8/14/2019 Huzurnagar 220kV line-BOQ.xls
1/22
Sl. No Description Total Cost Rs.
SCHEDULE-A1 147382529.98
SCHEDULE-A2 11349885.70
Total of A 158732415.68
SCHEDULE-B1-Electrical 12950224.18
SCHEDULE-B1-Civil 22891837.65
SCHEDULE-B1(Elec+Civil) 35842061.83
SCHEDULE-B2-Electrical 3749534.63
SCHEDULE-B2-Civil 2037603.47
SCHEDULE-B2(Elec+Civil) 5787138.10
Total of B 41629199.93
Eestimated Contract Value 200361615.61
2003.62
ABSTRACT
Erection of 220KV DC line from Pulichintala Hydro Project to proposed 220/132KV SS
Huzurnagar and 2 nos 220KV bays at Huzurnagar in Nalgonda district
Signature of the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
2/22
Sl. No Description Unit Qty. Unit Rate in Rs. Amount in Rs.
1 G.I Tower parts including stubs,cleats and stub
settin tem lates
MT 704 80291.00 56524864.00
2 G.I Bolts & Nuts including Spring & Flat Washers MT 18.5 79020.10 1461871.85
3 Step Bolts MT 2.8 79020.10 221256.28
4 Supply of Moose ACSR Conductor KM 215 335606.80 72155462.005 Supply of Single Suspension Hardware (AGS type)
with FAH as per IS conforming to latest issue
suitable for Moose conductor
Sets 606 5719.09 3465768.54
6 Supply of Single Tension Hardware as per IS
conforming to latest issue suitable for Moose
conductor.
Sets 630 4379.71 2759217.30
7 Supply of Repair sleeves conductor ie., accessories
as per relevant IS of latest issue suitable for ACSR
Moose conductor.
Sets 10 377.53 3775.30
8 Supply of Stock bridge Vibration dampers ie.,
conductor accessories as per relevant IS of latest
issue suitable for ACSR Moose conductor.
Sets 1542 943.83 1455385.86
9 Mid Span Compression Joints for Moose Conductor Sets 20 1214.24 24284.80
10 Supply of 7/3.15mm HTGS Earth wire conforming
to IS of latest issue.
KMs 35.855 39267.72 1407944.10
11 Supply of HTGS single Tension Hardware Nos 105 1065.27 111853.35
12 Supply of HTGS single suspension Hardware Nos 101 1065.27 107592.27
13 Mid Span Compression Joints for Earthwire Sets 22 162.74 3580.28
14 70KN Disc Insulators Nos 7878 297.30 2342129.40
15 120KN Disc Insulators Nos 8823 585.75 5168072.25
16 Number Plates Nos 126 171.00 21546.00
17 Phase Plates Nos 116 353.40 40994.40
18 Danger Boards Nos 16 171.00 2736.00
19 P type hangers Nos 100 813.96 81396.00
20 Bird Gaurds Nos 100 228.00 22800.00147382529.98
SCHEDULE-A1
Name of the work: Erection of 220KV DC line from Pulichintala Hydro Project(4X30MW) to Proposed 220KV
Huzurnagar SS(35.5KM)
Total
Signature of the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
3/22
Page 3
Sl. No Description Unit Qty. Unit Rate in Rs. Amount in Rs.
1 Supply of fabricated GI structures from raw steel such as M.S.Angles,
Plates,channels R.S.Joists M.S rounds etc., including cost of steel,
fabrication and galvanisation of main and auxiliary structures, booms,
stubsetting template and foundation bolts 'U' bolts with suitable galvanised
nuts for foundation bolts, transportation to substation site
MT 24 72455.00 1738920.00
2 Supply of hot dip galvanised bolts and nuts of various lengths of 16mm
dia, 5.6 grade as per IS 1367, required for all structures and booms
fabricated including transportation to sustation site and conforming to
Standards specified in the relevant Clauses of the specification and
Supply of Electro galvanised spring washers of 16mm size with rectangular
cross section 5 mmx 3.5 mm of type B (with flat ends) conforming to IS
3063 for use with 16mm dia.G.I.Bolts as per the relevant clause of the
specification including transportation to the substation site.
MT 3 79020.10 237060.31
Supply of following Equipment/material
3 220KV SF6 Circuit Breakers Nos. 2 2133209.08 4266418.16
4 220KV Feeder CTs (800-600A /1-1-1-1-1A) Nos. 6 329413.30 1976479.80
5 220KV Lightening Arrestors Nos. 6 49359.60 296157.60
6 220KV 800A Isolator without Earth switch Nos. 4 129775.11 519100.44
7 220KV 800A Isolator With Earth Switch Nos. 2 139111.72 278223.44
8 ACSR Moose Conductor KM 0.448 335606.80 150351.85
9(a) 2C x 2.5 Sq.mm Copper Control Cable KM 1 43421.68 43421.68
(b) 4C x 2.5 Sq.mm Copper Control Cable KM 1 78776.36 78776.36
(c) 6C x 2.5 Sq.mm Copper Control Cable KM 1 108036.86 108036.86
(d) 10C x 2.5 Sq.mm Copper Control Cable KM 1.5 190676.69 286015.04
(e) 12C x 2.5 Sq.mm Copper Control Cable KM 1 234570.18 234570.18
10 3 1/2X120 Sq.mm Power Cable KM 0.2 322014.99 64403.00
11 Supply of 7/3.15mm HTGS Earth wire conforming to IS of latest issue. KM 0.30 39267.72 11780.32
12 220KV Solid Core Insulators Nos. 54.00 19632.79 1060170.66
TOTAL 11349885.70
\\vboxsrv\conversion_tmp\scratch_2\[186516528.xls.ms_office.xls]ABSTRACT
SCHEDULE A2
NAME OF WORK :-Erection of 2 Nos 220KV Bays at Huzurnagar 220KV SS
Signature of the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
4/22
SL.
No
.
DESCRIPTION OF ITEM Qty Unit Unit rate of
labour in Rs.
Unit rate of
material in
Rs.
Total of labour
in Rs.
1 Earthwork excavation in all types of soils (up to stone
matrix) which can be excavated with pick axe and crow
bars and do not require blasting in all conditions such as
dry, wet and slushy etc. covering initial lead and lift etc
and backfilling the foundations (after laying foundations)
with excavated earth and consolidation as per standerdspecification and constructing of platforms around
foundations utilizing the excavated earth etc. complete as
directed by Engineer-in-Charge
14000.00 Cum 165.54 0.00 2317560.00
2 Extra towrds dewatering charges over and above the
excavation rate for excavated earth quantity Where
water table met at 1.50 m or more below G.L
5030.00 Cum 19.99 0.00 100549.70
3 Extra towrds dewatering charges over and above the
excavation rate for excavated earth quantity Where water
table met between 0.75m and 1.50m below G.L
4050.00 Cum 71.04 0.00 287712.00
4 Extra towrds dewatering charges over and above the
excavation rate for excavated earth quantity where water
table is met with in 0.75m Below G.L
2975.00 Cum 137.45 0.00 408913.75
5 Excavation in Ordinary rock (HDR, soft rock ) (not
requiring blastingThe rate includes labour charges, cost
of tools and tackles, disposing of unuseful excavated
material at all leads and lifts, complete for finished item
of work as per directions of the Engineer-in-charge
1800.00 Cum 265.85 0.00 478530.00
6 Excavation in HDR, Soft rock, F&F requiring blasting
where ever necessary.The rate includes labour charges,
cost of blasting materials, tools and tackles, safety
measures, disposal of unuseful excavted material with
all leads and lifts, complete for finished item of work as
per directions of the Engineer-in-charge
1200.00 Cum 266.32 0.00 319584.00
7 Hard rock (requiring blasting) The rate includes labour
charges, cost of blasting materials, tools and tackles,
safety measures, disposal of unuseful excavted material
at all leads and lifts, complete for finished item of work
as per directions of the Engineer-in-charge
1200.00 Cum 631.99 258.13 758388.00
8 Sand filling below the foundations as per the standard
specifications of APDSS in uniform horizontal layers
including cost and conveyance of all materials, watering
and ramming, tools & tackles, all labour charges, all
leads & lifts etc, complete for finished item of work as
per directions of the Engineer-in-charge.
320.00 Cum 20.06 481.36 6419.20
9 Laying of concrete (1:4:8) mix using 40mm HBG Machinecrushed metal conforming to IS 383 for all types of
foundations including cost & conveyance of all materials,
dewatering arrangements of the pits before and during
the process of laying concrete, labour charges, water
lead, tools and tackles, all leads & lifts etc., complete for
finished item of work as per directions of the Engineer-in-
charge. (IS-456)
320.00 Cum 988.69 2813.97 316380.80
10 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) steel bars (Fe 415/ Fe 500
grade as per IS 1786-1979) of TISCO/ SAIL/ VSP make,
different diameters for RCC works , including labour
charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicingwith binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all
materials etc., complete for finished item of work in all
floors.( APSS No.126)
15 MT 3460.52 54214.89 51907.80
Schedule B1-Civil
Name of work: Erection of 220 KV DC line from Pulichintala Hydro project to proposed 220/132/33 KVSS Huzurnagar
8/14/2019 Huzurnagar 220kV line-BOQ.xls
5/22
SL.
No
.
DESCRIPTION OF ITEM Qty Unit Unit rate of
labour in Rs.
Unit rate of
material in
Rs.
Total of labour
in Rs.
11 RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm
size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing andcentering, etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work.(cement
400 kg , sand 0.45 cum and metal 0.90 cum)
230.00 Cum 2966.45 4268.79 682283.50
12 PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm
size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing and
centering, etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work.(cement
330 kg , sand 0.45 cum and metal 0.90 cum)
2000.00 Cum 1946.19 3951.35 3892380.00
13 Filling around the foundations if required where ever
necessary with borrowed earth as per the standard
specifications of APDSS in uniform horizontal layers
(0.15) including cost and conveyance of all materials,
watering and ramming, tools & tackles, all labour
charges, all leads & lifts etc, complete for finished item of
work as per the directions of the Engineer-in-charge.
4200.00 Cum 19.31 141.59 81102.00
14 Providing shoring and strutting either with country
wooden planks and scantlings or with steel sheets andprops for excavation of pits for tower foundations
wherever necessary including cost and conveyance of all
materials, labour charges, tools & tackles, all leads &
lifts and etc., complete for finished item of work as per
directions of the Engineer-in-charge.
1400.00 Sqm 15.85 67.59 22190.00
Total 9723900.75
Service tax 12.36% on total of labour 1201874.13
Labour Cess @ 1% on total of Labour 97239.01
TOTAL with Taxes 11023013.89
TOTAL LABOUR & MATERIAL 22891837.65
Signature
8/14/2019 Huzurnagar 220kV line-BOQ.xls
6/22
Total of
material in
Rs.
0.00
0.00
0.00
0.00
0.00
0.00
309756.00
154035.20
900470.40
813223.35
in Nalgonda
8/14/2019 Huzurnagar 220kV line-BOQ.xls
7/22
Total of
material in
Rs.
981821.70
7902700.00
594678.00
94626.00
11751310.65
NA
117513.11
11868823.76
of the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
8/22
Page 8
Sno Description QTY UnitUnit rate of
Labour
Unit Rate of
materialTotal of Labour Total of Material
1 Check survey 35.50 RKM 4644.00 164862.00
2
Setting of stubs with stub-setting
template : Erection of stubs, stub
template, fixing of jacks for
supporting template, alignment and
leveling for exact location of stubs of
stub setting template, dismantling of
template after completion of initial
curing of C.C., movement of
template from one location to other
location including
transportation.(ABCDTowers)
126.00 Loc. 12214.57 1539035.82
3
Erection of all types of towers and
extentions upto 12 mts. in full
towers except JC type towers
complete with all accessories suchas Number plates, Phase plates,
Danger boards etc. and including
the step bolts after full tightening
and checking tower verticality, and
anti climbling devices are also to be
fixed wherever necessary under
normal conditions. (ABCD Towers)
693.57 MT 5977.09 4145530.31
4
Earthing of towers including cost of
excavation, back filling, including
cost of 25 mm dia 2.5 mm thickclass 'C' G.I. pipe of 3 Mtrs length
with 50 X6 mm G.I flat 4.05 mtrs
long , Charcoal, Salt etc., and
measuring tower footing resistance
126.00 Loc. 4860.74 612453.24
5
Counterpoise earthing including
clamping devices and terminal lugs,
but excluding cost of steel wire. 120.00 RM 42.19 5062.80
6
Hoisting of tension insulators and
suspension insulators with
hardware, paving out theconductor,rough sagging, jointing,
tensioning, clamping,jumpering,
clipping and fixing of Preformed
Armour rods and vibration dampers
etc. complete with 6(six) nos. ACSR
Moose conductor and measuring
ground clearences wherever
necessary(Under nomal Conditions)
35.50 RKM 100612.07 3571728.58
7
Fixing hardware, paving out earth
wire, jointing, tensioning, stringing,jumpering and clamping of
7/3.15mm HTG Steelwire .(Under
nomal Conditions)
35.50 RKM 7684.68 272806.22
8
Half round welding of G.I.bolts and
nuts of towers in the section
between ground level & upto bottom
X-arm level including all bolts
connecting the bracings at the
bottom X-arm level and painting the
welded portion with one coat of zinc
rich paint
55989.00 Nos. 19.87 1112501.43
Schedule B1-Electrical
Name of the work: Erection of 220KV DC line from Pulichintala Hydro Project(4X30MW) to Proposed 220KV Huzurnagar
SS(35.5KM)
8/14/2019 Huzurnagar 220kV line-BOQ.xls
9/22
Page 9Sno Description QTY Unit
Unit rate of
Labour
Unit Rate of
materialTotal of Labour Total of Material
8/14/2019 Huzurnagar 220kV line-BOQ.xls
10/22
1 Levelling by filling with borrowed gravel by mechanical
means including pre-watering of soil, excavation of
soils,conveyance of soils, depositing the soils in filling
areas , spreading soils, breaking clods, sectioning and
consolidation with three wheel 8 to 10 MT static Road
Roller @ OMC to meet requirement as per standard
specification , including all hire and operational chargesof T&P and seigniorage charges, complete for finished
item of work as per (Payment will be made based on level
for finished item of work).
600.00 Cum 178.31 61.74 106986.00
2 Earthwork excavation in all types of soils (up to stone
matrix)which can be excavated with pick axe and crow
bars and do not require blasting in all conditions such
as dry, wet and slushy etc. covering initial lead and lift
etc and backfilling the foundations (after laying
foundations) with excavated earth complete as per the
the directions of the Engineer in charge for the finished
item of work. .
550.00 Cum 124.49 0.00 68469.50
3 Excavation in ordinary rock( HDR,soft rock,F&F)
requiring blasting where ever necessary.The rate
includes labour charges, cost of blasting materials, tools
and tackles, safety measures, disposal of unuseful
excavted material at all leads and lifts, complete for
finished item of work as per directions of the Engineer-
in-charge
50.00 Cum 263.28 0.00 13164.00
4 Hard rock (requiring blasting) The rate includes labour
charges, cost of blasting materials, tools and tackles,
safety measures, disposal of unuseful excavted material
at all leads and lifts, complete for finished item of work
as per directions of the Engineer-in-charge
50.00 Cum 590.51 255.76 29525.50
5 Providing sand cushion for foundations and basement in
uniform layers, including cost & conveyance of all
materials, labour charges, leads, lifts , watering and
consolidating to required density complete as per the
directions of the Engineer in charge for the finished item
of work( APSS No. 309&310)
100.00 Cum 17.68 467.97 1768.00
6 Laying of Cement Concrete (1:4:8) mix using 40mm size
HBG Machine crushed metal for foundations including
cost and conveyance of all materials at all leads and lifts,
ramming, consolidating, curing etc,complete. for finished
item of work as per directions of the Engineer-in-charge.
25.00 Cum 883.10 2396.59 22077.50
7 Brick Masonry in CM (1:6) with 2nd class Bricks
traditional size 23 x 11 x 7 cms of approved quality,
including cost & conveyance of all materials, labour
charges, scaffolding leads, lifts and curing complete as
per the directions of the Engineer in charge for the
finished item of work .
5.00 Cum 973.86 2676.98 4869.30
8 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) (Fe 415/ Fe 500 grade as
per IS 1786-1979) of TISCO/ SAIL/ VSP make, different
diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcementwork as per approved designs and drawings, including
cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying
including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS
No.126)
2 MT 7934.4 52228.92 15868.80
Total of labour in
Rs.
Schedule B2-Civil
Name of work: Erection of 2 No. 220 KV bays at 220 KVSS Huzurnagar for Pulichinthala I & II feeders in Nal
Sl.
No
DESCRIPTION OF ITEM OF WORK Qty Unit Unit
rate of
Unit rate
of
8/14/2019 Huzurnagar 220kV line-BOQ.xls
11/22
Total of labour in
Rs.
Sl.
No
DESCRIPTION OF ITEM OF WORK Qty Unit Unit
rate of
Unit rate
of
9 RCC M- 20 Nominal mix (Cement 400 kgs ) using
20mm size graded machine crushed hard granite metal
(coarse aggregate) (20mm & 12mm (2:1)) from approved
quarry including cost and conveyance of all materials
like cement, fine aggregate (screened sand) coarse
aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including
all operational, incidental and labour charges such as
machine mixing, laying concrete, curing and centering,etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work(Sand 0.45
cum and Metal 0.90 cum) as directed by the Engineer in
charge.
80.00 Cum 2708.43 3902.64 216674.40
10 PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm
size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing and
centering, etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work.(cement
330 kg , sand 0.45 cum and metal 0.90 cum)
50.00 Cum 1782.46 3618.93 89123.00
11 Plastering with CM (1:3), 12 mm thick and finishing
smooth to the required slope and painting two coats of
Janatha Cem including cost & conveyance of all
materials, labour charges, leads, lifts and curing
including cost of Janatha Cem paint two coats, complete
as per the directions of the Engineer in charge for the
finished item of work.
110.00 Sqm 88.75 46.97 9762.50
12 Construction of cable duct in the switch yard as per
drawing no.CE/Civil/Trench/Swy 08 including cost &
conveyance of all materials, labour charges, leads, lifts
and curing etc, complete as per the directions of the
Engineer in charge for the finished item of work
50.00 RM 826.26 1149.90 41313.00
13 Supply and spreading of crusher dust in the switch
yard(100mm thick) area including Suitable antiweed
treatment after completion of final levelling and grading
including disposal of surplus earth and filling within
switch yard areaincludind cost of all materials, all leads
and lifts, labour charges complete as per the directions
of the Engineer in charge for the finished item of work..
60.00 Cum 69.54 703.10 4172.40
14 Supply and laying of 180 GSM LDPE sheet of approved
make in the switch yard including laying the sheet
neatly in between layers of crusher dust without folds to
avoid the vegetation and weed growth, cutting and
jointing the sheet properly including cost & conveyance
of all materials, all leads , labour charges for laying
complete as per the directions of the Engineer in charge
for the finished item of work..
600.00 Sqm 0.00 16.01 0.00
15 Supply and Spreading of 20mm size Hard Broken
Granite metal in switch yard (100mm thick) including
providing suitable PCC guage block of size
100x100x100mm at 2m x2m intervals , cost &conveyance of all materials, labour charges, leads, lifts
complete as per the directions of the Engineer in charge
for the finished item of work
60.00 Cum 62.22 1701.21 3733.20
16 Filling around the foundations if required where ever
necessary with borrowed Gravel as per the standard
specifications of APDSS in uniform horizontal layers
including cost and conveyance of all materials, watering
and ramming, tools & tackles, all labour charges, all
leads & lifts etc, complete for finished item of work as
per the directions of the Engineer-in-charge.
100.00 Cum 12.72 241.68 1272.00
RETAINING WALL
8/14/2019 Huzurnagar 220kV line-BOQ.xls
12/22
Total of labour in
Rs.
Sl.
No
DESCRIPTION OF ITEM OF WORK Qty Unit Unit
rate of
Unit rate
of
18 Hard rock (requiring blasting) The rate includes labour
charges, cost of blasting materials, tools and tackles,
safety measures, disposal of unuseful excavted material
at all leads and lifts, complete for finished item of work
as per directions of the Engineer-in-charge
25.00 Cum 590.51 255.76 14762.75
19 Excavation in ordinary rock( HDR,soft rock,F&F)
requiring blasting where ever necessary.The rate
includes labour charges, cost of blasting materials, toolsand tackles, safety measures, disposal of unuseful
excavted material at all leads and lifts, complete for
finished item of work as per directions of the Engineer-
in-charge
0.00 Cum 263.28 0.00 0.00
20 Providing sand cushion for foundations and basement in
uniform layers, including cost & conveyance of all
materials, labour charges, leads, lifts , watering and
consolidating to required density complete as per the
directions of the Engineer in charge for the finished item
of work( APSS No. 309&310)
15.00 Cum 17.68 467.97 265.20
21 Laying of Cement Concrete (1:4:8) mix using 40mm size
HBG Machine crushed metal for foundations includingcost and conveyance of all materials at all leads and lifts,
ramming, consolidating, curing etc,complete. for finished
item of work as per directions of the Engineer-in-charge.
8.00 Cum 883.10 2396.59 7064.80
22 Construction of RR Msaonry in CM (1:6) using hard CR
Stone , rough granite stone and bond stones (0.16 cum)
including cost and conveyance of all matreials., labour
charges, water lead , Curing, all leads and lifts etc.,
complete for finished item of work as per directions of
the Engineer-in-charge.
66.00 Cum 1210.55 1466.82 79896.30
23 Providing and fixing 110mm dia (4kg/cm2) PVC pipes of
prince / sudhakar or any ISI brand make for weep holesin RR masonry walls including cost and conveyance of
all materials complete as per the directions of the
Engineer in charge for the finished item of work.
25.00 RM 16.42 167.20 410.50
24 Plain Cement concrete - Nominal Mix (1:3:6) with 12 to
20mm HBG metal with necessary form work including
cost and conveyance of all materials, labour charges,
water charges, tools and tackles, all leads & lifts etc.,
complete for finished item of work as per directions of
the Engineer-in-charge. (IS-456)
2.00 Cum 1469.59 3026.27 2939.18
25 Flush Pointing with CM (1:3) to RR Masonry including
cost and conveyance of all materials, all leads and lifts
complete as per the directions of the Engineer in charge
for the finished item of work.
91.00 Sqm 44.97 10.12 4092.27
26 White washing two coats with whiting / Suryacem of
approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials,
labour charges and incidental such as scaffolding, lift
charges etc., complete for finished item of work, but
excluding conveyance charges of materials
130.00 Sqm 19.97 3.74 2596.10
8/14/2019 Huzurnagar 220kV line-BOQ.xls
13/22
Total of labour in
Rs.
Sl.
No
DESCRIPTION OF ITEM OF WORK Qty Unit Unit
rate of
Unit rate
of
WATER SUPPLY ARRANGEMENT IN EARTH PITS
27 Supplying and fixing G.I. pipes Medium Grade as per IS
1239 of Tata/Zenith make for water supply line to toilets
including cost and conveyance of pipe, G.I. specials
such as elbows, Tees concealing same in walls and
floors by cutting 25/ 20/ 15mm dia to be included
grooves, packing, finishing after laying pipe in position
as per the directions of the Engineer in charge for the
finished item of work.
a 25mm dia Nominal Bore 50.00 RM 45.14 213.18 2257.00
b 15mm dia Nominal Bore 70.00 RM 45.14 134.52 3159.80
28 Providing and fixing in position at all levels of the
buildings G.M. Gate(GM peet) Valve (Tata/Zenith
make)as per IS-778 class- 1, Indian make heavy type for
water services with hand wheel at all elevations for
following sizes including jointing complete as per the
directions of the Engineer in charge for the finished item
of work.
a 20mm dia Nominal Bore 4.00 No 49.25 430.92 197.00
29 Supply and fixing of 12.5mm/15mm dia N.P bib tapindian make 300 grams weight Seiko or equivalent make
including cost & conveyance of all materials, labour
charges, leads, lifts complete as per the directions of
the Engineer in charge for the finished item of work .
7.00 No 31.46 223.44 220.22
30 Construction of Brick masonry chamber over the cully
trap or peet valves & fitted with 304.8mm X 228.6mm
size CI frame & Hinged cover as including cost &
conveyance of all materials, labour charges complete for
finished item of work as per the directions of the
Engineer-in-charge
4.00 No 112.18 346.56 448.72
751446.09
Service tax 12.36% on total of labour 92878.74Labour Cess @ 1% on total of Labour 7514.46
TOTAL with Taxes 851839.29
TOTAL LABOUR & MATERIAL 2037603.47
Sign
8/14/2019 Huzurnagar 220kV line-BOQ.xls
14/22
37044.00
0.00
0.00
12788.00
46797.00
59914.75
13384.90
104457.84
Total of material in
Rs.
onda District.
8/14/2019 Huzurnagar 220kV line-BOQ.xls
15/22
Total of material in
Rs.
312211.20
180946.50
5166.70
57495.00
42186.00
9606.00
102072.60
24168.00
8/14/2019 Huzurnagar 220kV line-BOQ.xls
16/22
Total of material in
Rs.
6394.00
0.00
7019.55
19172.72
96810.12
4180.00
6052.54
920.92
486.20
8/14/2019 Huzurnagar 220kV line-BOQ.xls
17/22
Total of material in
Rs.
10659.00
9416.40
1723.68
1564.08
1386.24
1174023.94
NA
11740.241185764.18
ature of the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
18/22
Page 18
Sno Description QTY Unit
Unit rate
of Labour
in Rs.
Unit Rate of
material in
Rs.
Total of Labour
in Rs.
1
Setting of stubs with stub setting templates for SS structures -
Erection of stubs, stub setting template, fixing of jacks for
supporting template, alignment and levelling for exact location
of stubs of stub setting template, dismantling of template after
completion of initial curing of C.C., movement of template from
one location to other location.
a 220KV TA Towers 4 3747.98 14991.92
b 220KV isolators 6 2811.32 16867.92
c CPL 18 672.68 12108.24
2
Erection of all types of structures fabricated from RS joists,
M.S.Angles, channels, plates,rods etc.(Super structures and
Bolts & Nuts)25.5 MT 2903.78 74046.39
3
Fixing hardware, stretching the groundwire and stringing of
overhead earth bus from pinacle to pinacle including supply of
tension clamps20 each 867.65 17353.00
a 3 Bolted single tension clamps 40 Nos 798.44 0.00
4
Connecting equipment to bus and/or another equipment with
Single Mooseconductor including measuring,cutting clamping
and also hoisting of suspension insulator assembly to support
the conductor wherever necessary44 each 304.18 13383.92
iTwin moose spacer T clamps 400mm with T-off single Moose
6 nos 702.30 0.00
ii T Clamps for single Moose 18 nos 467.81 0.00
5 Supply and Laying of earth mat including excavation of
trenches,welding and fixing lugs,connecting to equipment and
connecting lightning shield to earth mat and earthing of fence
posts,drilling and connecting earthrods with - 100 x 16mm
MS Flat
1000 RM 89.78 635.49 89780.00
6
Supply and Laying of earth mat including excavation of
trenches, welding and fixing lugs,connecting to equipment and
connecting lightning shield to earth mat and earthing of fence
posts,drilling and connecting earthrods with 100 x 16mm GI
Flat
1000 RM 89.78 863.44 89780.00
7
Supply and Laying of earth mat including excavation of
trenches,welding and fixing lugs,connecting to equipment and
connecting lightning shield to earth mat and earthing of fence
posts,drilling and connecting earthrods with - 50 x 8mm MS
Flat
1500 RM 70.75 156.35 106125.00
8
Supply and Laying of earth mat including excavation of
trenches,welding and fixing lugs,connecting to equipment and
connecting lightning shield to earth mat and earthing of fence
posts,drilling and connecting earthrods with 50 x 8mm GI Flat1500 RM 70.75 212.43 106125.00
9
Excavation of earth pit, putting cast iron pipe with flange on
one end ( as per relevant ISS ), of nominal dia 125 mm and 2.75
metres long inside the pit including supply and fixing of RCC
Collars 1mtr dia and 0.6 mtrs long inside the pit, and backfill
the pit in 25mm size granules of BH coke for full depth of the
pit with alternate layers of BH Coke and salt of 300mm thick
around the earth pipe of 150mm on all the sides of the pipe
including cost and conveyance of BH Coke , salt, C.I.Pipe and
RCC collars, labour charges for all operational and incidental
items of work etc., as directed by the engineer in charge. All
earth pits should be connected to the earth mat.
10 Nos. 12943.06 129430.60
10
Laying of control cables of all sizes (from 2 core, 2.5 sqmm to12
core,2.5 sqmm both copper and aluminium) in cable trenches
including cost of suitable metallic glands with rubber lining &
dressing. This includes running of cables in control room where
cables are run on cable racks in cable duct.
5500 RM 9.92 54560.00
11 Laying of Power Cables above 50Sqmm. 200 18.36 3672.00
12
Cable termination to the switch-gear, marshalling boxes/panel
terminal blocks/control & relay panels, LTAC panel, including
providing suitable ferrules and lugs as per specification
(including cost of ferrules and lugs).Note: Rate to be quoted for
termination of one core of cable at both ends.
0.00
a a) 2.5 sq.mm. copper 1000 Nos. 30.82 30820.00
13
Supply, installation, testing and commissioning of 80W LED
lamps along with fixtures for switch yard lighting. 6 each 1161.78 53865.00 6970.68
Schedule -B2 Electrical
NAME OF WORK :Erection of 2 Nos 220KV Bays atHuzurnagar 220KV SS
8/14/2019 Huzurnagar 220kV line-BOQ.xls
19/22
Page 19
Sno Description QTY Unit
Unit rate
of Labour
in Rs.
Unit Rate of
material in
Rs.
Total of Labour
in Rs.
14
Supply and erection of lighting pillar box in switchyard on
foundation as per drg.no.SET(P) 1/99 cost of all materials &
cost of pillar box.1 Nos. 1161.24 12000.00 1161.24
15Erection of the following equipment at site including insurance
etc., and made fit for commissioning0.00
a 220KV SF6 Circuit Breakers 2 Nos. 30987.15 61974.29
b 220KV Feeder CTs (800-600A /1-1-1-1-1A) 6 Nos. 6584.97 39509.80c 220KV CVT 6 Nos. 5878.22 35269.32
e 220KV Lightening Arrestors 6 Nos. 3440.02 20640.11
f 220KV 800A Isolator without Earth switch with SCI 4 Nos. 8792.47 35169.88
g 220KV 800A Isolator With Earth Switch with SCI 2 Nos. 9418.03 18836.07
16
Erection of control /relaypanels in the control room duly
mounting them on channels provided on the cable duct and
grouting them with foundation bolts.2 Nos. 7334.23 14668.47
17
Supply and erection of 220KV CT marshalling boxon the
structures of equipment including cost of marshalling boxes 2 Nos. 421.56 4511.62 843.12
18
Supply and erection of 220KV CVT marshalling boxon the
structures of equipment including cost of marshalling boxes 2 Nos. 421.56 5730.97 843.12
19
Writing of names in the control room for identification of rooms,on panels, equipment, marshalling boxes, with CT ratio etc., &
on maingates neatly with superior quality paint brushes &
labour etc., complete on the main gate with superior quality
synthetic enamel paint with two coats including cost of paint,
brushes and labour charges etc complete.
100 Lines 67.00 6700.00
20
Supply and fixing of Insulation of Rubber mats of size 2m x 1m
x 6mm confirming to IS 5424/96 and laying in front of panels
in the Control Room2 Nos. 0.00 1277.98 0.00
21
Supply and fixing of 15 lbs CO2 portable fire extinguishers of
standard make with ISI certification like Fire flex / Sharathy
industries complete with first filling Horn and Hose.3 Nos. 0.00 5100.00 0.00
22
Supply and fixing of 50 lbs CO2 portable fire extinguishers
(with Trolley) of standard make with ISI certification like Fire
flex / Sharathy industries complete with first filling Horn and
Hose.
3 Nos. 0.00 13900.00 0.00
23 Supply & Fixing of GI Flexible earth Bonds 40 Nos. 0.00 146.56 0.00
24Supply and fixing of Portable Emergency twin tube fittings of
20Watts capacity make Bajaj/Panasonic4 Nos. 0.00 2500.00 0.00
Labour - Telecom at 220KV Huzurnagar SS and Pulichintala Hydro Projec 0.00 0.00
25 Digital PLCC 2 Nos 5474.28 10948.56
261250A/0.5 mH Wavetraps along with mounting Pedastal and
insulator stack.4 Nos 4146.18 16584.72
27 Phase to Phase coupling units 2 Nos 914.28 1828.56
28 EPAX (8/8), 128 universal ports fullly wired. 1 Nos 2261.76 2261.76
29 EPB Telephones 10 Nos 0.00 0.00
30 48V/250AH SMF VRLA Battery set 1 Nos 5734.20 5734.20
31 48V/50A(1+1) Float cum Boost Charger 1 Nos 2527.38 2527.38
32 125 Ohms Co-axial Cable 1 Km 13953.60 13953.60
1055468.87
130455.95
10554.69
1196479.51
3749534.63TOTAL LABOUR & MATERIAL
Signature
TOTAL
Service tax 12.36% on total of labour
Labour Cess @ 1% on total of Labour
TOTAL with Taxes
8/14/2019 Huzurnagar 220kV line-BOQ.xls
20/22
Page 20
Total of
Material in
Rs.
0.00
0.00
0.00
0.00
0.00
31937.60
0.00
4213.80
8420.58
635494.86
863440.00
234527.87
318649.16
0.00
0.00
0.00
0.00
0.00
323190.00
8/14/2019 Huzurnagar 220kV line-BOQ.xls
21/22
Page 21Total of
Material in
Rs.
12000.00
0.00
0.00
0.000.00
0.00
0.00
0.00
0.00
9023.24
11461.94
0.00
2555.96
15300.00
41700.00
5862.34
10000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2527777.35
NA
25277.77
2553055.12
f the Bidder
8/14/2019 Huzurnagar 220kV line-BOQ.xls
22/22
PRICE BID-SCHEDULE-C
(These Price Schedules shall be filled up by the Bidder )
SPECIFICATION NO : e- 54/CE/Construction-I/ APT-e-54 /2013
NAMES OF THE WORKS :
A (Material Portion)=A1+A2 B(Labour Portion)= B1+B2
Sl. No. Item Amount
1 Total Value of Schedule A+B Rs. 200361616.00
i. In Figures%ii. In Words
3
Unconditional Rebate if any on amount against
SL.NO.3 above
i. In Figures%
ii. In Words
5
Amount of discount after loading the percentage
rate quoted against Sl No.4 above
6Total value of contract after allowing the
discount offered(Sl.No.3-Sl No 5)
Very Important Note to Bidders for evaluation purpose
Schedule A1&B1:Supply, Erection,Testing and Commissioning of 220KV DC line from Pulichintala Hydro
Project to proposed 220/132KV SS Huzurnagar
Schedule A2&B2:Supply, Erection,Testing and Commissioning of Erection of 2 nos 220KV bays at Huzurnagar
in Nalgonda district
2
Percentage Rate quoted below / at par / above the total
value vide SCHEDULE A + B
Grand Total value of SCHEDULE A+B after loading the
percentage rate quoted against Sl No. 2 above
(i) If the amount arrived is more than tha e-procurement lumpum amount, the
lumpsum amount shall be taken forward of contract.
3.. The Quantities of Equipment/material indicated in Schedule-A1 and
Schedule-A2 and the Quantities indicated in Schedule-B1 and Schedule-B2
are tentative only. They are likely to vary slightly during execution. The
Quantities of Equipment will be finalized and confirmed immediately after
placing purchase order.
4. Discount offered if any shall be indicated in the schedule 'C' only. Discount
offered any where else will not be considered.
Signature of the Bidder with
seal
4
1. In case of discrepancy between the amount calculated by adopting the percentage rate
quoted for Sl. No. 2 and amount quoted in Sl. No. 3 the percentage rate quoted in words
in Sl. No. 2, shall govern.
2.DIFFERENCE IN e-Procurement LUMPSUM AMOUNT AND TOTAL OF THE
SCHEDULES:
1. Where there is a discrepancy between the total lumpsum rate quoted in the
e-procurement platform web page and the total of schedule submitted, the
total lumpsum rate quoted in the e-procurement platform will govern fordeciding L1
2.After evaluating the schedules of L1 by taking into consideration the words
and figures and multiplication and totaling mistakes-
(i) If the amount arrived is less than tha e-procurement lumpum amount, the
lesser amount shall be taken forward of contract.