Top Banner
10Stockton4           Guard Rail and Impact Attenuator Installation HSIP Cycle 7 2015 
20

HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Apr 16, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

10‐Stockton‐4  

 

 

 

 

 

 

 

 

 

Guard Rail and Impact Attenuator Installation 

HSIP Cycle 7 

2015 

Page 2: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 1 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

APPLICATION FOR CYCLE 7 HIGHWAY SAFETY IMPROVEMENT PROGRAM (HSIP)

APPLICATION SUMMARY

After the application is finalized, please save this PDF form using the exact "Application ID" (shown below) as the file name.

This summary page is filled out automatically once the application is completed.

Application ID: 10-Stockton-4

Caltrans District

10

Submitted By (Agency):Stockton

Application Number

4

Project Description

Install guardrail, transition railing and crash cushions, re-striping of the roadway and other improvements.

Project Location

The proposed project is located along S. Airport Way and Industrial Dr. in the City of Stockton.

Out of

6

Countermeasure 1:

Countermeasure 2:

Countermeasure 3:

R4: Install Guardrail

R5: Install impact attenuators

$2,595,000.00 Total Expected Benefit Total Project Cost

10.23B/C Ratio:

Important: Review and follow the Application Instructions step-by-step as you complete the application. Completing an application without referencing to the instructions will likely in an incomplete application or an application with fatal flaws that will be disqualified from the ranking and selection process.

Page 3: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 2 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

I. Basic Project Information

Agency Stockton

Caltrans District 10

Address: 22 E. Weber Avenue

City: Stockton

County San Joaquin County

Zip Code: CA 95202

Name (Last, First): Johnson, Wes

Telephone: (209) 937-8088 Extension:

MPO SJCOG

Email: [email protected]

(Enter only a 5-digit number.)

Date Jul 22, 2015

Total number of applications being submitted by your agency 6

Application Number (each application must have a unique number) 4

Contact Person Information

Position/Title of Contact Person Engineering Services Manager

Project Information

Project Location -Be Brief (limited to 250 characters) -See Instructions

The proposed project is located along S. Airport Way and Industrial Dr. in the City of Stockton.

Install guardrail, transition railing and crash cushions, re-striping of the roadway and other improvements.

Functional Classification Other Principal Arterial

Urban/Rural Area Urban

Project Description -Be Brief (limited to 250 characters) -See Instructions

Work on the State Highway SystemDoes the project include improvements on the State Highway System?

If no, move on to the next page; If yes, go to the below question.

If yes, check this box to confirm a formal Letter of Support from Caltrans - District Traffic is attached to the application. The letter should include estimates of cost sharing.

If no, check this box to confirm a written correspondence from Caltrans District Traffic is attached to the application. The correspondence should indicate that Caltrans does not see issues that would prevent the proposed project from receiving an encroachment permit

No

No

High-Risk-Rural-Roads (HR3) Eligibility No

If this project is not HR3 eligible, what is the approximate total cost percentage that is HR3 eligible? %

(For Functional Classification and CRS Maps, Visit http://www.dot.ca.gov/hq/tsip/hseb/crs_maps/)

(Visit http://earth.dot.ca.gov/)

Is this a joint-funded project with Caltrans?

CRS Map ID (e.g. 08E14) 07L13

Page 4: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 3 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

Additional Information

3. How were the safety needs and potential countermeasures for this project first identified?

Spot-location Safety Analysis/Road Safety Assessment

4. What is the primarily mode of travel intended to be benefited by this project?

Motorized users

1005. Approximate percentage of project cost going to improvements related to motorized travel

06. Approximate percentage of project cost going to improvements related to non-motorized travel %

%

1. Is the project focused primarily on “spot location(s)” or “systemic” improvements?

2. Which of the California's Strategic Highway Safety Plan (SHSP) Challenge Areas does the project address primarily?(For more information on the SHSP and its Challenge Areas, see: http://www.dot.ca.gov/SHSP/ )

Spot location(s)

15: Improve Post Crash Survivability

Miles of Roadway 0.15

Roadway

Year Collected

2014

ADT (Minor Road)

2,100

ADT (Major Road)

11,2009. Average Daily Traffic

8. Posted Speed Limit (mph) 50

7. Is the project focused primarily on "Intersection" or "Roadway" improvement?

(See Instructions)

Non-Infrastructure (NI) Elements

Does the project include NI Elements?

If yes, NI Activity Worksheet and NI Cost Estimate are required attachments. For more information on the requirements and guidance for NI elements of HSIP applications, see the HSIP NI webpage.

No

Bicycle and pedestrian safety education (K-12 students)

Bicycle and pedestrian safety education (adults)

Other safety education (please describe below)

Enforcement (school zones)

Other Enforcement (please describe below)

Emergency Medical System

What are the primary type(s) of non-infrastructure included? (Check all that apply. Skip if project does not include NI Elements. )

Page 5: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 4 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

II. Narrative Questions (See Instructions)

These narrative questions are intended to provide additional project details for the application reviewers and project files. Application reviewers will use the information in their “fatal flaw” assessment of the applications, including: 1) The project scope is eligible for HSIP funding;2) The countermeasures used in the B/C ratio calculation are appropriately applied based on the scope of the project;3) The crash data used in the B/C ratio calculation is appropriately applied based on the scope of the project and countermeasures

used;4) The costs included in the application represent the likely total project cost necessary to fully construct the proposed scope. If

the proposed project is a piece of a larger construction project, the entire scope of the larger project must be identified andincluded in the B/C ratio calculation;

5) The application data and attachments are reasonable and meet generally accepted traffic engineering and transportation safetyprinciples.

If significant inconsistencies or errors are found in the application information, the Caltrans reviewers may conclude that the application includes one or more “fatal flaws” and the application will be dropped from further funding considerations. The applicant will not be notified of Caltrans findings until after the selection process is complete.

1. Overall Identification of Need

Describe how the agency identified the project as one of its top safety priorities. Was a data-driven, safety evaluation of their entireroadway network completed? Do the proposed project locations represent some of the agency's highest crash concentrations?(limited to 5,000 characters)

South Airport Way (also known as County Hwy-J3) is an principal arterial that connects the Stockton Metropolitan Airport to downtown Stockton. The roadway runs south to north on the west side of the SR-99. The roadway is a primary arterial, which serves the cities of Manteca and Stockton, as well as agricultural areas between the cities.

The proposed project was identified due to the fatal collision on S. Airport Way, at the bridge crossing of North Little Johns Creek. There is currently no guardrail or transition railing on the northbound side of the bridge crossing (the southbound direction has railing, but it is insufficient for the posted speed limit). No crash cushions are installed in either direction.

2. Potential for Proposed Improvements to Address the Safety IssuseDescribe the primary causes of the collisions that have occurred within the project limits. Are there patterns in the crash types?Clearly demonstrate the connection between the problem and the proposed countermeasures utilized in the Benefit/Cost Ratiocalculations. Depending on the nature of the project, explain why the agency choose to pursue "Spot location(s)" or Systemic"improvements. If the proposed project include Non-Infrastructure (NI) elements, also describe how the NI elements will complementin improving the safety within the project limits. (limited to 5,000 characters)

Note: Safety improvements that do not have countermeasures and crash reduction factors identified in the TIMS B/C Calculator can beincluded in the project scope and cost estimate as "Other Safety-Related" improvement; they just won't be added to the project's B/Cratio shown in the application.

This project proposes to use two countermeasures; to install guardrail and install impact attenuators on the bridge at North Little Johns Creek. The scope includes guardrail, transition railing and crash cushions on the northbound direction, re-striping the roadway in both directions and replacement of the existing guardrail on the southbound direction with new guardrail, transition railing and crash cushions.

Page 6: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 5 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

3. Crash Data Evaluation

Explain how the influence areas for each separate countermeasure were established. Describe how the limits of the crash data wereestablished for each countermeasure to ensure only appropriate crashes were included in the Collision Summary Report(s), CollisionDiagram(s) and B/C calculations. (limited to 5,000 characters)

The crash data was established and sorted using the University of California, Berkeley Safe Transportation Research and Education Center (SafeTREC) website for the Transportation Injury Mapping System (TIMS). This collision data was sorted and applied to the Benefit/Cost calculation using the online B/C calculator that is found on the SafeTREC website to ensure that the appropriate accidents were incorporated into the calculation. The B/C calculation for each countermeasure was performed using the sorted traffic data, a copy of the B/C calculation and summary report has been included as an attachment to this application.

Only the most recent collision, which resulted in a fatality was included in the B/C calculation.

4. Prior attempts to address the Safety Issue

If appropriate, list all other projects/countermeasures that have been (or are being) deployed at this location. Applicants must identifyall prior federal HSIP, HR3 or Safe Routes To School (SRTS) funds approved within or directly adjacent to the propose projects limitswithin the last 10 years. (HSIP funding cannot be used to construct the same general type of countermeasures within the same limitswithin 10 years to ensure agencies do not apply the same Crash Reduction Factors to the same crashes.)If the agency is proposing to construct follow-up improvements along a corridor or at a location that has already had a safety projectfunded, the applicant must ensure the combines CRF applied to the crashes by both projects is not greater than 80% (See theapplications instructions relating to Crash Data for more detail).For projects proposing high cost spot location projects/countermeasures, applicants must document that they have installed andmonitored low-cost improvements which have not been adequately addressing the safety issue.(limited to 5,000 characters)

No prior HSIP funds were applied for within the area identified in this application for prior improvement, however the City previously installed surface mount delineators in the shoulder area and a edgeline was added when the bus stop (at S. Airport Way and Industrial Dr.) was installed.

5. Total project costs

Describe the process used to establish the total cost for the project. Confirm contingencies for reasonably expected costs, includingdrainage, environmental, traffic, etc, are included. All PE, CE and other project delivery costs must be included, even if federal fundingwill not be utilized in the phase of the project. For a large project where the HSIP funding is only a small portion of the overall projectscope and costs, the total project cost must still be included in the application and its B/C ratio calculation.(limited to 5,000 characters)

Project costs were established based on the most recent construction rates on similar projects. The cost estimate associated with implementation of each countermeasure have been identified as part of this application and are included on the attached B/C calculation. The cost estimate includes the necessary staff time to complete the preliminary engineering, environmental clearance, final design and construction engineering.

Page 7: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 7 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

IV. Implementation Schedule

The local agency is expected to deliver the project per Caltrans Local Assistance safety program delivery requirements. In order for the milestones to be calculated correctly, all fields needs to be filled in. For steps that are not applicable, enter "0".

Time for agency to internally staff project and request PE authorization

Typical Time for Caltrans and FHWA to process and approve PE authorization

Additional time needed to the Delivery Process for hiring PE consultant(s)

Time to prepare environmental studies request

Time to complete CEQA/NEPA studies/approvals

Time to complete the Right of Way Acquisition (federal process)

Month(s)2

05/01/2016

Target Date for the Project's Amendment into the FTIP:

Will external consultants be required to complete the PE phase of this project? Yes

Time to complete final PS&E documentation

Other

Time for agency to request CON authorization

Typical Time for Caltrans and FHWA to process and approve CON Auth

Time included for the agency's workload-leveling or construction-window needs

Time to award contract with CON contractor (following the federal process, including Board/Council approval, advertise, award, execute and mobilize)

Time to complete construction

Time included for closing the CON contract

Other

Time to complete the project close-out process

Typical Time for Caltrans and FHWA to process and approve project close-out

06/29/2019

02/28/2018

See PES Form in the LAPM for Typical studies and permits

10/30/2017

02/28/2019

Month(s)2

Month(s) (0 - 6)6

Month(s)2

Month(s)3

Month(s)0

Month(s)6

Month(s)1

Month(s)1

Month(s)3

Month(s)3

Month(s)4

Month(s)3

Month(s)1

Month(s)1

Month(s)1

Month(s)3

01/01/2016

Proposed PE Authorization Date:

Expected Completion Date for the PE Phase:

Proposed CON Authorization Date:

Expected Completion Date for the CON Phase:

Expected Completion Date for the project Close-Out:

Plan on 18 months minimum for federal process including a condemnation

(PE Authorization

Delivery Milestone)

(CON Authorization

Delivery Milestone)

(Close-Out

Delivery Milestone)

(See Instructions)

Page 8: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Page 9 of 9

HSIP Cycle 7 Application Form

Application ID: 10-Stockton-4 B/C Ratio: 10.23

Form Date: April 26, 2015

VI. Application Attachments Check all attachments included in this application.

Engineer's Checklist (Required)

Vicinity map /Location map (Required)

Project maps/plans showing existing and proposed conditions (Required)

Pictures of Existing Condition (Required)

Collision diagram(s) (Required)

Collision List (Required)

TIMS B/C output summary sheet (Required)

Detailed Engineer's Estimate (Required)

Warrant studies (Required when applicable)

Letter/email of Support from Caltrans (Required when applicable)

Non-Infrastructure (NI) Activity Worksheet and NI Cost Estimate (Required when applicable)

Additional narration, documentation, letters of support, etc. (optional)

(See Instructions)

Collision Summary (Required)

Page 9: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 10: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 11: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 12: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 13: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 14: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

10-Stockton-4

MTCo.City of StocktonAirport Way and Industrial Guardrail

1 of 1 7/29/2015

tloyd
Text Box
Airport Way @ North Little Johns Creek Crossing. Facing South.
tloyd
Text Box
Airport Way and Industrial Dr.
tloyd
Text Box
Airport Way @ North Little Johns Creek Crossing. Facing South.
tloyd
Text Box
Airport Way @ North Little Johns Creek Crossing. Facing North. No Guardrail or Impact Attenuators.
Page 15: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a
Page 16: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

CITY OF STOCKTONTIMS COLLISION DATA

AIRPORT WAY GUARDRAIL (NORTH OF INDUSTRIAL)

A B C D E F G H I J K L M N O P Q R S T

CASEID POINT_X POINT_Y YEAR CRASHSEV VIOLCAT KILLED INJURED CRASHTYP INVOLVE PED PRIMARYRD SECONDRD DISTANCE INTERSECT DATE STATEHW CITY COUNTY STATE

1 4889011 ‐121.25856 37.9109951 2010 3 8 0 1 D C A AIRPORT WY INDUSTRIAL DR 0 Y 8/4/2010 N STOCKTON SAN JOAQUIN CA2 4955711 ‐121.25884 37.9109191 2010 4 8 0 2 A C A INDUSTRIAL DR AIRPORT WY 85 N 10/17/2010 N STOCKTON SAN JOAQUIN CA3 6292001 ‐121.25867 37.9113 2014 1 18 1 0 E I A AIRPORT WY INDUSTRIAL DR 100 N 1/9/2014 N STOCKTON SAN JOAQUIN CA

Stockton ‐ AirportIndustrial 1 OF 1 6/26/2015

tloyd
Rectangle
Page 17: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Agency: Stockton Date:

Fatal

SevereInjury

OtherVisibleInjury

ComplaintofPain

PDO

Total

Fatal

SevereInjury

OtherVisibleInjury

ComplaintofPain

PDO

Total

Fatal

SevereInjury

OtherVisibleInjury

ComplaintofPain

PDO

Total

1 S.AirportWayandIndustrialDr.atNorthLittleJohnsCreek. 1 0 0 0 0 1 1 0 0 0 0 1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

HSIPCYCLE7CRASHDATASUMMARYSHEET

CMNumberCountermeasure#3

R4 R5

LOCATION*(IntersectionNameorCorridorLimit)

Countermeasure#1CMNumber

Countermeasure#2CMNumber

Important:ReadtheInstructionsintheothersheet(tab)beforeenteringdata.Donotenterdatainshadedfields(withformulas).

ApplicationID: 10‐Stockton‐4 Preparedby: ZachSiviglia 7/16/2015

Page 18: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

23

24

25

1 1 1 1

**CrashTotalsforeachCountermeasuremustmatchtheTotalInputtedshownintotheTIMSB/CCalculatorandB/CSummarySheet

CountermeasureTotal**

*CrashTotalforeachLocationmustmatchthetotalshownontheCrashDiagramsandCrashTables

Page 19: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Agency: Stockton ApplicationID: Prepared by: Date:

Project Description:

Project Location:

Item No. Item Description Quantity Units Unit Cost Total % $ % $ % $ % $ % $

1 Mobilization 1 LS $14,000.00 $14,000 100 $14,000

2 Traffic Control Systems 7 DAY $1,000.00 $7,000 100 $7,000

3 Remove Thermoplastic Traffic Stripe 1,200 LF $1.00 $1,200 100 $1,200

4 Remove Pavement Marker 300 EA $1.00 $300 100 $300

5 Relocate Roadside Sign 4 EA $300.00 $1,200 100 $1,200

6 Roadway Prep. (Crack Treatment) 1 LS $4,000.00 $4,000 100 $4,000

7 Place Slurry Seal (Type II) 4000 SY $1.90 $7,600 100 $7,600

8 Remove Guardrail 1 LS $12,150.00 $12,150 100 $12,150

9 Minor Concrete 50 CY $150.00 $7,500 100 $7,500

10 Midwest Guardrail System (Wood Post) 1200 LF $30.00 $36,000 100 $36,000

11 Alternative Flared Terminal System 4 EA $3,500.00 $14,000 100 $14,000

12 Impact Attenuators 4 EA $6,000.00 $24,000 100 $24,000

13 Thermoplastic Traffic Stripe 2400 LF $1.00 $2,400 100 $2,400

14 Thermoplastic Pavement Marking 600 SF $5.00 $3,000 100 $3,000

15 Pavement Marker 470 EA $3.00 $1,410 100 $1,410

16 New Signage 1 LS $2,500.00 $2,500 100 $2,500

Cost Breakdown

Important: Read the Instructions in the other spreadhsheet(tab) before entering data.Do not enter in shaded fields (with formulas).

Detailed Engineer's Estimate and Cost Breakdown by CountermeasureFor Construction Items Only

Other Safety-Related

Safety-Related CostsNon Safety-Related

CostsCountermeasure #1 Countermeasure #2 Countermeasure #3

Engineer's Estimate (for Construction Items Only)

10-Stockton-4 Zach Siviglia

Install guardrail, transition railing and crash cushions, re-striping of the roadway and other improvements.

The proposed project is located along S. Airport Way and Industrial Dr. in the City of Stockton.

7/22/2015

7/23/2015 1 of 2

Page 20: HSIP Cycle 7 2015 - Stockton · HSIP Cycle 7 2015. Page 1 of 9 HSIP Cycle 7 Application Form Application ID: 10-Stockton-4 B/C Ratio: 10.23 ... If yes, check this box to confirm a

Cost Breakdown

Other Safety-Related

Safety-Related CostsNon Safety-Related

CostsCountermeasure #1 Countermeasure #2 Countermeasure #3

Engineer's Estimate (for Construction Items Only)

17 Water Pollution Controls 1 LS $7,000.00 $7,000 100 $7,000

18 100

19 100

20 100

21 100

22 100

23 100

24 100

25 100

26 100

27 100

28 100

29 100

30 100

$145,260 $121,260 $24,000

83% CM #1 17% CM #2 CM #3 Other Safety Non Safety

25% 36,315

181,600 (Rounded up to the nearest hundreds)

90%

100%

Total (Construction Items & Contingencies):

Maximum "HSIP/Total" percentage allowed for Construction

Sub Total of Construction Items:

Maximum "HSIP/Total" percentage allowed for Construction (Use only when all countermeasures are 100% federally eligible)

Construction Item Contingencies (% of Con Items):Enter in the cell to the right

% of "Construction Items only" Cost per Countermeasure(Yellow fields - To be entered in TIMS B/C Calculator)

7/23/2015 2 of 2