. Z@-+ =0+ +<+-+*0 667 P+-/+-, /+ 7< /+- 6+7- +*= +</ 6G<@/ /6:00 ) 60 */0. T9+<*+9+<= /-@- -@;> 6G 9+< +7 7<0 60

*/0 70-/ 6+)<+7 6-<, < :0+-E<+6, /+ 0/+G 7< +00/. U/6 6+)<+7- 60 E<+6 6+:-- +/+ 1,2‐1,3 =+ 0+. O7G+=/+@+= *+9+< 09- =G+7+= <+, Š<7/ <+)*+9+< ) K7, 0/+G <+) +9<+ 7<+ ) < A/.

Page 79: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 79/206

N=@/ )<+) +7G /+@ +9<+9 7<0 S7- D/I0+/ T/, A6/ E=0, J6 !+9 K+9.

D/ 670<- 79+ 6+ <@ 0;0 @<0= *+9+<= E<+6

6+0+;-+= 60 +7 %"".""" 09+7., 7+/ 6+)<+7- 6)3"".""" 09+7. P+)<+7 /6:00 ) 6+)<+7- 60 Š<7/+-)+ 1.""".""" 09+7. U N+<;/+- /6:00 ) 6+)<+7- 60

)+ ::. 8""."""‐1.1"".""" 0 +<+9 =0- 6++<+9 )6+)<+7- 60 */0. K6:00 I0- 6+97 6+)<+7-60 6+:-- 24".""" 09+7, 6+0* ) 6+0+;-+=6<)) 35".""" 09+7.

I) <7? 6+/)0- + 6+)<+7- 6+0+;- @<0?*+9+< E<+6, 6+)) )/-@/ 7 )67+<+6/7< 6+7- +9+=

Page 80: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 80/206

6+0* ) +<+= <0+= 6+)<+7 60 */0 +<+= =+=0<> 7+<+-? 6+0* 6+7=- <+)+= ) 0+@+<+6/? P+-/ *0@/?7<.

4.# N>%!% 3&%1!/ g&%$ & $!1 -'1 + E$&0%

U E<+6 *+= /+0 /+ +*+<-< )+ 9- /+/+ @ 0+ 6+)<+7- *+ 7), 6+)<+7- */0,6+)<+7- 60, 7/0= +-= /+9:-/ 6+0+--,7/0= +-= 0+6=, 07. U *+= 67 7< +00//+- 0- 6/+= /6+0:- ;= 6=+- F+-67 7<0 /+ 7< +067 0+ +79-= 76+-= +067.

V> )=- E<+6/ U- =, - 0+/ )76+< ) 6+<>- /+;>- +*+<-<? )<+ 9- +7 @9</ <> +067 *+=. O7 0 - /0/+ 6+)06+< =+ /? +7 )=- @: EU.

D/ - 6< 90/ 6 +/ /-@<+ /+;>-

*+= <0 07:-+= 7 <> @;> +<? )<+9- 00?11 3" 7+ 2"3". 9+7. &/ Š<7/ =- 6+<+/ /-@<+ 6+0* *+=, <0 ?7+ 9-. Š6- - +<<+- 6+0+->6 /+-= - 9;+ 7 > + <>0 /+;>- +<?+*+<-<? )<+9- 00? # 12 7+ 2"1".9+7.

U !+7- 00+ /+0 +9+= /+@ *+= +7@9

6+)<+7 132 MX /0@ 9- 83 MX0? 0+6+0 9- )0+ 6+0+; :: #2".""" 0+ *+= +7 @9 7< +00/

+067 3%".""" 0+. Š0 =? 0= /+- /+0 7< +00/6+)<+7 :: 1" MX /0@ 9- 45 MX0? 0+6+0 9-) ;0 /+0 :: 1"".""" 0+ 7<+9 +00/. B) 7<+=+00/ ) ;= +7<- 6/+< 7< 0= 6+)<+7 2#,1 MX/0@ 9- #,5 MX0? 0+6+0 9- ) 0+ 6+0*-<-:: 31".""" 0+ 7<+9 +00/. U/6+ :: 1.""".""" 0+ *+=6+0*-< ) 6+)<+7- /0@ 9- 0+6+0. P+ - 7 *7>+0 +*)*7 7+70? 2.""".""" 0+ 9+7;-*+= ) +< <?. T0+ - !+7- =+9> +*)*70 ::1.""".""" 0+ *+= 9+7;-. D * 7+09+ 6 +73.""".""" 0+ *+= 9+7;- 6+0*+ - +*)*70 +</+@ ) <+).

Page 81: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 81/206

 S2%3 4.# I)<+) <+) *+9+< E<+6 I)<+ A/9, 0 .,2""2.

Page 82: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 82/206

N=@/ 6 7 <> 6+)<+7- 9- +7 *+= )12,# 7+

2"1". ) 2" 7+ 2"2" 9+7. T0+ N=@/+- ::#5 9-6+)<+7 ) *+=. D * 0= 6+)<+7- 9- ) 7<+9+00/ + 0=; 6+)<+G@ /0@ 9- /+- /+0 +<+9+<+ # :0KX? ) 6+)<+7- 7+ 5"" KX 2,5 :0KX? )6+)<+7- 6/+ 5"" KX. Z 6+G- < 6+)<+G@ /+-6+)<+7 9- +7 +0? *+= + 0=; 2 :0KX?;0+ 9- 6+)<7 +7 7<+9 +00/ @ =+9+/+/0-+=. N +<- @ + 0=; )@-+ 6+<>-67 7<0.

N-<; 6= 9- 7+*- ) ;=/ *+=6+)<+7 &:/+-, 0+ - 2""". 9+7 )++ $,8 M0+,)0= 7 Š<7/ 8,3 M0+ &/ %,5 M0+. P=7 - 0+6+0 6+0+;- 9-- />,9-- <+760 7+ 6+)<+7- 9-, 7+ 9- 7<0 60< /0@9-. N 6=, 1$8$. 9+7 0- @ E<+6/+-

U- 6+)<7+ -1%,3 TX? /0@ 9-. U 6 - 7 2"1". 9+76+)<7 1"" M0+9- ) 7<, 00 6+/)0- /)- 0+ 7 > *0+0<+ #2 M0+.Tabela 43 Proiz$odnja primarne energije iz dr$eta u dr.a$amaH$ropske +nije (H+038! izra.ena u milionima toe (/z$or-Hurbser$LH< 47!

44 45@!*+'3 8.5" $.28Š$1'3 %.4" %.$2@%!'3 #.25 #.31

N1->3 4.33 4.81Š0!%/ 3.#" 3.%3A+'%/ 2.84 3.1$P&+g2 2.45 2.41I2%/ 1.4# 1.4#D!'3 1."1 1."$V12%3 B%!%/ ".%4 ".$4G>3 ".8% ".85&2!%/ ".54 ".4#B12g%/ ".38 ".4"I'3 ".14 ".14L+3'1-+g "."1 "."1#7 H$ EU 4".52 43.""

U A0- 60 0/0 /+ 9+<+ *7>+0 ) 7<=. D<

*+= +*/ /+, < 6-< - ?0+9+ 9+<+. R)/ 7- <9, 90, 6+- 0 0+6+0+- =+> +0<-077)- /+0+</? 6+0+-- /+- 67+< ) ;

Page 83: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 83/206

6= )< 7< 70-, 6= ) 9-- 6++7@? />,?+0, ;/+ *+:. T?/ 6= 60 6+7< - /+0+<= 0/> 9+<0+ 9+<+, 6+: 7+)- 9+<-60 6+06+ - 0+=0)+<. B0+ - 0/0 7 - 0*+0: < //00/ 0+9 9+<.

P+)<+7- /0@ 9- ) *+= 6= 6+/)0-= )2""2.

9+7 )=-= EU‐15 TX? - B9- 5,3 D/ 11,1N=@/ #4,8 &/#%,2 &:/ #%,2 @/ 11,1 V/ B0- 11,$ I/ 1,$I0- 23,4 L/=*9 ",2 !+7- #,% A0- 3%,8P+09- 3",3 Š<7/ #1,1Š6- 45,1. U/6+ ) < )=- @: EU‐15 0+ )+ 48%,2 TX? 9-, )-7+ +0= 67= @:= EU‐25 /6/+@ +</+6+)<7 9- - 5%2,8 TX?.

Page 84: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 84/206

U 0+0, 6+)<+7- *+= /+- /+0 ) 6+)<+7-9- * - 2""1. 9+7 5# M0+. D * 7+09 66+/)0- 6+<>- 6+0* +*+<-<? )<+ 9- ) 126+0*+ - +*)*70 7+70? %4 M0+ *+= 7+ 2"1" 9+7.S</ /0+ 0* 7 +*)*7 +7G /+@ *+= 0+ )/0@ 9- 32 M0+, 0+6+0 9- 24 M0+ *+9+<+

18 M0+. O<+ > +=+9>0 /6 /=:- *+= )6 /+@9- +7 13" M0+ 2"1".9+7.

N ++< )<;0- ) 2""3. 9+7 7 * 6+09+ 6+<>-@;>

+*+<-<? )<+ 9- ) 12 7+ 2"1". 9+7, 6+0*+ -<00 )=G1" 15 =-7 < </9+7.

P+*+ - *0+ 6+=0 7 60 /+ +0 7<*+=

90 /+- -=- )9G- <)7? <+0 7 +6;0.N=, =- CO, N+Q 0> 6; )0+ +7

7+)<+-? 9@? <7+0, =6+ ?+ +6;0 7.

D+=> 6+0- ) 9+<+= +7 +067+9 7<0 +<+==+=0 - =+9> 6+:0 - 6+0+- 6+)<+7- /+- *=+9 )7+<+-0 == 6+0*.

L: 6+/ *+= 0+- ) /+/+ ).< ) 6+)<+7- *+= '!/, +;g&/ %0%3+02/!/1 1!1g1'3%= 1'+'. P+-7 +6:- -?+<7+7 =+9 7 )/- )<+0 +7 06=0- 0-<- 6 /+ /7;0-, 60+06=, 009-6+/.

Š+-'3%&'*%D )<- )@0 0?++9- ) / /++=@@

;=/+97<0.

P6= ;=/ *+= 7 /+ @ 7<>. P+0+-*+- 0?++;/ =+9>+0 /+- /+ 6+)<+7 7- @6 9:- +*/ 6+60 ++9 70- 66 /? 6+@.Š=/ +0: =+9 7 *7 /6- /7;0 ;= 6 9+;0+ 0 =+9 7 7/0+ 0-<- 6/+= *-.D9 +6:- - *- 06+0 +00/ 7+ :0 +/:-97 =0- 0-< </= @6=. S0= )

0-<- +*@-+ /+0 /7 ;=/+ 7<+ 6G-)-=.I09 0= *- 90/ /+=6+0 6./+;-

Page 85: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 85/206

9-< 0+<=+ @+= 0*. K+=60 0* +*- +7 7 6:- +*: +*+:= ;=.E90/ /+=6+0 +7<-- +7 0* 7<0 0-<--@;> 0+- 79+- +6:- /+- - <+ */ +6:-@-. N +<- @ : 6+/ )@-+ =--.

Z </ +7 +<? 0?++9- =+9 /+00 )@0 <++6:-

+6=. < 6+*= )*+ 0?++9- 6+0@ ) <0 <@ 7<0, <0 0 < 6+0+- </ 6+, @/0?++9-, 7<7+9 /<00 +6= 0/0 /6+90=. O07 6/+= //:- : ;=/? 90 =+7+*0 </ +69 : ) 0 6+)<+7. I09 0= )6/6-- <+ )?< ) 6+/ 0<+ ?+=+9?6+)<+7 6+ 6?<0-<+- :. O6:- /+7 09? 0= )*- /+- 6+7)=<- )- 9G +*- 7<0 =+9 70 7> @

•  +*-,•  /0/:- +7<-- 0* +7 9-< +00/ /++<+9

0=,

Page 86: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 86/206

•  6+:- /+- /-@- +0/-- /+ - •  0-<- @6+<- <- +00/.

G&%$ & ;12/'1%&-'1

U*- 0/ *+= 6+60 =, :? *-/ 0<

6+@-/+;-= 0<+= +<. P97 )@0? +6:-6/+= *- -6/) :2.2.

S= /+ 6+7/0 0< 6?+7+ )?0< *-. N/+ 0<*

/7;0 6+- 06+0- 7+ /7;0 6+0+-- )9+<-. A/+ /+0 : 0*-/ 0:, +6:- 0< =+7 *7 /+=*+< *-= +6:-+= 0-<- //+* 6+79+ /<00 -7+- +6:-. A/+ +< +6:- /+=*- =+9> - +0<0 0: 6+- //+ * /;+= 6+7 6+-? /+=6+0.

MG )-0= 90/= *+== -6+)0- -

=/0. M/0 =+ 7 9- == @;>= G*< 60:7 7- 6+ *+= +7 15 0+ < =0- 9+7;-.N90< 6/0 )-0? *-/ 6+G- 7<0= - <+//+:0:- =0 /+- 0@ 6+: 9+<- 6 <9 0+6<+0 66, =- /++)-. U 0+/ 0<- /+- >+=+9>0 9-- *-/ ) )@0 /=0/ /++;/ )+ E<+6, +60=)0 6+ *+= +*)*70 +79+<-> <+-0<*+9+<.

S2%3 4.4  T?++;/ +6:- 90/+= : /6+0:-)-0 *+=

Page 87: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 87/206

D$1!'1 %2/31 ' $12%3%- $1g1%$!%-0%!&'&-

S 90/+9 0+<;0 00 7<0 *-/ </=

<900<= 6++= 0+<=+ /0/= <900<=6+7+=. T/< -

<* SQ /+- - 9< 670</ +< /09+- ;=/ *+=/+- 0* )0 )=0-. U Š<7/+- - <* 6+;=- 1%""" ? <? )@<-. M+9> - +0<0 15""" 7+2"""" @- 6+ ?/0, /6+0:-

Page 88: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 88/206

 - =+9> 0+/+= 2" 9+7. I)7: *- </? 4‐5 9+7 9+7;-= 7-= 6++= +7 +/+ 1" 0?. P+7 00+< <*+=7 0<- /+- +7+ 0+6+, -+< *) +/<IEA B+9c A9=0.

U )9+- +<? /0 +6?+7 0<- 6=<;0@/?

G*<, +067? <+7 +9/? =-<, 66 *+= 0:-;00+@. J+; </ - 7+090+ 6+0)- <+/+@/+9 *-*-/ /0/= <900<= 6+7+= )7+<+-<->=<+. V> =;/ +6= - )<-, / - /+=:-+ 7+06. MG0=, - 7 +*@+ - / -7+<+7 7+ ;<- <) 6+7@- /+-= <; /6+0:- 7 +/.

M; ) *- *+= 0+- +7 /+=6+0 ) @,<)<-

<-< *0? =7: =0 ) @ @6+<-, <- +*/+<- :6:. U6+0*+= =+7F/+<? =; ) 0<0+@ ?, ;> 0/ //) =+ <>+- =)0 : *- *+=. N/+ 6/6-- +< <0 *+=

+*/ =7: )7/ + =+9 7 /7- +6+<= =+9 7 /+ 0+9 7+70+ 0-<-.

S2%3 4.5 D+ 90/+9 : /6+0:- *+= /0/+9<900<+9 :/ @- @6+<- @- 6<--+6+<

N 6+0- ) */0= 60= 67 /+ 0?

9+7 /+- 6+<)- NATO 7+<-= S*- 0: - : 7+06+0 +9<+9 7<0, +@0+ ) 9 @. P+-@/+0+ @ ;= 7+< 7+ 6+0 : +9<+9 7<0 6+*+ 6G? <7+< +<+9 90 <7 60 */06+:-- 7 > /+ 00+9 )0+- 6+0 :

Page 89: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 89/206

+9<+9 7<0 0+/+= 2"13. 9. 7+> 7+ 6+=-/- 6+<; 6+7;=+= ;0+ > 7+<0 7+ 7-9 6+0 : +9<+9 7<0 6G? 9+< -9+<+- +</+- ++<.

Page 90: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 90/206

4.4 P&H!/ ; 0&%;$&%- & $!&g &'3 + E$&0% 

P+0- ) 6+)<+7= +7 7<+9 +067 /+ )+0= *+ +*+<-<= 9+<= E<+6 0+ 0. N 0+ <//+0@ 6+0 : +? 9+<, )/+ + );00 <+0 7,0 6+0 <0 + 6+0* /+;>- 00<? 9+<.

M/= 6+0:- ;=/? EU +/+ 543 =+

=3 7<0 11"" TX? +7 /+-9 - +/+ 5" 7< +00/. Z*+96+*= /+7 /6+0:-;= 0-. )*+9 0;/ 606@+0, 6= 606+0</= &/+9000 )0<- ;=, 0< 6+0:- :: 14" =+ =3 7<0 28" TX?. O7+< /+@ =+ - 5 00+ /+;>+. N-<> 6+0:- Š<7/+-, &:/+-, &/+- N=@/+-.

S2%3 4.6 R<0 +9):- E<+6 ) 6+7@- 60 */0.I)<+ A0, 2""4.P+)<+7- 60 2""4. 9+7 * - :: 3 =+ 0+ 14

 TX?, -<> 6+)<+G@ Š<7/, D/ A0-. N-<>6+*= ) 6+<>- 6+)<+7- - 7+<+- /+@

6+=0-. O@/- 6+<>- 6+0* ) 60+= /+7 <?<0 6+0+;@ <+<0+ > 7+0> 1" =+ 0+ 2"14. 9+7.O<+ = 6+/)- 7 > ) 7+0)- 6 6+)<+7- *06+0*+ <+)0 ) +0? )=- :: 44 =+ =3 7<+9 +00/.

U <= <+6/= )=-= 6+0+- +:-:- 6+)<+G@ 6+7<:

*++*+<-<? 9+< /+- 7- 0:++, @= </+ =--0+;/+< +=+9>- /+0+ *7<-.

P= 0/< +:-:- - .: =‐<.7  6/+ /+- =+9 +0<0 /+0/0 <>+= -<>? <+6/?6+7<: /+ 9+<. P= *) )@0? <0 /+ 9+< -.9?+)*+.7 9 7 =+ < ; 0 /6+<  6 +7- <?< 0 /+ 9+< .

U T*= 2.2, 2.3 2.4. 6/) / 6+7 :*+*/0

*+60 )=-= EU.'<0 *+9+< /+ ;0+ 7< +00/, 60 6-< 7+09 +*=

Page 91: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 91/206

09+</ )= 0 E<+6 +7 /++ 5" PJ9+7 I)<+ A0,2""4. N-<> 6+)<+G@ 60 E<+6 Š<7/, 6+0+=D/, 0>=

=0 A0-.I)< E<+6 )@- 0;0 S< A=/,

K J6. P+)<+7- 60 ) 2""2. 9+7 Š<7/+- -)+ ::. %##. """ 09+7., 7+/ 0+ <= D/+- ::. 182.

""" 09+7 A0- ::. 15".""" 09+7. U 2""2. 9+7 6+0+;-60 D/+- )+ - 6/+ 4"". """ 09+7.

Page 92: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 92/206

P+0+;- 60 D/+- <+= *)+ > 7+0> <7+0 +785".""" 09+7., @= * D/ 6+0 -<> 0;0 60= E<+6. P+: 9+<+ 6+9 0<7- 7 > 6+0+;- 0;0 60 A0- 7+ 2"14. 9+7 0 7+ <7+0 +7 $"".""" 09+7. U 2""4.9+7 6+)<+7- 60 )+ ::. 1#".""" 09+7, 7+/ 0+ <=6+0+;- 7+0 35".""" 09+7. T;0 Š6- - ))0+ =+

6+)<+7- 60 */0 )-7+ 2""3. 9+7 - 6;<7+0 5"‐ #" """ 09+7.&/ 9+7;- /+0 12% PJ @<0? 9+< 7+*-? +7 7<0,

2""2. 9+7 6+)<+7- 60 &/+- 7+09 - 22" """ 09+7,7+/ - )<+) 60 ) &/ D/ Š<7/ )++ 8"."""09+7. V7+0 <+) 06: ) 6+0* ;=/ 70- &/+- ) 2""2. 9+7 )+ - 13 =+ =3. C 7<? */0 &/+- - 43 EUR0+, 06+0 0+;/+< # EUR0+. E90/<7+0 7+*- ) 7<? */0 )+ 4.8 MX?0, 667->+=:+= 9- +7 1".2 EURMX?. C 9- 7+*- +77<? */0 &/+- )+ ::. 1",22 EURMX? 15. *, 2""4,A0.

N/+ 2"12. 9+7 6+:-- 7> 6+7/ 6<?1" 7< E<+6 6= +*= 6+)<+7- 60 Š<7/,D/, N=@/, N+<;/,A0-, V/ B0-, I0-, Š6-, 7< B/, &:/.

Tabela 44 Pregled cene peleta po toni na me2unarodnom tr.i#tuD0:- A0- D/ N=@/ V.) @/ 13# 134 13# 135 135) Š6- 1#" 1#3 1#" 1#4 15%) I0- 1%# 1%# 181 1%8 1%5

L+/ 1%1 2"8 2"5 185 1%"Tabela 46 *odatni tro#ko$i za iz$oz peleta izra.eno u H+<Ktoni

D0:- A0- D/ N=@/ Š<7/ V. B0-@/ 2# 24 2# 25 25

Š6- 2" 23 2" 24 1%I0- 28 28 33 3" 2%

N-<> *= 6+0+;- 60 +7 <? E<+6/? 7<6+09 -D/. O7 6+0+;- /+- - 6<)) 4"".""" 09+7 ) 2""2.9+7, D/ - 60 7 7+09 6+0+;- 60 +7 6/+85".""" 09+7. P+)<+7- 60 D/+- - +/+ 15" """ 09+7., )<+0 +7 <@ )<+) 6+)<+7 +7 7<0 ) D/ 797<.

I0- 670<- )@-+9 @/ E<+6/+= 0;0 60.P=

6+7-= 6+7:=, I0- 6+0+- 44 90+< 6+)<+G@60 +/+ 8" 6+)<+G@ - +:+ < )=-, 6+-7@+ -)@-- 6+7@- 9- V0+ L+=*7- 6+)<+7-+= ::. 1#" """ 09+7, 7+/ 6+0+;- </+ 6<))35".""" 09+7. P+0+- 7< )<+ *+= /+- 60 I0-, 0+;=/ *+= ) 6+-+6<7. P0 6+)<+7 /6:00 I0- /> +7 =? +/+ 3"" 09+7 7+ +? </? 0= <7+0= 6+)<+7- +7 25‐3".""" 09+7. P=6+7-= 6++<= +=:-= I0- - 60+ 8

Page 93: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 93/206

6+)<+G@ +6= ) 6+)<+7- 60 -6+)0- L,K=Q, B+0+, L M::: .

Tabela 47 Tro#ko$i proiz$odnje i cene peleta proiz$edeni, u /taliji(/z$or- HTA0<eneMable Hnergies 47!

C1! 0121 E$&3g T+;/+< 6+)<+7- /-@-> +< "."%‐".1"V6+7- : ".15‐".25

M+6+7- : ".25‐".4"

Page 94: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 94/206

4.5 P&H!/ + 0&g21+ 3&!3+1!!&'% %31 %0121 

O< 7< 6+)<+7 /-@<+ /+0 /+ +9< =0-,+7++ /++;/ )<+ 9- 0-. )= ) 7+7;- )<+9- /+ ;0+ /0@ 9-, )= 9, 0 7.P= +</< <0 6+)<+7 - +9@ 6+0- ) -=

) 7 7 0.O+< 6+0* */0 - 6>= @<0+ 9+<+,/==, =

/+0:= </= /+0+</= 6+0+--=. N@-9+<+9 6/+<- 70*:- 69+G - ;+/+- 6+0+;- =+9> 9 - 6+7<0 <= 09+<= 09+<@/= +*-/0=. V+ - / ) =6:- 6+0* /+ ) /7;0-.

S2%3 4.7 P+)<+G@ 60 I0-

Page 95: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 95/206

S2%3 4.8 < ;<7/ 6+)<+G@ */0, 60 6-<

Page 96: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 96/206

O+< 6+0* 60 - = /+0:= </=/+0+</= 6+0+--=, 0= 7 +< 6+0+-- =+- =06:- 6 7+)0+ ) +-. N@ 6/+<- 70*:-69+G - =+ +7G= 6+0+;@/= /6= /+- =-69+G 0= +- 60. V+ - )?0< /+7=6:- 6+0* ) -9+<+ /7;0- =+-

+*)*70 +79+<-> +.

S2%3 4.9 L+/:- 6+9+ ) 6+)<+7- 60 &/+- 2""2.I) <7? 6+G- <7=+ 7 - -7 <0 9+<6+ <;

69+G ;+/+- 6+0+;- 7+/ 79 <0 = /96+0+;@. S 79 0, 60 - 6+ /; 6+0*-<0 0+=0)+<+= 0= +- 7+/ ) */0, 6/, 0*6+0*0 =+ +-, ;0+ 7+/ 0< == 7+700+;/.

Z*+9 +</<? //00/ 0:- +/+= 0;0

/+ 6+7+<- +79+<->? 7+)? 0= ) +- 607+)=+ 7+ )/-@/ 7 - /-@<+ */0 00 ) 6= 0;0 S*-, 60 /-@<+ ) )<+) 79 )=-.

U 7+-= 0*= >=+ 670<0 / 6+7 : 0;0*/0

60.

Tabela 48 Cene '$rsti, biogori$a (*oma"e tr.i#te!

Page 97: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 97/206

V' J1%!%* -11 C1!B%31 1 T 1"" ( 15" E<+P121 1 T 18"‐2"" E<+

\P+7: 7+*- +7 09+<@/? /> /+- 6+7- +< <0+9<+9=0-

Tabela 49 Cene '$rsti, biogori$a (/nostrano tr.i#te!V' J1%!%* -11 C1!

B%31 1 T 1"" ( 2"" E<+P121 1 T 15" ( 3"" E<+

\P+7: 7+*- *) *+ +*+<-<? 9+<E9?+)*+

+ <7 : <6+7- =- </ +::-, )<+0

+7 6/+<-.M+6+7- : =- 09+<@/ 7+70 = +7 :: 3"

7+ 4" 07+70 0+;/+< 06+0, 6+9+0+< /+ 7 + )<+).

Page 98: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 98/206

4.6 U0&1!1 331%'%31 ;!%= $' g&%$

D * =+ 670< //00/ /+@ =+> */0 60 +7+ +0 90, 6+ =+ 0*=/+- )7 / +0 F=.Tabela 4> +poredni prikaz kalori'ne mo"i pojedini, gori$a

V0  0 

K+@

<9 

K+@

66 

 T+6+0

=+>B/0 55" ( #5" 1" ",4 ( ",# 4,#5 ( 4,%5P0 #"" ( %"" $ ",# ( ",8 4,%5 ( 4,8D< 6; :: 2"" 8 ",4 ( ",# 4,8" ( 4,$"D< @/ 25" ( 35" 5" ",4 ( 3," 2,25 ( 2,35L+ - 83" " " $,$"U9- 83" 5 3 ‐ 5 $,$"\I)<+ +=:- B+9= Š<7/

I) 9+- 0* =+ )/-@0 7 */0 60 =-)<7 90/ 6+0:-, 0= ;0+ =+ )0 +*) 7 + 6+ /; ) =6:- 9+ ;0+ - 0+ 7< 6-< @/.

S2%3 4.: P/) 6+= )6= 6 6+: 0+=:-)@0?

9+< I)<+ A0, 2""5.Tabela 4? Pore2enje kalori'ne $rednosti i lo. uljaK&2%>%! K*2 K&2%>%! K&2%>%! 2&H +2/

41".""" 1"" /9 42\I)<+ +=:- DIPIU I0-

Tabela 4@ +poredne karakteristike izme2u peleta i lo. uljaK&2%>%! T1H%! T&02&! -& K&2%>%! 2&H

1 =3 #5" /9 18.""" /J/9 3"" /9\I)<+ +=:- O/+= =*!, A0-

Tabela 43 /splati$ost upotrebe briketa i peleta u pore2enju sa klasi'nimogre$nim

dr$etomV0

90

K+@ J7@

MPC

U/6

+

C6- )-

6+ =3 

U/6+7+70

0+;/

S<

/6+

P+*+/7;0

- B/0 

1 T  18" E  18" E " E  " E  18" E N-

6+0*+P0  1 T 24" E 24" E " E " E 24" E P+0*+O9<+7<+  4 =3  5" E 2"" E 15 E #" E 2#" E P+0*+

Page 99: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 99/206

P+=0 //:- G - ++< 6/6-? 6+70/ /0? :.

4.7 O!&'% 0&&> 01- %!+'%/% %&g&%$

R)<+-= 70- *+9+<, =6=0:-+= )/+/? 6+7)/+/? /0 ) +*0 ;=0< /++9- 7+> > 7+

6+= <0 + 6+0* <>9 /+;>- *++*+<-<? 9+<. N0<+< 6+0+;@ )@-+ 0@ 6+0 : +0? 7+06?9+<. P+7 0+9, *> +6?+7+ )@0= <0= 7/0<? 6+=+0<? /=6- 0:0 6+0+;@ 7 <>+- = 6+@/+00 +< <0 9+<.

K+ 6= /+/0+0 0<+< 6+0+;@ 6=/+;>- +067+9 7<0 /+ 90 ) 6+)<+7- <+7=+//+ A0-, /+- - *+90 ;==, 6+70@ <+G- 9--7<0+= 6+7)-= /++;/ <0 9G +7G=*<:-= /70-= )97- /+0: ) 9+<-*+=. Z 6+@0/ / -< )97, ;/+ =*09G /+0: ) 7< =. Z0= =-= =0=<+7+ :0)+<+ 7-/+ *7<- 0+6+0+= 9-+=. T+

 - 0:+ +0 9G 7 +7@ 0- +*/ 9--.D 0/< 0= /+;>- 9- 60, 7+/) )@0 6+0+-- 6+790 *) @;> *7>9 </.P+0+-- 6>- 6+7+= 9-+= /+ +7G+9<= 6+ <;0<+ =+:. A/+ 6+0+-- /+0 *+=, ) 0+, )*+9 =-+9 )9G<- 7, 7+*- 6=- +77< ) +7 );00 7, 60<+0 - 7+090 ) 4‐5 9+7.

 T/+, 6=, Š0-/+- $25 9+7 0 =0 A7=+0, +/+=

<00= =-=, = +< /+0: *+= /+-+=)=-- #""."""0 - ) +-. K+0: ) 9-- -<> 6<0;/+ A0- 8%" @/ ) 9-- 15" 6++7@? )97 /+- *). P7<G+ - 6+<>- /6:00 7;-? 2,4 MX? 3,5 MX?. S0- =0 6+)<+7 +<+= 6+0+-- /+-/+0 0= ORC48, ) 6+9+ 0*. P+-/0+< ), )G I0-. O<- 6<: E<+6 6+-/0+< - ) @/ +7 4"" /X/0@ 9-. U 6+*+= 7 +0< - @/ +7 5"" /X.ORC 6+06/ /+0 /+0, =0+ <+7 -7 +9/ =7- /+-= 6+<+-- ++* /+7 /? 0=60 +7+ <+7. T=+ -= ) /+0, /+- 9- *+=+=, )=-<@ 9-+9/ =7- /+- 6< @- 6 6+9+ 0* ) 6+)<+7-/0@ 9-. N/+ )<;+9 7 0*, 6 /+7).

 T+6+0 7+*- ?G-= /+7)0+ /+0 ) 9--<+7

0= 7-/+9 0+6+<+7. D= 9+< ) /+0 /+-= 9+<

*+= 6+@;><-, -?+< 0+6+0 9- /+0 )9-- <+7. K+@ 0+6+0 @/ +<+9 6+0+-- - 7+09+<+<0? $% . I<0:- ) +<- 6+9+ )+ 1"5 =+ATS, +7 @9 0+6+<+7+ 9-- +/+? /> +067 11 =+.B+=  ) 9-- /+0+< - +067 ) <00+9 6+9+ ) 677<0 7<+ ) +- ) +*-? ;=. L+/+ 0+<;0<+ -6+++ @0 <)7? +/+ /=- /+ <)7; *-.

Page 100: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 100/206

 S2%3 4.? P/) 6+) +< 7<0 9+0+<+9 6+)<+7

60 ( *+9+< I)<+ E.V.A. A0 E9c A9:c, 2""5.

5. REPROMATERIJAL ANALI"A ISNABDEVANJE

5.# G1!12!% &'$ ! !2%;+ '!1$!/ 0%-!&- %&-'&-

S 00+-+= +7 %%4%4 /=2

%,4 =+ 0+</ *)00+- K++< M0+?- S*- 667 96 <+6/? )=-7- <@. S< 7+ 00+- S*- - <@/+6+-+6<7 9+, 7+/ - - 7+ 6/ 9+ *+90;==, )0+ /+=- =+9>+0= 6+)<+7- 9+*+=.

S2%3 5.# U7+ 6+<; 6+7 ;=+= /6+- 00+- +6;0S000@/ 9+7;-/, 2""%, R6*@/ )<+7 ) 000/

Page 101: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 101/206

P&1!*%/2 +-'3&g $1 + S%/%Š= S*- 6+/<- 6+<; +7 1,$8 =+ ?, ;0+670<- +/+

25,# /6 00+-S*-.

 J7 </ 9+ +6;0= /+- =- </ 6+/<+0<+-

00+- ;=+= ) 0+/ S*- / 3.1 3.2.. T- 9+@-<- +6;0 M-76/ 6/+ 8", )0= K@<+,Ž9*:, D6+0+<:, B+ B-<: < 6+ 41‐#". D9</ 9+ *+90 ;=+= ) -9+)67 S*-, @-<-9 +6;0 P-6+- 6/+ 8", P*+- K;=- #1‐8", /+/+ 7? +6;0 7+= 6+<; 6+7 ;=+= )=G 41 #" +7 00+- +6;0. A)-> 6+70/ + +6;0= =+ <70 7 ;0+ - +6;0 *+90- ;=+= + - +=;- 0+<;0< =- - /++=/ )<-. O< @-: * =+97 *7 66/ ) 6+<+G- 6+-/0 /+;>- 7<+9+00/, 0+<=+ =+0<:- ) -9+<+ 6+/0-.

O7 14# +6;0 S*- 28 +6;0 - 6+<; 6+7 ;=+=<> +7 4" 00+- +6;0. Š= S*- 9<+= 0+67

0* 3.1. L0+67 ;= 6+/<- +/+ 1,235 =+ ?, 7+/@0/ ;= 6+/<- +/+ ",182 =+ ?. M; 0;0 ;==, 0+67= @0/= 7<>=, 6+/<- +/+",5#% =+ ?.Tabela 63 Frste #uma nji,o$a po$r#ina i$lasni#t$oP+<; ? L0+67 '0/ M; U/6+ S*- 1,23 ",18 ",5# 1,$84D< ",#2 ",12 ",2% 1,"21P<0 ",#" ","# ",2$ ",$#3P+/-V+-<+7 

","$3 ",""1 ","#$ ",1#3

P+7: ) P+/- V+-<+7 +*?<> +0= 6+7:= +< 0*

Tabela 64 Gla$ni parametri #uma u &rbijiU/6 7<=

+7;-60

S@ 7<0 S@ 6+<>-

=+ =3 =+ =+ B/<\ 8",35 1,83 1,"" 55,1!0\ 3",81 ",82 ",24 3",3 T+6+\ 1,3$ ","$ ",42 77? S=/\ 4,51 ",1" ","3 35,2C *+\ 4,"$ ","8 ","4 51,$O0+ 83,4# 2,22 ",82 3#,1U/6+ 2"4,# 5,22 2,58 4$,4\ =+ @0 0;0 P+7- 6+6 ;= S*- - *+ 1$%$. U =G<= - </ *+-7<0

0+6+ 6+G )0+

Page 102: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 102/206

S2%3 5.4 V;0<+ 7 ;== +6;0= S*- )+ ( 7<;=,:<+ ( 6<0 ;=

O3+;% "‐B+97, 1‐S<+‐B@/, 2‐C0+‐B0/, 3‐S<+‐B0/,4‐J+‐B0/, 5‐Z67+‐B@/, #‐J+‐B@/, %‐S=/, 8‐M@</, $‐ K+*/, 1"‐P+7</, 11‐B@</, 12‐Š=7-/, 13‐P+=+</, 14‐ B+/, 15‐Z-@/, 1#‐Z0*+/,1%‐M+</, 18‐R;/, 1$‐R/, 2"‐ N;</, 21‐T+6@/, 22‐P+0/, 23‐J*@/ 24‐P@-/, 25‐K++</, 2#‐P>/,2%‐P)/, 28‐K++</+ M0+<@/, 2$‐K++<+ ( P+=+</

< <0 ;=/+9 7<> */<, 0+6+ ?0 /+670<: 0+67+9 7<>, : *+ =/ /+670<: @0. MG0= *7-<+ -<> 7+ ;==S*- = */< 6/+ 4" 0* 3.2.

P= 6+6 ;= S*- ) 1$%$. 9+7, 0+6+ - *=+

)06-. MG0= 6+7-+- 7:- 7< 0+6+ )G6+*+ <@/= 9+= 6+7 /. I) 0+9 )+9 6+0+- 9+0 )<@= )<;0-= )=G )6= 7< = 0+6+ ;== @ 7<0 0+6+ ;==. U 6+0 6+7@- +< 07-0+6+ = )@- /+ 0?@/+ 7<+ 7<+ ) 6+)<+7- 60 9-*:, 6 =+ @0 +067+= ) +< 6+)<+7-. N+0 6+0+- 6:) 6+7: + 6+0:- +< <0 7<0. I@ -+ <+= 6+9+7+ 7<+ ) )9-- /+ 90/ +<,6+;0+ - - 9+7;-

Page 103: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 103/206

)6=/ 60 = =+9+ <> 9+ ;0+ - 0+ @- 79=<0=7<> S*-.

Z 7 S*- 6+0+- )9-- 90/? *-? /0, 0<- ) 6+/)- 7 * ++ )=-;0 /+- - 6+9+7+) )9-- /+<:+? 6+-+6<7? /0 =+9+ *06+9+7+ ) )9-- *)+0>? 90/? ;=/? /0.

I /- -<- ;32/+>3   <) 6+0:-=*7<-=

+<+=O!&' %;-1+ ;01-%!1 0&'1>1!&g $1 % ;01-%!'3&g

0%' $1 + +-- S%/1 /1 -!/% & 7. "1-2/1 ';$%/1!&- %!<'+3+&- + +--, ' &%- +0$2/!/1-+-- %-/+ 3&1<%*%/1! %'3&%1!&'% & 97 &g&%!/1g 0%' $1 + +--. P& 0&/-&- dobrain9rastruktura g2$!& ;!>1!/1 /1 && ;$%/1! -1H3$2%1!%= +-'3%= 0+1$ 3&/ 0&3%$ '$1 12&$1 +-1. S0&&2/!/1- %!<'+3+1 + +-- S%/ % -&g20&$1% 0&1!*%/2 ; &H%$& 3&%1!/1 $ + +--. 

5.4 D&'+0!&' '%&$%! ! 0%2& 0&+>/+ +-'3&gg;%!'$ P%&

K+ <+7 +*)+- +6?+7+0 F/-/6+0:- ;= S*- 9+ 6 6+0 6+7@- <;>=+7> 6+70/

P+G- ++<? 6+70/ =G )=-= *<; J9+<- S*-, C +, !<0/ B+ !:9+<6+/)- 7 S*- = -=-6+0:- ;=/+9 7<0. T0+- S*- - -=- 6+/<;=+= <925,#, 7+/ +/+ )=- =- 6/+ 43 7+ 52,%. MG +<=)=-= S*- - -9;> -, 0/+ 7 - 6+<; ;= 6+ 9<

0+</ S*- <9",2#4 ?, -+; )- 9+ +0= )=-=, +7++<; 9+ 76+=-. O< - <7+0 6+0:- 6+ 0+</ 7+<+7 7+-9 +*= @ 6+ 0+</ 0/+G, =+ ",345 =3  +7+ 6/+ 1 =3  79= )=-= 9+. '/ +60=+=6+;=-+;> +7 41 00+- S*-, +< <7+0 > 7+0><7+0 6+/<+0 ;=+= 00+- 7< 9+. 

P= 6+7:= ) S07- /+-+= - +:-< 6+0:-Š=/ *+= Š P+0 /+- - G ) 6+0* +<+9P+-/0, /6 6+<; ;= ;=/+9 )=-;0 N;</+9 6+7@-, /+-= 9)7- Š=/+9)70<+ ) P+0 7;- 7< ;= )+ 3$.3## ? +7

@9 -•  +*+ 28.#$2 ? %3•  +*+ 1".#%4 ? 2%N<7 6+7: 9+<+ + )@-+ *+-= 0- ;=N;</+9

;=/+9 6+7@- +7 6+/ )S*-.K+/0 6+7: + 6+0:- ;=/+9 9)70< P+0 )<@ ) 6+9<-8.6. "AKLJUČNA RA"MATRANJA O STAN/UPOTENCIJALA GORNJEGPONIŠAVLJA

D+*- <7+0 @<+9 00 ) Š P+0 +7 4. 6 75 0-

670<-

Page 104: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 104/206

0<+ 6+0:- ‐ =+9>+0 7 @ <7/+@ 7<0.

Page 105: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 105/206

Tabela 66 Pregled raspolo.i$e dr$ne mase za se'u na teritoriji GornjegPoni#a$lja (GJPirot!G;%!'3  /1%!%* 

P V V\ Z< Z<\ SE O06 NS? =3  =3? =39+7 =39+7

. ?=39+7 =39+7 =39+7

 T+6 7+ 3.$48,4  5$2.%$# 15",1 11."$2 2.8"$

4"

443#,8 88% 354$,5

]*- 1$12,8" 41$.5"1 21$,4 #.%2# 3,51#543#32 %2# 2$"5,#

Š+/ 3.""4,2 

##2.534 22",5 $.%$4 3,2#4"3$14 %83 3131

P- 2.2$1,1 

3%8.$$1 1#5,4 %.#4# 3,33%453441 #88 2%53

S$1gH. ###78,7

 

4.75.:4 

57.47:  65

#7646 5:6 #455?

P<0+ 1%53#1.882.%

2#.%5"43

11.%"2 234" $3#2

S$1+3+0! & 4:8?4

5.?58.79 

84.:  65

49.#4 7647, 

4#9#

P ? P+<; 9)7/ -7:

V =3 U/6 6++< = 7<0 ) )6=/V\ =3? R6++< = 7<0 ) )6=/ <7 6+<; Z< =39+7 +7;- )6=/ 60Z<\ =39+7.? S6:F@ 9+7;- 60SE =39+7 S@< 00 *0+ @,=+9> 7+*0 O06 =39+7 O0676*+ 2" +7 @<+0 00 NS =39+7N0+ @

\S +*)+= 6+70/ + /6+- +*+- 6+<; +7 3$.3##?, 0-. 6+7 ;=+= 28.#$2 ? +*+= 6+<;+= +7 1".#%4 ?7+) 7+ 6+70/ + ;== 6<0+= <;0< +7 28#$2 (1115#,5$ ^ 1%53# ?, +7 @9 - 6+7 /<= +/< ;=/?9)70< P- 51,4_T+6 7+ 254,14_ Š+/ / 188,%"_A*- 3$,5%^ 534,24 ?. S +*)+= 7 - /6 6++< =7<0 ) )6=/ +6;0 P+0 -0 S*-;= +75.?58.797 -5 6+)) 7 - 6<0+= <;0< #.::4.975 =3. 

K/+ 1 =3  7 1,45 6= 6+0+? =0, 0+ )@ 74#9#  -5 

7 314##,45 6=. Z*+9 606@+0 0 =60< +*@+ /+0 =/== #5 , ;0+ )@ /1 +'0&2& H %$& ; 2/+ +0&1 + #6.# 8 -5  % 2% 4 .6 7 5 0 -.

D0- 6/) 0<+9 0- /6+0:- /)- 7 -0<+ 7+

0+ @ 7+6=- 7+ 70*0 +7++ 7 - 6++<+ )6+7- #6.#8-5 /. 4.675,9  6=, +7++ 7 - /6 9*0/ +7=+=0 @ 7+ 7+6=- 0+<;0 #5.4,77 -5 /.

#:.:9?,9?:  6=. U/+/+ * +<- 9*0/ * 66++<+ <+ 8. -5 /. :.9  6=, 0+ * )@+ 7 - +0<;07 6*+ +7 9. -5 /. #.#7 6=. D- 0+, 0/+G, )@7 /+0< 7+ @<+9 00 6+7 4#.#8 -5 /. 4?.#75,96=.

Tabela 67 Pregled bruto i neto se'i$og etata na podru'ju ŠG Pirot i nastali,gubitaka od momenta primarne #umske se'e do sagore$anja kod korisnika ukon$encionalnim pe"ima

S1>, g+%3 -5 0-P+0:- ;= ;=/+9 6+7@- P+0 *0+@< 00, 49.#4 3$332,%

Page 106: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 106/206

N0+ @< 00 0+ @ 4#9 31.4##*0/ @ 7647, %.5$5,2

 *0/ )<@- ) ;= 97?7,5 11."13,25 S0<+ 7+6- 7+ 0+ @ 7+6=- 7+

70*0, #6.#85

4.675, 

U/6 9*0/ +7 =+=0 @ 7+ 7+6=- #5.4, #:.:9?,9? O0< F/+0 /+;>- ;=/+9 6+0:-

+7 6: *0/ F/+0 9+<- @-> /+F:-0 :685,8 #4494,44

I/+;>+ +7 7+6=-+9 9+< 6 9+<- 7864,6 #:#,6:O0< F/+0 /+;>- ;=/+9 6+0:-+7 4,:

S= 6++< /+@ )<7 ) 670<-? 6+@ )6+7@-

+-9 P+;<- +7+ =+ S0 6 <= - +@0 6+7@- S7-9 P+;<- -9+< +*)+= 7 ++ 9+9/ +*>-+ - +-P+;<-.

E90/ 6+0:- ;= 7-9 P+;<- )<; - *)G+9

=0-? * ) 0- 6+0:- =+9>+0/6+0:- ;=7-9 P+;<- /0< ;=/? 0@-/ + 0<+=/+;>-6+@ =. K+@ )00 ) *= 0* 3.5.

S2%3 5.5 D0- ) ;= S0 6

Tabela 68 Pregled raspolo.i$e dr$ne mase za se'u godi#nje nateritoriji p#tine %ela Palanka DEPodatke obradio $i#i sa$etnik =inistarst$a za poljopri$redu $odopri$redu i #umarst$o dipl ingFidano$i" dr <ajko

V;0<+ K+=6/ P+<;? O*+ ?

D*>=

+7.60=3

B0+@

=39+7

O067/2" =3

N0+@

=39+7D< .J. R/+; 3.833,24 3.%2%,58 234.545 %.82# 3.228 #45 2.583D < .J. T= 1.88",11 1.48$,8# 24#.431 4.#24 2.$3# 58% 2.34$D < .J. -<+<. 1.$42,34 1.85",2# 2#.##2 1."%1 433 8% 34#D< .J. R-/ 2."#4,3# 1.821,#$ 3".2%5 1""5 545 1"$ 43#S<9 S<9 $.%2","5 8.88$,3$ 535.$13 14.52# %.142 1428 5.%14P<0+ S.O. B. 11.414," 1".2%$,$ #4#.5%" 1%.28" %.1"" 142" 5.#8"S</6+ 21.134," 1$.1#$,3 1.184.48 31.8"# 14.242 2848 11.3$4

\N6+= 1 =3 7 1,45 6= 6+0+? =0, ;0+ )@ 711.3$4

=3  7 1#.521 6=. Z*+9 606@+0 = 60< +*@+ /+0

Page 107: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 107/206

=/== #5 , ;0+ )@ '1 + '! 1 $!/+ &g 1$ & --&H1 >+! % ! 9.68 -5  % 2% # .95?0 -.

U @- S7-9 P+;<- 9*0/ @ )<@- )+3.$88 6*+ 4""" =3  58"" 6=. O< /+@ /6+=* /;>- =+9 670 /+@= 6+@0= ) +-P+;<-, - 60- 7 - /++=/ 60< 7- 06+0 6+7@- +-9 P+;<- - :+- 6+7> 6+9+ ) 67 +/:- 97 0- 0 +<. T+ * =+9+ *0 67=0 6+*<0:+ 07-.

U 6++< 7< = @0 ;*-: ;/.

I!+'%/ 011 $1 + S%/% % 0%2&0&+>/+

I70- *) ;=/+= 7<0 670<- )@-6<7 9 S*- 0<+ <+/= 7+= *0+:++= 6+)<+7 1,24 +*= 70-/ 6+)<+7-3,#3. U S*- 6+0+- +/+ 2 %#" 67)> /+- *< 67+= 7<0 6+)<+7-+= =;0-. N-<> *+-

0? 67)> 23#" /0+ 67 7<0, 6+)<+7> )+ 7<+,7< 6+@, ,0+-, 6+0? 4"" = *< 6+)<+7-+= =;0-. Š0+ 0@ <@ 67)> ) 67 7<0, -<> 7+ =- =67)> @> +/+ $" 67)> +< 9.

O< 9 6<7 = - 6+)0< 09+</ * 6+;+0, < 7+

1$$". 9+7. D - 0- * 90<, +/+ 82 =+ USd 2""4., 6+;0+6+0+- </ <+) 6+)<+7 +7 7<0, /+- - 70 60 <> 9+ 1$$". 9+7. < 6+)<+7 +7 7<0 /+- <+) S*- 7< 6+@, )+ =/+ 7<+ =;0-. U6/+ 90<+=09+</+= *, 6+0+- 6+)0< 07 )<+) =;0-, 6+;0+

 - 2""4. 9+7 )<+) 7+09+ =/= <7+0 )1$$". 9+7. I)<+) 70- 67 7<0 )+ +/+ 4,3/6+9 )<+) S*-. N=;0- )+ 7<+ %2 7 /6+= )<+) 7< 70-7+=0 6+)<+7 /+- )<+). N-<- 0;0 )6+)<+7 +7 7<0 )S*- I0-, B+ !:9+<, @/, N=@/,B<; -9++</6*/ M/7+- &:/. N=;0-, )+ 7<+ ;6 6+@ -<; )<+) I0-, =;0-, 6+)+ <0 B+ !:9+<, =;0- 7< 90- 9< 6+)<+7 /+- )<+) N=@/. 

N 6+7@- +-9 S7-9 P+;<- 6+0+- 7< <>)@-

7<+ 6G<@/ 67)> P+0 P+0 U/ B+-P:. P+0 -*+ 6+)<+G@ 9G</ 0+- 0)<. <) 7<+6G<@ 7+/ -U/ *+ 6:-)+< 6+)<+G@ 0+: <+6/)@- = 0*+= 6+)<+7-+= )0= )<+)+=. Š=/+ 9)70<+P+0 - =+<+- 6= +*7 7<0 6 +/< J P-, /+- -<+- 6+)<+7 9<+= )<+)+. U 0):- +< F= /+ 6 P- )= <+-+= 6+)<+7-+=. S7;-7<+6G<@ < <+- +*= = 6.

Page 108: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 108/206

P&%;$&!/$1

O7+ 7<+ 0+- +7 0*, 7*? 9, 0/? 9, 6-

/++=. P+)<+7- 7<0 S*- - ) /+) +*= @7<0. P+7 6+-=+= H@ 7<0H )<@= 000@/= *0=6+7)=< < /+=:- +0=0 7< 0/+G 7<

+00/. S@ 7<0 2""#. 9+7 S*- - * 2,585 =+ =3 ;==, 7+70? 25 """ =3 < ;= 6/+< 97+<=, 7<7 60<, /, =G ;0+ 7- /6 @ 7<0 S*- +72,#1 =+ =3. Š0+ 0@ : /+- *< @+=, 0+ ;=/ 67)>

Page 109: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 109/206

9G /+- @ 9< /09+- /+- *< @+= 7<0 ;=.I70- 67 7<0 79 67)> =- = 7+ @7<0. M+ <70 7 - +*= @ 7<0 +*<- +7 067)> ) 67 7<0 )@-+ <+, +7 =/== +7 2"5""" =3  2""4. 9+7, 7+ === +7 $# """ =3  7+- 9+7,6 7+ 6++<+9 0 7+ 6@+ <+/ <7+0 +7 1#2 """ =3 

2""#. 9+7. T+ =+ *0 +*-;-+ <@/+= 0+=:-+=67)> 67 7<0, 6+;0+ 0 67)> 6+7+ 66<0):- +*@+ = +67-> +*= 6+)<+7-, /+6<0):- 6+@- 6+/+ 9+ 7 6+<><- +*=6+)<+7-. 

\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\K+ ;0+ - <> @+ ( ++< 7- <0:+ 07- - 7

6+=0- ) 6+)<+7-- 60 670<- ) ;= )<@7+ 7<0, 9-< 7=@+ 6-<, 0+ +- 7+ /+-670<- 9*0/ +7 52 )9*-+9 =0-. U +<+- )6+G=+ -6 +7 6/) 0? ;=/? +00/.

5.5. P11-! >$'&g%&g&%$

P700= @<0+9 *+9+< +*<- :-= 7 6+)<7 6G+ *+9+<+ 6+*+-;? <+-0< +7+ +< 7< )-0 *+=, *+= ) 0/ 6+)<+7- ) )@0? <0 +067+9 7<0.S< +6:- = /

• =-- <0:+? 0+;/+< 0+;/+< +7<-6+0+--, 0+;/+< ++*- ) /+<- 6+0*+=?+=+9+9 9+< /+- - 6+9+7+ ) 0+=0/+7+)- 0=,

•  =-- 6+0+ ) /7;0-, 06+0? =60<?0+;/+< 6+<>-= 90/ 90 )6=/ 0+6+0 =+>

•  =-- *0 79? 6= 7? 9+< /=-,6/,

=0? 7+<, 0/, 60/ //+ * 6+*+-;+/<00 9+< /+0 6+0+-- ) 9+<-. T+ -+7 6+* <+0 ) +067+ 7<+ @<0+ *+9+<+ )@0= 6==.

U'%!/$!/1 +-'31%&-'1

Š=/ *+= 670<- 9-<, 9=-, 6-< /+ < 7+ +/+ 5" ==, 6/ +067 )@0+ )+ 7<+.O<- +< =0- - 7+06 )@0= +*:= 7=)-= /+=7. S=-- 7=)- /+=7 =+ 7

)<; 0 @•  />-= 5"‐25" == 6+ /+=7•  <-= @6+<-= 5‐5" == 6+ /+=7•  =<-= "‐8 == 6+ /+=7.

S2%3 5.6 K/00@ )6= ;=/ *+= 6:@ )6= 7<0 V =3* )6= +9<+9 7<0 ( 6+0+ =0 7<0 6=

: 6 )6=/ = )+9 7<+9 =0- V =3

Page 110: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 110/206

Tabela 69 on$erzioni faktori za prera'una$anje zapremina dr$etaV =3 6= V =3

V =3 1 1,43 2,436= ",% 1 1,%V =3 ",41 ",5$ 1

Gori$a se'ka  & :?6 )G- 6+06/+= :/-7<0

=;= ) )7 @/ =+ /+ /7 90 *0 /+@;=/6+)<+7 =- 0;0.

/$er C?6 =+ 7+*0 7/0+ <-= ;=/? +00/ =/+9 7<0, /+ 0-<-= 9+< @/ =;=) <-. T+ /+=7 :/+9 7<0 <@ 7+ 5" ==. S /+ +< )7 6+@ <:.

P7+0 /+;>- < 0== ) 9-- - =+9>+0=

0+=0):- 0= ;0+ ) )7 < =+ /+00 7<+ +;9/<00. N7+0: <+= </ <0:- +</< 0= )9-- <, ) =+0+ *7<- <+= +6?+7+ -6+9- 6:-+= =;+=. T/+G - ) /7;0-

+6?+7+ =0 6+* 6+0+-.

S2%3 5.7 '6 < ) 6700= 66= ) 60-N-@;> 6:6 <- @6+<- )+< 6+0*

7/ 7+*+;0? @6 . 3.#. D/ @6 0+- +7 0;/+9+0:++9 7/ 6@/ +/+ #""‐1""" == 7< 7+ @0 +.V@ @6 =+ 7 *7 =+7F/+< 6+7;<-= + /+<-. '6 6< @6 /+- - 9+0+<+ +=? 7=)- )0+;0+ 9+ @- +7+ 6<: </ 7<0 +0-6+=- *) +*) 7*- /+=7 +<.

S2%3 5.8 D+*+;0 @6 *: 60 B+-<:

Page 111: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 111/206

 S2%3 5.9 D+*+;0 @6 70- 6+7/+6 ?7@/+9

=?)= @-0 )<@- =0-

=;D+*+;0 @6 0+- +7 +0:++9 7+*+; 6@/ +7

+/+ 45"‐#"" == 9G= +<= 7< 7+ @07/ 6+0<- * :7@+- 6+<;. K+ /+7 7/

@6, @6 6+) /+) / /+<- <@ @6+<?/+=7 7<0 =+7/- 0 @. K+ )00 /+9

/0- 7+*+;0+9 @6, 9+ @- 6= 6<: 6+0-</ 7<0 +<+= @- =- <@+= 6@/ 7<0.

P+7@+ @6 /+- 0- - =- -7@? 7=)- 9+;0+ - 0+ @- /+7 7/ @6. E9- 6+0* ) @6+<-

)+ +/+ 1‐3 +7 0+6+0 =+> 7<0 /+- +*G-. O -=- ) =0- <>= 7-= <9, )*+9 9 /+:-0

0-. D @6 6+)<+7 )@0= <@= =+9 7 *7 6+/0 09= 6+9++=, 7)

990+= 0/0++=. D+)- =0- =; =+ 7

*7 @+ /+7 @6 =-? 7=)-, =/= /+= G-= ) 7+)-. '6 =+9 7 *7 +/+ 0=- /+

=+0 =;, 6+0<- +/< 6+)<+7+9 0= 0

=+*= =;=. K/00/ )@0? / @6 6/) 0*3.%

Tabela 6> arakteristike razli'iti, tipo$a 'ipera

V@U@/=3?

P@/=0- :=

N@7+)-

S9

M @/ 3‐25 8‐35 @+, / 2"‐1""S7- 25‐4" 35‐4" / #"‐2""V/ @/ 4"‐1"" 4"‐55 / 2""‐55"

P 6+7/:- ;=/+9 7<+9 @6, 6+0+- )@0606

<- 0+;/+< @6+<-. S< 7+/ - 60- @6+<- +<+9=0- /+- 0- +7 +9 +)<- 7<> 0+ 0* 6@/+= 15‐2" := /+;-, @ 7<> @6+<- -7+-+6:- - =+9+ *+- ;- )*+9 ? 0+;/+<. K7 /+0;=/ +0: 9 /+;- @- @0 ;=/ @66+@-< - 6+0* </? :0? @6 =06+0+-- ) 9+<- :0? 0= ) /7;0-.

S0%2!% %$1>  0+- +7 6+9 + 6+0<-+9 ?+)+0+= <0. N9* )? <: 6 - /+00 6+ +6 -9+< 6@/ /> +7 6+@0/ <0 7+=/== /-. O/0-= <0

Page 112: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 112/206

6 +;0: =0-. UG- - =+7+)->.P7+0 6+9<@ - = 0+;/ 9- <@ <)@-+ <.

Z 6+)<+7- < 7=)- =- +7 5 ==, /+0  -2%!&$% ) =<- @/>. M+< ) + =<- 0+-+7 <; +< /+- =+0 7+*+;. M0- 6;/+) / ;0/ 6+7 7-0<+= :09? . V@@0: +7G- 6+:-+= 0.

M @/> 0+- +7 +0+ /+- +/> </+=*)+=

60-> 6+0<-= 0= ) +=-- :=0:-+= +-@@/>. U0-<- 0- /+ 6+7: 7 <? @/> + ;0/ =0- ) )=G -?. M+< @/> <+= +* 6+G- @6= )0+ =- +0-< =- =07+< 6. /.

S2%3 5.: U6 /+; @6 =0+</+9 +9<+9 7<0

S2%3 5.? I)</@ < <@ =?)+<= 7+)-= +<

Page 113: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 113/206

 S2%3 5.# V*:+ 0+ ) 7+)- =0+</+9 7<0

- <@

S2%3 5.## '-0 ) <@- =0+</+9 7<0 <@

S2%3 5.#4'6

Page 114: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 114/206

S2%3 5.#5 P+97 0;-+0 60 6

5.6 K$!%%$! !2%; '%&$%!

N *) )00 S07- P+0:- ;=/ *+= Š P+0=+ )<> R/60:- 6+0:- @<+9 00, F/+0@, )<@- 7+6= 7+ 70*0 ;=/+= 9)70< P+0=+ <0 7> 0+ )

G&!/1 P&!%$2/1•  R6++<+ ) 6+7- #6.#8 -5 /. 4.675,9 6=,•  U/6 9*0/ +7 @ 7+ 7+6=- 0+<;0 #5.4,77-5 /.

#:.:9?,9?: 6=.•  U/+/+ * +<- 9*0/ * 66++<+ <+ * 8. -5 /.

:.9 6=.

•  O0< * ;07 6*+ +7 9. -5 /. #.#7 6=.•  I/+0< 7+ @<+9 00 6+7 4#.#8 -5 /. 4?.#75,9 6=.S1!/1 P&!%$2/1•  R6++<+ ) 6+7- 9 . 6 8 -5  /. #.95? 0 - . •  U/6 9*0/ +7 @ 7+ 7+6=- 0+<;0 3.$886*+

4""" =3 0-.  58"" 6=.•  U/+/+ * +<- 9*0/ * 66++<+ <+ 4. -5 /.4?

6=.•  O0< * ;07 6*+ +7 #.?:: -5 /. 4::4,8 6=.• I/+0< 7+ @<+9 00 6+7 ?5?6 -5 /.

#584#,8 6=. N<+ 7 + =+700= ;07 =+6<-0 6+ <; ++< 7

=+9 6=0 )@0 -/ /0< ) +00<.O+< )+9 )+</< )=;-- 0* 00 +7+ )=G )6=6+@+9 7<0 )6=/+9 60 7<0 ;== S*- /+-)+ +/+ 5", 7 )=- )<-+= 0/0+= ;== 7+*= 6<--= ;== =- 7+%5 /+;>+0 +7 9+7;-9 60 7<0 ;==.

Page 115: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 115/206

5.7 K$2%%$! !2%; '%&$%!

5.7.# @%;%>3 % 1!1g1'3 '$&/'$ +-'3%= %&-'5.7.#.# N1&'*% % 01!&'% %&-' 3& g&%$U 00+ /0= <0/= 009-= )<+- 90/

6+*/:0 0<- /+;>- *+= ‐ +7++ *+9+<.

"& %&g&%$&Q O<+ 60- =+ 6+ * => /7 ) *+9+<

) 7 =-+7G 6+9+7+0 ) 6=

− 7 * *+= +6;0 =+9 /+00 ) *+ /+- <76=, 6+0*+ - - -6 /60, 6/+<0 +7G @, /7;00, +@<0 66=0 )/+@ =. D- 0 7> 6+9+7+0

−  6+7@+0

−  )G+0 6+0+−  @0+ <+ 6+<+- +*/ <+/ <+0−  = )6=/ =

−  <+/+ @;> 06+0? /7;? 0+;/+< 6<0<+)*+9 = )6=/ = 6 =+ <+70 @ +/++=/+= 7- 06+0

−  = 0+6+0 =+> <7 -7: )6= /J=3

−  6= <+7= ) :, 6+G- /@= +=9+<= 6+0+-- ) 9+<- *+= +- /6-, 6+*= 06+0 /7;0- <>, <0:+0+;/+< =+9 *0 <> /+ - : 6+)<7 9- ,9:- 90/+9 6+0+-- - 0

− -<> 6+*= -0 66/ /+;>-*+= /+ 9+< 70-/ <? )6+)<+7- 9- - ;0+ 0/< 9+< :/

6+0+- ;0+ 9 0* 0<+0.O+< )+9 ) /0)- *+9+< - 00;/, 79++@ ++< 670<- /++;/ @:. N=, +7 <? 9+< /+- 7 6+0*, -7+ *+9+<+ )7+<+-< /0-= )0<++90= * 6+97 0<- 9- ‐ 7+/7 @<0?=0-? 6+7/0 9+<-.

S u n 7 e % a e n e r  g i  $ aS8

"

C 9m n

C 8 "

B i l  $ * e8

"

E n e r  g i  $ a

B i o m a s a * a o g o r   i % o P r  o 0 e s s a g o r  e % a n $ a P e 1 e o

 S2%3 5.#6 P= *+9+< 6+:= 9+<- ‐ )0<+0=U) 6+: 9+<- 670<- *+= /+

9+<+ <)7? +7++ /+/. I)) ) -9 @ 7+*-9-, 66+ 9+<0 6+7/0

Page 116: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 116/206

9+<- 9- ‐ 7+/7+= /+ 9<= 670</+=. Ž<*- <0 6+:+= +0+0) <)- 0- 9- ‐ 7+/7 ) 6+=+>@< 9- )9G- <+- =. '<0 =0- +00/ ‐66+ /+ G*<+ @0<- )97- +< *- =. N 0-@ <; :/- 9- ‐ 7+/7 @<0? 6+7/0 6+7, 0/+ 7 60+= =0 6+0+-> <+0, ) 0=

/ 7 - )0<+.S /++;/+9 0+<;0 6+0+- -+; 7< 6=>0< 6=*+9+<

•  7 =6+, 6 6+7/0= = =6+ ‐ 7+/7;0+

 - )* 6+7/0 /+7 9+<- +? 9+< •  = =- 9-+<+7+/ /+ 6+06?

6+7/09+<-.

I) +<? )+9 *+=, 6+7 79? +*+<-<? )<+9- <0, <+7 + 9-, 7+*-- )@- /+ ) 7+*-- H@0 9-H.

MG0=, /7 - 60- P+;<-, -7 +7 +<?)+9 -

7/0 6+<+7 ) /+;>- ;=/ *+=. T+ , -7+0<+, 6+0+--79? -0-? 90, +70<+ /++;/ 7+=>/ <0,6+=-/- +=0< 90< /+- * /6+0:- < += +/<, =+9>+0 7 @ +70? )0+<? </ ;= )7 *) 6+*? +*) 0-6+<; /+- > +0<0 /+ @ 6+06+ +70<+7;0< *9 + ;=/+= 6+0:- );00 79? 6+7?<7+0 /+- > ) +< /6+0:- ;00. 

5.7.#.4 T1=!%>31 !2%;1 %&-'R)00 0?@/? ) 9<? 670</ ;=/? 6+-+6<7?

*+= S7-9 P+;<- 70 0*+ 7-= 0/0.P101&S7- 66 /> +69 +7 1 7+ 8 . N-=- 7-66 =

6-< - 1," , 60+6+:0 7- 66 6=;-6;@ = 5,5, /+= <+< +) %,$ , ;< #,1 0/ #,5. S7-66 - 0<+ = *+== ‐ 6+9+0+< /+ 6+G- 7-= 66 += @<0= 9+<=. I0@ 7 - 7-66 *+== ) 0/ 6+)<+7- +<- @0<= )+=/0+ +/:-, 9+0?/... 7 /+ 0/< =+ 7 < /+7 0<0. K+7 /? *+= - 7 60< /? =0 )

/ 0+6<+0 66 @/ 6+7 0=60 +7 8""+

C. O< 6+-<=+ 7 = ) 6+7: )0<- +0<+ 6=+9 <)7? )9+<-, /+ 6-- )=-<@/= 6+<;= 7==/=.

SH/ F3'!&g +g2/1!%3O<- 6+70/ = ) 60< *+= +69 7-

6+@+ 1"‐18 . T- +69 6=;- */< 2",$ , ;;/ - 2",# , /+= 1$,3 +) <+< +) 23,5 . N-<> 7- /+9 9-/=- +)<+< +) 23,$ */< 2",$ -=- 9-< 0+6+1","%3 . Z-7+ 7-= 66 + @ /+/ +00/.

K&3'!% &'3I + - 7+0 )/ )*+9 =+9 7- 66 /+9

9-/ /> +69 11,8 ‐ 2#,5 -=- 7-

Page 117: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 117/206

/+/+9 +00/ - /+7 9-< /7/ 0+6+ 11,8 -<>/+7 9-< ?0 2#,4 .

V2gS7- <9 670<- -7 +7 9<? = ) <>

6= *+=. T/+ 6+; = =+ 7 = 7+3" <9. U +<= )=

Page 118: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 118/206

6)0 )00 <7 0@/ )+/ ‐ 0-. <)7? <+= 9+<. P+@ 7- ?9+/+6/ <9 - #‐8 .N- 7- ?9+/+6/ <9 = - ;< #,3 -<;;;/ *+ 8,5 . S7- ?9+/+6/ <9 0@/+= )+/-/ :+/0 6;+= @/ 25,3 0* 000 /+ 0@6+70/. O</< *+-@ <7+0 - 6+7: @-: 7 )+/

6+0+- </ 7+ -)9 :+/0 /+- <+= 0< =</ 6+:0 6-<? =0- -, 6<0<+ =? /.U 6+06/ +7G<- ?9+/+6/ <9 7+ 0? 6-<? =0-6;0 )+/ )-7+ <9+=, 0/+ 7 0@ 6+9;670< + </+= 7- ?9+/+6/ <9. S@ 0:- =- =+0 =0- @0= -?+<= +067= ==.

V&2%2%U *+== - 7+0 <+/ 7- <+0 ‐ +7 %" 7+

8" . N-<> 7- <+0 = 9-< 0+6+ 0*+ /++6-8",% , 6+7 +<+9 6+/ ;;/ - #$," , +)<+< +) #8 /+= ##," . O60 6+/) /+7/<0 =0+7++9- ) +7G<- 7- <+0 6;:+/0 -/+= 6<+ )*+9 <+/+9 7- 9+<? 6-<?=0- -?+< / 0=60 6--. P+ =0+7++9-+7G<- <+0 JUS B.!8. 31% 6+:0 6-<? =0-)@< ) 9*0/ = )+/, 60?+7+ =- ))+ <9. Z*+9 <> @- 9;/ +7G<- <97+*- -/+ ==) <7+0 7- <+0.

Z@-+ @;> 9+<? 6-<? =0- 670<- -<7-7+

90/+9 6+0:- *+=. S 79 0 +<-< /6-<+0 *+= )?0< *-< /+0/:- +;0 /+- >+=+9>0 6+06+ 9+<- <+0. O</+ </ 7- <+0=+ 7 670<- 6+*= /+7 7/<0+ 6+-/0+<? +;0,6+9+0+< 0=+ 97 6+0+- 7+<+- < +;0 7 + =+96+06+ 9+0. T/+G =+9 ))<0 <+= 0=60 +;0 )*+9 0)<+9 )7<-- 9+<- 9+-= )+=, 6

+ 0+= =+ <+70 @ 6/+= 6+-/0+<-.Sg&2/%$1 -1%/1U /7 +</<= )00= 0?@/ ) *+=

@;> 9+-<? =0- *+== - 7+0 )@-+ ‐ +785 7+ $" -<> <7+0 - /+7 +) <+< +) $1,$ , 7+/ - -=- /+7 /+= 85,3 .

T&02&! -& %&-'  T+6+0 =+> *+= -, <//+, -7 +7 -*0-? 6+70/0?@/

) /+- +7@- + 6=-<+0 6+0*+- <7+0 /*+= /+ *+9+<. P+0+- ) )<+0 0+6+0 =+> +77- <9 9+<. U +<+= +7-/ > *0 6/) )00) 0+6+0? =+> /0? *+= S*- <7

0@/ )+/. U/+/+ 6+7 0+6+0 =+> *+= 0+6+0= =+>= /? +? 9+< +< /+*/ 90 %,3MJ/9 ; 90 HV+:H 14,1 MJ/9 - ;/-: HA/:H 5,#MJ/9, -+ - 7 + =+9 <7+<0 /+ /<00 9+<.P= 6)0= )00= 7+- 0+6+0 =+> ) *+=, /+- =+9 000 /+ *+9+<, /> 6+ +7 15 7+ 1$ MJ/9.E/6=0 )00 0+6+0? =+> 60<? *+= 6+7@- S*- +7G L*+0+- ) 9+<- 0=+0?/&ZNR N; 6/) 0* 3.8 U/+/+ )+: 1 7+ 3 +/<F/- /+ *+9+<, 6+ )

•  7+- 0+6+0 =+> )+ 15,1 ‐ 1$,3 MJ/9 •  9+- 0+6+0 =+> )+ 15,% ‐ 2",81 MJ/9.

Page 119: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 119/206

S2%3 5.#7 C 9*, +/+ 6+)0/+ 9* O0cC6++, - P+;<-+=- /+ +9<+ 7<+ )*+9

<+- 90 0+6+0 =+>.

Tabela 6? Te,ni'ke analize neki, #umski, biomasa i biomasa iz$o"arst$a

N U)+/X!

A

V+

CFQ

K.O.

S9+-.

 

!9 MJ/9

!7 MJ/9

+-'311. B/< ‐ 6-< #,% 1,% %",% 2",$ 22,# $1,# 1#,# 15,222. !0 ‐ 6-< #,5 2,5 %%,2 13,$ 1#,4 $1," 1#,% 15,433. J ‐ 6-< #,3 3,# %#,2 13,$ 1%,5 $",1 1%,2 15,844. J ‐ 6-< #,5 1," %$,1 13,3 14,3 $2,5 18,3 1#,$55. K7/ 0+6+ ‐ %,3 1,% 8",$ 1",1 11,8 $",$ 18,8 1%,4##. !0 ‐ 9-< %,2 2,5 %2,4 1%,8 2#,4 $",2 18,2 1#,%%%. !0 ‐ 9-< #,$ 4,$ %2,$ 15,2 2",1 88,2 1%,% 1#,388. B+ ‐ ;;/ 8,4 2,# %2,2 1#,8 1$,4 88,$ 1%,$ 1#,4$$. B+ ‐ 9: @0 #,# 1,$ %4,5 1#,8 18,8 $1,3 1$,$ 18,411". J‐ ;;/ 8,3 1,$ #$,1 2",# 22,5 8$,% 18,4 1#,$111. B9= ( 9-. %,2 2,8 %4,3 15,# 18,4 88,$ 18,5 1%,1112. I< ‐ 9-< %,% 3,5 %4,% 14," 1%,5 88,% 1%,$ 1#,5

B%&-' %; $&'$ % $%!&g'$113. J*/ ( 9-<. 8,4 3,# %2,# 15,3 18,$ 8%,$ 1%,3 15,8114. M $,% 2,8 %2,1 15,3 18,1 8%,4 1%,3 15,$115. V. +) ‐ /+= #,% %,$ ##," 1$,3 23,3 85,3 18,# 1%,211#. V. +) ‐ +) #,% 1,3 #8," 23,$ 25,2 $1,$ 1#,$ 15,511%. Š-< ‐ 9-< 1#,#

5.7.#.5 A!2%%>31 ;$%'!&'% &02&!%= -&%+-'3%= %&-'

 T+6+0 =+> </+9 9+< 6 *+= - ))0 /:-7- <9 *+=. S :-= 7 +=+9> 6/0@-/ 6+@ G +79+<-> 0@/ ))6/) 0* 3.$.

Z /+;>- 0@/? )<+0 70? 0* 3.$ 0* =0 =

7 <9 X +== 670<- 6+:0 = <7+0/6 <9 *+==, /7 - + <7 7 <=. P+0*+ - 6<0 )/ +7+ <+G- <9 <= //+ 0+ 7 ;=/ 0@-:. U/+/+ 6+7 )00

-?+<= <7+0=, 6+0*+ - )<;0 +79+<->6@<-.

Tabela 6@ Analiti'ki izrazi za gornju i donju toplotnu mo" ispiti$ani,biomasa B%&-' G&!/ &02&!

-&D&!/ &02&!

-&B/< ‐ 6-< !9 ^ 1%,%52 ‐ !7 ^ 1#,413 ‐!0 ‐ 6-< !9 ^ 1%,$28 ‐ !7 ^ 1#,5$2 ‐ J ‐ 6-< !9 ^ 18,384 ‐ !7 ^ 1%,"51 ‐

Page 120: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 120/206

 J ‐ 6-< !9 ^ 1$,#"# ‐ !7 ^ 18,2#$ ‐ T+6+ ‐ 9-< !9 ^ 18,%$$ ‐ !7 ^ 18,$$# ‐!0 ‐ 9-< !9 ^ 1$,5%4 ‐ !7 ^ 18,248 ‐!0 ‐ 9-< !9 ^ 1$,"25 ‐ !7 ^ 1%,%34 ‐B+ ‐ ;;/ !9 ^ 1$,5%1 ‐ !7 ^ 18,155 ‐B+ ‐ 9: !9 ^ 21,%3$ ‐ !7 ^ 1$,$#2 ‐

 J ‐ ;;/ !9 ^ 2",1"% ‐ !7 ^ 18,#$1 ‐B9= ‐ 9-< !9 ^ 1$,$88 ‐ !7 ^ 18,##% ‐V* ‐ 9-< !9 ^ 1$,383 ‐ !7 ^ 18,"%4 ‐ J*/ 9-< !9 ^ 18,85% ‐ !7 ^ 1%,54% ‐M ‐ +) !9 ^ 18,$55 ‐ !7 ^ 1%,#18 ‐V+< +)‐/+= !9 ^ 1$,8$8 ‐ !7 ^ 18,#51 ‐V+< +).‐ !9 ^ 18,218 ‐ !7 ^ 1#,8%4 ‐

6. I"BOR LOKACIJA, LOKACIJA I OKOLINAS+ D+-/: - 7-+ 3% /+=0 +7 P+0. S=;0+ -

7=+/+- < +7 85"‐$"" =0 6+7@- )<+= +-V+/, <+0+@+ +7 P+0 < D+-/@/ /, -7+= +7-*+90-? <+< S0+- 6. S= / )< =0)<+= eeT /7:ee 7=+/+- < +7 1$"" =. U - <+/+ 7<70/ <>? =-? 6+0+/. I@ :+ )G +*-=+;0<+= )<+ 60/ <+7, 0=60= +7 4 7+ % 06C)-.

S2%3 6.# S+*>- <) D+-/: +/=

7=00<= :0+= P+0+= =G+7=+*>-:=

S+ D+-/: - -7+ +7 +? /+- -, +*)+= *7/+‐6/

6+0+ /+= ), -<; ee606+ee 0:-*):- 70-):-. L+/ +*>- <) 7=00<= :0+= P+0

Page 121: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 121/206

 - +0< = +/= 0+=+*/= 70<= 0+*/+=<)+= /+-+*> :- P+0 ‐ D+-/: </= 7+=, += 6+7-/ 7.

I=-> <7

S2%3 6.4 P+= D+-/: 

•  6++< 0/0 +*>-:, /0+70*0< =,<+7+0+/+< )<+7 = <+7,

•  6+0:- -7/ 7 9,•  =+9>+0 )6+;- +/+9 0+<;0< 0:- 7=+9/++6-

+/+9 0+<;0<,•  =+9>+0 06+0 6+)<+7 /+ -*0-• )G 6++<+= ;=/+= *+=+= +/<

/++=/ :++9 7- 7+6=- +< 7+;+ 7+ )/-@/ 7 - -<?+7- 97-

o 6+0+-- ) )7 */0 +/:- T+6 7+o 6+0+-- ) )7 60 +/:- D+-/: o 6+7-+- +/:- 6+0+-- ) 6+)<+7- 0+6+0 9- +7

@6 < +;-9 /<00 +7 +/+/ ) +/6+0*.

S2%3 6.5 L+/:- ) 97- 6+0+-- ) 60- )7*/0 6+0 6+7@- M+9> +/:- D+-/:, T+6 7+, J P-,Š+/ /, A*- T+6 7+ )* +/:- ) */60 ‐ D+-/: )*+/:- ) */ */0 ( T+6 7+

Page 122: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 122/206

 S2%3 6.6 ZG D+-/: /+- +*)*G- +</ *) 

7. INŽENJERING I TENOLOGIJAK& &!&1!/ &2+31 & *%!2!&- +>%!3+

0&'&/1!/ ; 0121%!/1 % !/1g&$+ g!/+ 0&2& '1 &%;$11!&g 0&3 /1 %'3&%'%$% 1& '1>%$&g 1 4#.#8-5 /. 4?.#75,9  0-. U=- +< /+@ ) 6+0:- T+6+9 7+ 354$,5 =3 0-. 514#,%%5 6=, 676+0</+= 7 -:++ 7+6=- =0- +<+9 6+7@- 6+0 D+-/:7+*> 6++< /+@ ) 6+-/0+<- 6+0+-- D+-/:= +7 1%55#,5 =3  +7++ 25.45#,$ 6=. D-, / 7- <9 7<0 /> +69 +7 4" 7+ #5 <7+ 7 =, /+ / - <0 7<0 )@0, 0/+ 7 -9+<90 /> +7 #5" 7+ 85" /9=3. T+ > )@0 7 6++<= /+@ @<+9 00 <7+ 9+7;- <+ )+ 1# 54#7+ 21 #38 0.

V&1% >+! & !1&0=&!&'% 0&'&/!/ 1;1$%'%&$%! % !/-!/1- -&g+1- 13&!&-'3% %'02%$&- +>%!3+0&'&/1!/ %;$11! /1 ;32/+>3 & 0&1!&- +>%!3+0&'&/1!/ ; 0121%!/1 & 4,4 &!1 ! ' (=)  /0++=/+;>- 0+9 /6:00 6+)<+7+9 <= +7",%1 /+- > 70 /+7 7 6+9+ 254 7 3 = @+<+9@/ +7 1, 55$00, 7< @/ +7 31,#81 07 9+7;- @/ +7 $.5"4,""1 09+7.

7.# T1=!%>3& 1=!&2&31 &'!&$1

7.#.# A'&%-! % &%- 0&%;$&!/1P+-/0 6+)<+7- 90/? 60 67<G 7> 6+)<+7-

•  90/? EURO ( 60 6+ DIN 53%31, 7 ^ # ==, ^ 15 == •  90/ 60 7 ^ 8 == ) /+0+< ) 0 9-- )

990 06B+6=[. O< 6+)<+7 6/- • PE 7)-, /=+ +7;0=6 / 0

6/+<- 15 /9 077 E<+6 •  J=*+[ <> +<+0 +7 1""" /9 6+ <> )+6/+<-. I0 /6:00 - 60- - 2,20+ 0 0?.

Page 123: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 123/206

P+)<+7 /6:00 6+9+ -, /+7 7 6+9+ 254 7 3= /+7

/0+ /+;>- 0+9 /6:00 6+)<+7+9<= +7 ",%1

•  0 1, 55$ 0•  7 31,#81 0•  9+7;- $.5"4,""1 0.O<- /6:00 =+ 6+<>0 @/ ) 1# ( 2" 6+<>-=

*+- 6+)<+7? 7 9+7;- +7++ 6+<>-= /0+ ",%1 ",85 ( ",$". U 0/<= +<= 6+)<+7- =+ 7 +0< +711 ( 12.""" 0+ 60 9+7;-.

S +*)+= 7- <9 +</+= =0- /+- 6+@+

/> 9:= 4" ( #5 +6?+7+0 7 0?++;/+= 6+: +<7 6 <+G- 60 6 1" ‐13 , *>+6?+7+ 7 )6+)<+7- 1 0 60 0+; 2,25 0 +<+9=0-.

S2%3 7.# Pelete pako$ane u d.ako$ima od 6 kg paletirane i za#ti"ene spremne zatranspor 

tZ @/ 6+0+-- ) 0+= 60 <7+ 9+7 +7$.5"4

09+7 +6?+7 /+@ +< * =+ )+0 21384 09+7.U6<+ 0+/+ *=+9 +*)*70 0 9)7/ -7: 6 ) *7<-6+0+-- P-, Š+/ /, A*-. MG0=, 6+0 - /+;>- +*+9 0?@/+9 +9<+9 7<0 <> 6+*+-;+=/+;>- *0+ @<+9 00 /+- 7 )+8", /+;>- @<+9 00 /+- /> +7 5" 7+ #5;0+ )@ 7 -/6 F/+0 7+ =+=0 /7 - 7<+ )<@+ ",8 Q ",5‐",#5 ^ ",4 ( ",52

. T/+G, /:0 0<- /+;>- 9-< 6-< ;*-/ ;6- /+- 6+7@+ =+9 7 7 @0 @. T/0= * =+9+ @0 6< /0 F/ /6+0:-

Page 124: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 124/206

S2%3 7.4 Š6- 7 0/+ /+0 ))=-> 0//@ /+=6+0* ) 6@-/-

Page 125: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 125/206

S2%3 7.5 Š6- 66= ) +- /@

7.#.4 O'!&$1 1=!&2&3&g 0&*1'C+ 0?++;/ 6+: 6+)<+7- )6+@- =0= /+-

)<+ +< - - <+=+ +*)*G- +< ++<67+< 7 *7>9 6+9+.

P%2!'3% &0*%N 6= 0- 6/ +067 7>= <7+<=•  P-< +7 6) 06: 90, 0/0? 00 :/)

6),•  K6 0 6/ +067 0<, +/+:, +/-: .,• K+=7 +067 0- </+- 6 /+@ +7 4" ‐

44 +7 6+) =. O067/ - )@0 0/0;0+ )< +7 6 )-, 6@/ /<00 06: 79? /0+.

P/ +067 , )<+ +7 +6=-+0 6, )7<- /96 7> @•  6-< 6-= /+;, +, :/+ 9+= )=- ) +*-/0

6,•  6/ +067, /6 0, 9+== /- +*-/0 6.

S2%3 7.6 P/ +067 

Page 126: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 126/206

P-< /+- ) + :/+ =+ 7+<+6)0 0/+ ;0+ <+)+ 6+9+ ) 60- 6 9<0:++,/7 <+)+ ) 6+7 +. T* 00 7 </+- 66< +, =/ +7 7<0, ) 6?<0 6-<.

A/+ = + 6-< ) )=-, 0+< 6-<<;

0+<<@= 0[, 0/0+ ?7@+= /;/+= 6+6[?<0-/+=. T6+0 6-< <; 6:-)=<+)+= 6+<>+=

)6=+= 0+<+9 7/ f 2" ‐ 25 =3  =+9>+;>*+@+9 /6+<-. Z*+9 *) 06+0 60 = 67 /=+ /6 +<+0 7+ 1"0+.

K6 0 6/ +067 /+- 0- </+- 6,-:+- - : =0 00 =+*= 0-<@= ‐<@=. O<- G-, )*+9 =+*+0, + -7 0/0+ 7-9 +/+ 55 KS 6+9+ :/: +0<- 6/+ /70/0+. P+ 6+0* 0/0+ :/:+= 7+) 6 : =00-< 6/ +067/. S@/ ) 0-<@ +7=? *:- /=+ ) 6<+) 6-< +7++ <. T6+0 @/ ‐ < -

:+ - = 1 =3 @/ - +/+ 35" ‐ 38" /9 ;0+ )@ 7 /=+ 7/+= )6= +7 +/+ 2" ‐ 25 =3 =+ 7 6+ 00 +7 % ‐$ 0+ -7+- 0.

S=+ ))0+, @- 7 - 6 <+= *) /+ 6+0+-=+9>+0

7 6/ +06: *:-, +7=? ) 6+)<+7- <+)+,:++ - 6<+)0+067 7+ 6+9+ 60-. P/ +06: -<- -9-+</ ++< ) 7 6+9+ 6 < 6, +60=+=06+0+= 6+7@-, =+- 70-+ =0 69+70 6?0+067/ 0<+- 6+7/:- 6=.

K+7 <? +6:- +/+ 6/6-- +067 ) 6 =+ <+706+*+

@‐ da se u $ozilo uz pilje$inu i se'ku ne ubaci kamen ili metalni

 predmeti da se na licu mesta spro$ode propisane PP5 i te,ni'ke mere za#tite postrojenja i ljudi (ne sme se u transportu rasipati pilje$ina ise'ka po saobra"ajnicama!.

G!/1$%!-< 0- 0+/ 9--, 9 @ ;=. I) <;

)+9 - +6?+7+ 7 + /+ ) ;=. U <= 7+06=;== 9-< =+ 0-<0 =+*= <@=.D+06+0 +0<++0 ;= 7; 6+0+--= ;=/? 60< =+9>+;> 7 ;= G 0/0+ <@= /6 <+)+ )6<+) <. T+/+= ):- +<+9 6+-/0 6+0*+ - +/+=;=/= 0@-:= 70 /+-= ;=/= 6+<;==+ @0 //< - 606@+0 +<? ;=. U0-<-9-< : =0 0*+ * 7 *7 7+< = +/+=;=0<, 6+*+ ;0+ + 0/+ 0- =+ <+)+<0.

S= ;=/ 9-< /+-, //+ <7, 670<- +</6+0:-,

=+ @0 9-<+= 0+= 7 @ 7<> 9 6+7 60<, 7<+7, 6/+< 79= 6+<;= *?:0. D+ 7 +< +</ 6+0:- /+7 /+;> 0<+)+<. P+9+ ) 6+)<+7- 60 0* 7 @ +<6+0:- ) -?+<+ /+;>- 0* 7+*+ +9):++ 0?@/ 66=0 -? /+00 0/ +7 /7 6/6- <+06: +7 67 7<0 6=.

Page 127: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 127/206

 J+; -7 <7 ;=/ *+= 0/+G 670<- +</ ++< (0+

)-7: ;*-/ /+- +<+= 6+7@- 670<- 9*+=, -+9+<+= @0<= )+= /? ;=/? 670</. O<6+<; @0+ ) 6+7 0)<. @0+= @+= /+ @9 +0<- +0<++= 6+0+ 7+ )97-.

Page 128: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 128/206

S2%3 7.7 P/6-- ;=/ 9-< 

T!'0& '%&$%!1K/+ +< 0- =+= 6+9+ 6+)<+7-

90/? 60, <> + 06+0- 7+ 6+9+, :++=06+0 +< 0* 6+<00 =/= 6-. U 6+9+ 7+6=- 6-<, @/ 7<0 /6 6/ +067. N-?+<

)6=/ = <7 0* 5.1.Tabela 83 5apreminske mase siro$ina za peletiranje

O2%3 '%&$%!1N'%0!g+'%! G!+2*%/

V 6-< 28" ‐ 3"":- //< - 7+*- /+7 6--06:

S@/ 35" ‐ 38" :- +7G- 06 =+*K6 6/+067/ <+ 1%" ‐ 2"" N-)@0-? 7=)-

 T 7 @/ = ;0+ =- 7=)- 1" ‐ 3" == 7, 4 ==

7*- 7 * <+)+ =+9 0+<0 <> 0 @/ 7 60+= 6+9+ *7 <>9 +60>- = 9). N6 )6=/

= < @/)+ +/+ 32"/9=3.

K6 6/ +067, /+ - <) +6+< 60 /+ *:-

<+)+ @+ *) 6+* 6- = =- 6 )6=/ =/+- )+ +71%" ‐ 2"" /9 6= <+9 +067 6+ 6+0++= =0 ( //+ )<-;=/ 0@-: +</< 06+0 @ -<> 0+;/ )*7> 6+9+.

D0-+= )+= 0* 6+:0 7 60 6+0<00* - ) 0-<- 6/+9 +067 +/:- 6+9+ )60- 60 67<70 <; =+*? :/:. K+)/++=/ ) /+) 97<- +9):- 7+6= +<=+ <+-0 6< 0?@/ -/ =+7 6+06- /6= 6/= +067+= /+- @ /++ #" +</?6+0:- ) *7> 6+9+.

 T6+0 +< <;  /=+= 6+<;= 7/+=, 9-[ 0+<<@=

)6= 7/ 7+ 25 =3  =+9>+;> *+@+9/6+<-,

  0/0+/= 6/+:= ) 6+<= 06+0 />06+0

7- =+9>+;> *+@+9 /6+<-, )6= 7/+/+ 2" =3. T6+0 7- +7G- 6= +/:-6 /+- )<+

Page 129: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 129/206

+< +7+ +/:- 6+9+ ) 60-. O60= 7-06+0 - 7- +/+ +<+9 6+9+ 25 ‐ 3" /=. V>7-+0 +<, +7++ 7 06+0 =+9> - =+ 7>=@-<=

Page 130: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 130/206

  /7 6+0+- +7G 0=:- ) 6<+) 7+7 7<+9+067, /+-

=+ 7 670<- )9G<@ 6+ 7 /+-+- 0-  /7 6= :++= =+7 6?<0 )- 0=0+<

+< <+) 6+* 6+-/0, /7 /+0 6+*, =/, <+) )

06+0 +< 6-<, < @/S32%1!/1 '%&$%! Z 7 6+9+ - 6+0*+ +*)*70 =Q. 2,% 0? +<+7++ +/+

45,$ ‐ 4# 07 6@0+ 15 <9 <7+ 7=. A/+ -7/6 /=+ 0- +/+ # 0+ +<, ) 6+9+ 0+/ -7+9 7+97 0* +*)*70 7+<+) +< +7 :: % 0. P+00 0+<+< =+ 7 *7 /+ - 6-< @/ 60- 6-=/+; +7 25 =3  ;0+ +79+< /+0+= 7 6+9+ +7 +/+ 2 0.Z*+9 +@/<? 6+*= +/+ +*)*G- 7+<+) +< 6+*+ )=/= =:= 6+0*+ - 6+7 0;: /7;00@/ 6-< /+@= +7 +/+ 18 0 ;0+ )+ +/+ %5 =3.

Z /6 6/ +067 =+ +*)*70 0/ :/:, /+ /7;0-

/6+9 6/+9 +067 /+@= +7 +/+ 1" 0 ;0+ )++/+ 58 =3 6+0+=, /+ I ) 6+0< <@ /+6 6+9+.

K+@= +< )? +7 /6+ 28 0+ ;0+ - 6*+ 1" 07

6+9+ +*)*G- 9 /+0 7 6+9+ <0 = )0<+ =+ 6++ +60>- @0<+96+9+.

T1=!&2&3% 0&*1' 0&%;$&!/1 1!1g1'3%= 0121 

 T+ - /+0, 0<+ 0+=0) 6+: +7 6-=+< 7+

+06= 9+0+<? 6+)<+7 ( 60 70 - : 5.#.

K=+ 6+<;= 0:= =+9>+;> *+@+9/6+<- 6+).

1. <+) +< 7+ 6+9+ 0+< ‐ /6- - 0+< =6 6-= /+; 6+). 8.. U +<- /+;, +7++ 60+ 6+7 0;:+=0+< @/ /+- -6+)<7 +7 9-< /6? /+=7 ‐ +/+/ =+*=0-<@=6+). 2. /+- 06+0- 6:-= 0/0+/= 6/+:=6+). 3. /+ -0 0<+ 606@ /=+= 6+). 1.. O< )?6-< @/ /+; 6+). 8. 6+ 6+0* *:- 0/0+ ?7@+=/;/+= 6+). $..

P/ +067 /+- - /7;0 6+9+ /+0+ 0-<, 0/+ ;0+ 7: +7 6/ +067 < 0/006+0 6+). 4.. O06: <+=+ ) :/: 6+). #.6/+ <*:++9 7+)0+ 6+). 5.. U0- @/ 06+0+=6+). %. *:- /+; 6+). 8. D+) /+; - 0/+ /+0 7=+ <+=+ 7 7+0 6-< @/ +7++ =;<6-< @/ 6/+ 0/0+9 06+0 6+). 1". = <@6+). 11. /+- < =0- <+= 0- 0-< 7+ <@< =-9 +7 4 ==. O<- = 9) 6+7- <+- <*+7+7<@ 6+). 11.1, =90 ) ?<0- +=90? /+=7

6+). 11.2 /+ G- ) )7<-- 0;/? /+=7, /=

Page 131: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 131/206

=0? /+=7 /+- ?<0 =90. U +</<+= 0=+6?+7+ - 7 9+ *)*7+ 0 < +< 9:- 6+9+7 ) ;- 60- ‐ 0+ - =;< < 9:-+= 6+7 4 ==. U0-<- +< <+= 0-6+=+> = /+- 6+7- < );00 +7 0? 67=0+*)*G- =-- )/ +7 ?<- =-- )/ +7 6+.

V00++= 6+). 12. 0- +< 6/+ 06+0+9 0=

) :/+ )0<+= 6+). 13.. I) :/+ 0 < ) 7+)+ )6= 1"=3  6+). 14.. I) +<+9 + =0- <+==+ 7+) 7 0 ; 6+).1#.. U 0 0- 0+6+9 <)7? < ; )70<9 +/+ 13 .

Page 132: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 132/206

P+760/ ; 0< <00+ 6+). 1%. /+- =+ < <*:- :/+ <)7;+= )0<+= 6+).18..

S< < 67 <)* 7+) 6 06+0 6+). 1$./+- 0+=0/ +*)*G- 7+0 +< 90/ 990 6+).2". ;. T+ - /+@ +7 +/+ 2" 6+)<7+9 <. +<06+7/0 9+<- ) +<+9 990 <+=+ ) ; /+=;< <)7? 6+7/0 9+<- ; < 0. T?++;/ 6=0 ; 0+=0/ 9; 6+=+>6+:+.

E<0+ /+F:= +7 60@? =0- 6+). 21.06+0- <

< + <+9 < 6+). 22.. U +<- + <+7 6:+ 6; - 60- 6/+ :/+ 0+=6+). 33..

D+) G- + 6+). 23. 7+) 6+0* /+@ 6-< ‐<

+79+<-> <9 <0+ 6+). 24. /+- + +< 7+)

0= 60- 6+). 25.. I) G- ) 66= 0+6 <+7 6+).2#., 0+6 <+7 7+) 0= 7+)- ‐ /+7:+- < 7< =0. I) 6<+9 7+)+9 /+7:+ *9+ +< =0-) /+; )6= 2 =3  =;:+= 6+).2%.. U +<+= /+; <; 9):- -7@<- <9.M0- ) /+; ))= 7+) /+7:++= 6+). 28. 60 6 6+). 2$.. N=0: 60 6+= 60 0/<-= 6+=+> +0->? )*-? <-/

/+. P0 )) ) 6 67- 06+0 9=+= 06+0+=

0/+= 06 *7+< <0[ 6+). 3".. P0 ) 06+0 ) ?7-/ 60 6+). 31. 97 ?7 =*-00=60 0- <)7?. S0--<)7? +0<- 6+=+> <00+ 6+). 32 06+0+9:<+<+7 7+ :/+ <)7;+= )0<+= 6+). 33.. O<-<00+ <; 6:- :+= 0= 60 6. P0 )?7-/ 67- <*:+ +0 6+). 34. 97 <; )7<-- 6; += 60 +7 7+*? 60. I)7<+-6; + 6:+= 0=+= <>- 6++<+ 60-.

K<00 60 06+0- 0/0= 06+0+=*7+< <0[ 6+). 35. /+; 6+0+=0/ <9 ‐ 6/: 6+).3#.. N +<+- <9 6+). 3#. <; +7=<- 6/+<- 60 J=*+[ <> 6+). 3$. +7++ PE / = 6/+<- 115 /9.PE / 06+0+= 6+). 3%. 7++ PE / 67 <:,

97 <; -?+<+ )0<-.K 60 6+). 3$ 97 /+ 6--[60 +*=+0<- 0@ +-+=. P0= /+:= 6+). 4". 60 6/+<= 60= +7+ +06=+ /7;0 60 +7++ 6+0+ =- ) 0+< <+). T6+0 60?6/+<? 60 <; /=+= ‐ ;6=. N -7+= ;6=+ 7 0 7+ 24 0+ 60. L- 60- 7 60-0+=0/ 9; 7 6+=+> 6+:+9 @.K+0+ <9 0=60 6+: <; 6+= 6+0*<9+=+= 0=+=0+=.

P&>+! 30*%1 % %;& &01-1K6:00 - 60- 7<? +067/ /+:60 -

++<

Page 133: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 133/206

6++<+9 +</+9 6+0:-, +60=+9 0?@/+9@/ 6+0+--,=+9>+0 /+0 6+)<+7- 6=.

I0 /6:00 - - 2,% 0? 7 6-= ;- +< 2,2 0?

7 6+)<+7- 90/?

60. K+7 /0<+9 6+)<+7+9 <= 0+=/= 7+=,60 7

7-+ 254 6+)<+7 7, /0+ /+;>-0+9 /6:00 6+)<+7+9 <= +7 +/+ ",%1, @/6+)<+7- )+

Page 134: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 134/206

#,77? ' 5#,8: ! ?.76, g&%!/1O<- /6:00, + =+ 6+<>0, 6+7 +<+=+*)*G- +<

<>= /+;>-= 6+)<+7+9 <= 7+ 12.5"" 09+7. O<+ - :-6+)<+7- /+7 )<+- /+;>- 0+9 /6:00.

D * +0< +< 6+)<+7- )*+ +6= -)+< 6+<= 0= 6+)<+G@= +6= )E<+6 7=@+ ) )=- 6+70:- )<+- 7+=>=;+97-. S</ )*+ +6= +7 6+<? 6+06+ +<?6+)<+G@ 7+<+7 6+9+ 6+)<+7 /6+0:+9+0. N +<+- - /+:60 - 67<G+ 9+<- 3‐46+@+: +6= ) +00< -=- 2 6+@+: +6= ))=-. S< +6= =+ *0 /G? /6:00 ?+)+< 7.S2%3 7.8  T?++;/ 6+: 6+)<+7- 60 

Page 135: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 135/206

BLOK ŠEMA P&%;$&!%1 E+&0121 30. 4,4 =

PILJEVINA IZPILANA

KRUPNI PILANSKIRANJEVINA IZ

OTPADAKŠUMA

 g. #

SE'KA DOBIJENA NA MLINUIVERAaU

STABILNI IVERA'

DOZIRNI KOŠ

MLIN ZA PROIZVODNJU IVERAZA

PELETIRANJE

P6+ f 1 ‐ 2

&LUID LI&T SUŠARA SA

ENERETSKIMAREATOM

SILOS SUVO IVERA

LINIJA PELETIRANJA

!LAhENJE I SORTIRANJE PELETA

PAKOVANJE PELETA

Page 136: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 136/206

7.#.5 S01*%<%3*%/ &01-1: ;eani!acija !a pripremu i transport sirovina

R.*.

P+) N)< +6+ =

 J7.=

K+

1 1.K=+ /6 0+<= 7/+= )6= 24 =3 4 ‐ 50 K+=. 1

2 2.

L/ :/: ) 6/ +067 ) ;=/ 9-< +0<++= ) ) =0- +7 2" ‐ 4" := ))+=@/ 7=)- 4 7+ 22 ==.S:/: + 0/0+ 9 +7 55 KS 6+9+ -6/+/7/+9 <0.

K+=. 1

3 T/0+ 7- 9, 55 KS ) +;- 6+9+ :/: K+=. 1

4  T/0+/ 6/+: *+@= /6+<-=, )6=7/ +7

K+=. 1

5 T/0+ 7- 9, 55 KS ) 06+0 6/+: K+=. 1

:: Tenološkomašinska oprema u pogonu !a proi!vodnju energetski peletaR.*. P+) N)< +6

 

 J7.= K+

1 4. T/0 06+0, @/ 11 6=? /6+9 <+97<+9 +067 ) 6/ 67 7<0. T6+0 /+00+= 06+0+= 0/+=, 7=)-, B^ #""==, L^ 5 = 6+9+/= . =+0++= +79+<->

K=6.

2 5.

V*:+ 06+0, @/ 11 6=? /6+9 <+97<+9 +067 ) 6/ 67 7<0. T6+0 =0= /+0+=, 7=)-, B‐ #"" ==, L^ 5 = 6+9+/= . =+0++= 6+= =?)=+=

K=6.

3 #.

S:/: ) < +00/ 7<0 ) 6/ 67+/+:, /+, 0< /+=7 7<0. S:/: - )0<++= =0+= /@;0 <+7= 06+0+= **-= +<=. U@/ 67 - +/+ 1" 6= @/ 7=. 1"‐2" == 6+9+/= . =+0++=

K=6.

4 %.

 T/0 06+0, @/ 3 0? 6 b^ 28# /9=3 <

@/. T6+0 - /+00+= 06+0+= 0/+=; #"" ==, /6 7 L ^ # =, 6+9+/= .=+0++= +79+<-> 9.

K=6 1

5 8.

U6 /+; 6+/0= 7+= )6= :: 25 =3,7=)- Q * Q ? ^ %," Q 2,5 Q 1,5 =. /+; - +6=-6+/0= 7+= : 6+6@= 0<= 6+9+6+/0+9 7 =+9@+;> 9:- *). N ))) /+; ) 90+ < =0- 6+9+/=

K=6. 1

# 1".

 T/0 06+0, @/ 3 0? 6 b^ 28# /9 =3

< @/. T6+0 - /+00+= 06+0+=0/+= ; #"" ==, /6 7 L ^ 8 =, 6+9+/= . =+0++= +79+<-> 9.

K=6. 1

% 11.

S:/: ‐ = ) 7< +067/, @/ 2,% 0? <+9=0- ) 6 ))+= 9:-+= 6-< 3

==. M - /+=60 0<- +7 )+9 7+)0+ <*+ =+0++= 60+ 0? 67=0 /=, )=-,-)+ 0 6+9+/= . =+0++= +79+<-> 9.

K=6. 1

Page 137: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 137/206

8 12. T6+0 <00+, @/ =. 3 0?, 6 b^ 28# /9 =3 <+90-+9 =0- ‐ @/ 7<0 =Q. <9 8" AS.

K=6. 1

$ 13. C/+/ +7<-@ =0- <)7;+= )0<+= 6+9+/= .

K=6. 1

1" 14.

M0 + )6= V^ 1" =3, <= 7+=,

+6= ))=@= 6+9+/= . =+0++= 7/0++= +79+<-> 9 0 -7= ))=+0<++= 6+7. N /+< + )70 -7 <)++0<+ );00+= ;0/+= 6+/+6:=, +0<+ )6-- 0 +0<+ ) )-7@<- 60/ F0<>+=. U + 970 <+ 6+/)<@ =Q.

K=6. 1

11 15.P 06+0, /6:00 3 0? 6 b^ 28# /9 =3

< 6-<, /6 7 L^ 5 = 6+9+/= .=+0+7/0++= 90++= *+- +*0-.

K=6. 1

12 1#.

S; ) ;- 0- 7< =, /6:00 2.#""/9? <+9 6+)<+7 =Q. <9 15 . M0- );- - 6-< ‐ < =Q. 7=. 15 == 7, 1 ==7*- <9+= =Q. 8" . S; - 06 7 0/+=60 =+9:+= 7-=,

6+0<6+= 7-=, /+=7= 60+= 6+:= 

K=6. 1

13 1%. T6+0 <00+, /6:00 =. 3 0?, 6 b^ 24" /9=3  <+9 0-+9 =0- ‐ 6-< 7<0 =Q.<9 15 . MQ. 7 06+0 15 =, 6+9+/= .

 

K=6. 1

14 18. C/+/ +7<-@ =0- <)7;+= )0<+= 6+9+/= .

K=6. 1

15 1$.P 06+0 ‐ <)*, /6:00 3 0? 6 b^24" /9 =3< 6-<, /6 7 N0 8 = 6+9+/= . =+0+7/0++= 90++= *+-

K=6. 1

1# 2".

 T+6+0 990 ; < 0- *+=6-< < +7 7<0 +79+<-> 9. A990 -0<- +7 7+)+9 /+; ))=@=‐7+)0++==0-‐ 9+<, /+=++= ) 9+<- 0 =;=/+=+= =+9:+= 7-= ) 7+)-

9+< +7<- = 7 ; /+000

K=6. 1

1% 21.

S=+0+-> /+@0 <0+, /6:00 =. 3 0? 6 b^24" /9 =3<+9 0-+9 =0- 6-< ‐@/7<0. E<0+ - 60@= ‐ 9== /+F:=,< 7)- !^ 12 = 6+9+/= . =+0+7/0++= /+@:+=, )0)+= 6+9+/+= 9<+=, 60+=+=) +6<- =+0 0 =0= 6-:=

K=6. 1

18 22.

M0 + )6= V^ 3" =3, <= 7+=,+6= ))=@= 6+9+/= . =+0++= 7/0++= +79+<-> 9 0 -7= ))=+0<++= 6+7. N /+< + )70 -7 <)++0<+ );00+= ;0/+= 6+/+6:=, +0<+ )6-- 0 +0<+ ) )-7@<- 60/ F0<>+=. U + 970 <+ 6+)<@ =Q.

K=6. 1

1$ 23. P 06+0, /6:00 3 0? 6 b^ 24" /9 =3

<6-<, /6 7 L^ 5 = 6+9+/= .=+0+7/0++= 90++= *+- +*0-.

K=6. 1

$5

Page 138: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 138/206

2" 24.

S=+0+-> /+F@0 <0+, /6:00 =. 2,2 0? 6b^ 24" /9 =3 <+9 0-+9 =0- 6-< ‐@/7<0. E<0+ - 60@= ‐ 9== /+F:=,< 7)- !^ 1" = 6+9+/= . =+0+7/0++= /+@:+=, )0)+= 6+9+/+= 9<+=, 60+=+= ) +6<- =+0

K=6. 1

21 25.

P 06+0 ‐ 67/+7:+ 60 6.

 T6+0 - )0<++= =0+= /:0 7 :: 2= 7)= ) 7+)- 0+6 <+7 <+7 6. T6+0 - 6+9+/= . =+0++= 90++=

K=6. 1

22 2#.B+- ) 6+)<+7- 0+6 <+7 ) 0?++;/ 6+0*60-, *+- - /0@= 9-@=,=+9:+= 9+= G-=.

K=6. 1

23 2%. D+) =+; 60 6, )6= 2 =3  ))=@=,6+9++=

K=6. 1

24 28.

P 7+)0+ 60 6, /6:00 2,2 0? 6 b^ 24" /9=3 <+90-+9 /+7:++9 =0- ‐6-< 7<0.D+)0+ - 6+9+/= . =+0++= 90++= *)

 

K=6. 1

25 2$.

P0 6, /6:00 2.2 0? 9+0+<? 90/?60, E+ /<00 =0:+= 6@/ # 8 ==.

P - /+=60 6+9+/= . =+0++=,?7@= G-= ) 9:- 9 60- 0/+=7+= 0*+= 6+:= @+= ) <+G-

K=6. 1

2# 3".

 T/0 06+0 9=+= 06+0+= 0/+= +*/ /+006 *7+< <0[, /6:00 =. 3 0? 9+0+<? 606 b^ #"" ‐

K=6. 1

2% 31. !7-/ ) 60, <0/+9 06, /6:00 =. 3 0??G-

K=6. 1

28 32. C09 <00+ ?7-/ 60 6+9+/= .=+0++=

/=6. 1

2$ 33.C/+ <)7;+= )0<+= 6+9+/==+0+7/0++=, 0+= ))+9 <)7? 6:+= :<+<+7+= /6 7 :: 2" =.

K=6. 1

3" 34.S0+ ) +7<-- /<00? 60 +7 += 6-</+ ?7-. S0+ - /+=0 6+9+/= <*+=+0++= 0 ))= 9+= ) 60 6;.

K=6. 1

31 35.

 T/0 06+0 9=+= 06+0+= 0/+= +*/ /+006 *7+< <0[, /6:00 =. 3 0? 9+0+<? 606 b^ #"" ‐

K=6. 1

32 3#.P+0+=0/ <9 ‐ 6/: ) 6/+<- 60 PE<>. P/: - /+=60 6= /+;=, 7+)0++=,=+= 96+= /+=7= +=+=.

K=6. 1

33 3%.

 T/0 06+0 ) 06+0 6/+<? 60 PE<>. T6+0 - <+= 06+0+= 0/+=; *^ 5"" == /6 7 L^ 2 =, 6+9/=. =+0++= +79+<-> 9 0 );00+= +97+=

K=6. 1

34 38. UG- ) )0<- PE <> )<<-= ‐ <:. K=6. 1

35 3$. D< E+ 60 ) 06+0+ 6/+<- 6/+<?60 PE

K=6. 1

$#

Page 139: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 139/206

 

8787 

3# 41. U7- ) @+ +*=+0<- 60 6/+<=60=

K=6. 1

;eani!acija u internom transportuR.*. P+) N)< +6

 

 J7.= K+

1 T/0+ 7- 9, 55 !P ) +;- 0+< /;/

)6=

K=6. 1

2 $.U0+< ?7@ /;/ )6= 2 ‐ 3 =3, )=+0 K=6. 1

3E/0@ / ) =6:- 7)- 60 /=+ =6:- /7;0, +<+0 7+ 2 0 <-;/ 6+6‐*0 9 ++<+0 7+ 2 0.

K=6. 1

4 4". R@ 60 /+:, +<+0 7+ 1 0+. K=6. 1

<aboratorijska opremaR.*.

P+) N)< +6 

 J7.=

K+

1 P+0* <9+= ) 0<G<- <9 +< /+7 6-= 

K=6. 1

2P+0* 0=+=0 +7+= ) 0<G<- 0=60+< K=6. 1

3 P:) /0+/ <9 +7<9+= +7 3 ‐ 5 /9 K=6. 1U/6+ 0 9 /0+ =+0+ 6+ 7-+= 6+-/0 - 4"" ‐5""

/X. K+7 /0+ /+;>- 0 9 /0+ 0+<=+0 +7",% 7+*- 6+0+;- /0@ 9- +7 34" /X +7++ 1%" 6+ 0+6+)<+7.

7.#.6 M1%/2!% %2!' %!&-%$1

N&-%$% +&3 '%&$%!, -2H1 % 1!1g1!N+=0< 0+;/ +<, =* 90 +7G ++<

676+0</ 7 > 6+: +7<-0 <9+= +< /+- > /00 7+ =Q. 8" @0+ 7 =, 7 > 8" 6/+<- 70 PE /= 2" J=*+[ <>= 7 > 6+0+;- /0@ 9- +7<-0 6=0= 9= /0+ 6+0+;@ /0+ 0+<=+0 /+;>- 0 9 +7 ",%.

Tabela 84 +tro#ak siro$ina

R. *. N)< +6 =0- 90 U0+;/ ) 10+ 60

1.

D< +067 6@0+ 15 <9 <7+ 7 = =Q. <9 8" 0 ) 6+)<+7- 60 0* ) 90/ 990 ; 0

1,1411,"""",141

2. P+0/ / 1 1 5 , /=+ +7;0=6 /+=. #%3. J=*+ <> /+=. 14. S0@ +- =2 155. S077 60 /+=. ",$2

#. E/0@ 9- /X? 1%"

%.I70-/ <+7 =3 ) 6+0* 6+)<+7- 0+6 <+7 =3* ) PPZ ?70

","#

8. D) 9+<+ D2 ) 0 +*@- 0. ",5

Page 140: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 140/206

7.#.7 R130%+2*%/ +&3 '%&$%!, -2H1 % 1!1g1!R/60:- 0+;/ )G - ++< +=0< +@/<

=+9> 6+)<+7- 60 6/) - 7>+= 0*+=.Tabela 86 <ekapitulacija utro#aka materijala i pomo"ni, te,ni'ki,

materijala

R.* N)< +<, 90

N+=0<

@+<6+)<+7-

Z@/

9+7;-6+)<+7- +7 $5"4

 

Z :-9+7;-

6+)<+7- +7 12"""

09+7.

1.D< +067 6@0+ 15 <90+ ) 6+)<+7- 60

1,1411,""",141

1".844$.5"41.34"

14.2#212.5""1.%#2

2. PE / /=+= ;0=6+= 115 #% 5"$.414 #%"."""3. J=*+ <> /+=. 1 1.$""\ 2.5"" \4. S0@ +- =2 15 1"5.8"% 138."""5. S077 E+ 60 /+=. ",$2 %.5"3 \ $.2"" \#. E/0@ 9- /X? 1%" 1.#15.#8" 2.125.""

 %. I70-/ <+7 _ PPZ ?70 =3 ","# 5%" %5"8. D) 9+<+ /+7 0+9 +*>- ",5 4.%52 #.2""

\ J=*+ <> E+ 60 6+<0, ;0+ )@ 7 7+<6+/ =+9+0<0 *</+= =+ /+ +*)*7 #"" /+=. J=*+ <>2.""" /+=. E+60. P+<0 E+ 60 =+9 )*> )7+= 6+<0? /?60 0=7 : 0? 97 6+)<+7.

7.#.8 R11!/1 g1$%!'3&g &/13 %%!'2*%/

 T?++;/ - 60- )*+9 6+0<6+? 6+)<+7?)+9 =+ 7 =0 6+7 0;: #5" =2, 7=)- 2# Q 25= 0/+ 7 ) 6+9+ 60- )7<+- 6+9+ 60- 1"" =2,7=)- 1" Q 1" =. O*-/0 0* 7*7 )9G +7 @<0+9 6++ +06++9

=0-. N 70+- +/:-, 0/+G,0* +*)*70•  606 60< <) +*>-:+= /+- 6+) /- 6+9+,•  *7<- <+7+= ) 0?++;/, 0 6+0<6+6+0*,•  0+ 0: 9 +7 4"" /VA,•  60@/ -= ) 6?<0 0 <+7, 7+/ 0=+/ <+7

+7<+7 )6+<;.

7.#.9 S0&2/!% % +!+!/%

!'0&S6+- 06+0 /+7 7+<+) +< 6+06+ - +*?<> 0?++;/+=

7 +<+9 6+9= - + +*-/0<+ @ 0< 7+ 0?++9-.O6= ) 06+0 +< 66= +< -+;

Page 141: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 141/206

+/:-= 0/ +< +*?<> - 6:/:-0?++;/ +6=.

 T6+0 9+0+<? 6+)<+7, 60 <; ;6= +<+0 +72" ‐ 24

0+. Z 7< 6+)<+7- @ 7 > +0<0 1 1,50 7<+. Z@- +9):+ ) 7 6+9+ -06+0 9+0+<? 6+)<+7 -

/+0 +06= +<-< 7+* 7 6+9+ <+<0+)7+<+-< 6+0* /6:, 6<0<+ )<+) E+60.

U0;- 06+0 +*<- =?):-+= :-•  7+6=- +< 6-= /+; -,•  06+0 60 60= /+ )+< 6+)<+7-,

Page 142: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 142/206

•  0+< 60 <+) ) +06=.Z +< +6:- 67<G - +7G =?):- /+- ) 0<

0?++;/-.

7.#.: E!1g%/ %+%%

N ++< 97<- +*= @/ +6= 0+9/6:00

- 0<G 6+0* ) 90=. O< 6+0* 0<+ -7+0< - = /0@ 9-, =+ <+7 7)9+< D2 /+0 79 90.

E/0@ 9- 7+*- ) <00 0+ 0:. P+0+;-)+ +/+

1%" /X?0, +7++ +/+ 3%4 /X??. T+6 <+7 )/+7:+- +< 0+; +/+ 3" 10 ##  1?, 7) 9+<+ D2 ) 6+9+ 0=?):- )< +7 <0 =?):- /+- > *<0.E90 +*)*G- +/+, 6/-@-= -< =

*</+= +7 70*0. 

8.  ORGANI"ACIJA I  REŽIJSK ITROŠKOVI

8.# P2! !1'!g1

S +*)+= 7 - 60- 0<+ + +9):+6+: < 7: =+- =0 +79+<-> /<F/:- 6+>0+0/ 6/0@ +*/ ) 0?++9- 60-. S= 0+9,< )6+; =+- 6+> +*/ ) = 6+0<6+ ?9-/+ 0?@/ );00.

U 7>+- 0* - 70 6+-/:- 0/0 )6+? ) 0+=/7

+7 254 6+)<+7? 79+7;-.Tabela 93  Projekcija strukture zaposleni, data je zatrosmenski rad od 487 proiz$odni, danagodi#nje R. N;%$ !&g -1' K$2%F3*% B. %;$.

B.'-1!

U3+0!&

1. O9)0+ 6+)<+7-‐ VS 1 1 12. S=/ 6++<+G SS 1 3 33. R7/ 66= +< KV 1 3 3

4. R7/ 66= +< PK 1 3 35. R7/ 60 6 KV 1 3 3#. R7/ 6/+<- PK 2 3 #%. V-;/0 ‐ =9:+ KV 1 3 3

8.R7/ +7<-=;/+ KV 2 1 2

Page 143: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 143/206

  U/6+ 24O<- *+- 7/ 69+G - 0+=/+= 7 ) 5 7?7

7-. S*+0 7- /+0 ) +*)*G- +< ) <0=+0. R7: 66= 7+<+) +< /6+ 157/ 7 0 <+)= /+- 6<+) +< 7+ 6+9+.

O< 6++< =+9 6+7 +7G= +<=, 9+<++, 60 6+* +9):-. C+ 6+9+ =+, 6= +<+= 6+-/0, 7+6- 7/0+- 6+)<+7- +7 +< 7+ +06= 60 +/+ 3$7/. P+<+= +9):- 7 6/ 6+/)> 7 - +<- 67 9 =+ 7:0.

Page 144: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 144/206

8.4 D%!-%>3% 02! g!/1

N ++< /0< @= 6+-/0= 67<G - 7>7=@/

6 97-•  )7 *) <0:+ 7+/=0:- 3" 7•  )=0- 7+/=0:- 7++;- <0:+ +7/ 15 7•  +*)*G- F- 6+-/0 $"7•  9+<- +6= ) 6+)<+7- 60 7+=> 0

++< 6/6-? 6+7 6+ 0715 7

•  )7 9<? 6+-/0 3"7•  )97- 760:- 9G</+9 +*-/0 #" 7•  6+/ =+0 +6= 12"7•  6+* 7 ?+7<- 6+)<+7- 3"7•  0?@/ 6-= ?+7+<- 6+0* 7+)<+ ) 7 6+9+15 7K/+ / /0<+0 6/6-, =+ =00 7 +7

=+=07++;- +7/ + 00+<- ):- 6+-/0, + =+ )+<0 +/ +7145 ‐ 18" 7 +/+ 4‐# =:. 

9. @INANSIJSKA ANALI"A I PROCENA ULAGANJA

9.# @%!!'%/'3& 13&!&-'3 !2%;

&-/+ ( /++=/ ) - G 6+ =0+7++9-&+7 ) )<+- R6*/ S*- ++< 6+)? 6+70/

6=0 ) I7-+9 0?++/+‐=;/+9 6+-/0. R7 0+0 6+7<+0 : 6+9= - /+;> +<@ -7: 1 E+.K+7 F-/+ /++=/ ) - 6+*+ 6/) PDV.

O%- % '+3+ %!$1'%*%&!%= +2g!/ &'!&$! '1'$N ++< 6:F/:- +6= ) I7-+9 0?++;/+‐=;/+96+-/0

+0? 6+-/0+<? 9- 7- - 70 6+-/:- 0/0 +*=9- ++< 70<.

Tabela >3 Projekcija strukture i obima ulaganja u osno$na sredst$aR. . 

O0%'  E+   

#.G</ 9G</+ )0/7+<

11".""" 12,5#

4.  T?++;/+‐=;/ +6= %2$.4"" 83,32

Page 145: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 145/206

4.#4.44.54.6

O6= ) 66= 06+0+< T?++;/ +6= -60- M?):- )0 06+0 L*+0+-/

88."""#1"."""3"."""1.4""

5. E/0+0?@/ 7+< 25.""" 2,85

6. !7+0?@/ 7+< 5.""" ",58

7.O0+ 6+-/0, 7)+, 6+* 7 #.""" ",#$

U3+0!&  :97.6 #, O>+! 0&1!%= &!%= '1'$N ++< 6+9 +*= 6+)<+7- 0+;/+<, /+76+-/0+<?

: ) - 2""%. 9+7, )<; - +*@ 6+0*? +*0? 70<.

Page 146: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 146/206

 

101101 

Tabela >4 bra'un potrebni, obrtni, sredsta$a 

R. . O0%'  V1!&'  D!%$1;%$!/

K&1<.  S$1g 

I ANGAŽOVANA SREDSTVA

1. Z? +< 24.$$2.$"3 5 %2 34%.13"2. E90 %.3%1.28#      

3. Z? 7+<;        

4. Z? 9+0+<? 6+)<+7 %2.5%".$3% 3" 12 #."4%.5%85. P+0<- +7 6+7- $%.318.4"" 3" 12 8.1"$.8%"#. +0+< $%.318.4"" 2 18" 54".##"

SVEA 15."45.238II I"VORI I" TEKUĆEG POSLOVANJA

1. A=+0):- 8.43%.#"" 3" 12 %"3.133

2. O*<) ) )7,/7 6+) 7+ +, /=0

24.311.8$4 3" 12 2."25.$$1

3. O*<) 6=7+*< @=

42.2$#.18$ 3" 12 3.524.#82

SVEA %5."45.#83 #.253.8"#P&1! &! '1'$   :.9?#.654 

Tabela >6 +kupna ulaganja 

R.. 

O0%'  E+  D%!   

1. U9- ++< 70< 8%5.4"" %"."32.""" 88,85

2. U9- 0- +*070<

1"$.8$3 8.%$1.432 11,15

S$1g  ?:7.4?5  9:.:45.65 

#,

K+7 6+-/0+< +9):- ):- 6+-/0 6+*+ 7

6+/ =+0 +6= :+ 6+-/0 =+ )+<0 +7 =+=0+*)*G-<0:+? 70< +/ +7 4 ‐ # =:.

9.4 O>+! &3&$ 0&%;$&!/1 % <&-%!/1 +3+0!&g 0%=&

Tabela >7 apitalna in$esticiona ulaganja

R..  O0%'

V1!&'!&$&g

&'!&$!.'1' 

 A-&%;*%/

 + 7g&%!

 1.

G</ +*-/0 8.8"".""" 4,7  1.1""."""

2. M?):- 2.4"".""" #7  1.8""."""

3.  T?++;/ +6= 51.2"".""" #7  38.4""."""

4. O0+ 5$2.""" 5  5$2."""5. O6= ) 66=

%."4".""" #7  5.28"."""

SVEGA 9.54. 69.#94. 

Page 147: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 147/206

T&3&$% 0&%;$&!%= +'2+g  T+;/+< 6+)<+7? 9 +*?<0- T+;/+< 06+0?

9, PTT 9, +7<- ++<? 70<, /= 6+697, );00 7,/+=? 9 +0? 6+)<+7? 9. O 6+:- /6<7+0 +74.?4. E+.

N1-1%/2!% &3&$% N=0- 0+;/+< +*?<0- 0+;/+< 6+)<+7?9,

6)0:- +9-, 60+9 6+=0 )-7@/? **/ ) 9:- +0 =0-0+;/+<. P+:- '$1g8.:#4. E. 

@%!!'%/'3% '=&%&-/ ?+7 +*?<0- /=0 /70 6+:--

5.584.56:E.

N10&'2&$!% % $!1!% '=&% O< <0 ?+7 +*?<0 +06 +< 9+0+<? 6+)<+7 +06

6+0<- )+ +7?9. E.

D%13!% &3&$% U 6<+- 9+7 /+;>- 0+9 /6:00 /+7 6::?

+=0< 0+;/ +<, =* 90 )6+)<+7- $.5"4 0+90/? 60 0- 7> 0+;/+< //+ - 0+ 7-6/)+.

T&3&$% '%&$%! % -2H1 Z 6+)<+7- $.5"4 0+ 60 9+7;- 6+0* - /+@+< +7

1".844 0+ 6@0+ <9 15 _‐3 <7+ 7 =.

O'!&$!% 01+'2&$% ; 323+2*%/+ *1!1 '%&$%!1 S+< 7+<+) 6+9+ 6:-)+<= <+)+= 6+@

06+0 7-+0 +7 25 /=. T+ 606+0<- /6 06+07- +76+@? 5" /=. U 0+< 7/ 6:-)+<+9 <+) +7 :: 25=3  0-, /+7 6 =, 6-< @/ +7 24" ‐ 3"" /9=3  6+/ # 0+ +<. V+)+ 0+; 6+/ 1# 1 7) 9+< 1""/=, +7++ 8 10 +7 25 /=, : 7) 9+< - @0 #57..

U0+< +< - I ) @. Z 25 =3  )6= 0+<+9

7/ 7< 7/ 0+< 0- 6+/ 3 @, ;0+ )@ 7 ) 8 0 =+6<0 =Q. 2 0 +7++ 12 0+ +<. T+ - 7+<+-+ ) 76+9+ =+ +/+ 3‐4 @+<. D * 6+9+ =+ 7+<+-+ +<7<+ 6+9+ =+ 7+> <+)+ +<+= -=- # 60. P

Page 148: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 148/206

/7;0 6+9+ 6+7 0;:+= /+- 6 0+/+= </7, 0*7 +*)*7 9+0 7 6+9+. J 7 + 6 <+ ; -  ) 9+0 *7 < - 6+9 + +< * > ++ /7 6-  -  < + ) < ; )  + 6  -< ‐ @ / 6 = /7   - 6+ 0 * 7 9 < = 6 -  - 0 - = Q . 1"‐2" = 0 . U 0 / < + = @  -< +) + = + 7 ) 8 @ + < + 0 <   7+ 4 0 +7 + = + 20 / +- I ). 

S*7<- 6+9+ 0* 7 *7 6<+- ) 7 6+9+ 7>=

+<=

•  P-< ) 6 #" /+@ +/+ #.#"" 0+•  S@/ ) /6+9 6/+9 +067 4" /+@, +7++ +/+ 4.3""0+•  K6 6/ +067 = <> /+=:- 6+7- :. Z 1

6+0+ =0 = +/+ 1,25 E +7++ 6+ 1 /9 VS7< = +7

+/+ ",""%E.

N 6++<= +*)*G- +< 0* 7 7 7> *+- 7/•  +9)0+ +*)*G- +< ‐ 1 7/•  <+)@ /=+ 0/0+ ‐ # 7/

Page 149: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 149/206

•  6+=+> 7: 0+< 6-< ?--[ :/: ‐ 87/

U3+0!& ‐ 157/

N ++< +<? =-? 606+0<-? 6=0)G -

6/ //:- : +< +<+= 6+9+.Tabela >8 Planska kalkulacija siro$ine za proiz$odnju peleta @87tKgodi#nje (prerada siro$ine oko 3@ tKgod!

 T+;/+< K&2%>%!

C1!0&

U3+0!&(E+) 

P-< ) 6 #.#""1 " "K6 6/ +067/ 6 4.3"" 0 9  3".1""+<+ ) 7 =+* :/:, D2 1433 @ 8.5$8 1 ",82  %."5"+<+ ) 06+0 6-< @/ 1# 11""/=, D2 1.81% 0 Q 5" /= ^ $".85" /= 14.53#1 ",82 11.$1$

M)<+, 6;+ 2.""" T+;/+< +7<- <+) =?):-5 +7 <7+0 88.""" E 4.4""

A=+0):- 15 13.2""L@ 7+?+: *0+, 6+/ 15 7/ 43."""7. 114.552

C1! 3&!/ '%&$%!1 <!3& 0&g&!   #:5.44 

U +<+- //:- - )0+ 7 -7 0+ +< = : +71#,81 E,  6+7 +<+= 7 6-< +0/6--. U 6+-/00+;/+< ;+ :+= +7 2" E0+.

Tabela >9 <ekapitulacija tro#ko$a siro$ina i ambala.eR..

O0%'  J1.-11

K&2.  C1!(%!.)

I;!&'

1. P-< @/ +7 6/ 67

7<0

0 1".$"

"

1.#"","

"

1%.44"."

""2. PE / /=+= ;0=6+= 1

1 5 ) /+=. 51"."" 1","" 5.1""."""

3. S0@ +- =2  1"5.8" ",5 52.$"3

4. J=*+[ <> /+=. #"" 4.""" 2.4""."""

5. O0+ 2""."""

U3+0!&  47.#?4.? T&3&$% 1!1g1! % $&1

 T+;/+< /0@ 9-, 7) 9+< ) 06+0+<

70-/ <+7 // *< : +<.

Tabela >> Prikaz tro#ko$a i energenata i $ode 

R. . E!1g1!% % $& J1.-11 K&2%>%! J1%!%>.*1! U3+0!&

. E/0@ 9- /X? 1.#15.# 4,3 %."28.2" 2. D) 9+<+ ) 0

06+0 6+9+ 0. 4.%5 #5," 3"8.88"

3. I7. 6+0+; <+7 =3 5%" #"," 34.2""U3+0!&

Page 150: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 150/206

B+& ;1, !3!1 ; % &'2% 2%>!% '=&%O< 0+;/+< +7+ *0+ )7, /7 )7, +0@

?+7, 0+;/+< 6+) 7+6+ )7 /7 )7 00 6++7<:. Z 6 6+)<+7- 6 /6:00 +7 4.5"4.0+9+7. 6<+- 9+7 7 6+9+ +< 0+;/+< )+ /+ ;0+ - 0+6/)+ 7+- 0*.

Tabela >? Tro#ko$i bruto zarade i dr 

R. K$2%F3*%/ B&/!%3 

B+&;

B. U3+0!&+&

P&'1>.-1'.

1 VS 1 114.""" 12 1.3#8.""" 8".514

2 SS 3 %3.""" 12 2.#28.""" 51.%%3

3 KV 11 5".""" 12 #.#"".""" 35.#5"

4 PK $ 38.""" 12 4.1"4.""" 2%.238

U/6+ 24 #6.9. 58.5: 

I) +</<+9 * 0+ )7 1".4%%.5"", +7 @9 +067 6+)

1.5$1.2"", 7+6+ 2.#31.3"". T/+ *0+ )7 14.%"".""",

7+6+ 006++7<: 2.%"4.8"". U/6 0+;/+< ) )7 )+ SVEGA#9.66.: 1+. 

P&1;% % &0%!&'% P+) 7+6+ <7 6+) =+< /+=0/

)+ +7 #.E+. 

@&-%!/1 +3+0!&g 0%=&I) 6 6+)<+7- += - 6 6+7- EURO 60 /+@=

+7 $.5"4 0+ 9+7;- 6<= 9+7= 6+)<+7-.U/6 6+)<+7- =- - )<+) 7+ +=- 7+=>90;0 ) +<+ +*+<-<+ 90/+ 9+<+.

Tabela >@ Cene peleta za$isno od na'ina pako$anja

E+

9.5 I;$&% F!!'%!/

Tabela >3 /z$ori finansiranjaR..

O0%'  D%!   

1. S+60< 70< I<00+ 11.423.423 14,""

2. S70< &+7 ) )<+- R. 4%.4"".""" #",""3. L)9 0?++;/+‐=;/ 1#.""".""" 2",""

4. B// 70< 4.""".""" #,""

  U3+0!&  9:.:45.654 #, 

R.. O0%'

K&2%>%!

C1! <!3&

1. E+ 60 6/+< =* 115 %#"" 13"

2. E+ 60 6/+< J=*+ <> 1$"4 12"

S<9 $5"4

Page 151: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 151/206

V00= 70<= =0- + 70< /+- - I<00+++

66= ):- 6+-/0 ) )<+G- 9G</? 9G</+)0/?7+<.

P= 6+0: &+7 70< +7+< + /+- =- ) ))0+ /++;/ 6+-/0. N-= )6+;-< /6+

3$ 7/ 0+<=+ 6+)<+7 00<+ 90/+ 9+<+ )0+ +*+<-<? +</? . U

Page 152: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 152/206

  1010 

6<+- ) 6+9= - 1"" )<+)+ +-0. S70< &+7/+0 )*</ 0?++;/+‐=;/ +6= 7+= ) 0-+*0 70<.

L)9 0?++;/+ =;/ +6= 67<G - 7+*)*G? 70< ) +6= ) &+7 ) )<+-. L)9 0*7 *7 6/+ 7+*<-@ +6= 6/+ +79+<-> */.

S70< */ 0* 7 ) +*)*G- )<+-

6+0*? ) 0- +*070<.

9.6 O$1;1 01- %;$&%-F!!'%!/

K1% @&! ; ;$&/ Z < /70 +7 4%.4"".""" 7 /=0 +7 3

9+7;-, 0+=@ 00 /+7 +/ +060 +7 5 9+7, 9-6+7+= +7 -7 9+7 0/ /=0 /+- 66-9<+= 79 +06>- /+) 1# 048.822.""" 7, )++= /=0 +7 3.112.4"1 7. 00

 - 51.$34.4"1. D0- 6+@ 70 :+<0+= *) 6.@%!!'%/'3% 2%;%!g &01-1Z < /70 +7 1#.""".""" 7 /=0 +7 1" 9+7;-,

0+=@ 00 /+7 +/ +060 +7 # 9+7, 9- 6+7+= -7 9+7 0/ /=0 /+- 66- 9<: 79+06>- /+) 2"01%.#""."""  7, )++= /=0 +7 4.#2"."""7 00 -22.22".""". D0- 6+@ 70 :+<0+=*) 6.

B!3'3% 31%%Z < /70 +7 4.""".""" 7 /=0 +7 1" 9+7;-,0+=@

00 /+7 +/ +060 +7 # 9+7, 9- 6+7+= -7 9+7 0/ /=0 /+- 66- 9<: 79 +06>- /+)2" 0 4.4"".""" 7, )++= /=0 +7 1.155.""" 7 00 - 5.555.""". D0- 6+@ 70 :+<0+= *)6.

R/60:- +*<) 6+ /70= ) 60+9+7;- 6+7)97 /+

;0+ - 70+ 0*

Tabela >33 <ekapitulacija oba$eza po kreditima za petogodi'nji period 

G&%!  O02 K- A!+%1

#  1#.#"5.5"" 3.3#2.348 1$.$#%.8484  1#.#"5.5"" 2.55#.183 1$.1#1.#83

5  1#.#"5.5"" 1.%5"."1$ 18.355.51$

6  1#.#"5.5"" $43.851 1%.54$.351

Page 153: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 153/206

  106106 

7  4.4"".""" 2%5.""" 14.#%5."""

SVEGAA  9.:44. :.::9.6# 9?.9?.6#

9.7 N&$>!% &3&$% 0&/13

B%2!' +'01= N ++< 6 6+)<+7- +7 $.5"4 0+ E+ 60, 6+-/:-

: 6+)<+7 0+;/+< 6+)<+7- += - * 6?.Tabela >34 %ilans uspe,a R. O0%' D%!  E+   

#  UKUPAN PRI!OD $%.318.4"" 1.21#.48 1"",""

4.  UKUPNI RAS!ODI %2.5%".$3% $"%.13 %4.5%

2.1 T+;/+< +< =* 25.1$2.$"3 314.$1 25,8$

Page 154: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 154/206

2.2 T+;/+< 9- %.3%1.28# $2.14 %,58

2.3 T+;/+< )7 /7 ) 1%.4"4.8"" 21%.5# 1%,88

2.4 T+;/+< 6+)<+7? 9 2.$2".""" 3#.5" 3,""

4.7  T+;/+< =+0):- 8.43%.#"" 1"5.4% 8,#%

2.# N=0- 0+;/+< #.812.""" 85.15 %,""

2.% T+;/+< 6+) 1"".""" 1.25 ",1"2.8 T+;/+< /=0 3.3#2.348 42."2 3,45

2.$ N6++< <7 ?+7 $%".""" 12.12 1,""

5.  BRUTO DOBIT 24.%4%.4#3 3"$.34 25,43

6.  POREZ NA DOBIT 2.4%4.%4# 3".$3 2,54

7.  NETO DOBIT  44.494.9#9 49:.6 44,:?

Tabela >36 +kupan pri,od dinami'ki R..

O0%' G&%!

1 2 3 4 5#. UKUPAN PRI!OD $%.318.4" $%.318.4"

 $%.318.4" 

$%.318.4" 

$%.318.4" 4. UKUPAN RAS!OD %2.5%".$3 %1.%#4.%%

 %".$58.#" 

%"."34."4 

#$.3"5.$8 

2.1 T+;/+< +<. =*. 25.1$2.$" 25.1$2.$"  25.1$2.$"  25.1$2.$"  25.1$2.$" 2.2 T+;/+< 9- %.3%1.28

 %.3%1.28# %.3%1.28# %.3%1.28

 %.3%1.28

 2.3 T+;/+< )7

/7 )1%.4"4.8""

1%.4"4.8""

1%.4"4.8""

1%.4"4.8""

1%.4"4.8""

2.4 T+;/+< 6+). 9 2$2.""" 2$2.""" 2$2."""i 2$2.""" 2$2."""

2.5 T+;/+< =+0):- 8.43%.#" 

8.43%.#"" 8.43%.#"" 8.43%.#" 

8.43%.#" 2.# N=0- 0+;/+< #.812.""

 #.812.""" #.812.""" #.812.""

 #.812.""

 2.%T+;/+< 6+) 1"".""" 1"".""" 1"".""" 1"".""" 1""."""

2.8 T+;/+< /=0 3.3#2.34 

2.55#.183 1.%5"."1$ $43.851 2%5."""

2.$ N6++< <. $%".""" $%".""" $%".""" $%".""" $%"."""

5.  BRUTO DOBIT 24.%4%.4# 25.553.#2 

2#.35$.%$ 

2%.284.3# 

28."12.41 6.  POREZ NA DOBIT 2.4%4.%4

 

2.555.3#3 2.#35.$%$ 2.%28.43

 

2.8"1.24

 7.  NETO DOBIT  22.2%2.% 44.??:.48 

45.945.:# 46.777.? 

47.4##.# 

&-/ /++=/ 0+/ +7<-- 6+-/0 70 :+<0+= *)6. I) -9 <7 7 -7+- 9+7 /+;>- /6:000+ 6=: ) &-/+9 0+/ 6+-/0 E/++=/+9 0+/6+-/0 90<.

9.8 O*1! <%!!'%/'31 1<%3'!&'% 0&/13

S%>3 &*1! H%!1 1<%3'!&'% 0&/13K+7 /=0<+0 6+-/0 ) B 6? /+7

6+)<+7- 60 /+@= +7 $.5"4 09+7. 6<+- 9+7/+;>- /6:00 /)- 7> 6+/)0-

D+*0 6= *+- 7/ /) /+ 0+ 7+*0 6=

*+- 7/ 22.2%2.%1%3$ )+ 5%1."$5.A/=0<+0 /) /+ 0+ 7+*0 6= 9- ++< +*0 70< 22.2%2.%1%%8.823.432 )+ ",28.

E/++=@+0 6+-/0 /) /+ /6 6?+7 6= /6+=?+7 $%.318.4""%2.5%".$3% )+ 1,34.

Page 155: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 155/206

R6+7/0< 6++*+0 /) /+ +7+ A/=:- _A=+0):-

6= 9- ++< +*0 70< 3".%1".31%%8.823.432 )+",3$.

D%!-%>3 &*1! 1<%3'!&'% %!$1'%*%&!%= +2g!/V1-1 $!/ +2g!/Z +: 0*+0 6+-/0 <+= )@- 6+/)0- -<=

<>- +? 70< 6+-/0. P= 6+7:=7+*-= [E/++=/+= 0+/[ 6+)) 7 > + 70< *0 <>  TREaOJ 9+7/+;>- 0+9 /6:00 +7 $.5"4 0+. D0- 6/) <=<>-9- 70 - /+=60+- <)- *) 6.

S /++=/+9 0+<;0 6+-/0+< 0 0+60*+0, /+- - 6+@0 *) 6 +7 3%,#4 + 70< ) 6 <0:- +6<7< 67<G9-.

9.9 A!2%; &'12/%$&'%

A!2%; 3%%>!1 >31 0&'2&$!/ K0@ 0@/ 6++<- - +- <+ 6++<- 6 /+=

+0<- 7+*0/, -<- 9*0/. Z )@<- /0@ 0@/6++<- /+;> 6+7: ) B 6?[ ) 6< 9+7 7/6:00 97

R. O0%' # g&%!   1 V-* 0+;/+< 35."38.$35 3#,""

2 &/ 0+;/+< 4".""#.%48 41,11

3 D+*0 ) <00+ 22.2%2.%1% 22,8$4 U/6 6?+7 $%.318.4"" 1"",""

N ++< +<? 6+)? 6+70/, 0<G - /0@ 0@/ 6++<-/+- ) #4,24 .

 K  = VT  

= 0+8 

= 0*600??  P 871+?00

 MPS   =  FT

= ?00067?+ 

= 621?+?2 1 −  K  0*6886

 MGK  =  MPS ⋅100 

= 621?+?2 ⋅100 

= 6?*2?  P 

7 -871+?00

P ‐ <7+06+)<+7-, VT ‐<-* 0+;/+<, &T‐ F/ 0+;/+<,K ‐ /+:-0 @;> <-*? 0+;/+< /6+- 0;+- <7+06+)<+7-,MK ^ == 0@/ /++0 ‐ /0@

0@/ MPS ^ == 6+0*70<.A!2%; &'12/%$&'% ! 0&-1!+ 0&/!%= *1!K0@ 0@/ =+9>? =-- 6+7-? : -

Page 156: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 156/206

O< 0@/ /)- 0+ 7 6+7- : 9+0+<? 6+)<+7=+9 *0 ) 1"" ‐ %4,5% ^ 25,43 7 6 0+= 0<9*0/ 7+*0.

A!2%; &'12/%$&'% ! 0&-1!+ &3&$K0@ 0@/ =+9>9 6+0 0+;/+< 6+)<+7- 0<G-

++<

 KTPTP  = 

2?7?7?6⋅100 = ?*1@ 

72.70.87

Page 157: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 157/206

K0@ 0@/ -<>9 =+9>9 6+0 0+;/+< /)- 0+7 0+;/+< 6+)<+7- =+9 6+0 ) 34,1" 7 7+G 7+0<- 9*0/ 7+*0 ‐ /=:-.

9.: "$! ;-!/ %;!%' 02!0121%!/

N ++< 7=@+ 6/)+9 *) 6 7/++=/+‐ F-/ ) 6+9+ ) 6+)<+7-90/? E+ 60, =+ )/-@0 7>•  U 6+9+ ) 6+)<+7- 90/? 60, 6<+- 9+76+)<+7-, =+

+0<0 6+)<+7- ?.76 &! 60, /+- =+9 6+70 )<+)+=0;0 Z67 E<+6.

•  U 6+9+ ) +< 6+)<+7- 0+; +/+ #.? &!  )?<0 +067+9

7<0 <9+= +7 15 @0+ 7 =.•  U 6+9+ 7 7/0+- 6+)<+7- 24 7/ +*)*7- 06+0

+< 15 7/ ‐ +3+0!& 5? !%3. •  U9- ) +6=- 6+9+ <=+= 0?++;/+=+6=+=,

=?):-+= 69+7<- 6+0+ 67<7 9- )+9.54.%! +7++ #?.:5? E+. 

•  Z +=+ +7<-- 6+)<+7- 6- 0- +*070< <

+7 :.9?#.654 %! +7++ #?.:?5 E+. •  P+-/0+< 9- 6+ 7+= =0 )+ 4.4#.##6%! +7++ 

47.486 E+. •  P+7-+= 60 )<+) +0<- /6 6?+7 +7

?9.5#:.6 %! +7++ #.4#8.6: E+. •  N0+ 7+*0 ) 0/<+9 /6+9 6?+7 )+ 44.494.9#9%! +7++ 

49:.6? E+, &!&'!& 44,:?  /6 6?+7.•  U+ 70< +<- 6+-/0 <@- TREaOJ 9+77 6+9+

6+)<+7-+= +7 $.5"4 0+ 60 9+7;-.•  P+9= - +0-< )/ 6 - /0: 0@/ 6+-/0 86,46 

/6:00 6+)<+7-.

:."AKLJUČAKZ @/ 6+0+-- ) 0+= 60 <7+

9+7 +7 $.5"4 09+7 +6?+7 /+@ +< * =+ )+021384 09+7. &+)+- 07- - 7 6+<> @/ /6+0:-;=/ *+= =+- @ *0+ /+@ @<+9 00, )<@-6+@ =, /6+0:- 9-<, ;*-/, ;6- 6-<,+0<--> 6+ 0 0?@/+ +9<+ 7<+.

K+7 ):- 6+)<+7- 90/? 60, 6<+- 9+76+)<+7-,

+0< * 6+)<+7- +7 $.5"4 0+ 60 6<0<+ ))<+). A9+<-=

Page 158: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 158/206

/6+ 3$ 7/. U) /60 9- +7 #?.:5? E+ +0<- /6 6?+7 +7 #.4#8.6: E+,  !1& &%&- & 49:.6?E+, &!&'!& 44,:?  /6 6?+7.

U+ 70< +<- 6+-/0 <@- TREaOJ 9+7 76+9+

6+)<+7-+= +7 $.5"4 0+ 60 9+7;-.

Page 159: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 159/206

LITERATURA1. P+* ++< 9)7+<- ;== ) J S0 6 I

( P- 2""$‐2"18, JP S*-;= ( B+97, ŠP+0, ŠU P+0

2. UG- )6/ ) 9+6+7/ -7: S0 6 I ( P-,15."5.1$##.

3. P+* ++< 9)7+<- ;== ) J S0 6 II( A*- 1$$%‐2""#, JP S*-;= ( B+97, ŠP+0, ŠU P+0

4. UG- )6/ ) 9+6+7/ -7: S0 6 II ( A*-,1$#%‐1$%%

5. P+* ++< 9)7+<- ;== ) J S0 6 I (Š+/ / 2""#‐2"15, JP S*-;= ( B+97, ŠP+0, ŠU P+0

#. P+* ;=/ 6<7 ++< ) J S0 6 I ( Š+//

1$%5, I000 ) ;=0<+ 7< 70- ‐ B+97, OOUR

( Z<+7 )G<-;=

%. P+* ++< 9)7+<- ;== ) J S0 6 II( T+6 7+ 2""2‐2"11, JP S*-;= ( B+97, ŠP+0, ŠU P+0

8. UG- )6/ 6= 0-, 1$%1. 9. ) J S0 6 II ( T+67+,

15."5.1$##.

$. I0<- 0:- /++;/+‐6+)<+7? ++* @0? =;+<0?0+- */<, -, =@ @ 9)7+<- S0+- 6,7+/0+/ 70:-, R-/+ V7+<>, Š=/ /0

B+97, 1$55.1". M0>, D., M S0/+<>, P+0>, M. %/=A&A 5ATPNT)+ H)H<G/J+, U<)00 N;, &/00 );00 7 N;, N;, 2""$.

11. M0>, D. H)H<G/JA M;/ /00 N;, N;, 2""8.12. M0>, D., S0/+<>, M. 2""8 Š+=H &<H*)JHG

P)/ŠAFNJA N;, S*- C0 ) @ 0<- SANU U<)00 N;

13. J> T, B/> M. RAZVOJ TRŽIŠTA ENERETSKI! PELETA I BIKETAOD

BIOMASE DEVELOPMENT O& MARKETS O& ENERj PELLETS ANDBRIkUETTES&ROM BIOMASS, U<)00 N+<+= S7,P+-+6<7 /00, N+< S7

14. P+0:- ;=/ *+= Š P+0, 07- G +/< 6+-/0 P+=+0+ + 0* + *+=9c 0? *+7 9+6+ B+ CBR, .*+=‐0+‐9).

15. MMM srbijasum e rsK 

 

Page 160: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 160/206

VRTIĆ „ALEN MAK“,GR. TRN

#. I;& &/13 % 1!+!&

'!/1#.#. K%1%/% % %;&&/13

Z +*-/0 6+:<- - )* 6+0+: 0+6+0 9-, /+7/+9 +:/- 7 /+: *+= = =+ /++/, <: /++=/ /0. N 0- :, </ +*-/0 *: =+0< +76+0:-+9 =-- 0+/+< ) 9-- 7 6+<7 67+)6+-/0.P= 0+=, +79+<-: +*-/0 +/+- =-

•  <+/ : 0+6+0 9- 6. + /+- /+0 /0: 9-

07)•  7+* +90/ 97 0:/ <0 7+0< *+=•  0* 6+0+- 0+6+0 9- ( 7 * = =+9:+0 7

<0- +< 0:- *7 6:+ /+:-=/6-9 9+<. N/+ )9+<+ /60=, +79+<+= )90/ 6+0/ +60 T, ) +*-/0 6+:<- - )* <0:A =/, 97 T, . !0+ B+0< l $.

O<- +*-/0 /+- +*-7-- <0: -, ) :0+=7 97, 0+0< 7: 6+9+7 +< ) :-< +<+96+:<-

•  V0: 9- /+0+= 0:+ 9+<+ 07), /+- - <+= /6+

</+= =-+= 9-‐7+/7 =6+‐7+/7.• O*-/0 ) </+- 7-+0 +7 70*0<

=) 9+9 67):, /+- ) S+F- =)97 7 : */+ <= 6-70 / -+-•  E<0 66 /=+ /+- 6+:- 9+<+ *+= *+ * *)

6+*= +90:/ 0:/ 970. V0: ) +/+ 2" = +7=G97/+9 60 )< 7+9

:0 97. K+ 7+70/•  V0: /+0 :+9+7- m5" 7- 6+ 5 77-+, 12

07<+•  P+0+-: /+0+ ) 0 - 0<+ 7+*+= 0-•  Z97 - +97+=, /+- - )++<. S0+- - +< ( PVC, 0+

90- 0+ +60:- 0 0+6+0 9 ) 9--.

#.4. O'!&$!1 331%'%31

&/13

Page 161: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 161/206

V0: 0+- +7 7< 0 < -), 6+<)0+6+= <)+=.

Page 162: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 162/206

+7 )97- 1$%% 9.V0 97- T6:+ )I)9G 6+< 888,4 =nU/6 )9G 6+< 2"1$,% =nP+< /+- 9- 15#8,5 =n

V0: - 6+-/0+< ) 4 96. T0+ /+0 - 3 9+:/6+ $2

7:. U/6 *0+ 6+< ) 9-- - 5 %32,#5 =3. U/6 0+6+<) 9-- - 4233,4 =3.V0: A =/ ‐ 9. T - 9G 1$%% 9+7. O*-/0 670<-7<+60)97 /+- 0+- +7 7< =++0 0 6+<) )=G 0+6+=)0/-+= <)+=. K+6 <+)67= )97+= 670<-7=00< 7+ :0= )+= ) +* 60 ) /+- -9G+ -7+60+ 0+ ( /?-. U -9+)0+:+= /+6 ) 9+: 6<+: ) 7:. I)=G +< 7< 0 +=0+6 <), ) -+ -7 6+0+- ( /+0:, /+- 9- /+- - -9+)67= )97+=. T/+ += =*+= 0- <0 <0:, 6/) 7+ = 9 1.

V0: - :+7<= )=+= 7 +7 %"" 7+ 1$"" 0. S0+- +7 :096 7: 7+ 67/+/+9 )0 -7 96 -:=, /6=*+-=( $2 700 6+=+:+9 ++*- +7 2" ++* /-:-: 6799 )6+ +*-/0.P+7 )97 - 6+0<- 7/0+ 0. P)=- 6+06+09-. K+<<0: - < *) <)7+9 +- 6+=-= ?7+)+:+= +-=.R7 7- 0- 60 7. -- +*-/0 < ) 6+=+:)9G+9+/+9 0= 7< /+0, /+- 7 70-/ 0. R)=9--

)97 - +7 "5,"" 7+ 11,"" +7 14,"" 7+1#,"" 0. S= +/):- )97 -6/) 9.1. T* 1 P+7: ++*-/0Z97A7V0)97I=+<+7 )97-B+- ++* <0> 7: _++*- F/,07 R7

7, 07

9. T

$2 _2"

12

N

V0> A =/. !0+ B+0< l $V0> J< +6;0/1$%% 9.

112

F/ 9--,07 opqrstuvtu, 07

&ubota satKdan 

8

N

#.5. S%'1-g1/!/

S0= 9-- )97 0+- +7 2 6 /+0, 06 P= 25" /X 06 T?=+0? EN 18" 2$" /X, =+0? 6+*+- 6+0+-<0> ( /+0:. K+0+ 06 P= - +6=- 9++/+=S60/. P+)<7 - 1$85 9. P+0+;- 9+< - 2"(4" .D9 0+6+90+ - 6+)<w7 P+-/+-. K+0+ = 9+‐6= :< (0?+7, 76+= 6+-+= )+:-+=, =+0= 60+=ENERSAVE )0+=0):- 6<--. O - 790,

=/+6+:++=, 7>=

Page 163: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 163/206

/:-=

−  9:- 0+6+0+9 +60>- 9++/

Page 164: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 164/206

−  6+9= ) *)*7+0 /+7 6<+9 6;0-−  6+9= ) *)*7+0 /+7 /+9 <+ <+7 /+0−  /+0+ =- 6+)<+7= 9+<-.

++/ /+-+= 7 /+0+ - 06 RIELLO ( < R 5S, 0+6+0+=9+=+7 1#" 7+ 31" /X.

&9.1. +<+ 9)70<+ /-@- 7< :7@ )<+, </ 6+ $0+, =+0= 6=6= ) 7*0 -7 )<+ ) 7<+ *7<-/6:001 =3, /+- - 6+0<- 6+7+ 6+7 /+0:.S7- 0-- 7 /+0: 0+/ )+ 9-- - +/+ 8 0 7<+.

&9.2. D+< 7<0>

Page 165: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 165/206

C/:- ++: 0+6+0 - 6+= =0+= +<+=:/:-/+= 6=6+= XILO PN #1" =c. N7+0- 6+6+<) 79 :/:-/ 6=6. - 0 )97 7-0++7 <+9 9<+G, /+- =- =+0 0=+00/ <0. N/+7 -? =-, / 7=+0 7 6+6</. O /+- 7 6+0<- );00= 7<= /0=, @= 7+ )<0+9

06 6+9+;< 6- )= 0+6+0 6+:6+ 0+6+0 <)7?+= +*.O= 0+9 )*+9 )@-? 9*0/ 0+6+0 6+:6- 0+6+0 F0:-, ++*- 7=0:- <0>7+70+ /+0 /0@ G- ) 9-- ( /=0< 6>,/+ 9-:, - 7-0+.I0:- ) 9-- - 7< :< 6+= =0+=:/:-+=, 6=0= ++: 0+6+0 $"%" C. R)67--> /6--> = -=+0 /+0: <0>. M - 0+6+0+= )+:-+=. N79+= 60 <0>, <+/+6+/+- 70*0<+- :<+-= - =+0 +0<+ 6+; 6+7.C< = - 0 ( =0= 6+ 0;-+- 6+<;

)7+< 6=>-+0::-.U /+0: <0> - =+0 60 ) )= 0+6+0 60+=, ) 6+0* *7<- 0+6+= <+7+=. N-9+< +*= -+/+ 5""  O. T=+00 - +<, 0+6+0+= )+:-+= 0+6+0?6+<+7/.

#.6. I;$&&02&1

 T0+ *7<- 0+6+0 <0> <; ) 6+=+> =0+96+9 /+0 TERMOSTA!L EN8", @/ /+- 7 0@+ 9+<+07), 6+0<-

2""2 9., +=+= 0+6+0+= 9+= +7 2"$,3 /X. K+0+ - 6+0<- /+0: /+- ) 0 /?-/+9 *+/ )67 7+<+9 0. D=)- /+0 %,8" Q #,2" =, < 4,5 =,K+0+ :, /+ 7+< 6+<; ) )= 0+6+0 +;= 0?@/+=0-. Z*+9 0+9 606+0<- 7 - =/= /+0+6+0 =+> /+0)@-+ 6+7 += /+- -18" /X.N= //<+9 0+=0/+9 6<-- 9++/ /+ +7<70+6+0 9/+0. P+7- /+0 6= = /-@<-/-@<-,6+ 6+:

++*- /+- 9/+0.P+ 6+-/0, 0+6 <+7 ) </+7< 6+0* BV - 9- 0+= /+0 ( :0+= *+- +*=+= +7 3""  O,6+0<-+= /+0:. Z*+9 =+0):- 6+7-9, <+/ :0+6+0 9- 0+9 /+0 7+00/ :/:- BV‐0*0 0+@0 =+ <+7 6 6+0* 0+6 <+7, 6) 9-- <+7 6+=+> +/? /0@? *+- ( 4 *+-.

#.7. P&&!/ 1213%>!11!1g%/1

U 7+-+- 0*: 670<- 6+7: xp 6+7-w 3 9+7w )9+7;- 6+0+;-

Page 166: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 166/206

9+< ) 6+)<+7- 0+6+0 9- )+*-/0. 

+7 2"1" 2"11 2"12N0D), O 35 "45 28 $#8 35 $2%

 T+/+= 2"12 9. +7 ++<+9 )<+ 0+6+0 ( 0 /+0+ (/+;>+ - 1#13" O,/+- +79+<- 158 MX? 6+ 9+<. Z*+9 7+00/ 0+6+=, )

:-<6+@<- 6?<0 7- 9+7;- KPD +7 8". K+ )00, 0+/+@0+6+0 9-, 6+)<7 +<= /+0+= ) 2"12 9. +:-- 12#,5MX?.

Page 167: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 167/206

I) 9+- 0*: <7 +@97 07:- ) =-- 9+7;-/+@ /+;>+9 9+<. T+ +*-;-< /+;>-= ) 9--/=0/? 60 0=. P+7- * 6+0*7 /+ 7+70)<+ 0+6+0 /= 6+0+-= )*+9 <+/ : 0+6+09-, 7+*- +7 0+9 /+0 /= KPD‐+=.P+0*+ - > 7 6+0+;- /0@ 9- <0>)@-+ 6+<>< )+ 9--, +7+ 0- =:. A) +<6+0+;- ) 2"12 9.6+/)- 7 - +/+ 2"," MX? /0@ 9- * /+;> )9--. A/+ 606+0<=+ 7 - /+:-0 0+=:- SOR ^ 2,"/X?0+6./X?  7- ) /+;>- /0@ +6= )+9-- 7+*-- 4"," MX? /+ 0+6+0 9- )9--, 6+)<7 +7 /0@ 9-.K+ )00, ++<+ /+;>- 6+0* /0@ 9- )9-- /+- > *0 /+;>+ +<+= 6+@<- -12#,5_4","^1##,5 MX?. U 9+0 9+-= 606+0</=,++ +79+< 6+0+;- 9+< ) 2"1"(2"12 9 ( 6 =+0-/= 60 0=.N *) *+- 7: $2 6?<> +=0< 6+0+;- 0+6

<+7 ) -7+70, 6+:-- 7 - ++< 9+7;- 6+0+;- /0@9- ) 9-- BV‐ . *+-= +/+ 1" MX?.C 0+;/+<1 O/+ =: +<=* 2"12 9. : 7) ) 9--, 6>+7 0 <0> -2,23 <. O  ‐ /+ ) )<+ <0>. S== 0=, ++< 9+7;-6+0+;- ) 9+<+ /+7 /+@ ) 2"12 9 - 35 $2% <.9+7. S79 0, 6+0+; /0@ 9- ) 9-- ++<+) 7< 0 6+:-- +/+3 5""<.9+7.

O+< 0+;/+< ) /0@ 9- ) BV 6+:-- +/+13"" <.9+7. D+*- ++< 9+7;- 0+;/+< ) ++: 0+6+0) 9-- BV 4" %2%<.9+7.K+ 7+70/, 0*- =0 <7 0+;/+< ) /0@9-, 6+0+; ) /+0:, /+ ) 7 /6+0:- 0/> 6+7;/ +@, 7+< = /+0:. O< 0+;/+< >*0 <7+< 0+/ +<+9 6+@<- - = 7 > +@<0 <+ /+-= 7 /+7 6) 9+< *)*+=.P+;0+ ==+ +=:- ) ++< 9+7;- 0+;/+< )<7+<, + > *0 )6+0<-. T+, <+- 0, 6+<></+)<0<+0 /++=/ +: ) 6) *+=. I0+

+7+ ) <0:- ) +< /+0+ _9++/ 07, /+- 6+:-- +/+ 1" """ <., /+- </ 0* 70, /+ 6+7 7 /+00@+ 9+<+.

4.  P&/13!%012&g

4.#. I;&g&%$

4.#.#. K%1%/+-% ; %;&g&%$

Page 168: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 168/206

V0 *+=, /+;> ) 9+<+, *>)* 6=

1 Sve cene i troškovi u ovom proučavanju su bez PDV-a.Dobijene/prihvaćene su u novembru 2012 g.

Page 169: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 169/206

•  =+9>+0= 0 <0 *+= 7 *7 +9 7+<+-=/+@= 9+ )97+9+*-/0

•  : 6+)<7 0+6+0 9-• 0?@/+- 6= +6= ) 9+<- 9+< ) )*

+*-/0, /-@-> 0?@/ 69+G+0 9+< )

0+=0)+<+ 7+<+G- /+0+•  /++=/ 6= <0:+? /6+0:+? 0+;/+< )

0:-9+<-.

4.#.4. V'1 %&g&%$. T1=!%>3%;=1$%E/+ 6+ 9+<- - 606+0</ ) /+;>-*+= /+ /++;/+9+<+. O= <+/+9 06 /+;><- 9-, 0+/6+: 9+<- 0*- +=0 /++;/ /+=6+0. U -<>= 06+< )?0< )< +7 /<00 *+=. U 6/, </+7<6+0* ) 7> <0 *+= 7< ) +9<, 90/7< +6-: @6, 7< /+, 7< */0, 7< 60,7< 9- 07.V0 *+= /+- =+9 *0 /+;> /+ 9+<+ )6+)<+7- 0+6+09- 7/0+, /+ 7+70 +*7 (6+7 +=+=*60p+6-/*/0  7< ) +9<  +067 /+;> *+= /+- /-@- 7< +067

0+ /+7+< ;==, 70-/ 7< +067 6-<,

/+, ):,

9G</ 7< +067, 0<7 +/ +067 =, 0*,<+<+ 6>, 9 +7 +)<- <+>/, 7</ 0*,G*<+ = <+0-, 0+9 +7 0:- )6@;><- ) +067 <+7 07

  0/+)< 90/ /0, =G /+-= -7+9+7;-90/

/0 =/0, =+9+9+7;- 90/ /0

=+9+9+7;- *)+0> <0 7<> 0+6+, <*,/:- 07.

4.#.4.#.S2-Z=-;0 +/+ +6;0 T ))0 60+ ;=+=. N -7+= 7

6+<; 97- ) /0. U 9+ = )@- 6+)<+7- =.I/+ - : +<+9 9+< <+= / +/+ 1#,"" <.MX? *) PDV‐, = /+0 ) 6+-/0 </ /+ +<- /+- )9700+.

4.#.4.4. B;&'+1$1M/0 79 0< /0 6+)<+7 :-= 7+*--90/?+< += <+9 =0-. N-?+<+ +79-- 7+*0/ 0<+ /, 9 0@/ 97;0 9+ T - 7 ) @ /0.N-?+<+ +79-- /+ 90/ /0 =+ *0 *7+ 6+6+9== EU.

Page 170: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 170/206

S 79 0, -?+< //00/ /+ 9+<+ */+= +7 =.Š0<;, 6++<+ 0+- 6+*= 6+<) /++)<= =0-= )9+= 9+<=, 0=60+= 0+6-- 66, /+ /+= 90+=. Z0+ +< /0 /+0 0<+ ==0:-=.

4.#.4.5. D$1!%&-'D< *+= -@;> /+0 90/ <?. O+</0+ )*+9 /+-? - 0- 9+<+ ) 9+<- 0:-=/+0

1. E=0/ 0< - 7 ) 9+<- ( 7- ?+, + =6+ - )=-<+)/

Page 171: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 171/206

2. S7 <+= = /+@ 66 ".5y1.5 < =3. I= 0<+ <+/ 0=60 +=/;<- 66 12"" z{.4. S< = = 0<+ <+/ /+-/ <7+0 7+- 0+6+0

9+<- - ( 5.2y5.4 /X?/9N)<+ +7 )*+ 7<0, ?=-/ 0< - /++ 0. N ++<0, + 7 7- 4$,# 9-/, #,2 <+7+/ 44,5/+/. U 7<0 7 )< /+@ =?0+-/, /+- 0+/ 9+<- +7<-- /+ 66+. J7 +7 -<-? 6+/)0- ) /+;>- 7<0 /+ 9+<+ -- /+-/<7+0 6++*+0 ) 0<- 0+6+0. U 0* 3.1. - 70/+-/ <7+0 )@0? <0 7<0. N<7 <7+0 =-<+ 6/0@+ )@- /+7 /+;>- 7<0 ) 90/ :-<.D<+ 0<7? ;+/+? 7<? <0 ?0, */<, 9* 07 - 9;> )<+ ;0+ - /+-/ <7+0 , ++ +7<- 0+6+0 ) 7<=/ 6+7. O+ - 6 ) 9+<- 0==) 9--.

&9.4 K+-/ <7+0 )@0? <09+<

 T* 3.1. K+-/ <7+0 )@0? <0 7<>

V+0 2"V0 7<> +067 K+-/ <7+0 MJ/9!0B/<,9*B+S=/

15,114,415,8 1#,2515,54,2

 

MJ 3g

V2H!&' +

K+-/ <7+0 7<> )<+0 +7<+0

Page 172: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 172/206

K+-/ <7+0 7<> </+= 06 )< +7 <+07<0. N 9 - 6/) 0:- <+0 K+-/ <7+07<> 9+- 7+-. Z 9+<- 0== ) 9-- /+=6/= 90+= ) 6+)<+7- 0+6+0 /0@9- 66+@- 7<+ =;0+ <+= 6+7 )1(2 9+7 <+;> +/+ 15(

2".0 7<> = </+ 6/0@+ )@- //+ ) 6<+),6+7-, 0/+ )/ )/+‐=?@/ ++* 0<7+>, -@ 07. 0 -<>= 06)< +7 <+0 <0 7<>. U 6/ )/- 90 7<> +<+= 0-, <)7;+‐<+= 0- 6+06+ <+= 0-. U0* 3.2. 6/) 6+7: 90 7<> /+7 -@;> /+;>?<0 7<>.

 T* 3.2. 0 7<> /? <0 7<> /9=3V0 7<> S0- S0* 7<> D<> /++=

+7

B *+ ‐*+<

S+<+

V)7;+<+ P+06+

 

1"4"

52"4$"

52$ ‐ 542‐

S=/ (*+<

S+<+V)7;+<+ P+06+

 

$#"4%"43"

$18 ‐ $3##32 ‐ %14#12 ‐ #48

 J ( *+<S+<+V)7;+<+ P+06+

 

$8"45"41"

$#" ‐ $$"##3 ‐ %3%#"4 ‐ #83

B/<S+<+V)7;+<+ P+06+

 

1"%"%2"#8"

$5" ‐ 1"43#5" ‐ %2"‐

!0S+<+V)7;+<+ P+06+

 

11""#5"#5"

$5" ‐ 1"43#5" ‐ %2"‐

D9 < 6+/)0- ) *+= - 7- 66. T+/+=9+<- *+=7+*- 66+ +7G- <= ) +70-<-. U 0* 3.3. 6/) 6+7: ) 7- 66 )@0? <0 *+=. Z6+)<+7- 60 ) 7+=> 0= 9-- - 6+0*+ /+;>-*+= 7-= 66 7+ ",5(",%. Z 70-/ 0=) 9+<- *+= =+ /+00 *+= 7-= 66 7+ #. T* 3.3. S7-66V0 S7- 66 V0 *+= S7- 66B *+ ",3$ J/ ",32S=/ ",3% D< 09+0 1,2‐1,%B - ",28 D< /+ 2,4‐3,#A; ",2% O<;/ @0 1,4‐1,8B/< ",5% S0* :+97 1,$‐2,2!0 ",3$ Ž0 = 3,5.5,5 T+6+ 1,5‐1,8 S= 6@ 15‐1#B) ",2$ P=/ 4,5‐4,8 J ",5% O067 /+

671,8‐2,"

4.#.4.#.#. D$ ; &g1$K+ ;0+ - *+ 0/0+, 7< ) +9< 670<-- ++< 90/7< *+=. U BDS EN 14 $#1(12"1" BDS EN 14 $#1(12"1" T<7

Page 173: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 173/206

*+9+<. S6:F/:- <0 9+< 79 7+ ( 70 +6;0 )?0<) 9+< +7 7<0. T<7 *+9+<. S6:F/:- <0 9+< 797+ ( 70 +6;0 )?0< ) 9+< +7 7<0. U BDS EN 14 $#1(52"1" T<7 *+9+<. S6:/:- <0 9+< 60 7+ ( 70 )?0< ) 7< ) 9+<- ) ‐70-/ 6+0*. D< )+9< 7+*-- 7+= +7 1(2 = 7-=0 7+ 14 :=. D<

<>= 7-=0+= :6- 7 * +79+< 6+0*= 077=.D< ) +9< -@;> = </= == -7:= ( @<0= 6+0+= =3. U -7+= 6+0++= =3  6+7G 7< 7=)-= 1 Q 1 Q 1 = 7 +7 ",#2 7+",8 @<0= =3  -7+= @<0+= =3  7 1,22 7+ 1,#6+0++9 =3.B+- - /+00 7< ) +9< +7 0<7? ;+/+? <0 7<> <+;> +715(2".

4.#.4.#.4. E!1g1'3%&0%2/*%E90/ +6-: 670<-- )7+*- *+= +7G=

7=)-= <+;>. D< 90/ +6-: 7+*-- +7 +*+9 7<>,9-, +<;/ /+7 7+*-- 7<0, +7 6+/+6:, ))/ 79?+067 0+/+= 7+*-- 7<0. E90/ +6-: +7 +/6+-+6<7 *+= 7+*-- +7 9- <+>? 7<> <+<+96>. P+0* /<00 90/? +6-/ +67-- ++< <0 0= 9+-. U 0* 3.4. 670<- ++<//00/ /+;>- 7<? 90/? +6-/.U BDS EN 14 $#1(42"11 T<7 *+9+<. S6:/:- <09+< 4 7+ ( 70 ++< )?0< ) 7< +6-/ ) ‐70-/ 6+0*.Z 90/+6-/ *) 0-/+9 077 ONORM M% 133 =@/+9

077 DIN## 1#5 6 =0+7 ) /</:- 7<? 90/?+6-/. V+090/? +6-/ +7 <9 7<> - 5"(#". Z 6+7 +7 3 7+ #=:, 7+/ 0+- /7;0, <+0 =-- 7+ 35(45.E90/ +6-: =+9 *0 )9G 6/+=, /=-=, )=-+= 07,;0+ 6+<><- 7- 66.E90/ +6-: 7+*-- +7 /+ 7<> */= )6+)<+7- :+) 66.E90/ +6-: -6+9+7- <0 ) 0=+/0 ):0)+<+ *7<- 0+6+0+= /+9:-/? 0= +/? 0= ) 9--. U 0+/ 6+7-? 9+7 90/

+6-: 6 7<= EU 0== ) 9--, )</+7<+ /+;>- 9+= +7 2"(1"" /X. K+7 )G, 6+)<+7 @ 0= ) 9-- ) 0=*)97.

 T* 3.4. S<+-0< 90/?+6-/K/00/ V0 90/? +6-/

O7@+ 97<>

O7<+97<>

O067/++*7

O70*-/7<>

O067/++*7

O76-<7<>

I))+ 0-V+0 45‐5" 5‐15 4"‐5" 4"‐5" 5"‐#" 35‐5"K+-/ <7+0 MJ/9 #‐1" 13‐1# #‐1" %‐11 #‐$ #‐$

Page 174: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 174/206

Z6=/ 90 8"‐35" 8"‐12" 25"‐35" 25"‐35" 25"‐4"" 25"‐35"S<+ 0-K+-/ <7+0 MJ/9 18,5‐ 1$‐ 18,5‐2" 18,5‐2" 18,5‐2" 18,5‐2"P6+ ",4‐2 ",4‐",5 ",5‐2 ",5‐2 1‐3 1‐3

Page 175: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 175/206

 T* 3.5. M0+7 ) +6=-<- 7<? 90/? +6-/ *)0-/? 077 ONORM M% 133 =@/? 077 DIN ## 1#5

KF/:- 6+ 7=)-= Klasa 4 2" #"‐1"" 2" P+<;

  :=2D

:=

G5 1 == 1‐3 == 3‐1# == 1# == 3 8,5G7 1 == 1‐# == #‐32 == 32 == 5 12G# 1 == 1‐12 == 12‐#3 #3 == 1" 25

KF/:- <+0Klasa V+0 O6

4 2" V)7;+ <5 2"‐3" D9++@+ /7;0-57 3"‐35 O9@+ /7;0-6 35‐4" V7 4"‐5" S+<

KF/:- 90

K2' 0 =0- /9=3 O6

S#8 1#" N/S4 1#" ‐ 25" S7-S47 25" V+/

KF/:- 6+ 7- 66  K2' S7- 66

  6+ = 9+<O6

  # 1 N/  4 1 V+/

4.#.4.#.5. S+g&%!1 %0%2/1$%!

S09+0 6-< +067 +7 7+*-- 7<0 6+)<+7-=;0-. S09+0 <+/+= <+;> 45(#".P-< - < =0- <+;> #(15. S09+0 6-< +*@+ /+0 )9+- +60<=/+0+<= */=. S09+0 6-< ++< +<) 6+)<+7-9+<? */0 60.

4.#.4.#.6. O'&%!1 g&%$!%= %31% 0121P/ - 7+/) 7 - 7/0+ 9+<- *+=<+= F/+,

6+9+0+<+ 0:-= /+0:. B/0 60 @<0 9+<.O< 9+< -@;> +7/- +7 6<+*0 *+= 6+ 6+*+-;= <+-0<= ;0+ 0@ /+-/ <7+0, 90, / <9, @<0 0+/+=6<+) @<-. K+7 - 6+)<+7- */0 6+@ 1$$5(1$$#9+7, 6+)<+7- 60 2""" 9+7. U 6+7-? /+/+ 9+70)<+ 97 0:- ) 6+)<+7- 60 6+)<+7-+=+7 1"" 7+ 3""" /9. U BDS EN 14 $#1‐42"11, T<7 *+9+<.S6:/:- <0 70 ( )?0< 6= 7<= 60= ) ‐70-/ 6+0*, BDS EN 14 $#1‐32"11 70 /66+0<- 6= 7<= */0= ) ‐70-/ 6+0*.

=>S 8? 1* 0+1@2(211>rvene pelete

Page 176: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 176/206

Z6@> 9+< +7/- +7 6<+*0 *+= 6+*+-;=<+-0<= +7+ /+@+0, 90, / <9, @<00+/+= 6<+) @<-. K+7 - 6+)<+7- */0 6+@ 1$$5‐1$$# 9+7, 6+)<+7- 60 2""" 9+7. U 6+7-? /+/+ 9+70)<+ 97 0:- ) 6+)<+7- 60 6+)<+7-+=+7 1"" 7+ 3""" /9.

P-1 D%-1!;%/1 A# A4 B A!2%;01-

D-=0 D == # | 1 8 | 1 7 *7 7+*- EN1#12%D L == 3.15 } L } 4" EN1#12%S7- <9M

1 } 1" EN14%%4‐1EN14%%4‐2

S7-66

2 } ".% } 1.5 } 3." EN14%%5

M?@/)7-<+0 DU

1 } $%.5 } $#.5 EN1521"‐1

&+> & 1 } 14 EN1514$‐1D+7: 2 } 2, <0 <7+0 0*- *0 ‐N0+/+-/<7+0 k

/X?/9 11#.5}k}1$."4.#

1#.3 } k }1$."4.5}k}4.3

1#."}k}1$."4.4}k}4.3

EN14$18

Z6=/90 BD

K9=3 1 ~ #"" EN151"3

S7- )+0N

2 } ".3 } ".5 } 1." EN151"4

S7-=6+ S

2 } "."3 } "."4 EN1528$

S7- ?+C

2 } "."2 } "."3 EN1528$

1 K+ 7+*- < =2 S< =3 V7+0 7 60 +7 4" == =+ *0 1. M/= 70* * *0

45 ==

4 &+> +7G- *: 6+= 0- /+7 6<+) 0+/0+< == 7+ 2" /9 </= 7/+<= 0+/+= 6/+<-

 S<+-0< 7<?60 OBAVEZNI

P=0 D=)- A1 A2 A3 A)6=A A =9/9 1 } EN 1528$K7=-= =9/9 1  } EN 1528$!+= C =9/9 1  } EN 1528$B/ C =9/9 1  } 1" EN 1528$O+<+ P* =9/9 1  } EN 1528$Ž< !9 =9/9 1  } EN 1528$N/ N =9/9 1  } EN 1528$C/ Z =9/9 1  } EN 1528$

IM&ORMATIVNIP=0 D=)- A1 A2 A3 A)6=

0=60

•C  T*+ * 7 *76+/) 6EN 153%"

Page 177: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 177/206

L+9+ 6@0 EN‐6‐A1 L+9+ 6@0 EN‐6‐A2 L+9+ 6@0 EN‐B

S7 60 =- /+= 7+ =/09 9+<. MG0=,6+0+- +/++0 ) 60<- 9+<? 60 9+<+ 66/0<= 0;= 6+0:-+=. O+< 606+0</ ) 0+ <7-< /+7 +< ) -?+< 6+)<+7-, <+/ /+-/ <7+0 0<- =+9>+0 ) /+;>- 0+=0/= 0== )9+<-. Z =- 0= ) /+=6/ 6+)<+7- 0+6+0 /0@ 9-, + 00< 6+7+9 9 79?9+<. Z 0= ) 9-- </+7< 6+0*, + 00< 0@+9 9+< /0+9-. U*)+ <--0?++9- ) 6+)<+7- 9+<? 60, 7+6> ) /+/+;>- *+= 90/ * 7<.

4.#.5. "32/+>3 + &!&'+ ! %;& g&%$

S +97+= < 6+ 7+ 7, ) 9+< ) *7<- +*-/00+6+0+=*> 66+@ 7< 60 7< @6. P=0, /+- > *0/+;> /+) +=:- 6+@<- 70 7>+- 0*.

V+0

D+-0+6+09+< -

Z6= /90

S7-66 C

7+0< 

E/<<0=- +7

+7 /6=

/X?/9 /9=€ +7<

•‚0 0MX?

D$1!1 8 4.8" #5" 1 321."" 

43D$1!% 3" 3.2 2%" 1,5 1""."" 32

P?<>+ - 7 > %" +7 60 7+0<-0 0+/ 0-)+ 7 > *0 /7;0 +*-/0, +0? 3" *>7+0<- 0+/ )+ 9--.

5. O*1! 0&&1!1 &02&!1 1!1g%/1

Page 178: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 178/206

  N ++< 670<-? 6+70/ ) /+0/:- )97,+=:- + 6+0+;- 9+< ) 9--, /+ = 7,6<- - +: ) 6+0+; 0+6+0 9- ) +7<-0+6+0+9 /+=+ 6+0+-= <0> 6+0* 9- )9-- 0+6 <+7 ) </+7< 6+0*.

N6<- - +: ) =@ 6+0+;- 0+6+0

9- ) 9-- 6+*+ ) 9-- 0+6 <+7 )</+7< 6+0*, 7 * +: =+9>+0 ) 9--0 <+7 +7 )<+ 0+6+0, /+ /+0 +*+<-+ 9+<+, /+;0+ 7< 60 90/ +6-: 0.). 7< @6 =+ @6.

N6<- 6+@ ) 6+0+;- 0+6+09-, 6 @= @ = 7 )97, 6/) T* 1., /+ 6+7: )7- =@0=60 <)7? 9+.

P?<>+ - 7 - 6 /+0+, /+- 0* )=06+0+-> )<+0+6+0, /+- /+0 /+ 9+<+ 0, +=+= 0+6+0+=9+= +7 21"

/X.P+@ 6+/)- 7 > 7- +/+ 4,# 0+6+0 9-/+00 ) 9-- 0+6 <+7 ) </+7< 6+0*. N 0- @,6+0+-> *+- 60+= ) 7/0+ 9--, =+ /+00 0- @ =+9 =-0 =@ 0+;/+< )/0@ 9-. U 0<, /+0: <0>, =+0 7< 6/+0, +7 /+-? 0< /+0 =+ -7. S0- /+0+ 7 9+- / =+ *0 7=+0 -9+<+= =0 =+=+00 6 /+0+, /+- > /+00 +*+<- )<+ 9-. M0+ - +79+<-> - 6+7+- *) )7 /+0: =+970 /7;0, /+-9 * /+0+ 6+ 9+<+=. D9 ++*/+0: - 0+ ;0+ ) < +- +7 < <0<0>. J7 @ 7 =+0 /+0+ *+=+= - 7

; 7+ )7, 7 * /+0+ =+9+ *0 =+0 0. O<+ - @0+<G @ 7 > +00 ):- +</<+9 6+-/0, 0*-*0 67<G 70< ) 0/< +7 9G</+ =+0/0<+0. O= 0+9 0/< /+0/:- )97 7> =+9>+0) /; 6-- /+0 9+<+=, )<+ //< > 06 *0 )* 0+/ ):- 6+-/0.

P+;0+ <0> /+0 :+9+7;-, 0+/ =: =-, -, -, <90 60=* +)@? 7>+- 0*, 0+6+0 9- /+0 =+ )9-- 0+6 <+7 ) </+7<6+0*.U 7>+- 0* 6/) )00 =+7+9 6+@<-

6+0+;- 0+6+0 9- ) 9--, /+ ) 9-- BV‐. O<+6+@<- /+0 6+70/ ) 7- =@ 0=60 +/+) 9+ 97 T. P?<> /+=+ 0=60 6+0+-= /+- 9- 6= 9F: 7 )97. O@0+ - 7 )97 /+0 0+/ : 9+7. M+7 ) +7G<- 6+0+;-0+6+0 9- 6+/)- 7 - 0+/ 0-? =: )97 =6+0* ) ?G-=. U 7;-= 6+-/0 6/ )97 =+0= <) ) 9-- 0/<+ @ ) ?G- > *0 ).

M@ 0+;/+< 0+6+0 9- /+ ;0+ 7M: M@+ 0+6+0++60>-, ƒ/X?Y

M@++60>- BV‐,ƒ/X?Y

 J 3%%54,14 821,1"&* 32$#1,3# %8",53M0 252%8,"% 8$#,45A6 $541,83 82",13M- 858,%% 858,%% J 85%,81 85%,81 J 821,1" 821,1"

Page 179: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 179/206

A<90 8$#,45 8$#,45S60=* 85%,81 85%,81O/0+* %5$%,1$ 821,1"N+<=* 2313%,2% 85%,81D:=* 35$35,#5 858,%%

 

U 0* - 6/) /6 6+0+;- 0+6+0 9-. P+*+ - 70 =+

0+6+0 9-, 6+0* )9-- BV.N ++< 6+:- 6+0+;- 0+6+0 9-, 6<- +*@<-) 6+0+;-9+<.U 6/, 6+0+;- 0+6+0 9- ) 9--, /+ )9-- BV, =+ )/+<0 0= 9:= +7 +67-+9 =+7 9:=+7 5(1" 6+;0+ )< +7 0=+/? +< ) 70 9-)+, /+ +7 @ 7 0=.K+7 +*@<- 6?<0 ++< <-0 ( /+;>- 0) 9--. K+ 00< 9+< 6?<> 7<60 90/ +6-: <+;> 7+ 3". P/0@+, )*+ 9+<? /+=6+0 -/+:0 +*+<- 90/ )<+, /+ ;0+ 7< 60 7<+6-: /+ +/6+)<+7 /+/0+= :+= 7+*- 0+6+09-.

U 0+/ 6<-- +: ) 6+0+;- 9+< +7 70 <0/+0 *) +*)7 /+0 0, 7< 60 7< +6-/ 6?<> -7- /+:-0/+ /0<+0 +7 8%. T@ <7+0 /+F:-0 /+/0<+0 6+9 /+0, /+- 7 0= ) 9--, =+ +770 = +<= )< +7 =+9+ /0+. U : 6/,

<= 0= ) 9-- =-, 6+ 6+;, /+:-0 /+?/0<+0 )7 $", ;0+ - 7+70 /0+ /+0 =--0+;/+< 90/? F-/? )97? +*-/0.

N ++< 0/+ 7+*-? +=:- ) 6+0+;- 0+6+0,6<- - +: ) 6+0+;- 0 ( +: ) ++< <-0.P+7: +7 =+7? 6@<- ) =@ 6+0+;- 0+6+09- 6/) 7>+- 0*.

M: M@+0+6+0++60>-, ƒ/X?Y

M@++60>- BV‐,ƒ/X?Y

P+0+;-0, ƒY

P+0+;-0, ƒY

M@=+<: )0

 J 3%%54,1 821,1 3,% 424", $44",3 &* 32$#1,3 %8",5 3,2 3%"1, 8241,8 M0 252%8," 8$#,4 2,5 283$, #32",% 

A6 $541,8 82",1 ",$ 1"%1, 2385,$ M- 858,% 858,% "," $#, 214,%3 J 85%,8 85%,8 "," $#, 214,%3 J 821,1 821,1 "," $2, 2"5,31A<90 8$#,4 8$#,4 "," 1"", 224,15S60=* 85%,8 85%,8 "," $#, 214,4$O/0+* %5$%,1 821,1 ",% 853, 18$$,#

 N+<=* 2313%,2 85%,8 2,2 25$8, 5%85,4 D:=* 35$35,# 858,% 3,5 4"35, 8$85,# +7;- 1%#4$%,4 1"14%,8 1%,4 1$822, 44132,#

 K+ ;0+ <7, ) +9<- 0+6+0+9 /+=+ BV‐ <0>,9+7;- - 6+0*+ +/+ 44 """ <., 6/0@+ 6+0+;+ 9+<+ -=-, ;0+ +)@< 7 6<- /++=- 9+< /+7 <+96+0)- 0+6+0+9 /+=+. T/< 606 - =+< 6/ /+7

9-- -<? )97, ;0+ <+7 7+ 79? 6+7:, /+- > *0

Page 180: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 180/206

)97 +<+= 6+@<-. K+ +6;0 +=:-, 6+/)>=+7 /+7 7+<+-+9 9-- =+ 6+-<0 *G 6,/+7):- 6+

Page 181: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 181/206

?7= 6+<;=, ;0+ =+ 7+<0 7+ *+0 7-? 60< /+77:, /+ 6+<;/ </ 6+<7, ;- /+0/:- )97.

V% „A21! M3“ g.M: M@+

0+6+0++60>-

, ƒ/X?Y

P+0+; -

60

ƒ0Y

M@=

+<: )

60 ƒ<.Y

P+0+; -

@6,

ƒ0Y

M@ =+<:

) @6

P+0+;- @6,ƒ=3Y

 J 3%%54,14 $,"4 28$3,"4 13,5# 135#,11 54,24&* 32$#1,3# %,8$ 2525,%% 11,84 1183,$# 4%,3#

M0 252%8,"% #,"5 1$3%,"2 $,"8 $"%,$8 3#,32A6 $541,83 2,28 %31,1% 3,43 342,%4 13,%1M- 858,%% ",21 #5,81 ",31 3",85 1,23 J 85%,81 ",21 #5,%3 ",31 3",81 1,23 J 821,1" ",2" #2,$2 ",2$ 2$,4$ 1,18

A<90 8$#,45 ",21 #8,#$ ",32 32,2" 1,2$S60=* 85%,81 ",21 #5,%3 ",31 3",81 1,23

O/0+* %5$%,1$ 1,82 582,1# 2,%3 2%2,8$ 1",$2N+<=* 2313%,2% 5,54 1%%2,$% 8,31 831,"8 33,24D:=* 35$35,#5 8,#1 2%53,#$ 12,$1 12$",%$ 51,#3+7;- 1%#4$%,44 42,2# 13524,%1 #3,4" #33$,%1 253,5$

K+0> :, <7 0@/  5aklju'ak o izboru gori$a,6<- - +:) 6+0+;- 9+<, =@ 9+7;- = +<: ) 9+<+/+7 /+;>-7<? 60 7<?+6-/.K+ ;0+ <7 +7 6<- +: ) 6+0+;- +*+<-?90/? )<+, -7 7+ 7<? 60 7<? +6-/, =@ = +<:) 9-- 9-- BV‐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

6.  I;& 0!&g 3&2 % !/1g&$&g'%'1-

O97 <0> - 6+/)+ 7 = =0 ) =+0 /+0, /+-/+0 7< +6-/ 0<+ /+ =+ *0 6+<) 6+0+->+-0= ) 9-- +*-/0. O<- /+0+ - /+=60 */+=,/+- +9< 0)< 7< 6+0* 9+< ) -9+< 7. P7<G+ - 7 /+0+ *7 =+0 =0 -7+9 +7 6+0+->?

/+0+<, /+- /+0, 7+/ > +<- 0 /+0+ *0

Page 182: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 182/206

@<, )-7+ 6+0+->+= 0=+= ) 7+<+7 9+<. O</<606 - 6+6 6+-/0= ) /+;>- *- *+=) :-< 9--, - 7- 7+70

Page 183: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 183/206

9+0 /*+0 /+7 7 0=. T/+ 6+0+-> 0 /+0+,/+0> /+ 9+- )< /+0+, /+ ++< /+0+ =+ 70 7 )@0? )+9. P7<G +< /+0+, /+- /+0*+= ) 6+<)<- 6+0+-> 7=-/, ;0+ > 7+70+ =-00+;/+< =+0 0=. I0+ 0/+ 6/ /+- ) 6+7+-*) /+0: 6+97- 7> / *> /+;> ) /7;0

) 9+<+, +7 /+9 > *0 6+@<+ / */ =+9 /+0.

P+;0+ - +6?+7 0+6+0 9 ) +9<- 0+6+0+9/+=+ <0>0<+ = +/+ 2"" /X, ) 6+@<- 79? @?+*-/0, /+ 6/ 6+)0? F= +*0 /+;>- *+= /+9+<+, 6+/)- 7 - /++=/ 0*- /+00 /+0+, /+-/+0 7< +6-/. A) 6+0+->? //00/ +<+99+< +6;0 T 6+/)- 7 +<- =0- =+ *0 6+@7+ /+0 6+ /+/0+- :, /+ 0+ 7 =+ *0 )7+*- 00+- ;=/+9 9)70< ; 7+ 6+0* <+0. P/6+/)- 7 - 6/+ <>+- 6+@0+- <0:- ) /+0+, /+-/+0 7< +6-/ 6= 0/<= ) /+0+ /+- /+0 7<

60, )*+9 7+0 : 7+*< 0+6+0 9- +7 +6-/,0/< <0:- 60 /0/= +/+<=. I0+ 0/+ )*+ /+0,/+- /+0 /+ 9+<+ 7< +6-/ - +<- +7 6+@0+9+067 7<0, /+- 7+*- 9+ 97 T. T/< /+0+ - =- +0-< /<00 9+< =+9> - 00+ 7 7 9+<+= /+- = <> <+0, =+ /+00 7< 60,7< */0 79 *+=, /+- 7+)<+-< 0+=0/ 6<+)/+0.E<+ );0+ - ) 0= /+0+, ) 9-- ;/+ )* /+0+ CSAM 23" KX,6+)<+7- = D„A7+, I0-. K+0+< +<+9 6+)<+G@ //0; +60== 6=0= 97 0+@/ * :‐/<00. P+)<+G@ - <0/ 6+)0, 0= - 60 7+/)+ -

<+- 67+0. U R6*: B9/+- 6+0+- 7+0 0?0=, 0/+ 7 /+0+< +< =/ 7+/)+9 /<00 +=0+9 6+6 9. N 7>+- : - 6/) 6+-;- )97/+0 - CSA M. K+0+ - /+=0*+=6@<;>+=;0/+=, /+ 7+70 +6:- 67 0= -= ( 0=) 0+=0/+ +7<+G- 66 +7 /= 6>, 0= )0+=0/+ 6=0/+ @;>- :<+9 +6 /+0. O< 7+70=+9>+0 0* =0 <7 0+/+= ):- 6+-/0, =+0 6+<)+0 /+0 / 6+0+->= 0= ‐ =+0 0= ( 76+*+-;- @ 7 /6+0:- /+0. *0 7=)- /+0 Š^1""" ==, V^1%8" ==, D^35"" ==. K+0+ =+ *06+0<- /+0: <0>.

Page 184: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 184/206

 D< */ /+0 - 0<+ =+9 /6:00 ( ",48 =3, ;0+ +9<+/+ 12"/9 7<? +6-/. E<+ );0+ - 66+@+ 7 *7 +6=-0=+= )0+=0/+ 6-- ;/7;0=, /+- > +90 * 7-6+0+;- /+0. S=+ /7;0 ) @<- 7<? +6-/ 0* *0 /6:00+= /+- +9< 6+0+;- 9+< /+0 /+7 7-9= /6+0:-. K6:00 /+- 66+@- - 15 =3  +/+3,5 0. O</<+ /7;0 /+ =+ *0 9G+ 6/67<G+= ) 0+. S=+ 6-- +<+9 /7 =+ *06<-+ ) 6+=+> =+<, *9 79 @ 0?/, ) :- 0* );0 7+ +97 <0> 7 * 6<+606 +7 7 : 7+ /7;0. S=+ /7;0 ) +6-/0* *0 70;:+=, 7 * 9+<+ );00+ 0+/+=67<. U )97- +<+9 /7;0 0*- 6+;0+<0 )?0< )*)*7+0 +7 6+.N 7>+- 9 - 6/) 6= ) ):- /7;0 ) 7< +6-/.

 J1! & -&g+%= !>%! ; 0+!/1!/1 '%2&;1 $1!%- &0%2/*%-. 

7. E3&!&-'3 &*1! 0&/13B70 : 6+9 /+0 CSA M 23" - +/+ 3# ?-. <. U67++- /+9:- - /-@ =+ /+0+ 0= - /-@,- /-@+ /7;0 0=+= ) 0+=0/+ 6--7<+9 */ /+0, /+ 9G</+

Page 185: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 185/206

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

P+<>-P=0 K+@ S= <.C 0= /+- /+0 7< +6-/ CSA M 1 3# """P+0+;- 0 ) 9+7 ( ++< <-0 1$822 44131P+0+;- 7<? +6-/ ) 9+7 0 #3.4 #33$U6+;> +/ +060 6= ++<+= <-0 ".$5$

K+ ;0+ <7 ) 0*, 67+ /+0+ CSA M 23" - /++=/-6+<+--, @- 6+0)- 0+6+0+9 /+=+ 6+;> 6+7+060 0= ) 6+7 ) 1 9+7. O<- 6+7 - 79 6+/)- 7 6+0+- /++=/ 67+0 +7=? /+ 6< 9+7

7. T/+G, /7 )= <7 @-: 7 > /+;>- 0/<+90= 7+60 +0<- +<? 7? =0 0=0 +/6+)<+7-, 0+ )@ 7 > ):- 0/<+9 6+-/0 =0 +:- /:- 7 > 7+60 )<+- +/ /++=-.

8.  E3&2&3% +%*/ 3&%1!/&!&$2/%$%= %;$&1!1g%/1 %  '-!/%$!/1 1-%'%/ g'&$'321!1 1N6<- - 6+: 0:- 0, /+;> ) +9<, <+0

7 ( 6+:- - =- 9+< CO2. Z )@<- 6+*?=- CO2  606+0<- 7 6 9+<- 1 /9 0 ++*G2,%$ /9 CO2. O<+ < ) 6+06+ 9+<- 9+<. U 6/, 69+<- 0;/+ 6+0 6+06+ 9+<- =- 7=?9+< 7 9- =++/7. MG0=, /+:0:- CO2  -)=-<+ / +7+ /+@ =0+<+9 9-‐ 7+/7 0@ )@-+ [email protected]< 9-/+< =- =+9 *0 =- /+;>-= +*+<-?)<+ 9-, ;0+ > <//+ =0 0:- <+0 7. O=0+9, ):- +</<+9 6+-/0 => /++=/ /+0 /+ < +< ;07 9-/+<? =- *7 09+< ( 0/< 6/6+0+- ) <> 0:-.U 7>+- 0* 70 =@ 6+0+;- 0 = 9--,

6 /+-+- 6+0 0+6+0 /+=+ ;/+=, /+ =@/+@ =0+<+9 9-‐ 7+/7 6 9+<- 0 ) +9<.

Page 186: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 186/206

-1'1*

P&&!/!<1,

P&&!/!<1,

E-%'%/ CO4 %;!<1,

 J 1$,# 1$#2$,5 54%8$,8&* 1%," 1%"%8," 4%##8,2M0 12,8 1282",# 35%84,$A6 4,3$ 43$3,3 122#2,#M- ","8 "," ","

 J ","8 "," "," J ","8 "," ","

A<90 ","$ "," ","S60=* ","8 "," ","O/0+* 3,34 3342,5 $32$,%

N+<=* 11,% 11%"",4 32#58,1D:=* 18,# 18#11,$ 51$4$,#

+7;- =0+< CO2, 1%,4 1%443,% 48#88,$ 

R1;%-1N6<- - 6+: 0:- 0, /+;> ) +9<, <+07 ( 6+:- - =- 9+< CO2. O< 9-/+< =-

=+9 *0 =- /+;>-= +*+<-? )<+ 9-, ;0+ ><//+ =0 0:- <+0 7. O= 0+9, ):-+</<+9 6+-/0 => /++=/ /+0 /+ < +< ;079-/+<? =- *7 09+<.N6<- 6+: 6+0+;- 9+< ) 9-- 6+/)- </6+0:- )/+;>- +*+<-? )<+ 9- ) 9--. K+ ;0+ <7 )6<-? /++=/? ) 7+ 7, ):- 0/<+9 6+-/0) 6+= 9+<+9 /+=6+0 +7 0 7< +6-/ -/++=/ 6+<+-+ /+ 6< 9+7 7 0= )0+ - <;9+ 66+@-<+ 7 6+-/0 )-.

O= 0+9, ):- 0/<+9 6+-/0 7- 7+70=+9>+0 )

6+*+-;- +/+9 *) /=0 +0/<- +<?7? =0.V+ - 0+ 7 /+;>-= +*+<-? )<+ 9- 7+<+7 7+);00 <+07 =-- 90/ )<+0 0 6+-?++: 0+6+0.

9.  P1!&'%  12%;*%/10&/13+7;- ;07 +7 9+< ) @<+ 7;- <+ 6+0+;-0+6+0 9- ) 9-- BV *> +/+ 38 """ <. ) 6+0*7<+9 @6. K+7 6+<>- 6+0+;- 9-, ;07 >

6+<><0 6+6+:++N/+/+ 60 -0- 9+<+ 0+=0)+<+*7<- 0+6+0+=9-+=, +=+9>> <0> +7<- /+=+0-0=60 <)7?

B> =- 0+;/+< ) /6+0:- 7 +7<-00 `.0:-/+0

B> )*90 <0:- ) +< /+0+ 9++/ 7)

O*-/0 > =0 +< /+0+, /+- 6+ 6+0* =+ 0 )9-- *0+< <> <+7 0+/ - )+. K+ 7+70/, 7) >+00 )<+ 9+<+, 6+;0+ > -7 /+0+ *0 /+-7=+0

Page 187: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 187/206

  S</ 9+7 ;07> +/+ 4$ 0 CO2. P+<>-=6+0+;- 9-,;0G =- CO2  <>> 6+6+:++

B> /+;> , 9 7< 9+( == 0=0=> +/ /++=- ) @ +? +? /+6?

9+<

Page 188: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 188/206

  Z 6+-/0 =+9 *0 6<@ 70< ) :+? <+6/? 6+9= ) 90/ /+0 +*+<-?0/? )<+, 6+;0+ +79+< +<= 7 *7 +7+* )- 6+ )@0= 0/<=

:."32/+>*% 

O*-/0 /+- 6+@< - 6+9+7 ) 6 *) 9+< (7<0/

Z*+9 0<G 6+)0 0?++9- 9+- =+9>+0 ) -?+<++9<-, ) 9+<+ +7 *+= 66+@- 7 )97-7< 0/

B70/ <0:-/ 0+;/+< ) 0:- /+0: )9-- BV 9+<+, 7< 0/ 6+:- m 3# """ <.

*) PDV‐ M+7+ 6+@<- 0*+0 +7 6- /9+<+ +7 7<+9@6, 6+/)- <+= 7+* -/ 6+/)0- ( 6+;>+/ <>-<0:- ) +/+ -79+7

B9+6-0 =+9>+0 ) )@-+ 6+*+-@-0*+0 6+-/0670<-- 6+<@- 6+0+;- 0+6+0 9 <0> 6+<>- `..F-/ 6+=+> 90 ) 7+<0:-

E/++;/ /0 +7 6- 9+<+ +7 7<+9@6 +:-- +/+ 48 0 CO2

9+7;-P6+@- 7 )*+ 7+*<-@ 9+< *7 6<-

)<+0 +7+*<), 6)0? +7 -9 6+ +7+ 90+<+9 /<0066+, /+-/<7+0, 7- <99+< •

79++@+0 6+-/0

9:- 7+0<*7<- )+, +/+<

Page 189: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 189/206

ŠKOLA „GEO MILEV“,g. T!

#.I;& &/13. A!2%;

'!/#.#.K%1%/% % %;&&/13

P= 9+ 7= :-<=, ) +*-/0 6+@<- - )*6+0+;@ 0+6+0 9-, /+7 /+9 +@/- 7 /+;@ *+== =+ /++;/, <> /++=/ /0. N 0- @,</ +*-/0 *> =+0< +7 6+0:-+9 =--0+;/+< 9- 7 6+<7 67+) 6+-/0.P= 0+=, +79+<-: +*-/0 +/+- =-

•  <+/ : 0+6+0 9- 6. O /+- /+0 /0+9- 07)

•  7+* +90/ 97 0:/ <0 7+0< *+=•  0* 6+0+- 0+6+0 9- ( 7 * = =+9:+0 7

<0- +< 0:- *7 6: /+:-=/6-9 9+<. N/+ )9+<+ /60=, +79+<+= )90/ 6+0/ +60 T, ) +*-/0 6+:<- - )*OS+ M<.

 J+H! <'@%g.4. S1$1! <'

#.4. A!2%;'!/

#.4.#. O'!&$!1 32%-'31 %!<&-*%/1 &1g%&!+P= /=0/? 9+= R6*/ B9/, 6+ N7* lRD‐1#‐1"58 +7 1"7:=* 2""$ 9+7., ) 6+/)0- 0+/+< 9- 90/?//00/ )97. R9+ 667 /=0/+- )+ %, /+- //0 7:= /=0/= =+=:-=

−  N7=+/ < 5"" =−   T-- 9- )+ ( 1$" 7−   T=60 9-- 2$"" /+7 1$C 7- 0=60 )97−  I):0 6+- 0=60 )97 ( 1# C

Page 190: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 190/206

#.4.4. O'!&$!1 331%'%31 &/13Z97 /+ + M<, . P0/+ D. P0/+<, 9. T - 0 60. I6+7)97 ) 0, /+- +0+6-<.U )97 ) /*0 ):0= == =0-=,/60 7=00< *+/, /+- ) 79+= 60.&7 )7+< 0+- +7 0-9 6=), :9+9 )7 6+--6=), +- 0+6+0 )+:- 6+-- 6=).P+7+< 7< <0 6+7 6+7 +0+6-+9 0 6+7)7 <)7?. K+< - <.S0+-7+9= - PVC 6+F 76= 0/+6/0+=.

P+7: + +*-/0

N)< /+ + M<

A7 . T, .P0/+ D. P0/+< l 5

V0 )97 M++0

I=+< J< 7)<

+7 )97- 1$88 9.

B+- ++* /+ 38"F/ ++* ;/+, 07 1" F/ 9-- #

R7 7 07 1" R7 7 07 #

S*+0 07 1" S*+0 07 "

N7- 07 1" N7- 07 "

S= )97

#.4.5. U3+0!1 g1$%!'31 331%'%31I)9G6+<

P+:6+<

P+< /+-

P+</+-

P+</+-

=2 =2 =2 =3 =3

#:7# 979 77## 47 8?# #: 95#

#.5. S!1$!/1 &02&!&-1!1g%/&-

S*7<- 0+6+0+= 9-+= /+ - 0+6+:0 /+- ) 0 *+/ A. +<+ - 0 7) 9+<+ 7+-+= /+-/+= <7+: +7 11,# /X?/9. N+: 0+6+0 - <+7.S*7<- 0+6+0+= < ) 6+=+: 7< 6 /+0, /+- 7 6 )= K1‐%" K2‐3". K+0+< 00+ /+0 =+ )9--. N= 6+0<-? =: 6+0+/ 0+6+=. P+0+-9+< +7:0 *) )< 7+0<.K&& W#.  2""4 9+7. M+0 - < 6 /+0+ +79<+)G =/

Page 191: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 191/206

T!ERMOSTSLEN8"" ( :/. K+0+ - 6=+= :< 7=60/+= +7 ",5 M6 =/= 9 $3" /X. ++/ - RIELLO ( I0- 7<+06= 9-= 9 35#‐118# /X 6+0+-+=9+< +7 3"‐1"" /9?. U6<-- - 6+ 0=60 <+7 /+- 7+0<- +7 +):.K&& W4. 2""4 9+7, - =+0 79 < 6 /+0+ +79<+)G =/T!ERMOSTSL… EN8""‐ :/. K+0+ - 6=+= :< 7=60/+= ",5 M6 =/=+= 9+= $3" /X. ++/ -RIELLO ( I0- 7<06=9-= 9 +7 35#(118# /X 6+0+-+= 9+< +73"(1"" /9?.U6<-- - + 0=60 <+7 /+- 7+0<-+7 +):. K+0+< <+= 7+*+= 0?:/+=0-.P+ 6+-/0 0+6 <+7 ) </+7< 6+0* BV 9- +70+9 /+0 (

:0+= *+-, /+- ) /+0:. Z*+9 =+0):-6+7-9, <+/ : 0+6+0 9- +7 0+9 /+0 )*+9 0+9 - 6G+ 9-- +/= /0:= *+-=.

#.6. P&&!/ 1213%>!11!1g%/1

U 0* 7+ 6/) 6+7: ) 6+7- 5 9+7 )9+7;- 6+0+;-9+< ) 6+)<+7- 0+6+0 9- )+*-/0.

'odina 4: 4? 4# 

4## 4#4

N0D), 2$422 3533" 3211# 2$1%1 353#3L< #1#3$,2% #351% #423",$4 #445%,%2 %$2#5,#4E. 9- /X 3"""" 318%" I,II,III

†w‡wˆ 

‐ ‐

L< 5512,"# #15$,5# 281$,5" ‐ ‐

I) 9+- 0* - +@97 07:- ) @<- 9+7;-/+@ 6+0+;+99+< 9:= +7 3"""(35"" 0. 2"12 9+7. ++<+9 )<+0+6+0 ( 0+9 /+0 ( - 6+0+;+ 353#3 9+<, /+- +79+<-34#,5# M? ) 9+<+. Z*+9 7+00/ 0+6+= ( ) :-<6+@<- 6?<0 7 ? 7- 9+7;- KPD %5. K+)00, /+@ 6+)<7 0+ 0+6+0 9- ) /+0 )2"12 9+7 - 25$,$2 M?.P+0+;- /0@ 9- - @< 9:= 7+ 3" """ /?.P06+0<-=+ 7 > 9+7;- /+@ 6+0+;+9 9+<, /+ 6+0+; /0@ 9- ) 9--, @<0 7?/+/+ 9+7 0= 9:=.#.7. C1!1 %&3&$%K-= 2"12 9. : 7) ) 9--, 6> +7 0 ;/+ -2,23 <. O  ( /+ ) )<+ ;/+. S== 0=, ++< 9+7;-6+0+;- ) 9+<+ /+7 /+@ ) 2"12 9 - %$2#5,#4 <.9+7. S79 0, 6+0+; /0@ 9- ) 9-- ++<+ )7< 0 6+:-- +/+ #"""‐#2"" <.9+7.K+ 7+70/, 0*- =0 <7 0+;/+< ) 7 /6+0:- 0/> 6+7;/ +@, 7+< = /+0:. O< 0+;/+< >*0 <7+< 0+/ +<+9 6+@<- - = 7 > +@<0 <+ /+-= 7 /+7 6) 9+< *)

*+=.

Page 192: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 192/206

P+;0+ ==+ +=:- ) ++< 9+7;- 0+;/+< ) 7/6+0:- 0/> 6+7;/ +@, 7+< = /+0:, 6+6</, )<7+<, + > *0 )6+0<-. T+, <+- 0, 6+<></+<0<+0 /++=/ +: ) 6) *+=.

Page 193: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 193/206

4. P&/13!%012&gZ 9+< ) *7<- 0+6+0+= 9-+= +*-/0 +<+96+@<- *> 66+@ 7< 60 7< @6.P=0, /+- > *0 /+;> /+ ) +=:-

6+@<- 70 7>+- 0*.V2H!&'

D&!/&02&g&1!/ 

"01-%!'3

SH/01012

C1!'&'$ 

E3$%$21!1-%'%/

+7/6

/X?/9 /9=€ +7<

<.0 0MX?

D$1!1 8 4.8" #5" 1 321.""\ 43D$1!1 3" 3.2 2%" 1,5 1""."" 32

P?<>+ - 7 > %" 60 *0 7+0<-+ 0+/ 0-)+ 7 > *0/7;0 +*-/0, +0? 3" *> 6+@ 0+/+=)+ 9--.5. O*1! 0&&1!1 &02&!1 1!1g%/1 ; 3&2+ „G1&M%21$“, g. T!

N ++< 670<-? 6+70/ ) /+0/:- )97,+=:- + 6+0+;- 9+< ) 9--, /+ = 7,6<- - +: ) 6+0+; 0+6+0 9- ) +7<-0+6+0+9 /+=+ 6+0+-= ;/+.

N6<- 6+@ ) 6+0+;- 0+6+09-, 6 @= @ = 7 )97, 6/) T* 1., /+ 6+7: )7- =@0=60 <)7? 9+.

N6<- - +: ) =@ 6+0+;- 0+6+0 9- )9--. U +<+=+*-/0 6+0+- 0= ) :0+ 9-- 0+6 <+7 )</+7< 6+0*.

N6<- - +: 6+0+; 0+6+0 9- //+;>- 90/?++: ( 0 00+= = /6+0:- 0=9--. M@ 0+;/+< 0+6+0 9- ++<+= =9-- /+ ;0+ 7P+;0+ ;/+ /+0 =+ 0+/+= ;/+/ 9+7, 0+/=: =-, -, -,<90 60=* 0+6+0 9- /+0.

Page 194: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 194/206

  U 7>+- 0* 6/) )00 /6 6+0+;-0+6+0 9-) 9-- ;/+ + M<, 9. T /+7 0)< O+<+9= 7.

Page 195: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 195/206

  I)@<-> 0+;/+< ) 0, /+;> - : 9+<6/) 0. E90/ 6+0+;- 0+/+= 6+@<-.

M1'1* M1'1>!&toplotnooptere#en

 

P+0+;- 0, AtB

P+0+;- 0, AtB

M1'1>!

'+-  J!+ 581"#.5 5.%4 ##25. 1452$.3

 @1+ 5"553.8 5."" 5#%%. 12#4".8 

M 3%$51.1 3.%5 42#2. $48$.5 A0%2 13""4.$ 1.2$ 14#". 3251.8 M/ ","" ","" "." ",""

 J+! ","" ","" "." ","" J+2 ","" ","" "." ",""A$g+' ","" ","" "." ",""S01- ","" ","" "." ",""O3& $8$4.4 ".$8 1111. 24%4."

 N&$1- 34#35.1 3.42 388$. 8##".4 D1*1- 55"$4.4 5.45 #18%. 13%%#.2

 G&%!/1 25$24".# 25.#2 2$115. #4822.3 

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

O<- 0)< ++< = 7+*- ++<000@/? 6+70/ )6+0+;- 9+<, *> /+;> =+ ) 6+G- 00? 9+7;-?0+;/+< ) 9+<+ 6+-/0= 0/<= /+7 6+= 9+<?/+=6+0 /+7 6+0)- 6+0*+9 0+6+0+9 /+=+ ;/+.

N ++< 6+70/ ) 6+0* = 7 0= )9--, 7 * 6+09+ +=0< 0+6+0 /+=+ 6+0+-=/+- 9-, 6<- - +: ) 6+0+;- 0+6+0 9-) 0= 9-- ;/+. N ++< +:-6+0+;- 0+6+0 9-, 6<- )@<- )6+0+;- ) 9+<+.

K+7 )@<- 6?<0 00+ 0- ( ) 9-- /+0 0, /+ 00<+ 9+<+ ( 7< 60 90/ +6-:.P/0@ )*+ 9+<? /+=6+0 - /+:0 +*+<-)<+ 9-, //< 7< 60 7< +6-:, /+- +/6+)<+7 /+/0+= :+= ) 7+*- 0+6+0 9-.O*+<- *+9+< 0/+G 7- =+9>+0 ) )<+- +//++=-, /+ ) +0<- +<? 7? =0.

U 0+/ 6<-- +: ) 6+0+;- 9+< +7 70 <0/+0 *) +*) 7 /+0 0, 7< 60 7< +6-/6?<> - 7- /+:-0 /+ /0<+0 +7 8%. T@<7+0 /+F:-0 /+ /0<+0 6+9 /+0, /+- 7 0= ) 9--, =+ +770 = +<= )< +7=+9+ /0+. U : 6/, <= 0= ) 9-- =-, 6+6+;, /+:-0 /+? /0<+0 )7 $", ;0+ - 7+70/0+ /+0 =-- 0+;/+< 90/? F-/?)97? +*-/0.

Page 196: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 196/206

  N ++< 0/+ 7+*-? +=:- ) 6+0+;- 0+6+0,6<- - +: ) 6+0+;- 0 ( +: ) ++< <-0.P+7: +7 =+7? 6@<- ) =@ 6+0+;- 0+6+09- 6/) 7>+- 0*.

M1'1* M1'1>!&&02&!&

&0111!/1,

P&&!/!<1,

2

P&&!/!<1, AlB 

M1'1>!'+- !&$*

; !<+

 J 1$8#12.$" 1$.# 223"#.2 4$##2.55&* 1%2%$%.2" 1%." 1$4"#.$ 432"%.41

M0 12$%2".1" 12.8 145#8.$ 3243#.12A6 44451.$" 4.3$ 4$$2.4 11115."#M- "."" "."" "." 214,%3 J "."" "."" "." "."" J "."" "."" "." ".""

A<90 "."" "."" "." ".""S60=* "."" "."" "." ".""O/0+* 3382".1" 3.34 3%$8.3 845#.#1

N+<=* 118385.#3 11.% 132$5.$ 2$#"1.$%D:=* 

18831%.1% 18.# 2114$.$ 4%"88.13G&%!/1 ::8#7.# :9.7 ??7#:.6 44#789.:7

K+ ;0+ <7, ) +9<- 0+6+0+9 /+=+ ;/+ 9+

+=0<=)?0<= /6+0:- 0/<? <0 )97, 9+7;- - 6+0*++/+ 22" ?-. <., 6/0@+ 6+0+;+ 9+<+ - =- 6+97-06+70/ 0* ) + 6+0+;+ 9+<+ 6+7-? /+/+9+7, ;0+ +)@< 7 6<- /++=- 9+< /+7 <+96+0)- 0+6+0+9 /+=+. T/< 606 - =+< 6/ /+79-- -<? )97, ;0+ <+7 7+ 79? 6+7:, /+- > *0)97 +<+= 6+@<-.

P?<>+ - 7 6 /+0+, /+- > )=0 00)<+ 0+6+09-, /+0 /+ 9+<+ 0 +=+= 0+6+0+= 9+= + $3" /X. P+-+ - 7 6+0+-> /+0+< *7 7=+0, <> 7+0 /+ )< 7 6-<- +9 ++<? /+0+< /+7<+/ 6+0+;- 9- ) 0= 9-- ;/+.K+0> :, <7 0@/  5aklju'ak o izboru gori$a,6<- - +:) 6+0+;- 9+<, =@ 9+7;- = +<: ) 9+<+/+7 /+;>-7<? 60 7<?+6-/.

3&2 „G1& M%21$“ g.M: M@+

toplotnooptere"enje

 

P+0+; -

60

M@=

+<: )

P+0+; - @6,

M@=

+<: )

P+0+; - @6,

 J 1$8#12.$ 

4%.5 1521$.3 %1.3 %134." 

285.3 &* 1%2%$%.2

 41.3 13241.1 #2." #2"#.8

 248.2 M0 12$%2".$

 31." $$4".2 4#.5 4#5$.4

 18#.3 A6 44451.$

 

1".# 34"#.2 15.$ 15$#.#

 

#3.8%

M- "."" "." "." "." "."" "."" J "."" "." "." "." "."" "."" J "."" "." "." "." "."" ".""A<90 "."" "." "." "." "."" ".""S60=* "."" "." "." "." "."" ".""O/0+* 3382".1

 8.1 25$1.5 12.1 1214.8

 48.5$

N+<=* 

118385.# 

28.3 $"%1.% 42.5 4252.3 

1%"." D:=*

 18831%.1

 45.1 1443".4 #%.# #%#4.2

 2%".5 G&%!/1 ::8#7.

 4#4.# 89?.9 5#:.4 5#:4:.6

 #495.#

 

Page 197: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 197/206

K+ ;0+ <7 +7 6<- +: ) 6+0+;- +*+<-?90/? )<+, -7 7+ 7<? 60 7<? +6-/,=@ = +<: ) 9-- - )@-+ 9+ /+7++<+9 <-0 ( 90/+9 ++: ( 0. E<+ );0+ +*<0 9+< ( 7< 60 7< +6-: 6=-< +7)> 6+)0<+ -/ * ;/+. P+;0+ - += 0+6+0

9 6+9 /+0 0<+ </, 66+@- )97-<-0 6+0<-- /+0, /+- /+0 7< +6-/. P/ 6+/)-7 - 0/< /+0+, 6/+ <>+- 6+@0+- <0:-, /++=/6+<+-- 6= /+0 /+- /+0 7< 60, -<; )*+9 </)/ : 0+6+0 9- 7+*- +7 60 +6-/ ( /+07<+9 @6. Z*+9 0+9 +<+= 6+@<- 70 6+7: )0+;/ 7<? 60 70 =+ 7 +=:- /+ ++< )6+G- /+7 /+;>- <> 6+6+9 *+9+< B9/+-.

6.  I;& 0!&g 3&2 % !/1g&$&g'%'1-

O97 ;/+ -9+<? 0 - 6+/)+ 7 = =0 )=+0 /+0, /+- /+0 7< +6-/ 0<+ /+ =+ *06+<) 6+0+->+- 0= ) 9-- ;/+. O<- /+0+ -9+<0= ) 7+<+7 9+< ) /7;0, *> 6+0<- 9+0+<=/+0-= ) 06+0, /+0-= ) 6<+7 6+)<+7,;0+ +=+9>< /; 6+/ =+0 0=, 0/+G =-- 0+;/+< ) 9G</ =+0 7+<.

P+;0+ - +6?+7 0+6+0 9 ) +9<- 0+6+0+9 /+=+ ;/+ 0<+ = +/+ 2""/X, ) 6+@<- 79?@? +*-/0, /+ 6/ 6+)0? = +*0 /+;>-*+= /+ 9+<+, 6+/)- 7 -/++=/ 0*- /+00 /+0+, /+- /+0 7< +6-/ <+;> 7+4". P/ 6+/)- 7 - 6/+ <>+- 6+@0+- <0:- )/+0+, /+- /+0

7< +6-/ 6= 0/<+- ) /+0+ /+- /+0 7< 60, )*+97+0 : 7+*< 0+6+0 9- +7 +6-/, 0/<<0:- 60 /0/= +/+<=. I0+ 0/+ )*+ /+0, /+-/+0 /+ 9+<+ 7< +6-/ <+;> 7+ 4", +*+<- - +7 6+@0+9 +067 7<0, /+- 7+*- 9+ 97 T. T/</+0+ - =- +0-< /<00 9+< =+9> - 00+ 7 7 9+<+= /+- = <> <+0, =+ /+00 7<60, 7< */0 79 *+=, /+- 7+)<+-< 0+=0/6<+) /+0.E<+ );0+ - ) 0= /+0+, ) 9-- ;/+ )* /+0+EOS $", 6+7/:-F= U:++0, I0- ? 0 06 .:+ +0 .: += + ‐=+7‐*+. K+0+< +<+9 6+)<+G@ //0; +60==

Page 198: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 198/206

6=0= 97 0+@/ * :‐/<00. P+)<+G@ -<0/ 6+)0, 0= - 60 7+/)+ -

Page 199: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 199/206

<+- 67+0. U R6*: B9/+- 6+0+- +/+ 2" /+0+< =U:++0. T+ -@;> /+0+< 70-/= 67)>=, )6+)<+7- 0+6 <+7 )> 6. I)9G - 0:- )6+)<+7- /0@ 9-. S= /+0+ - 0+6+0+= 9+=+7 5MX0? )9< 0=@/+ -.

K+0+ U:++0EOS

M?@/ /= ) 9+<-&+:+=0:

I)* /+0+ U:++0 EOS $" //0 6+/0+=/+=0/+=, /+-7+)<+-<+=+9:- /+:<- 9+< +*/ 7<?0/ <+/+=<)+: 7)-= 66 7+ 3, /+- 7- =+9:+0 )/+:- 9

Page 200: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 200/206

+69 9+<. T/+G, /+0/:- /+0 -9+<? 0= ( 0= )6+7<- 9+< 6+/0 /, 0= ) ::- 66,0= ) +7<+G- 66, 7=-/,=+9 6+0<0 /+0- *: 6+)<+G:, 0+ : +60=)00+/+<:+9 6+-/0.D=)- =+9 6+9 /+0 Š^185" ==, V^315" ==, D^54"" ==.

N : - 670<- <-0, /+7 /+9 /+0+, )-7+ 0=+= -6+0<-=+0 /+0- ) 06+0 6+<:+=<+=. U /+0- 6+0<- < 0= /+- +9<-7 /+0 ( 0= ) +7<+G- 66, =0:/+, <00+ )7=, /+0+ 0* ) 6<-- 07. D+ /+0- /+0+= 6+0<- 79 /+0- /+-= =+0 /70. N 0- := =+0) 0= 6+-7+0<--, 0+ 7+<+7 7+ +60=):-0:-/? 9G</+ =+0)? 0+/+<. P7<G+ - 7 /+0+ /70= =+0 6)+= 6+0+ )=G 7<7 /+6 /+.

I)*+ =0 ) =+0) +<+9 0= - +7G+ :-:+=7 +*+7+6+0+ ) 6+7+- *) /+0: /+. K+0: - *) 6/97 : *0 =+0 0= ( 7+ -9 6+0+- 0 60 /+- :

+/0 6+/ *7<-9+<+=.

7.  E3&!&-'3 &*1!0&/13B70 : ) -7 0/< 0= 0+- +7 /+0, 0=) 6+7<- 9+<, :/+ ) @;>- +00/ +7 66 7==9+<=, +7/, 0= ) +7<+G- 66 < 0+ /+;0 +/+2$32#","" <. *) PDV‐. K+ +6:- ) /+0+ 67 0= )0+=0/+ @;>- +00/ 66 6+<; :< /+</0+=

0/0 /+0 ( *70 : - 154"","" <. *) PDV‐.

Page 201: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 201/206

N ++< 6+70/ + *70/+- : 0=, /+- /+0 7<+6-/, 6+0+;- 0 ) 9-- ++<+= <-0 /+7 76++9 = 9-- <0> @- 6+0)- +=0<+9/+=+ +*-/0, +7G - 0)< 6+;> 6+7 6+<>-<0:- ) 6+= 9+<? /+=6+0 ++9 9+<, 0, /+;><- 7<? +6-/. U6+;> +/ ) 6+<>- 6+-/0

+7G- 0/+ ;0+ = 6+0* ) /6+< /+0 = )9+<+ ) -9+< 7 7 =+= 9+7;- 6+0+;- ) 9+<+ ++<+= <-0 6 7>= +< ( 6+0)- 6+0*+90+6+0+9 /+=+. O<- 606 - *) 7- 0<+ 0@ +: )F-/ 7+ 6+-/0. D0- )@<- ) 6+0* -/70<, )=-> +*) 9+7;- :-, /=0 */ )6+7 /70 07. 7- 0@- 670< ) 6+0* F-/70<. T/< 606 )?0< <; +=:- - 6+0* 0+/+=66= ) 6+@<- 6+-/0. P+7: ) 6+G<-+<@? 6+0+/ ) 9+<+ 6+@0? <0:- ) +< 0= 6/) 7>+- 0*.

I)@<- 6+;>+9 +/ 6+<0+0 6+@0? <0:-P=0

 K+@ S=,

C 0= /+- /+0 7< +6-/ 1,"" 2$32#","

 C 0+=0/+9 0= ) @;>- +00/ 66) 1,"" 154"","

 P+0+;- 0 ) 9+7, $$518,4

 2215#%,8 P+0+;- 0 6 ++<+- <-0 9--, 353#3,"

 %$2#8,# P+0+;- 7<? +6-/ ) 9+7, 0 318,28 31828,4 U6+;> +/ ) +0/6 0=, /+- /+0 7<

+6-/ #,1"$

U6+;> +/ ) +0/6 0= /+- /+0 7<+6-/ ) 2,185

U6+;> +/ ) +0/6 0= /+- /+0 7<+6-/, <-0+= ) @;>- +00/ 66 +7+

#,3"3

U6+;> +/ ) +0/6 0= /+- /+0 7<+6-/

<-0+= ) @;>- +00/ 66 ) 6+0)-

2,255

 

K+ ;0+ <7 ) 0*, 67+ 0=, 6+)<7 =U:++0 -/++=/ -6+<+--, @- 6+0)- 0+6+0+9 /+=+6+;> 6+7+060 0= ) 6+7 +7 2,2 9+7. A/+ 6< 6+G- 00+= 6+0+;-+= 0 ) 9--, +7 - 6+0 +/ )+0/6-<- 0= +/+ # 9+7. O<- 6+7 - </ :0/< 6+-/0 6+7 */-, T/+G, /7 )= <7 @-: 7 > /+;>- 0/<+9 0= 7+60 +0<- +<?7? =0 0=0 +/ 6+)<+7-, 0+ )@ 7 >):- 0/<+9 6+-/0 =0 +:- /:- 7 >7+60 )<+- +/ /++=-.

8.  E3&2&3% +%*/ 3&%1!/&!&$2/1!%= %;$&1!1g%/1 %  '-!/1!/1 1-%'%/ 0!%=g'&$.N6<- - 6+: 0:- 0, /+;> ) +9<, <+07 ( 6+:- - =- 9+< CO2. Z )@<- 6+*?=- CO2  606+0<- 7 6 9+<- 1 /9 0 ++*G2,%$ /9 CO2. O<+ < ) 6+06+ 9+<- 9+<. U 6/, 69+- 0;/+ 6+0 6+06+ 9+<- =- 7=?

9+< 7 9- =++/7. MG0=,

Page 202: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 202/206

/+:0:- CO - )=-<+ / +7+ /+@=0+<+9 9-‐7+/7 0> )@-+ [email protected]< 9-/+< =- =+9 *0 =- /+;>-=+*+<-<? )<+ 9-, ;0+ > <//+ =0 0:- <+07. O= 0+9, ):- +</<+9 6+-/0 => /++=//+0 /+ < +< ;07 9-/+<? =- *7 09+< (0/< 6/ 6+0+- ) <> 0:-.U 7>+- 0* 6/) =@ 6+0+;- 0 =9--, 6 /+-+- 6+0 0+6+0 /+=+ ;/+=, /+ =@ /+@=0+<+9 9-‐

7+/7 6 9+<- 0 ) +9<.

R1;%-1N6<- 6+: ) 6+0+;- 9+< ) 9-- 6+/)- </

6+0:- ) /+;>- +*+<-? 90/? )<+ ) :-<9--. P+@0 *70 )@<-, ) 6+0* <0:-,6+/)- 7 > 6/+= ):- 0/<+9 6+-/0 </+=/++=/= 70<=, 6+0> 6+0* 0+6+0 /+=+ ;/+ *)9- 0/+ </ /++=- 9+<+, //<+ <7 0+/+=9+<- 0. O= 0+9, ):- 0/<+9 6+-/0 7-7+70 =+9>+0 ) 6+*+-;- +/+9 *) /=0 +0/<- +<? 7? =0. M+9> - +60=):- 00?0+;/+< ) 9+<+ ( 7< +6-:, 0+ =+ 6+0> +9)+<-=09+< ) 7+0<6+/. M+9> - 7 0/< 6+-/0 *7)+< /+ -<+‐6<0+ 600<+, /+7 /+9 6+- <00+6+76- 79++@ 9+<+ ) /6+< 0+6+0 9- 6> 7+0+;/+< ) @.

N6<- 6+: 6+0+;- 9+< ) 9--6+/)- </6+0:- ) /+;>- +*+<-? )<+ 9- ) 9--. K+;0+ <7 ) 6<-? /++=/? ) 7+ 7, ):-0/<+9 6+-/0 ) 6+= 9+<+9 /+=6+0 +7 0 7<+6-/ - /++=/ 6+<+-+ /+ 0 9+7 7 0= 6+7+<+= 7 6+0 6+0* 0+6+0 /+=+ +*-/0( )0+ - <; 9+ 66+@-<+ 7 6+-/0)-.V+ - 7 /+;@<- +*+<-? )<+ 9- <+7 7+);00 <+07 =-- 90/ )<+0 7< +7 06+-? ++: 9-. T+ - /7 <+6/+= 7/0<+= )=-- )<+0 E<+6 +7 =6+0? ++< 9-

69- 7/0< 2"2" 7+ 2"2" 9. /+;> 9- </

=: P+0+;- 0, P+0+;- 0, E=- CO2 ) 0, J 1$,#3 1$#2$, 54%8$,8&* 1%,"8 1%"%8, 4%##8,2M0 12,82 1282", 35%84,$A6 4,3$ 43$3,3 122#2,#M- ","" "," ","

 J ","" "," "," J ","" "," ","A<90 ","" "," ","S60=* ","" "," ","O/0+* 3,34 3342,5 $32$,%N+<=* 11,%" 11%"", 32#58,1D:=* 18,#1 18#11, 51$4$,#+7;-=0+< CO2, :9,7: :9798,4 466664,9

Page 203: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 203/206

@: E<+6/ - 0* *0 2" +7 /6 6+0+;-9-. I=-> <7 7 - R6*/ B9/ </=6+0:-+= ) /+;@- *- *+=, = 6+-/0 )6+= 9+<? /+=6+0 ) 9-- ;/+ + M<, 9. T =+ *0 6= ) ):- @+9 6+-/0

Page 204: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 204/206

7+<= 79? +6;0/? +*-/0, /+- 7+ 7 /+0 )9--, == 0= 0 +*-/0 = </ 0+;/+< 6+0) 6+0* 0+6+0 /+=+.

9.  P1!&'%  12%;*%/1

0&/13• +7- 07 +7 9+< ) 6+0)- 0+6+0+9 /+=+ *:

+/+ 1$" """ <. ) 6+0* 7<+9 :6. K+7 6+<:-6+0+- 9-, 07 : 6+<:<0 6+6+:++

•  N/+/+ 60 -0- 9+<+ 0+=0)+<+ *7<-0+6+0+=

9-+=, +=+9:: <0: +7)<- /+=+0- 0=60 <)7?•  B: =- 0+/+< ) /6+0:- 7 +7)<-00 0/< )

?0 :- 0:- /+0•  B: )*90 <0:- ) +< /+0+ 9++/ 7)•  O*-/0 : =0 +< /+0+, /+- : /+7 )/ 0+6+0 9-+9<0

0+6+0 /+=+ 6+0+-= /+- 7 9- )*+9 /++=/?)+9 /+ 6= F/0 +. K+ 7+70/, 7) : +00)<+9+<+,

•  S</ 9+7 07: +/+ 244 0 CO2. P+<:-=6+0+- 9-,

0G =- CO2 <:: 6+6+:++•  B: /+: , 9 7)< 9+ (== 0=

0=: +/ /++=- ) : +? +? /+6?9+<

  Z 6+-/0 =+9 *0 6<: 70< ) :+? <+6/? 6+9=) 90/ F/+0 +*+<-? 0/? )<+, 6+0+ +79+<+<= 7 *7 +7+* ) - 6+ ):0= 0/<=

:."32/+>*% •  O*-/0 /+- 6+:< - 6+9+7 ) 6) *)9+< ( 7<?

+6-/•  Z*+9 0<G 6+)0 0?++9- 9+- =+9:+0) -?+<+

+9<-, ) 9+<+ +7 *+= 66+:- 7 )97-7<?+6-/

•  B7)0/ <0:-/ 0+/+< ) 0:- /+0: )9-- BV

9+<+, 7< 0/ 6+:- m 2$32#","" <. *) PDV‐• M+7+ 6+:<- 0*+0 +7 6)- / 9+<+ +7

7<+9 :6, 6+/)- <+= 7+* F-/ 6+/)0- (6+: +/ <:- <0:- ) +/+ -7 9+7

•  B9+6-0 =+9:+0 ) ):-+ 6+*+--0*+0 6+-/0

670<-- 6+<:- 6+0+- 0+6+0 9 /+ 6+<:-6+<0 F-/ 6+=+: 90 ) 7+ <0:-

Page 205: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 205/206

•  E/++/ /0 +7 6)- 9+<+ +7 7<+9 :6 +:-- +/+

244 0 CO2 9+7-•  P6+:- 7 )*+ 7+*<-: 9+< *7 6<- )<+0 +7

+*<), 6)0? +7 -9 6+ +7+ 90+<+9/<00 66+, /+-/ <7+0, 7)- <9 9+<79++:+0 6+-/0 9:- 7+0<*7<- )+,+/+< +< +=- : 6+:0 :, 7/:- :0+/+= <=

Page 206: investiciona studija

7/17/2019 investiciona studija

http://slidepdf.com/reader/full/investiciona-studija 206/206