Top Banner
1 2017
29

h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

Nov 14, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

1

2017

Page 2: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

2

) ( 192119

1921 . 2

20117782011252011

6772015272015

292018

.

2017

.

.

201712018 .

2018 .

2017:

2017

)( )(

3.033.233,821

600.084,929

588.363,750

98.485,425

400.044,679

1.200.587,998

5.920.800,602

4.431.149,591

561.269,935

133.506,343

5.125.925,869

Page 3: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

3

6.210.784,767

1.635.626,940

1.196.139,747

361.109,380

184.547,202

3.377.423,269

2.324.817,961

339.048,994

2.663.866,955

5.387.395,794

2.226.467,080

:2017

2017.

)<70% (1

201780,33% )<20% (220176,66%.

1.635.626,9402017

)>55% (3201748,43.%

2017

.

1 )– / ( . 2 )34 /( . 3 / .

Page 4: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

4

:

.

1-

.

1.1

20175.920.800,602 .

4.320.167,925

1.600.632,677.

.20174.320.167,925

: )( %

3.033.233,821 70,21

600.084,929 13,89

588.363,750 13,62

98.485,425 2,28

4.320.167,925 100

" " 70,21 %

2017 . : )( %

217.337,208 7,17

109.147,074 3,6

2.661.622,039 87,75

44.252 1,46

875,5 0,02

3.033.233,821 100

2.661.622,0392017

87,75 %61,61 % .

Page 5: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

5

217.337,208109.147,0747,17 %3,6 %

5,03 %2,53 %.

2017311.029,808

201.059,834

109.969,974.

1.406.233,924 2016

1.717.263,7322017

326.484,28219,01 .%

19,27 %

18,52.%

600.084,9292017

13,89 % .60 %

.

:

)( )( (%)

385.390 362.040 93,94

38.325 38.325 100

20.000 29.539,500 147,7

0 2.190 -

45.000 71.268,900 158,38

8.000 14.870,002 185,88

45.000 48.604,700 108,01

0 33.246,827 -

541.715 600.084,929 110,78

20171.600.632,677 .

" "400.044,679"

"1.200.587,998

1.164.191 .

2017

278.604,96569,64 % .

Page 6: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

6

798.397,535

50,11.%

2.1

20175.125.925,869 .

.

: )( )%(

4.431.149,591 86,45

561.269,935 10,95

133.506,343 2,60

5.125.925,869 100

3.652.087,00471,25 % .

2-

.

1.2

2017: )( )( (%)

5.410.000 5.920.800,602 109

2.597.000 3.033.233,821 117

541.715 600.084,929 111

548.300 588.363,750 107

15.000 98.485,425 66

395.870 400.044,679 101

1.312.115 1.200.587,998 91

5.125.925,869 5.125.925,869 100

4.431.149,591 4.431.149,591 100

561.269,935 561.269,935 100

133.506,343 133.506,343 100

109 %

)910,690. (

Page 7: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

7

)480,089. ()157,046. (

)199,849. .(

2.2

.

-

.

"

"4

..

-

20175763201.059,834

2017-2026 12671

6908 240.5.

2017

712109.969,974

1174

462 71,356..

4 07/02/200301/04/2003

.

5 201734,84154,45

.

Page 8: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

8

2019 2017.

2017 .

.

38

.

.

-

.

30

69.

.

-

19,27 %

18,52 %: )( )( )%( )(

1.128.027,279 217.337,208 19,27 910.690,071

589.236,453 109.147,074 18,52 480.089,379

Page 9: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

9

20062012

.

5759

.

2017

41%

6471 14 %

.

28

.: /

)(

1. 11014011000 1997 2013 256,140 17/04/2013 12/11/2015

2. 11014011100 1997 2013 660,870 17/04/2013 15/11/2015

3. 11014015000 1997 2013 1.438,200 05/03/2012 17/04/2013

4. 11020002000 1997 2013 90,000 25/03/2013 24/04/2013

5. 11016064000 1998 2013 216,480 24/04/2013 12/03/2016

6. 22001164000 1998 2013 440,640 26/04/2013 16/04/2015

7. 22009011000 1998 2013 55,200 12/03/2007 26/04/2013

8. 22011137000 1998 2013 217,200 10/06/2006 26/04/2013

9. 22011138000 1998 2013 475,125 16/09/2009 26/04/2013

10. 22020002100 1998 2013 100,800 16/09/2009 26/04/2013

11. 22021118000 1998 2013 144,000 16/09/2009 26/04/2013

12. 22023007100 1998 2013 164,160 16/09/2009 29/04/2013

13. 22032021000 1998 2013 420,000 18/07/2005 29/04/2013

14. 22047002000 1998 2013 229,000 28/02/2012 29/04/2013

15. 22047004000 1999 2013 525,000 02/05/2013 10/10/2017

Page 10: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

10

16. 33022068000 1999 2013 168,000 02/05/2013 12/03/2015

17. 33022070000 1999 2013 420,000 02/05/2013 15/06/2015

18. 55011474000 1999 2013 143,400 02/05/2013 25/02/2015

19. 33030030000 1999 2013 340,800 02/05/2013 15/06/2016

15212010

.

-

.

934181.912,095 2017 -

2026 2011 1077

.

31201794.956,173 78

19982005

232006.

61

6 .

.

6 434199731997

25150300

.

Page 11: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

11

2017875,5

50

1.275

.

-

85"

."8052016

20500

.

5201640200 .

2017 .

52016

6

)13.040( )7.480(.

32.390201720.450

48 % 7.

201736.510

82.717,912 14341999

2010 .2009

.

.

111112362

2007 192007

750242.4406

26.200.

Page 12: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

12

11,7.82017.

201729.539,5

56.089,56731

20172902000-2011

262014 .

2017 926.831

2017 29.539,5

2.708,5 .2017

)40.247,250(

2017)56.089,567(

2017

2000-2011 .

2017

2017.

7

8052016 132016

52016

.

22018

2016 805201613

8 20171.607. 9 9867.078,250.

Page 13: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

13

2016

0,150

52016

0,3

0,2

2720150,5 .

-

2017362.040

2017

38.325.

312017102.717,670

1994200320052006

20.878,23119982003

2005200620129.651,223

20092012

12

.

272017 9

.

1994809

2012299.

201798.207,897

)12.040,88346.304,0322005

39.862,9822006( 10

101216 2015

"

""

Page 14: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

14

" "275.654,6

312017 .

-

112017

.

.

-

2013-201712

7.867,925

5213312017

65.391,704 1622003-2007.

.

-

2017

20172.000.

." 11 2017-20262011. 12 28)1.052.348,730 (11

)445.348,520 (10)672.473,150 (

12)612.573,400.( 1352"

.."

Page 15: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

15

982017

12712

18.

624,200

20042006.2007.

2-3

798.397,535

50,11.%279

.

.

356

2017 " " .

20177

.

:

180 -

224 4

5646

60

273 : UBCI

-

2000 -

58

6 17 1999

.

Page 16: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

16

99 .

25 371977

.

)320 (

1992. .

120145%1

20162015

201620173900201439542017

2014-2017560 .

200342002 .

3020164201752.507,194.

.

%5 %10

1994 -2017

%5 199449

72003 %10

%5 14.326,676 2017 .

62.786,488

312017

Page 17: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

17

)356.894,391 (

) 419.680,879( : )( )(

157.045,795 302.464,999

199.848,596 117.215,880

356.894,391 419.680,879

312017

398.352,856

157.045,7956620082017 .

199.848,596 103

19952017

15.298,035 18

20012007 .

262830

272017 .

2015

.

6

200714.017,542

1998-2003

.

20.150,2577.485,8462013 -2017 .

15.298,035312017

2004)02 (

7182018 .

Page 18: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

18

2012 -

2016 371977151977

.

6.

.

3-

3

2059

65

262013

.

:

312017

17.652,629 - 3 16.203 2015 .

129.454,930 -2002 2003 8.000

4.000 .

-29

62.832,0772017.

138.620,791 -77

91.069,980 2017 .

1993.

Page 19: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

19

:

.

1-

3.377.423,2691420171.635.626,940

1.196.139,747

48,43 %35,42 % .

2.663.866,95515

2.324.817,961339.048,99487,27 %12,73 .%

2017: )(

4.023.000

3.377.423,269

(%) 83,95

6.512.925,869

2.663.866,955

%)( 41

6.512.925,869

41%2017

3.849.058,9142018.

)(

)( )( )(

50.000 40.000 0 40.000

140.000 210.000 113.890,842 96.109,158

700.000 700.000 69.873,155 630.126,845

24.000 48.385 18.456,445 29.928,555

442.000 450.766 40.419,994 410.346,006

617.000 687.000 346.728,320 340.271,680

40.000 40.000 2.248,260 37.751,740

14 . 15 .

Page 20: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

20

924.000 1.292.000 506.818,993 785.181,007

0 100.000 41.550 58.450

30.000 30.000 0 30.000

200.000 200.000 0 200.000

680.000 1.195.000 411.353,798 783.646,202

60.000 150.911,028 75.663,883 75.247,145

172.000 172.000 44.960,832 127.039,168

0 459,865 0 459,865

0 50.305,999 0 50.305,999

0 529,300 0 529,300

0 40.000 0 40.000

0 960.000 0 960.000

2-

2017192.15080

02.201

128.699,081:

)(

2017 )(

2.201 80

10.000 825

90.000 89.786,660

50.000 0

3.000 1.635,480

500 0

20.000 19.841,159

6.000 5.770,575

12.650 10.840,207

80 192.150 128.699,081

20176773,546.

3-

.

Page 21: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

21

90 "

15 "

1528782012192012

"15

"

152017:

)(

02201

0023

002

252 14/12/2017

204 25/12/2017

2.509,152

252 25/12/2017 1.001,112

252 25/12/2017 523,920

002202

0046

000

234 30/11/2017 - - 00032 21/12/2017 33,6

03305

0012

000

249

13/12/2017 21/12/2017

00009 21/12/2017 21.000

248 00008 21/12/2017 5.000

.

8822878 2012

192012

.

:

02201-10-002

)(

177 22/08/2017 22/12/2017

16/01713 11/03/2016 75

238 04/12/2017 06/12/2017 1820 04/11/2016 488,285

228 22/11/2017 04/12/2017

16006150 09/11/2016 450

16003487 11/07/2016 336

213 07/11/2017 21/11/2017 00148 19/12/2017 43 26/01/2015 127,440

Page 22: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

22

1732520179.440

156152017232,068.

.

4-

729,699 .

15010/02/2017

15/12/20175

19/04/201710/07/2017

.

.

531039

06/2016 712,979.

.

30/12/2016

56810392014132014

.

.

17/02/2017

20/04/2017.

.

7610392014 132014

20

Page 23: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

23

17/02/2017

63

11/05/2017 .

20/04/2017.

691,087.

29/11/2016

561039

.

10002/06/201718/08/2017

04/09/201727/09/2017.

.

25/01/2018.

5-

2017

:

143.992,891092017160 .

60

162017

312018.

5%

27

.

Page 24: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

24

1632015

)7.699,644 (

24201862.289,363.

65.948,80092.328,32026.379,52040% .

1472

34.63329.85413,8%.

.

.

3

.

.

.

.

Page 25: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

25

06

2018502019

20062012

2015

2017

20192017

""

Page 26: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

26

2017

" "

2017

2017

2017

Page 27: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

27

8052016

132016

2016

25 %

3

5 %10 %

10 %

10 %

Page 28: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

28

2017

2017

2018

15

15

Page 29: h ( Ý g n } p M | g 3 D p M g n s f g % m q 3 g 2 G û g i3 6.210.784,767 q B Ý g 2 + g g h n P f d | Û g p } s P f T V 3 @ f g \ X q 1.635.626,940 m } n P f « A ! ø f « 1.196.139,747

29

03