Hallandale Beach Hallandale Beach Community Redevelopment Community Redevelopment Agency Agency Budget Overview Budget Overview Fiscal Year 2012-2013 Fiscal Year 2012-2013
Feb 03, 2016
Hallandale BeachHallandale BeachCommunity Redevelopment Community Redevelopment AgencyAgency
Budget OverviewBudget Overview
Fiscal Year 2012-2013Fiscal Year 2012-2013
CRA PrioritiesCRA Priorities1. Economic Development Incentives1. Economic Development Incentives
Attract the following:Attract the following:
Hotel with Conference Facilities (Federal Highway Corridor)Hotel with Conference Facilities (Federal Highway Corridor)
Class “A” Office Space (Federal Highway and Hallandale Beach Class “A” Office Space (Federal Highway and Hallandale Beach Blvd.)Blvd.)
Mixed Commercial Developments (Foster Road and Dixie Highway)Mixed Commercial Developments (Foster Road and Dixie Highway)
Results:Results: Construction jobs; permanent jobs, Construction jobs; permanent jobs, local business opportunities, ad valorem tax local business opportunities, ad valorem tax roll increase.roll increase.
CRA Plan Links: C and DCRA Plan Links: C and D
2. Community Partnership Grants2. Community Partnership GrantsHomeowner training and preparation.Homeowner training and preparation.
Neighborhood outreach - ID substandard Neighborhood outreach - ID substandard Housing and communicate with homeowner Housing and communicate with homeowner regarding NIP.regarding NIP.
Job Linking.Job Linking.
Employability training and preparation.Employability training and preparation.
Cultural art and events to attract tourist to Cultural art and events to attract tourist to local businesses.local businesses.
Cultural art programs to create business and Cultural art programs to create business and workforce opportunitiesworkforce opportunities
2. Community Partnership Grants (Cont.)2. Community Partnership Grants (Cont.)
Neighborhood clean up program.Neighborhood clean up program.
Unique recreational programs for youth.Unique recreational programs for youth.
CRA Plan Links: I, J, P, Q and T. CRA Plan Links: I, J, P, Q and T.
3. Affordable Housing and Neighborhood 3. Affordable Housing and Neighborhood Improvement Program (NIP)Improvement Program (NIP)
Construction of 10 new homes on CRA owned Construction of 10 new homes on CRA owned lots (private/public partnerships with builders)lots (private/public partnerships with builders)
Provide Financial assistance to 20 residents for Provide Financial assistance to 20 residents for housing improvements.housing improvements.
Provide down payment assistance to 20 future Provide down payment assistance to 20 future Hallandale Beach Homeowners.Hallandale Beach Homeowners.
CRA Plan Links: E and NCRA Plan Links: E and N
4. Marketing4. Marketing
WayfindingWayfinding
Data gathering and Data gathering and disseminationdissemination
Job LinkingJob Linking
Business to Business Business to Business ActivitiesActivities
CRA Plan Links: C, D, F, G CRA Plan Links: C, D, F, G and Jand J
4. Fashion Row Arts District4. Fashion Row Arts District
Implement Fashion Row Implement Fashion Row and Arts District Plan.and Arts District Plan.
Better Block ApproachBetter Block Approach
Mural ProgramMural Program
Improve lightingImprove lighting
CRA Plan Links: C, D, F, CRA Plan Links: C, D, F, G, I and N.G, I and N.
5. Bond Reimbursement5. Bond Reimbursement
Bluesten ParkBluesten Park
Year Six of 20.Year Six of 20.
Memorandums of Memorandums of Understanding (MOU’s)Understanding (MOU’s)
Department of Public Department of Public WorksWorks
Storm drain repairs and installation
Landscaping services (FEC & Foster Rd)
Adopt a Street
Hallandale Beach Transportation System
Maintenance of City owned vacant lots
Sidewalk repair program
Pedestrian Improvement Program
I-95 and HBB aesthetics improvement
NE 1st Avenue/Dixie Corridor
Crosswalks update
Police DepartmentPolice Department
Neighborhood Enhancement Team (NET)
Community Involvement Unit (CIU)
Community Action Team (CAT)
Human Services DepartmentHuman Services Department
After School Tutorial Enrichment Program
Neighborhood Employability Enhancement Directive (NEED)
General Services
Memorandums of Memorandums of Understanding (MOU’s) Understanding (MOU’s) (cont.)(cont.)
Memorandums of Memorandums of Understanding (MOU’s) Understanding (MOU’s) (cont.)(cont.)
Development ServicesDevelopment Services
Code Compliance Services
Parks and RecreationParks and Recreation
Hallandale Beach Out of School Time Program
Teen Program at O.B. Johnson Park
Healthy Family Program at Foster Park
HBCRA StaffHBCRA StaffExecutive DirectorExecutive Director
Deputy Executive DirectorDeputy Executive Director
CRA SpecialistCRA Specialist
AOA IIAOA II
Requested Positions:Requested Positions:
Finance ManagerFinance Manager
Economic Development CoordinatorEconomic Development Coordinator
CRA BudgetCRA BudgetRevenuesRevenues
Unappropriated Surplus 3,236,038.00$
Interest 150,000.00$
Tax Increment Financing (TIF)(County, CSC, SBHD) 3,601,343.00$
NIP Customers 28,000.00$
Tax Increment Financing (TIF)(City) 3,542,503.00$
CRA Loan Repayments 200,000.00$
Loan Application Fees 10,000.00$
Total Revenue 10,767,884.00$
CRA BudgetCRA BudgetRevenuesRevenues
ExpendituresExpendituresCRA BudgetCRA Budget
ExpendituresExpenditures
Expenses NotesCRA Goal
CRA PERSONNEL
Salaries and BenefitsSalaries and Benefits 581,645.00$ A
CRA Personnel Total 581,645.00$
ExpendituresExpendituresExpenses Notes
CRA Goal
CRA PROGRAMS AND ACTIVITIES
UtilitiesUtilities (Water, Sewer & Electric) 3,200.00$ EPhone and Communications 3,720.00$ AMaterials and SuppliesOffice Supplies 4,000.00$
Books and Publications 15,420.00$
Annual Subscriptions to newspapers and periodicals ($420) and Economic Development Demographics and Data ($15,000).
A
Specialized Supplies 1,000.00$ Periodic promotional items. FRepairs and MaintenanceIT Software Maintenance and Service 2,122.00$ AOther Services ChargesAuditing Services 20,000.00$ A
Professional Services 101,500.00$
TIF Audit Review for Village at Gulfstream Park ($25,000), Other professional services ($50,000), Lien Searches for Closing ($25,000), GFOA Award Submittal ($1500)
Consultants and Contracts 100,000.00$ Economic Development, Analysis, Special Reports, Etc.
A
Printing and Binding 3,000.00$ APostage 5,000.00$ AAdvertising 110,500.00$ A, I
Community Redevelopment Programs 1,925,000.00$
Economic Development Implementation, Business to Business Match Maker
C, D, F, H, I, J , N
Meetings and Seminars 10,500.00$ FRA, FEDC, ICSS, FLC, ULI. ASpecial Services 8,000.00$ Free Paint Program E, IDues and Memberships 6,795.00$ A
Community Partnership Grants 275,000.00$ A, D, E, I,
J , M, POutside Services 30,200.00$ City surveillance camera maintenance BLiens Recording 4,000.00$ A, ELegal Consulting Fees 60,000.00$ ALicense and Recertification 237.00$ ASpecial Events 10,000.00$ FCapital OutlayComputer Software 215,000.00$ A, KCapital Improvement
Land Acquisition 273,277.00$
Land Acquisition, Appraisals, Environmental Sources, Studies, Surveys.
R
Wayfinding Signage 75,000.00$ F, GGrants and AidsLoan Programs - Housing 880,000.00$ NIP, Affordable Housing, Rehab. E
Loan Programs - Commercial 400,000.00$ Business Incentive and Commercial Loans
C, D
CRA Programs and Activities Total 4,542,471.00$
ExpendituresExpenditures
Expenses NotesCRA Goal
PUBLIC WORKS PROGRAMS
Materials and SuppliesBeautification 41,000.00$ I, NRepairs and MaintenanceBuilding Supplies 10,000.00$ NStorm Drain Systems 10,000.00$ NOther ServicesLandscaping 40,000.00$ FEC and Foster Road. I, NAdopt A Street 4,000.00$ I, NMini- Bus 64,530.00$ HMaintenance of City Owned Vacant Lots 30,000.00$ I, NSidewalk Repair 30,000.00$ I, NCapital ImprovementPedestrian Improvement Program 250,000.00$ NI- 95 HBB Aesthetics Improvements 15,000.00$ I, NStreet Maintenance 100,000.00$ F, G, I, NRoad Construction 100,000.00$ N
NPublic Works Total 694,530.00$
ExpendituresExpenditures
Expenses NotesCRA Goal
CRA COMMUNITY OUTREACH
MOU ProgramsPolice Community Involvement Unit (CIU) 303,878.00$ BPolice Community Action team (CAT) 221,143.00$ BPolice Contingency for Police Officers 30,000.00$ BNeighborhood Enhancement Team (NET) 617,029.00$ BHuman Services (ASP) 159,000.00$ MHuman Services (NEED) 203,000.00$ MHuman Services 231,661.00$ J , MCode Compliance 176,511.00$ OParks Teen Program 188,616.00$ TParks Healthy Families Program 81,200.00$ TParks Hallandale Beach Out of School Program 124,450.00$ T
CRA Community Outreach Total 2,336,488.00$
ExpendituresExpenditures
Expenses NotesCRA Goal
ADMINISTRATIVE CHARGESAdministrative Charges for City Services 625,000.00$ ABond Reimbursement 1,987,750.00$ Year 6 of 20. A, T
Administrative Charges Total 2,612,750.00$
GRAND TOTAL 10,767,884.00$
Proposed FeesProposed Fees
COMMUNITY IMPROVEMENT PROGRAMS Current Fee Proposed FeeBusiness Incentive Enticement Application Fee $750.00 $750.00Façade/Signage Grant Match Program Application Fee $25.00 $100.00Neighborhood Improvement Program Application Fee(1 to 5 units) $125.00 $150.00(6 or more units) $250.00 $250.00Subordination Fee - Residential $100.00 $100.00Subordination Fee - Commercial $250.00 $250.00Shutter Program Application Fee $50.00 $50.00NIP Re-Inspection Fee $35.00 $35.00Lien Search Fee NEW $750.00