Page 1
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 1
BEFORE
THE BIHAR ELECTRICITY REGULATORY COMMISSION
VIDYUT BHAWAN –II, PATNA
Petition
For
Determination of Annual Revenue Requirement (ARR)
and Transmission Tariff for FY 2017-18
For
Bihar Grid Company Limited
(BGCL)
Patna
General Manager
2nd Floor, Alankar Place
Boring Road
Patna – 800 001
January 13, 2017
Page 2
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 2
BEFORE, THE BIHAR ELECTRICITY REGULATORY COMMISSION,
IN THE MATTER OF
Filing of the Petition for Determination of Annual Revenue Requirement (ARR) and
Tariff for FY 2017-18 under BERC (Terms and Conditions for Determination of Tariff)
Regulations, 2007 along with the other guidelines and directions issued by the BERC
from time to time and under Sections 61, 62, and 64 of the Electricity Act, 2003 read
with the relevant guidelines.
AND
IN THE MATTER OF
BIHAR GRID COMPANY LIMITED (hereinafter referred to as “BGCL” or ‘’Petitioner”
which shall mean for the purpose of this Petition, the Licensee), having its registered
office at 2nd Floor, Alankar Place, Boring Road, Patna - 800001.
The Petitioner respectfully submits as under:
1. BGCL is filing this Petition for Determination of Annual Revenue Requirement
and Tariff for FY 2017-18 as per procedures outlined in Sections 61, 62 and 64 of
the Electricity Act, 2003, and the governing Regulations thereof.
2. The Business Plan Petition of BGCL for FY 2014-15 to FY 2016-17 was filed before
the Hon’ble Commission on October 21, 2013. The Hon’ble Commission had
duly approved the Business Plan vide Order dated January 4, 2014 in Case No.
20 of 2013.
Page 3
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 3
3. This instant Petition is being filed before the Hon’ble Commission for
determination of Annual Revenue Requirement (ARR) and Tariff for FY 2017-18.
4. This Petition has been prepared in accordance with the provision of Sections 61,
62 and 64 of the Electricity Act, 2003 and taking into consideration the provisions
of Chapter 6 Multi-Year Tariff of the BERC (Terms and Conditions for
Determination of Tariff) Regulations, 2007 as amended time to time by the
Hon’ble Commission.
5. BGCL along with this Petition is submitting the regulatory Formats with
relevant data and information to the extent applicable and would make
available any further information/additional data required by the Hon’ble
Commission during the course of the proceedings.
Prayers to the Commission:
The Petitioner respectfully prays that the Hon’ble Commission may:
a) Admit this Petition;
b) Examine the proposal submitted by the Petitioner in the enclosed Petition for
a favourable dispensation;
c) Approve the proposed Annual Revenue Requirement (ARR) for FY 2017-18
and recovery of ARR through the mechanism proposed in the Petition;
d) Condone any inadvertent omissions, errors, short comings and permit BGCL
to add/ change/ modify/ alter this filing and make further submissions as
Page 4
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 4
may be required at a future date; and
e) Pass such Order as the Hon’ble Commission may deem fit and appropriate
keeping in view the facts and circumstances of the case.
Dated: January 13, 2017 T. Pandey
General Manager
Page 5
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 5
Table of Contents
1 Introduction ...................................................................................................................... 9
1.1 Background ............................................................................................................... 9
1.2 Main Functions and Duties of BGCL .................................................................. 11
1.3 Profile of BGCL ....................................................................................................... 12
1.4 Current Petition ...................................................................................................... 13
1.5 Contents of the Petition ......................................................................................... 14
2 Approach for filing the Petition ................................................................................... 15
3 Determination of ARR for FY 2017-18 ........................................................................ 16
3.1 Introduction ............................................................................................................ 16
3.2 Transmission Loss .................................................................................................. 16
3.3 Capital Investment Plan ........................................................................................ 17
3.4 Capitalisation .......................................................................................................... 19
3.5 Gross Fixed Assets ................................................................................................. 20
3.6 Depreciation ............................................................................................................ 24
3.7 Interest on Loan ...................................................................................................... 26
3.8 Operation and Maintenance Expenses ................................................................ 28
3.8.1 Employee Expenses ................................................................................................... 28
3.8.2 Repairs and Maintenance (R&M) Expenses ........................................................... 30
3.8.3 Administration & General Expenses ....................................................................... 31
3.8.4 Summary of O&M Expenses .................................................................................... 32
3.9 Interest on Working Capital ................................................................................. 33
Page 6
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 6
3.10 Return on Equity .................................................................................................... 34
3.11 Non-Tariff Income .................................................................................................. 35
3.12 Transmission ARR for the Financial Year 2017-18 ........................................... 35
4 Methodology for Recovery of ARR ............................................................................. 37
Page 7
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 7
List of Tables Table 1-1: Power Transformer Capacity (in MVA) .......................................................... 13
Table 1-2: Transmission Line Length (in Ckm) ................................................................ 13
Table 3-1: Transmission Loss Trajectory ............................................................................ 17
Table 3-2: Total Capital Expenditure to be incurred (Rs. Crore) .................................... 18
Table 3-3: Capitalisation as approved in Business Plan Order (Rs. Crore) ................... 20
Table 3-4: Revised Capitalisation Estimate (Rs. Crore) .................................................... 20
Table 3-5: Gross Fixed Assets (Rs. Crore) .......................................................................... 23
Table 3-6: Depreciation for FY 2017-18 (Rs. Crore) .......................................................... 25
Table 3-7: Calculation of Weighted avg. Rate of Interest ................................................ 26
Table 3-8: Interest on Loan for FY 2017-18 (Rs. Crore) ................................................... 27
Table 3-9: Projected Employee Expenses for FY 2017-18 (Rs. Crore) ............................ 29
Table 3-10: Normative R&M Expenses allowed in other States ..................................... 30
Table 3-11: Projected R&M Expenses for FY 2017-18 (Rs. Crore) .................................. 31
Table 3-12: Projected A&G Expenses for FY 2017-18 (Rs. Crore) .................................... 32
Table 3-13: Projected O&M Expense (Rs. Crore) .............................................................. 32
Table 3-14: Norms for Working Capital Requirement .................................................... 33
Table 3-15: Projected Interest on Working Capital (Rs. Crore) ....................................... 33
Table 3-16: Computation of Return on Equity (Rs Crore) ............................................... 34
Table 3-17: Projected Annual Fixed Charges/ARR (Rs. Crore) ..................................... 35
Table 4-1: Illustrative Fixed Charge (Rs. Crore) ............................................................... 42
Table 4-2: ARR Recovery (Rs. Crore) ................................................................................. 43
Page 8
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 8
List of Annexures
Sl. No. Annexure
1 Audited Accounts for FY 2015-16
2 Trial Balance for FY 2016-17 (Apr-Nov’16)
3 Abstract of Board Resolution regarding award of projects
4 REC Loan Details
5 Shareholder Agreement between BSP(H)CL and PGCIL
6 ‘Implementation and Transmission Services Agreement’ signed
between BSP(H)CL and BGCL
7 Scheme diagram
8 ARR Forms
Page 9
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 9
1 Introduction
1.1 Background
In order to develop the Intra-State Transmission System in the State of Bihar, it was
agreed between Bihar State Power Holding Company Limited (BSP(H)CL) and Power
Grid Corporation of India Limited (POWERGRID) to form a 50:50 Joint Venture
Company in the name of Bihar Grid Company Limited under the provisions of the
Companies Act, 1956. The Company will Build, Own and Operate (BOO) the
transmission system and it will be a transmission licensee duly authorised by the
Hon’ble BERC.
Bihar Grid Company Limited was registered on January 4, 2013 under the Companies
Act, 1956 with the objective of providing transmission facilities to the State
distribution companies and any other transmission system users. BGCL also fulfils the
responsibility of planning, developing and coordinating with the intra-State
transmission system user (STU) of the State of Bihar.
Considering the rapid load growth and the upcoming generating stations in the State
of Bihar in the next 5-6 years, a comprehensive study was carried out by POWERGRID
in 2011-12 in association with the then Bihar State Electricity Board (BSEB) and Central
Electricity Authority (CEA). As per the study, the following mentioned future
transmission Schemes, which also include strengthening of existing system were
planned, which are to be covered under the XIIth Plan and assigned to BGCL by
BSP(H)CL. The schemes were divided into three parts as indicated below:
Part-1: Bihar Sub-Transmission Phase-II extension scheme
Part-2(a): Strengthening scheme: Phase-1: Schemes identified for year 2012-13,
2013-14 and 2014-15 under Phase-III
Page 10
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 10
Part-2(b): Strengthening Scheme: Phase-2: Schemes identified for year 2015-16
& additional strengthening for year 2016-17 under Phase-IV
Part-3: Generation Linked Scheme: Transmission System for evacuation of
power from Lakhisarai, Pirpainti and Buxar generation projects (identified for
year 2016-17) under Phase-V.
However, works under Part-1 and Part-2(a) were undertaken by BSPTCL on priority
basis. Therefore, BGCL is implementing works under Part-2(b) of the above
mentioned schemes and Detailed Project Report (DPR) for the same has been
approved by the Hon'ble Commission vide Order dated January 4, 2014 and July 22,
2015 in Case No. 20 of 2013 and Case No. 14 of 2015, respectively.
The Hon’ble Commission vide its Order dated April 29, 2013, in Case No. 7 of 2013
granted Transmission Licence to Bihar Grid Company Limited (BGCL) and stipulated
as follows:
“Therefore, the application of the Bihar Grid Company Limited for grant of licence to the
applicant BGCL for transmission of electricity as a transmission licensee in the State of Bihar
is approved. After compliance of conditions laid down in the Regulations 13, 14 and 15 of
BERC (Licencing for Transmission of Electricity) Regulations, 2007 by the Bihar Grid
Company Limited, the Commission would issue the Licence. The BGCL shall pay the initial
and annual licence fee to the Bihar Electricity Regulatory Commission in accordance with
BERC (Fees, Fines and Charges) Regulations, 2006.
The licence shall be issued for 25 (twenty five) years with effect from the date of issue of the
licence. Bihar Grid Company Limited shall submit requisite documents as specified in
Regulations 13, 15 and 16 of the BERC (Licencing for Transmission of Electricity)
Regulations, 2007. Bihar Grid Company Limited shall abide by all terms and conditions of the
licence and any other terms and conditions which Commission considers necessary to remove
Page 11
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 11
the difficulty in giving effect to any of the provision of the BERC (Licencing for Transmission
of Electricity) Regulations, 2007.”
The Transmission Licence was issued to BGCL on June 21, 2013 vide Letter No.
BERC/Case No.7/2013-792-01-Tr.L.
1.2 Main Functions and Duties of BGCL
The main functions and duties of BGCL are as follows:
(a) To undertake planning and coordination activities in regard to Intra-State
Transmission, works connected with the inter-State Transmission System in the
State of Bihar, to introduce open access in transmission on payment of transmission
charges. To ensure development of an efficient, coordinated and economical system
of Intra-State Transmission lines for smooth flow of electricity from a generating
station to load centres and to provide non-discriminatory open access as per
requirement. Other functions as may be assigned to the company by law or
otherwise by Government or Government Authority concerning the operation of the
Power System.
(b) To plan, acquire, develop, establish, built, take over, erect, lay, operate, run, manage,
renovate, modernize, electrical transmission lines and/or networks through various
voltage lines and associated sub-stations, including cables, wires, meters, computers
and materials connected with transmission, ancillary services, telecommunication
and tele-metering equipment etc.
(c) To make available the entire transmission capacity of the Project to BSP(H)CL on a
commercial basis subject to the conditions laid down in the Inter-State Transmission
Services Agreement (ITSA).
Page 12
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 12
(d) To derive its revenue by recovery of transmission charges from transmission system
users. The Company shall be primarily in the business of transmission of electricity
and it shall be vested with the transmission assets, interest in property, rights and
liabilities. The Company shall act as a Transmission Licensee under the Provisions
of Section 14 of the Electricity Act, 2003.
(e) To define its own ‘Safety policy’ keeping in view the motto of ‘ZERO ACCIDENT
GOAL’.
(f) To adopt the Environmental Social Policy and Procedure (ESPP) and also the
Corporate Social Responsibility (CSR) in line with POWERGRID’s established
Policy and Procedure and will make a sincere contribution towards the under
privileged community by supporting a wide range of educational initiatives so as
to make a positive difference in their lives.
(g) As a part of energy conservation programme, to contribute towards energy
conservation by spreading awareness amongst the people and adopt energy
efficient state of the art technology.
1.3 Profile of BGCL
Primarily, the transmission of power will take place at 220 kV and 132 kV voltage
levels. The total proposed capacity in the transmission system once all the projects
attain COD is provided in the table below:
Page 13
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 13
Table 1-1: Power Transformer Capacity (in MVA)
Sub-stations FY 2017-18 FY 2018-19
220/132 kV 1920 2240
132/33 kV 650 750
Table 1-2: Transmission Line Length (in Ckm)
Transmission Lines
(in Ckm.) FY 2017-18 FY 2018-19
220 kV 434.37 438.34
132 kV 343.16 357.10
1.4 Current Petition
This Petition covers proposal of the BGCL for determination of the ARR and tariff for
FY 2017-18.
Section 62 of the Electricity Act, 2003 requires the licensee to furnish details as may be
specified by the Hon’ble Commission for determination of tariff. In addition, as per
the BERC (Terms and Conditions for Determination of Tariff) Regulations, 2007
notified by the Hon’ble Commission, the then BSEB or its unbundled companies or
any other licensee is required to file the Petition for all reasonable expenses which it
believes it would incur over the next financial year and seek the approval of the
Hon’ble Commission for the same. The filing is to be done based on the projections of
the expected revenue and costs.
The current Petition is prepared in accordance with the provisions of the following
Acts / Policies / Regulations:
Electricity Act, 2003;
Page 14
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 14
National Electricity Policy;
Tariff Policy;
BERC (Terms and Conditions for Determination of Tariff) Regulations, 2007, as
amended time to time
BGCL has made genuine efforts for compiling all relevant information relating to the
ARR Petition as required by the Regulations issued by the Hon’ble Commission and
has also made every effort to ensure that information provided to the Hon’ble
Commission is accurate and free from material errors.
However, there may be certain deficiencies / infirmities in the Petitions owing to the
different aspects related with the operations of Transmission Company on
independent basis. Hence, BGCL prays to the Hon’ble Commission that the
information provided be accepted for the current filing and deficiencies if any, may
please be condoned. BGCL assures the Hon’ble Commission that appropriate
measures have been taken to improve the management information system for
improved data collection.
1.5 Contents of the Petition
The present petition comprises of main section namely:
Determination of ARR & Tariff for FY 2017-18; and
Proposed revenue recovery mechanism.
Page 15
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 15
2 Approach for filing the Petition
The Hon’ble Commission in the Order dated January 4, 2013 in Case No. 20 of 2013 in
the matter of ‘Approval on Business Plan of Bihar Grid Company Limited (BGCL) for
the Control Period from FY 2014-15 to FY 2016-17 had stated the following:
“In view of the above, the Commission approves the Business Plan submitted by the petitioner
BGCL with the following conditions:
(1) The Business Plan will be implemented as per the cost estimate, investment schedule
and time schedule indicated in the Business Plan.
(2) The ARR of BGCL for FY 2015-16 and FY 2016-17 shall be computed after the
execution of the project based on the parameters specified in BERC (Terms and
Conditions for Determination of Tariff) Regulations, 2007 as amended from
time to time…”
BGCL is proposing to capitalise assets worth Rs. 35.31 Crore in FY 2016-17. The
remaining assets will be capitalised in FY 2017-18 and FY 2018-19, with majority of
capitalisation taking place in FY 2017-18.
In line with the above, BGCL is filing the present Petition for Determination of tariff
for FY 2017-18 in accordance with in BERC (Terms and Conditions for Determination
of Tariff) Regulations, 2007 read with its second amendment made in the year 2014.
As BGCL is the second Intra-State Transmission Licensee in Bihar, whose area of
operation overlaps with BSPTCL, the Petitioner has also proposed the methodology
for recovery of its Annual Revenue Requirement.
Page 16
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 16
3 Determination of ARR for FY 2017-18
3.1 Introduction
The instant Petition relates to the approval of the Annual Revenue Requirement (ARR)
and Tariff for FY 2017-18. The ARR for FY 2017-18 has been prepared based on the
Business Plan approved by the Hon’ble Commission in Case No. 20 of 2013 vide Order
dated January 4, 2014, actual expenses incurred upto November 2016 and expected
commissioning of assets in February 2017. BGCL would like to inform the Hon’ble
Commission that assets worth Rs. 35.31 Crore will be commissioned in February 2017.
BGCL would approach the Hon’ble Commission at the appropriate time for seeking
approval for recovery of costs pertaining to such assets for FY 2016-17.
The methodology for recovery of Transmission Charges for FY 2017-18 have been
proposed in Chapter 4.
3.2 Transmission Loss
As per Regulation 92(d) of BERC (Terms and Conditions for determination of Tariff)
Regulations, 2007 as reproduced below, BGCL is required to file a loss reduction
trajectory for each year of the Control Period.
“(d) Loss reduction: The Licensees are required to file a loss reduction trajectory for
each year of the Control Period with upper and lower limits to enable fixation of incentives
/ penalties by the Commission. Reduction of transmission / distribution losses below the
approved range shall earn an incentive and such incentive shall be added to the ARR relating
to the subsequent control period. Similarly, lower beyond the approved range shall attract a
penalty to be deducted from the ARR of the subsequent control period. It would be desirable
Page 17
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 17
that the levy of penalties is limited to 10% of the return on equity. The licensees shall comply
with the ‘Standards of Performance’ approved by the Commission.”
The current MYT Control Period spans from FY 2016-17 to FY 2018-19. BGCL is
expected to start only a part of its operation in February, 2017, however, more than
90% of its assets will be capitalised in FY 2017-18. As at this instant, BGCL is not
handling any energy, it is difficult to propose any Transmission Loss trajectory for
remaining years of the Control Period, i.e., for FY 2017-18 and FY 2018-19. Besides, all
the transmission lines will be commissioned in FY 2017-18, hence, BGCL can propose
transmission loss only from FY 2017-18 onwards. Therefore, BGCL requests the
Hon’ble Commission to approve the same trajectory for BGCL as proposed by
BSPTCL in their Tariff Petition for FY 2017-18. Any variation vis-à-vis the actual losses
can be reviewed at the time of truing up when actual data will be available.
Table 3-1: Transmission Loss Trajectory
Particulars FY 2017-18
(Expected)
FY 2018-19
(Expected)
Transmission Loss 4.89% 4.89%
3.3 Capital Investment Plan
The Petitioner had submitted the Capital Investment Plan of Rs. 1699.36 Crore in the
Business Plan Petition submitted before the Hon’ble Commission. The Hon’ble
Commission vide its Order dated January 4, 2014 in Case No. 20 of 2013 had duly
approved the Business Plan submitted by BGCL.
As per the approved Business Plan Order, BGCL was expected to incur capital
expenditure of Rs. 1699.36 Crore upto FY 2015-16, and all the assets were supposed to
be capitalised in FY 2015-16. However, against the Original Plan, BGCL is proposing
Page 18
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 18
to capitalise assets worth only Rs. 35.31 Crore in FY 2016-17. The remaining assets will
be capitalised in FY 2017-18 and FY 2018-19, with majority capitalisation taking place
in FY 2017-18. BGCL would further like to submit that the delay in capital expenditure
is on account of the following main reasons:
i. Delay in equity infusion by promoters;
ii. Delay in handing over of land for sub-stations;
iii. Due to delay in equity infusion, there was delay in drawing of loan. The first
loan from REC was drawn on February 19, 2015;
iv. Scarcity of construction material, viz., fine aggregates in the State of Bihar due
to certain policy measures of Govt. of Bihar;
v. Delay in obtaining Right of Way (ROW) from local landowners and villagers;
vi. Delay in construction due to frequent bandh calls given by Naxalites; and
vii. Severe floods in 2016.
The total Capital Expenditure summary of all the above projects is summarised below:
Table 3-2: Total Capital Expenditure to be incurred (Rs. Crore)
Sr.
No. Particulars
As approved in
Business Plan
Order
Revised
Estimates
1 Preliminary surveys 2.41 2.96
2 Land Acquisition, etc. 31.30 31.30
3 Crop Compensation 40.33 40.33
4 Civil Work 69.97 101.45
5 Equipment Cost
a) Transmission Lines 544.02 641.29
b) Sub-stations 637.25 613.51
Page 19
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 19
Sr.
No. Particulars
As approved in
Business Plan
Order
Revised
Estimates
c) Data & Voice connectivity 13.56 13.56
6 Total 1338.84 1440.40
7 IEDC (@12% of proposed cost) 160.66 173.33
8 Contingencies (@3% of proposed cost) 40.17 43.33
9
Interest During Construction (@12% of
proposed cost) 159.69 172.17
10 Grand Total 1699.36 1833.23
As can be observed from the above Table, the total cost is projected to increase to Rs.
1833.23 Crore against Rs. 1699.36 Crore approved by the Hon’ble Commission in the
Business Plan Order. BGCL submits that it had issued a global tender for awarding
projects, which were duly approved by the Hon’ble Commission in Business Plan
Order dated January 4, 2014 in Case No. 20 of 2013. Against the tender floated,
approved projects were awarded to the lowest bidder. However, the price quoted by
the lowest bidder, at which the projects were awarded, was higher than the estimated
price approved by the Hon’ble Commission. Therefore, slightly higher discovered
rates vis-à-vis the estimated costs has caused increase in the total project cost. The
abstract of Board Resolution regarding award of projects under all packages has been
attached as Annexure 3 to this Petition.
3.4 Capitalisation
Due to reasons explained in the above section, there was an inordinate delay in
incurring capital expenditure approved by the Hon’ble Commission in Business Plan
Order. As there was delay in awarding projects, there has been a change in actual
Page 20
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 20
capitalisation schedule vis-à-vis the capitalisation schedule approved. As is evident
from the Tables shown below, the entire capital expenditure of Rs. 1699.33 Crore was
supposed to be capitalised in FY 2015-16. However, as per the revised schedule, assets
will be capitalised over a period of three years from FY 2016-17 to FY 2018-19, where
a major portion of assets will get capitalised in FY 2017-18.
BGCL submits that assets worth Rs. 35.31 Crore are expected to get capitalised in FY
2016-17. Further, in FY 2017-18 approximately all the assets will be capitalised by the
end of 1st quarter. Therefore, IEDC and IDC have been computed accordingly and it
might vary vis-à-vis the revised estimates submitted. Actual expenses will be known
only after assets are commissioned and the same will be submitted before the Hon’ble
Commission at the time of truing up for respective years.
Table 3-3: Capitalisation as approved in Business Plan Order (Rs. Crore)
Sr.
No. Particulars FY 2013-14 FY 2014-15 FY 2015-16
1 Capitalisation Nil Nil 1699.36
Table 3-4: Revised Capitalisation Estimate (Rs. Crore)
Sr.
No. Particulars FY 2016-17 FY 2017-18 FY 2018-19
1 Capitalisation 35.31 1648.78 149.17
3.5 Gross Fixed Assets
BGCL submits that assets worth Rs. 35.31 Crore excluding IDC and IEDC are
proposed to be capitalised during FY 2016-17. Further, a major portion of assets under
Page 21
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 21
construction will be commissioned by the end of first quarter of FY 2017-18. Therefore,
the Petitioner has projected GFA for FY 2017-18 including IDC and IEDC for assets
getting capitalised in FY 2017-18, excluding for the assets which will be capitalised in
FY 2016-17.
BGCL further submits that as per the approved Business Plan, it is implementing
projects, the purpose of which is to strengthen the existing network of BSPTCL. The
assets being constructed by BGCL are connected to BSPTCL system at 220 kV, 132 kV
and 33 kV. Therefore, BGCL is acting like an additional link between Generation,
Transmission and Distribution Company, as BGCL will evacuate power from Central
and State Generating Stations and feed it into the State’s Transmission system.
As BGCL will connect the Generating Stations and Distribution Companies to Intra-
State Transmission system, in the absence of downstream assets (which are to be built
by BSPTCL and Discoms), there is a possibility that despite being commissioned,
BGCL’s asset might not be put to use. To prevent any Transmission Licensee from
such unforeseen contingencies, the Hon’ble Central ERC in Regulation 4(3)(ii) of the
CERC (Terms and Conditions of Tariff) Regulations, 2014 has specified as under:
“4. Date of Commercial Operation: The date of commercial operation of a generating station
or unit or block thereof or a transmission system or element thereof shall be determined as
under:
…
…
(3) (ii) in case a transmission system or an element thereof is prevented from regular service
for reasons not attributable to the transmission licensee or its supplier or its
contractors but is on account of the delay in commissioning of the concerned generating
station or in commissioning of the upstream or downstream transmission system, the
Page 22
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 22
transmission licensee shall approach the Commission through an appropriate
application for approval of the date of commercial operation of such transmission
system or an element thereof.” (emphasis added)
Similarly, the Hon’ble Maharashtra ERC in Regulation 2.1(23)(c) of the MERC (Multi
Year Tariff) Regulations, 2015, has provided for necessary relief against such
contingency, as reproduced below:
“(23) “Date of Commercial Operation” or "COD" means –
…
…
…
c. in case of a transmission system, the date declared….
Provided that, in case a transmission system or an element thereof is prevented from
regular service for reasons not attributable to the Transmission Licensee or its
suppliers or contractors but on account of the delay in commissioning of the
concerned generating Station or the upstream or downstream transmission system or
distribution system, the Transmission Licensee may seek approval of the Commission
of the date of commercial operation of such transmission system or an element
thereof;” (emphasis added)
Therefore, the Petitioner submits before the Hon’ble Commission that it shall
approach the Hon’ble Commission through an appropriate application for approval
of the date of commercial operation of its transmission system or an element thereof.
Based on the approved date of COD, the Hon’ble Commission may provide necessary
relief in case BGCL’s assets are not put to use for reasons not attributable to BGCL,
even after commissioning of such assets.
Page 23
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 23
Regulation 11(B) of the CERC (Terms and Conditions of Tariff) Regulations, 2014,
specify that-
“(B) Incidental Expenditure during Construction (IEDC):
(1) Incidental expenditure during construction shall be computed from the zero date and after
taking into account pre-operative expenses upto SCOD:
Provided that any revenue earned during construction period up to SCOD on account
of interest on deposits or advances, or any other receipts may be taken into account
for reduction in incidental expenditure during construction.”
BGCL has duly deducted such revenue earned on account of interest on advances
given to contractors.
The projected Gross Fixed Asset (GFA) for FY 2017-18 is given in the Table below:
Table 3-5: Gross Fixed Assets (Rs. Crore)
Sr. No Particulars FY
2017-18
A Gross Fixed Assets (GFA)
1 Opening GFA (a) 35.31
2 Opening CWIP (b) 1,327.55
3 Opening IDC (c) 70.00
4 Opening IEDC (d) 21.63
Page 24
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 24
5 Asset Capitalisation during the Period without IDC and IEDC (e)
1,174.62
6 IDC addition during the Period 28.32
7 IEDC Addition during the Period 4.12
8 IDC Capitalised (f) 98.32
9 IEDC Capitalised (g) 25.75
10 Capital Investment (h) 89.72
11 Total Addition to GFA with IDC and IEDC 1289.74
12 Less: interest on advance given to suppliers 8.95
13 Closing CWIP without IDC and IEDC (i=b-e) 242.66
14 Closing GFA 1325.05
3.6 Depreciation
The Petitioner submits that it has computed depreciation in accordance with the
Regulation 73 (2) (a) of the BERC (Terms and Conditions for Determination of Tariff)
Regulations, 2007, as reproduced below:
“(a) Depreciation
For purpose of tariff, depreciation shall be computed in the following manner:
(i) The value base for the purpose of depreciation shall be the historical cost of the asset.
(ii) depreciation shall be calculated annually, based on the straight-line method over the useful
life of the asset and at rates prescribed by the Central Electricity Regulatory Commission, from
time to time as given in Annexure – ‘A’. The residual value of the asset shall be considered as
10% and the depreciation shall be allowed upto a maximum of 90% of the historical capital
cost of the asset. Land is not a depreciable asset and its cost shall be excluded from the capital
cost while computing 90% of the historical cost of the asset. The historical capital cost of the
asset shall include Additional Capitalisation on account of Foreign Exchange Rate Variation
as allowed by the Central Government / Central Electricity Regulatory Commission.
Page 25
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 25
(iii) on repayment of entire loan, the remaining depreciable value shall be spread over the
balance useful life of the asset.
(iv) Depreciation shall be chargeable from the first year of operation of the asset. For part of the
year, depreciation shall be charged on pro rata basis.”
Accordingly, asset-wise depreciation has been computed in accordance with the
depreciation schedule specified in CERC (Terms and Conditions of Tariff)
Regulations, 2014. Further, as assets are being capitalised at the end of 1st quarter in
FY 2017-18, depreciation has been computed on pro rata basis for the assets likely to
be capitalised in FY 2017-18.
Regulation 73 (2) (a) (ii) of the BERC (Terms and Conditions for Determination of
Tariff) Regulations 2007, specifies that “Land is not a depreciable asset and its cost
shall be excluded from the capital cost”. Therefore, no depreciation has been
considered on land. BGCL clarifies that its entire assets are being funded by debt and
equity. No consumer contribution/grants/deposits have been received.
Based on asset-wise calculation, the depreciation for FY 2017-18 works out as shown
in the Table below:
Table 3-6: Depreciation for FY 2017-18 (Rs. Crore)
Sl. No.
Particulars
2017-18
Estimated
1 Opening GFA 35.31
2 Additions during year 1,289.74
3 Closing GFA 1325.05
4 Depreciation 50.53
Page 26
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 26
3.7 Interest on Loan
The Petitioner has projected interest on loans in accordance with Regulation 73 of
BERC (Terms and Conditions for Determination of Tariff Regulations), 2007. Actual
funding pattern of 80:20 Debt : Equity has been considered as per Regulation 71 (1) (i)
of BERC Terms and Conditions for Determination of Tariff Regulations, 2007,
reproduced below:
“71 (1) in case of all projects, the debt - equity ratio as on the date of commercial
operation shall be 70:30 for determination of Tariff, provided that the Commission may
in deserving case consider equity higher than 30% for purpose of determination of
tariff, where the transmission licensee is able to establish to the satisfaction of the
Commission that the deployment of equity more than 30% was in the interest of
general public.
Provided that;
i. in case a project, if the actual equity employed is less than 30%. The
actual debt and equity employed shall be taken for determination of
tariff.
ii. in case of existing projects the actual debt : equity ratio shall be used for
tariff determination. However, any expansion shall be governed by clause
(1) above.”
BGCL submits that entire loan for construction of assets has been taken from REC. The
supporting documents confirming loans from REC has been attached as Annexure 4
to this Petition. To calculate the interest, weighted average rate of interest has been
computed based on actual loans drawn upto December 2016.
Table 3-7: Calculation of Weighted avg. Rate of Interest
Page 27
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 27
Loan Drawal Date Amount (Rs.) RoI (%)
19-02-15 49988447 11.50%
02-03-15 150000000 11.50%
27-03-15 185000000 11.50%
13-05-15 125000000 11.50%
01-07-15 291799604 11.10%
16-10-15 510000000 11.10%
30-11-15 205000000 10.75%
13-01-16 280000000 10.75%
17-02-16 203200000 10.75%
07-03-16 680400000 10.75%
28-03-16 283500000 10.75%
31-03-16 56370883 10.75%
11-04-16 204400000 10.75%
25-05-16 435300000 10.75%
17-06-15 340000000 10.75%
18-07-16 60000000 10.75%
18-07-16 440000000 10.75%
12-09-16 700000000 10.75%
20-10-16 1000000000 10.75%
21-12-16 1270000000 10.75%
Weighted Avg. RoI 10.84%
Interest on Loan has been computed on pro-rata basis for 9 months for FY 2017-18
excluding Interest During Construction (IDC), which has been computed separately.
The repayment of loan has been considered equal to the Depreciation. The
computation of the projected Interest and Finance Charges for FY 2017-18 is shown
in the Table below:
Table 3-8: Interest on Loan for FY 2017-18 (Rs. Crore)
Sl. No. Particulars FY 2017-18
1 Opening Loan 27.94
2 Additions during the Year 1031.80
3 Repayment 50.53
Page 28
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 28
4 Closing Loan (1+2-3) 1,009.21
5 Rate of Interest 10.84%
6 Interest on Loan 83.16
3.8 Operation and Maintenance Expenses
Regulation 73 (3) of BERC (Terms and Conditions for Determination of Tariff
Regulations), 2007 specifies as under regarding O&M expenses:
“(3) Operation and Maintenance Expenses
Norms for operation and maintenance expenses per ckt.km and per bay shall be as under:
(a) The Commission shall, for the purpose of fixing normative rates for operation &
maintenance expenses, study the O&M expenses incurred over the last 4 to 5 years
and fix appropriate rates per CKt - km of transmission line and per bay. The norms so
fixed for 2008-09 shall be escalated at 4% per annum.
(b) The total allowable O&M expenses for a transmission licensee shall be calculated by
multiplying the numbers of bays and CKt – km of line length with the applicable norms
for O&M expenses per bay and per CKt-km respectively.”
However, as no norms for O&M expenses have been stipulated by the Hon’ble
Commission, BGCL is estimating the O&M expenses on actual basis.
3.8.1 Employee Expenses
The employee expenses primarily include costs towards salaries, dearness allowances,
bonus, staff welfare and medical benefits, leave travel and earned leave encashment,
and the terminal benefits in the form of pension, gratuity, etc.
Before the commissioning of projects, employee expenses are considered under IEDC.
Page 29
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 29
Employee expenses for FY 2017-18 have been estimated on pro-rata basis for 9 months,
as assets are scheduled to be capitalised at the end of 1st quarter. While projecting
employee expenses for FY 2017-18, the Petitioner has factored in the impact which will
occur due to impending Pay Revision. The Govt. had provided a hike of 30% in
salaries on the basis of recommendations of the Pay Commission in 2007. Therefore,
while estimating salaries for Dec’16 to Mar’17, BGCL has considered an increase of
30% over the actual salary expenses in the first 8 months of FY 2016-17.
The actual employee expenses till Nov’16 and estimated expenses from Dec’16 to
Mar’17, together have been considered as base expenses for projecting employee
expenses for FY 2017-18. An escalation of 10% over the estimated employee expenses
for FY 2016-17, has been considered while projecting employee expenses for FY 2017-
18.
Further, BGCL intends to recruit seven employees in Grade E4, four Junior Engineers
and six technicians. Expenses on account of proposed hiring has been factored in
employee expenses for FY 2017-18. As total manpower available at BGCL is not
adequate to cater to the upcoming vast network of transmission assets, the Petitioner
is also planning to recruit manpower on contractual basis for O&M services. It is
estimated that contracting out services will cost BGCL approximately Rs. 3.40 Lakh
per month per sub-station. The cost estimate for contracting out services for first three
months has already been approved by the management.
The Employee Expenses for FY 2017-18 as computed by the Petitioner is shown in the
Table below:
Table 3-9: Projected Employee Expenses for FY 2017-18 (Rs. Crore)
Page 30
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 30
Sr. No. Particulars FY 2017-18
Estimated
1 Employee Cost 6.00
2 Addition of Manpower 4.62
3 Indexation 10.00%
4 Add: Inflationary Increase 0.60
5 O&M Manpower on contract (@3.4 lakh/month/sub-station) 2.45
6 Total Employee Cost 10.30
3.8.2 Repairs and Maintenance (R&M) Expenses
The Petitioner would like to submit that at present it is not incurring any R&M
expenses, as assets are yet to be capitalised. Once assets are capitalised, BGCL will
have to incur considerable expenses on R&M. However, at present no norms have
been specified for R&M expenses in BERC (Terms and Conditions for Determination
of Tariff) Regulations, 2007.
BGCL analysed the Regulations issued by Electricity Regulatory Commissions in
other States and observed that certain States allow Transmission Licensee to claim
R&M as a percentage of GFA, as summarised below:
Table 3-10: Normative R&M Expenses allowed in other States
Particulars R&M (as % of GFA)
Punjab (PSTCL) 2.75%
Uttar Pradesh (UPPTCL) 2.50%
Delhi (DTL) 2.19%
Uttarakhand (PTCUL) 3.18%
Even the Hon’ble Commission in the draft MYT Transmission Tariff Regulations has
provided for R&M computation as a percentage of GFA. The relevant extract of the
draft BERC (Multi Year Transmission Tariff) Regulations, 2016 is reproduced below:
Page 31
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 31
“Repairs and Maintenance expense shall be calculated as percentage (as per the
norm determined) of Opening Gross Fixed Assets for the year governed by
following formula:
R&Mn = Kb X GFAn
Where:
R&Mn : Repairs & Maintenance expense for nth year
GFAn : Opening Gross Fixed Assets for nth year
Kb : Percentage point as per the norm”
Therefore, in the absence of any norms, the Petitioner requests the Hon’ble
Commission for allowing R&M expenses as 2.5% of Gross Fixed Assets, similar to the
norms in Uttar Pradesh as Bihar and UP have similar terrain. While computing R&M
expenses for FY 2017-18, BGCL has estimated R&M on the Gross Fixed Assets of Rs.
1289.74 Crore on pro rata basis for 9 months and for full year on assets added in FY
2016-17.
Table 3-11: Projected R&M Expenses for FY 2017-18 (Rs. Crore)
Sl. No. Particulars FY 2017-18
1 Opening GFA 35.30
2 R&M on Opening GFA 0.88
3 GFA Addition at the end of first Quarter in FY 2017-18 1289.75
4 R&M on GFA Addition for 9 months 24.18
Total R&M 25.07
3.8.3 Administration & General Expenses
Administration and General (A&G) expenses mainly comprise costs towards rent
charges, telephone and other communication expenses, professional charges,
conveyance and travelling allowances and other debits.
Page 32
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 32
Before the commissioning of projects, A&G expenses are considered under IEDC. For
projecting A&G expenses for FY 2017-18, actual A&G expenses till Nov’16 and
estimated expenses from Dec-Mar’17, together have been considered as base expenses
and the same has been escalated by 10% and then considered on pro rata basis for 9
months in FY 2017-18.
Table 3-12: Projected A&G Expenses for FY 2017-18 (Rs. Crore)
Sl. No. Particulars FY 2017-18
Estimated
1 Base A&G Expense 2.78
2 Inflationary Increase 10%
3 Add: Inflationary Increase 0.28
4 Net A&G Expenses 2.30
3.8.4 Summary of O&M Expenses
The summary of the O&M expenses is tabulated below:
Table 3-13: Projected O&M Expense (Rs. Crore)
Sl. No. Particulars FY 2017-18
Estimated
1 Employee Expenses 10.30
2 Repair and Maintenance Expenses 25.07
3 Administrative and General Expenses 2.30
4 Total O&M Expenses 37.67
The Petitioner request the Hon’ble Commission to approve the above O&M expenses
for FY 2017-18.
Page 33
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 33
3.9 Interest on Working Capital
The Petitioner has arrived at the working capital requirement according to applicable
norms for transmission function provided in the BERC (Terms and Conditions of
Tariff) Regulations, 2007, which are reproduced in the following table for reference:
Table 3-14: Norms for Working Capital Requirement
Sr. No. Particulars Norms
1. Operation & Maintenance Expenses One month
2. Maintenance spares @1% of the opening GFA with 6%
escalation per annum
3. Receivables Two months of transmission charges
4. Rate of interest on working capital Base Rate of State Bank of India plus 350
basis points.
The rate of interest applied on the proposed working capital is as per the SBI Base Rate
plus 350 basis points, i.e., 12.80%.
The proposed interest on working capital for FY 2017-18 computed based on the above
norms is given in the following Table:
Table 3-15: Projected Interest on Working Capital (Rs. Crore)
Sl. No.
Particulars 2017-18
1 O&M Expenses for 1 Month 3.14
2 Maintenance Spares @1% of Opening GFA
0.88
3 Receivables 2 Months 34.59
4 Total Working Capital 38.61
5 Rate of Interest 12.80%
Page 34
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 34
6 Interest on Working Capital 4.94
The Petitioner requests the Hon’ble Commission to approve the projected interest on
working capital for FY 2017-18.
3.10 Return on Equity
As explained above, the Petitioner has considered Debt : Equity ratio of 80:20 in
accordance with the Regulation 71 of BERC (Terms and Conditions for Determination
of Tariff) Regulations, 2007.
The return on equity has been computed at 15.5% in accordance with 'Bihar Electricity
Regulatory Commission (Terms and Conditions for Determination of Tariff) (2nd
Amendment) Regulations, 2014 as entire assets of BGCL will be capitalised after 1
April, 2015. Further, the return on equity has been computed on pro-rata basis from
the date when the assets are proposed to be capitalised.
The computation of return on equity for FY 2017-18 is tabulated below:
Table 3-16: Computation of Return on Equity (Rs Crore)
Sl. No.
Particulars 2017-18
1 Opening Equity 7.06
2 Addition during the year 257.95
3 Closing Equity Balance 265.01
4 Rate of Return on Equity 15.50%
5 Return on Equity 31.22
The Petitioner requests the Hon’ble Commission to approve the return on equity
(ROE) for FY 2017-18 as submitted above.
Page 35
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 35
3.11 Non-Tariff Income
BGCL submits that at present it has not received any Non-Tariff Income. Besides, at
this stage, it is difficult to envisage any Non-Tariff Income, therefore, the same, if any
earned, will be presented at the time of truing up.
3.12 Transmission ARR for the Financial Year 2017-18
The Annual Fixed Charges or Transmission Charges have been arrived at by
aggregating all the expenses detailed in the previous sections, i.e., Depreciation,
Interest on Loan, Interest on Working Capital, O&M expenses and ROE. The total
expenses less Non- Tariff Income are the net Annual Fixed Charges or Transmission
Charges.
Accordingly, following is the summary of Annual Revenue Requirement (ARR) of
Bihar Grid Company Limited (BGCL) for FY 2017-18 for approval by the Hon’ble
Commission.
Table 3-17: Projected Annual Fixed Charges/ARR (Rs. Crore)
Sr. No. Particulars FY 2017-18
1 O&M Expenses (a+b+c) 37.67
a Employee Expenses 10.30
b R&M Expenses 25.07
c A&G Expenses 2.30
2 Depreciation 50.53
3 Interest on Loan Capital 83.16
4 Interest on Working Capital 4.94
5 Return on Equity 31.22
6 Annual Revenue Requirement (1+2+3+4+5) 207.52
Page 36
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 36
The Petitioner would like to submit that the various costs have been estimated in
accordance with the regulatory norms, assumptions and detailed justifications
provided in this Petition. In view of the submitted facts and explanations, the
Petitioner humbly prays to the Hon’ble Commission for approval of the ARR for FY
2017-18 and resultant Transmission Charges to be recovered.
Page 37
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 37
4 Methodology for Recovery of ARR
The Hon’ble Commission, vide its Order dated April 29, 2013, in Case No. 7 of 2013
had granted Transmission Licence to Bihar Grid Company Limited (BGCL).
The Transmission Licence was issued to BGCL on June 21, 2013 vide Letter No.
BERC/Case No.7/2013-792-01-Tr.L. Clause 8 of the Transmission Licence issued to
BGCL specifies that BGCL shall perform duties as stipulated in Section 40 of Electricity
Act, 2003, which is reproduced below:
“Section 40. (Duties of transmission licensees):
It shall be the duty of a transmission licensee -
(a) to build, maintain and operate an efficient, co-ordinated and economical inter-State
transmission system or intra-State transmission system, as the case may be;
(b) to comply with the directions of the Regional Load Despatch Centre and the State Load
Despatch Centre as the case may be;
(c) to provide non-discriminatory open access to its transmission system for use by-
(i) any licensee or generating company on payment of the transmission charges; or
(ii) any consumer as and when such open access is provided by the State Commission under
sub-section (2) of section 42, on payment of the transmission charges and a surcharge thereon,
as may be specified by the State Commission:
Page 38
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 38
…
…
Provided also that such surcharge shall not be leviable in case open access is provided to a
person who has established a captive generating plant for carrying the electricity to the
destination of his own use.”
BGCL is a Joint Venture between PGCIL and BSP(H)CL where both Parties hold
shares in 50:50 ratio. Article 19.1 of the Shareholders Agreement signed on December
29, 2012, between PGCIL and BSP(H)CL stipulates that:
“19.1 The proposed company shall make available the entire transmission capacity
created by it to BSP(H)CL/Its subsidiaries and BSP(H)CL/Its subsidiaries would pay
the transmission charges as determined by BERC through appropriate orders.”
Clause 4.10. (Payment and Billing of Transmission Charges) of the ‘Implementation
and Transmission Services Agreement’ signed between BSP(H)CL and BGCL
stipulates that:
“4.10.2 BSP(H)CL shall pay Transmission Charges (“TC”) to BGCL, on monthly basis, from
the Commercial Operation Date until this Agreement is terminated, subject to the provisions
of this Section. Such monthly payment shall be termed as “Monthly TC Payment”.
4.10.3 The Monthly TC amount payable by BSP(H)CL to BGCL shall be calculated in
accordance with the provisions of BERC (Terms and Conditions for determination of Tariff)
Regulations, 2007, Chapter-4 “Intra State Transmission” or as amended from time to time.”
From the above Clauses, the following conclusions can be drawn:
Page 39
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 39
a) BGCL is a JV between PGCIL and BSP(H)CL;
b) The Hon’ble BERC had granted Transmission Licence to BGCL on June 21,
2013;
c) By virtue of grant of licence, BGCL is the second intra-State Transmission
Licensee in Bihar and its area of operation overlaps with BSPTCL;
d) Being a Transmission Licensee, BGCL has to fulfil its duties as envisaged in
Electricity Act, 2003;
e) BGCL has to file Tariff Petition before the Hon’ble Commission for
determination of ARR and Transmission Charges in accordance with Section
62 of the Electricity Act, 2003, Clause 23 of the Transmission Licence conditions
issued by the Hon’ble Commission and Clause 4.10.3 of the ‘Implementation
and Transmission Services Agreement’ signed between BSP(H)CL and BGCL;
and
f) Pursuant to the Shareholders Agreement between PGCIL and BSP(H)CL,
BGCL shall duly recover the ARR and Transmission Charges determined by
the Hon’ble Commission from BSP(H)CL/Its subsidiaries.
Proposed Methodology
Page 40
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 40
As BGCL and BSPTCL are two Intra-State Transmission Licensees in Bihar, BGCL is
proposing the revenue recovery methodology in line with the approach followed in
the State of Maharashtra. Maharashtra has seven Transmission Companies namely,
MSETCL, RInfra-T, TPC-T, JPTL, ATIL, MEGPTCL, VIPL-T and APTCL. Regulation
61 of MERC (Multi Year Tariff) Regulations, 2015, specifies that:
“61.1 The aggregate of the yearly revenue requirement for all Transmission Licensees shall
form the “Total Transmission System Cost" (TTSC) of the Intra-State transmission system,
to be recovered from the Transmission System Users (TSUs) for the respective year of the
Control Period, in accordance with the following Formula:
TTSC(t) = ∑𝑛𝑖=0 ARRi
Where,
TTSC(t) = Pooled Total Transmission System Cost of year (t) of the Control Period;
n = Number of Transmission Licensee(s);
ARRi = Yearly revenue requirement approved by the Commission for ith Transmission Licensee
for the yearly period (t) of the Control Period:
Provided that in case of transmission system projects undertaken in accordance with the
Guidelines for competitive bidding for transmission under Section 63 of the Act, the Annual
Revenue Requirement as per the annual Transmission Service Charges (TSC) quoted by such
projects, shall be considered, for aggregation under the TTSC.”
Therefore, based on the Regulation, the Hon’ble MERC pooled the ARR of all
Transmission Licensees and determined combined Transmission Charge of Rs. 483.79
Page 41
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 41
Crore for FY 2017-18. Relevant paragraphs from the InSTS Order dated July 22, 2016
in Case No. 91 of 2016 have been reproduced below:
“9 Recovery of ARR of Transmission Licensees for FY 2016-17 to FY 2019-20
9.1 In accordance with Regulation 61, the ARR of the Transmission Licensees are pooled to
derive the TTSC, and each Licensee is entitled to recover its approved ARR from the
Transmission Charges collected by the STU from the TSUs.
9.2 This Transmission Tariff Order is applicable from 1 July, 2016. The STU shall collect the
Transmission Tariff for each calendar month from the TSUs as per the timelines provided in
the Regulations, with the first monthly period commencing from 1 July, 2016. Each
Transmission Licensee shall be entitled to recover its ARR, as considered in these TTSC
workings, from the Transmission Tariff collected by the STU, on a monthly basis. The
Transmission Licensees should claim recovery of their respective ARRs by raising monthly
bills on the STU covering their component of Intra-State Transmission Charges as follows:
Page 42
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 42
”
Therefore, BGCL requests the Hon’ble Commission that it may adopt the
methodology followed by the Maharashtra Electricity Regulatory Commission for
recovery of Transmission charges for BGCL in FY 2017-18.
Bihar State Power Transmission Company Limited (BSPTCL) is the State
Transmission Utility (STU) and the first Transmission Licensee in Bihar. The Hon’ble
Commission in the MYT Order for BSPTCL dated March 21, 2016 in Case No. 54 of
2015 had approved Rs. 547.99 Crore as the Annual Revenue Requirement for FY 2017-
18. Thus, the total ARR for both the Intra-State Transmission Licensees amounts to Rs.
755.51 Crore for FY 2017-18.
In view of the above, the combined Transmission Charges for FY 2017-18 works out
as shown in the Table below:
Table 4-1: Illustrative Fixed Charge (Rs. Crore)
Sl. No.
Particulars FY 2017-18
1 Annual Revenue Requirement for BGCL as proposed in the instant Petition
207.52
2 Annual Revenue Requirement for BSPTCL as approved in MYT Order for FY 2017-18
547.99
3 Total ARR for BGCL and BSPTCL 755.51
4 Total Monthly Transmission Charges to be recovered by BSPTCL (STU) from Distribution Companies
62.96
BGCL submits that since BSPCTL is the STU, the STU can recover the Transmission
Charges from the two Distribution Companies.
Page 43
BGCL Petition for determination of ARR and Tariff for FY 2017-18 Page 43
As BGCL is an Intra-State Transmission Licensee, in Joint Venture with BSP(H)CL, it
will recover its Annual Revenue Requirement from BSP(H)CL in line with the Clause
4.10. (Payment and Billing of Transmission Charges) of the ‘Implementation and
Transmission Services Agreement’ signed between BSP(H)CL and BGCL:
“4.10.2 BSP(H)CL shall pay Transmission Charges (“TC”) to BGCL, on monthly basis,
from the Commercial Operation Date until this Agreement is terminated, subject to the
provisions of this Section. Such monthly payment shall be termed as “Monthly TC Payment”.
4.10.3 The Monthly TC amount payable by BSP(H)CL to BGCL shall be calculated in
accordance with the provisions of BERC (Terms and Conditions for determination of Tariff)
Regulations, 2007, Chapter-4 “Intra State Transmission” or as amended from time to time.”
Therefore, based on the proposed Annual Revenue Requirement, BGCL shall raise
bills to BSP(H)CL in 12 equal instalments (every month) as shown below:
Table 4-2: ARR Recovery (Rs. Crore)
Sl. No.
Particulars FY 2017-18
1 Total Annual Revenue Requirement 207.52
2 Monthly Bill to be raised to BSP(H)CL 17.29
BGCL further submits that in a joint meeting between BGCL, BSPTCL and BSP(H)CL
held on January 6, 2017, on the direction of the Hon’ble Commission, the above
proposed methodology was deliberated, discussed and agreed to by all the three
entities i.e., BSPTCL, BSP(H)CL and BGCL.