3015 FSP Technology Inc. http://newmops.twse.com.tw http: //www.fsp-group.com.tw
3015
FSP Technology Inc.
http://newmops.twse.com.tw http: //www.fsp-group.com.tw
1
03-3759888
2
03-3759888
1
22
03-3759888
2
2-3
07-3625611
( ) 2 95 1
02-33930898
http://www.emega.com.tw/
11049 7 68 ( 101 )
02- 81016666
http://www.kpmg.com.tw
http://www.fsp-group.com.tw
………………………………………………………………………..………… ………1
…..…. .……………………………………………………… …………………3
……………………….……… .……………………………….……………5
……………………………………………………………………….……...…….5
…….……………7
…………………………………………………………………17
………………………………………………………………………24
…….………………. …………………………..………………….25
……………………… . .…………….…………25
………………………………………………26
………………………………………………………………...…27
…….…………………………..………………………………...…………….28
………………………………….……………………………………………….2 9
…………..…………………………………………………………………29
…………………………………………………… . . .………………33
………………………………………………………………………33
….………………………………………………… .………33
…. …………………………..…………………………. 33
………………………..…….…………34
……………………… . .…….…………34
………………………………………………… .……….….34
…………………….…………………………………………….……………… 35
………………………………………….….………………… .……………35
……………………….……………………………… .…………….41
……………………………………………………………47
…………………………………………………………………… . .…48
……………………………………………………………………… .………48
……………………………………………………………………………..……48
……………………………………………….……………………………… .…….49
…………………….………………………..……49
…………………….…………………………………… ..……….53
…………………………………………………57
………………………………………………………………………58
………………………………102
…………………………………………………………1 59
…………….………………… .…... . .160
…………………………………………… ………….. . .160
……………………………….……………………….. . .1 61
……………………………………………………………162
…… ……… …… ………… ……… 162
. 162
………………………………………………………… .……..162
……………………………………………………………… .………164
………………………………………………………………………….….... 165
…………………………………………………………… .……....165
…………………..………170
………….……170
…………………………………………………………………170
……………………………………… .……170
IC101
102 101
( ) 101 13,665,620 100 14,770,659
7% 101 751,746 100702,510 7% 101 579,445 100
597,679 3% 101 3.28 2.53 %
101 100 ( ) % 13,665,620 14,770,659 -1,105,039 -7 1,822,147 1,776,118 46,029 3 580,728 446,324 134,404 30 179,083 257,334 -78,251 -30 8,065 1,148 6,917 603 751,746 702,510 49,236 7 579,445 597,679 -18,234 -3
( ) 101
( ) %
101 100 ( ) %
13,665,620 14,770,659 -7 1,822,147 1,776,118 3 579,445 597,679 -3
(%) 5.49 5.51 -0.4 (%) 10.36 10.97 -6
(%) 25.26 19.51 29 32.70 30.71 6
(%) 4.24 4.05 5 ( ) 2.53 2.62 -3
( ) 101 � COB LED (C4 C6 C8 C12 C16 C24 C32 w/PFC ) � COB LED (R3 R5 R7 R12 R24 R36 R48 w/PFC ) � LED Tube 135lm/w(40w 40wX2 110w
110wX2) � U Frame 400W � Lot6/Lot7 AIO 120W 150W 180W � DOE Level VI 5000M 36W 75W 84W 120W � POE 85W � Walk 18650 Power Bank 2600mA 5200mA
� 1 �
� 45W 65W � IEC60601-1-1 3rd � 105W PMP105 � 200W U Frame PM202 � ATX 600W 700W � 80PLUS ATX 500W 600W 700W � 80PLUS 1U 500W 600W 700W � 80PLUS 2U 500W 600W 700W � PMBus 80PLUS CRPS 700W 800W � 1.7
102
LEDPC
� 2 �
( )
( ) 82 4 5,000
83 5,000 10,000 86 10,000 38,000 87 Micro ATX 87 12 188,000
88 7 325,000 89 9 65,000 30,000
420,000 89 10 89 100% FSP International Inc.
90 ERP 7 90 9 ISO9001 ISO14001 90 9 121,800 4,200 5,000
49,000 600,000 90 FSP International Inc. 1,000
Power Electronics Co.,Ltd. Power Electronics Co.,Ltd.( )
91 8 30,000 , 60,000 , 10,000700,000
91 10 16 92 FSP International Inc. 2,000
Famous Holding Ltd. Famous Holding Ltd.
92 6 87,500 9,730 797,230
92 FSP International Inc. 950Famous Holding Ltd.
92 9 63,910 861,140 93 3 30,000 93 100%
Amacrox Technology Co.,Ltd. 100% Amacrox GMBH I.G.500
93 Amacrox Technology Co.,Ltd.
� 3 �
500 45% FSP Group USA Corp. 93 FSP International Inc.
Famous Holding Ltd. 9,90099%
93 5 3,000,000 7 93 7 129,171 15,000
1,005,311 94
270,469 70% 3Y POWER TECHNOLOGY,INC. 7,350 100%
94 2,000 FSP International Inc.(BVI)Famous Holding Ltd. Power Electronics Co.,Ltd.
( ) 94 8 243,828 24,100
1,273,239 95 5 923,658 1,282,475 95 7 167,939 1,284,155 95 8 178,549 1,462,704 96 1 4,490,905 1,507,613 96 50,000
96 4 286,654 1,510,480 96 8 188,810 40,370
1,740,020 96 9 160,000 1,900,020 96 12 70,000
1,970,020 97 7 197,002 22,135
2,189,157 97 12 62,270 2,126,887 98 8 53,172 2,470
2,182,529 99 4 4,660 2,187,189 99 5 8,380 2,195,569 99 8 3,940 43,911
1,392 2,244,812 99 11 710 2,245,522 100 4 3,570 2,249,092 100 5 7,200 2,256,292 100 8 24,256 5,890
2,286,438 100 11 1,080 2,287,518 101 4 100 2,287,618 101 5 5,130 2,292,748 101 9 780 2,293,528 101 11 2,310 2,295,838 102 2 2,930 2,298,768
� 4 �
( )
� 5 �
( )
( )
/
Battery Pack Business
Battery Pack Battery Pack
(Energy Storage System) , ,
RMA
/ /
PILOT RUN
� 6 �
(
)
1.
102
0412
()
100.
06.1
5 3
88
.06.
15
13,2
07,0
48
5.84
%
13,3
38,7
74
5.78
%
694,
747
0.30
%
100.
06.1
5 3
82
.04.
08
9,53
6,26
0 4.
22%
9,
638,
387
4.17
%
1,16
3,89
3 0.
50%
100.
06.1
5 3
82
.04.
08
13,8
43,4
33
6.12
%
13,9
81,5
06
6.05
%
223,
686
0.10
%
2K
IN
DU
STR
IES
:
100.
06.1
5 3
94
.06.
10
8,20
2,53
4 3.
63%
8,
284,
345
3.59
%
10
0.06
.15
3
88.0
6.15
3,
147,
937
1.39
%
1,67
9,33
4 0.
73%
31
2,21
3 0.
14%
D
ATA
ZON
E LI
MIT
ED10
0.06
.15
3
91.0
6.22
47
1,92
7 0.
21%
47
6,63
3 0.
21%
100.
06.1
5 3
97
.06.
13
1,34
3,87
0 0.
59%
1,
460,
273
0.63
%
Mas
ter o
f Bus
ines
s A
dmin
istra
tion
(MB
A),S
an Jo
se S
tate
U
nive
rsity
100.
06.1
5 3
91
.06.
22
100.
06.1
5 3
10
0.06
.15
100.
06.1
5 3
88
.06.
15
3,61
6,45
2 1.
60%
3,
682,
821
1.60
%
100.
06.1
5 3
88
.06.
15
1,01
2,26
1 0.
45%
1,
911,
134
0.83
%
107,
116
0.05
%
100.
06.1
5 3
94
.06.
10
� 7 �
( ) FSP International Inc.
( )
FSP International Inc. POWER ELECTRONICS
CO., LTD. FAMOUS HOLDING LTD. FSP GROUP INC. AMACROX TECHNOLOGY CO., LTD.
FSP TECHNOLOGY INC.
3Y POWER CHNOLOGY INC. FSP INTERNATIONAL(HK) LIMITED
AMACROX GMBH Harmony Trading(HK) Limited Protek Electronics(Samoa)
Corp. Luckyield Co,. Ltd
( ) FSP International Inc.
( )
Fortron/Source Corp. and Fortron/Source Group Ltd.
( )
President &CEO of Central Industrial ,Inc. in Fremont, California President & CEO of Pivos Technology Group, Inc. in Frement,
California Chairman of J-Way(Shanghai) Electronics Co., Ltd in Shanghai , China.
( ) (Bizlink Holding Inc.)
2.
102 04 12
DATAZONE LIMITED Ernest Kao 50% Sofia Kao 50%
2K INDUSTRIES ALTOS INTERNATIONAL CORPORATION 65.30%ETERNAL WELTH HOLDINGS LIMITED32.90%CHEN,KUEI-LI 1.80%
3. 102 04 12
ALTOS INTERNATIONAL CORPORATION WANG,CHUNG-YIN 100%
ETERNAL WELTH HOLDING SLIMITED WANG,SHU-MEI 100%
� 8 �
4.
1
1 2 3 4 5 6 7 8 9 10
� � � � � � - � � � � � � - � � � � � � -
2K INDUSTRIES :
� � � � � � � � � -
� � � � � � � -
DATAZONE LIMITED
� � � � � � � � � -
� � � � � � � � � � � - � � � � � � � � � � � � 1 � � � � � � � � � � � 2 � � � � � � � � � � - � � � � � � � � � � � - � � � � � � � � � � � 1
1 “�” 1 2 (
) 3 4 5
6 7
8 9 30 10 27
� 9 �
10
204
12
()
82.0
5.01
9,
638,
387
4.17
%
100,
000
400,
000
1,16
3,89
3 0.
50%
82.1
0.23
13
,338
,774
5.
78%
10
0,00
0 40
0,00
0 69
4,74
7 0.
30%
82.1
0.23
13
,981
,506
6.
05%
10
0,00
0 40
0,00
0 22
3,68
6 0.
10%
96
.12.
01
685,
787
0.30
%
50,0
00
200,
000
40,6
50
0.02
%
92.0
1.02
30
3,30
3 0.
13%
40
,000
16
0,00
0
87.0
5.01
37
8,63
9 0.
16%
40
,000
16
0,00
0 11
4,02
7 0.
05%
(
) 90
.06.
18
443,
166
0.19
%
30,0
00
120,
000
22
0.00
%
96
.12.
01
251,
790
0.11
%
40,0
00
160,
000
(
) 97
.08.
01
101.
04.2
3
Virg
inia
Pol
ytec
hnic
Inst
itute
And
Sta
te U
nive
rsity
94.0
4.01
10
7,73
2 0.
05%
10
,000
40
,000
10
,099
0.
00%
94.0
4.01
92
,494
0.
04%
10
,000
40
,000
FSP
Inte
rnat
iona
l Inc
.PO
WER
ELE
CTR
ON
ICS
CO
., LT
D.
FAM
OU
S H
OLD
ING
LTD
.FS
P G
RO
UP
INC
.A
MA
CR
OX
TEC
HN
OLO
GY
CO
., LT
D.
FSP
TEC
HN
OLO
GY
INC
.
3Y P
OW
ER C
HN
OLO
GY
IN
C.
FSP
INTE
RN
ATIO
NA
L(H
K)
LIM
ITED
AM
AC
RO
X G
MB
HH
arm
ony
Tra
ding
(HK
)
Lim
ited
Prot
ek E
lect
roni
cs(S
amoa
) Cor
p.Lu
ckyi
eld
Co,
. Ltd
()
FSP
Inte
rnat
iona
l Inc
.
()
()
FSP
Inte
rnat
iona
l Inc
.
()
102
313
102
12
� 10 �
1.
10
23
31
/
(
1)
AB
CD
(11
)
A
BC
DE
FG
(11
)
( 12)
(A)
(2)
(B
) (C
)(3)
(D
)(4)
(E
) (5)
(F
) (G
) (6)
(H
)(7)
(I)(
13)
( 8)
( 8)
(8)
(8)
(8)
(8)
(
8)
(8)
(
8)
(8)
(8)
0
0
0
0
3,
874
3,
874
16
9
16
9
0.
70%
0.
67%
12
,860
12
,860
0
0
9,
750
0
9,
750
0
1,
000
1,
000
0
0
4.60 %
4.40 %
2K
IND
UST
RIE
S :
D
ATA
ZON
E LI
MIT
ED
� 11 �
(A+B+C+D) (A+B+C+D+E+F+G)
( 9) ( 10)I ( 9) ( 10)J
2,000,000
2K INDUSTRIES
DATAZONE LIMITED
2K INDUSTRIES
DATAZONE LIMITED
2K INDUSTRIES
DATAZONE LIMITED
2K INDUSTRIES
DATAZONE LIMITED
2,000,000 5,000,000
5,000,000 10,000,000
10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000
9 9 9 9
1 ( )(3-1) (3-2)
2 ( )
3
4 ( )
5
6
7( )
8 ( )
9
10 ( )
11
12 a.
b.J
c.
13
� 12 �
2. 102 3 31
(A+B+C)
( 6) (7)D
2,000,000
2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000
3 3 1 ( )
2 ( )
3
4 ( )
5 ( )
6
7 ( )
8
9 a.
b.D
c.
A B C
( 9)
(A) ( 2)
(B) ( 3)
(C) ( 4)
( 5)
( 5)
( 5)
( 5)
0 0 1,292 1,292 55 55 0.23% 0.22%
� 13 �
3.
102
331
/
(A)
2
(B)
(C)
3
(D)
4
AB
CD
9
5
(11
)
( 10)
6
6
6
6
6
6
6
11,5
72
11,5
72
35
35
6,41
7 6,
417
11,0
50
0 11
,050
0
5.03
%
4.81
%
1,10
0 1,
100
0 0
:
� 14 �
( 7) ( 8)E
2,000,000
2,000,000 5,000,000
5,000,000 10,000,000
10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000
6 6
1(1-1) (1-2)
2
3
4
5 ( )
6 ( )
7
8 ( )
9
10 a.
b.E
c.
11
� 15 �
4. 102 3 31
0
13,900
13,900
2.40%
( )
( )
: 102 1 2 : 102 3 13
( )
100
101
4.32% 4.60%
0.22% 0.23%
4.10% 5.03%
100
101 597,679 579,445 3.05% 100 101
� 16 �
( ) 5
5 0 100% 5 0 100%
5 0 100%
2K
INDUSTRIES :
5 0 100%
4 0 80%
DATAZONE
LIMITED
5 0 100%
5 0 100% 5 0 100% 5 0 100%
14 3
( )
1.
2. 5
4 80% 5 100% 5 100%
( ) ( )
1. 2. 3.
� 17 �
( )
( )
( )
( )
( ) ( )
( )
( )
(1)
(2)
(3) (4) (5) (6)
(7) (8) (9)
� 18 �
( ) (1)
1
2
3
1 2 3 4 5 6 7 8
� � � � � � � � � 1 - � � � � � � � � � 2 -
� � � � � � � � � - -
�
(2)
1 3 2
(%)
2 0 100% 2 0 100%
2 0 100%
()
� 19 �
( )
( ) ( ) ( )
2012 5%
ISO ISO14001 2004
2011 ISO14064-1
( )
OHSAS18001
;
101 (EICC)102
GPMS 101
5
9
101
� 20 �
TUV ISO9001 ISO14001 OHSAS18001
( )
( ) http://newmops.twse.com.tw
http://www.fsp-group.com.tw ( )
� 21 �
( )
1.
102 3 21
(
1. 2
3. 4. 5.
� 22 �
2.
( )
( )
101.06.18 ( )
2.0
101.03.19
1. 2. 3.
4. 5. 6. 7. 8. 9. 10. 11. 12.
101.04.23
1. 2. 3. 4. 5. 6.
101.06.18
1. 2. 3. 4.
101.08.16 1. 2. 3.
101.10.25 1. 2. 3.
102.01.24
1. 2. 3. 4. 5. 6. 7. 8. 9.
� 23 �
102.03.21
1. 2. 3. 4. 5. 6. 7. 8.
( )
( ) (
)
101
1 2,000 1,794.27
6,624.27 2 2,000 4,000 3 4,000 6,000 4,830 4 6,000 8,000 5 8,000 10,000 6 10,000
(
1
4,830 120 59.85 1,614.42 1,794.27
2012 2012
1 FAMOUS &
97 IFRS 5
( )
( )
� 24 �
( ) 101/3/19
( )
-
(
)
( )
101/3/19
( )
� 25 �
1.
101 4 12
( )
( )
( )
2K
INDUSTRIES, INC.
(1,500,000)
DATAZONE
LIMITED
40,000
( )
( ) 90,000
10,000 30,000
10,000
: 102 1 2 : 102 3 13
2. 3.
� 26 �
1.
1
( 3)
( 2)
( 2)
( 2 )
14,070,042 6.09%
13,981,506 6.05% 223,686 0.10%
13,338,774 5.78% 694,747 0.30%
9,638,387 4.17% 1,163,893 0.50%
2K INDUSTRIES
8,284,345 3.59%
6,073,648 2.63%
5,000,000 2.17%
4,040,000 1.75%
3,682,821 1.60%
3,499,914 1.52% 2,034,689 0.88%
1
23
� 27 �
1
FSP INTERNATIONAL INC. 32,202,500 100% 32,202,500 100%
FSP Group Inc. 50,000 100% 50,000 100%
Amacrox Technology Co., Ltd. 1,109,355 100% 1,109,355 100%
14,952,000 67.17% 14,952,000 67.17%
880,000 55% 880,000 55%
Harmony Trading(HK) Ltd. 10,000 100% 10,000 100%
( 2) 100% ( 2) 100%
FSP Technology Inc. 2,100,000 100% 2,100,000 100%
Proteck Electronics (Samoa) Corp. 1,100,000 100% 1,100,000 100%
POWER ELECTRONICS CO., LTD. 3,000,000 100% 3,000,000 100%
FAMOUS HOLDING LTD. 27,000,000 100% 27,000,000 100%
FSP International (HK) Limited 4,770,000 100% 4,770,000 100%
( 2) 86.87% ( 2) 86.87%
( 2) 100% ( 2) 100%
( ) ( 2) 100% ( 2) 100%
( 2) 100% ( 2) 100%
( 2) 100% ( 2) 100%
( ) ( 2) 100% ( 2) 100%
( 2) 88.20% ( 2) 88.20%
AMACROX GMBH 25,000 100% 25,000 100%
Proteck Power North America Inc. 1,000 100% 1,000 100%
FSP GROUP USA CORP. 247,500 45% 247,500 45%
3Y Power Technology Inc. 600,000 67.17% 600,000 67.17%
Luckyield Co,. Ltd 150,000 100% 150,000 100%
( 2) 100% ( 2) 100%
( 2) 60.81% ( 2) 60.81%
1 101 12 31
2
� 28 �
( ) 1.
/
86/08 10 3,800 38,000 3,800 38,000 28,000 -
87/12 10 18,800 188,000 18,800 188,000 150,000 -
88/09 10 50,000 500,000 32,500 325,000 113,500
23,500
88 7 16 ( )63092
89/09 10 50,000 500,000 42,000 420,000 30,000
65,000
89 7 10 ( )59465
90/09 10 90,000 900,000 60,000 600,000
49,000 121,800
5,000 4,200
90 7 12 ( )144523
91/08 10 90,000 900,000 70,000 700,000 30,000
10,000 60,000
91 7 18 ( )0910140251
92/07 10 90,000 900,000 79,723 797,230 87,500
9,730
92 5 13 ( )0920120692
92/09 10 90,000 900,000 86,114 861,140 63,910 92 7 17 ( )0920133066
93/07 10 130,000 1,300,000 100,531 1,005,311 129,171
15,000
93 6 15 ( )0930126571
94/08 10 223,000 2,230,000 127,323 1,273,239 243,828
24,100
94 6 23 ( )0940125202
95/05 10 223,000 2,230,000 128,247 1,282,475 9,236 95 5 22
0950010579
95/07 10 223,000 2,230,000 128,415 1,284,154 1,679 95 7 280950019886
95/08 10 223,000 2,230,000 146,270 1,462,704 160,520
18,030
95 6 26 ( )0950126385
96/01 10 223,000 2,230,000 150,761 1,507,613 44,909 96 1 3009600026581
96/04 10 223,000 2,230,000 151,047 1,510,479 2,866 96 1 3009600026581
96/08 10 223,000 2,230,000 174,002 1,740,020 188,810
40,370
96 6 27 ( )0960032461
96/09 10 223,000 2,230,000 190,002 1,900,020 160,000 96 8 200960042822
96/10 10 223,000 2,230,000 197,002 1,970,020 70,000 96 10 300960058562
97/06 10 360,000 3,600,000 218,915 2,189,157 197,002
22,135
97 6 240970031461
97/12 10 360,000 3,600,000 212,688 2,126,887 62,270 97 12 1609701315750
98/08 10 360,000 3,600,000 218,253 2,182,529 53,172
2,470
98 08 1009801178080
99/04 10 360,000 3,600,000 218,719 2,187,189 4,660 99 04 2709901076370
99/05 10 360,000 3,600,000 219,557 2,195,569 8,380 99 5 1909901104550
99/08 10 360,000 3,600,000 224,481 2,244,812 45,303 3,940 99 8 12
09901180000
� 29 �
99/11 10 360,000 3,600,000 224,552 2,245,522 710 99 11 2509901264340
100/04 10 360,000 3,600,000 224,909 2,249,092 3,570 100 4 1810001076390
100/05 10 360,000 3,600,000 225,629 2,256,292 7,200 100 5 2010001104830
100/08 10 360,000 3,600,000 228,644 2,286,438 24,256 5,890 100 8 16
10001188760
100/11 10 360,000 3,600,000 228,752 2,287,518 1,080 100 11 2410001268520
101/04 10 360,000 3,600,000 228,762 2,287,618 100 101 4 1910101067390
101/05 10 360,000 3,600,000 229,275 2,292,748 5,130 101 5 1810101089840
101/09 10 360,000 3,600,000 229,353 2,293,528 780 101 9 1910101195800
101/11 10 360,000 3,600,000 229,584 2,295,838 2,310 101 11 2310101243280
102/02 10 360,000 3,600,000 229,877 2,298,768 2,930 102 3 410201038880
102 04 12
230,939,792 129,060,208 360,000,000
( ) 102 04 12
3 53 2 13,191 106 13,355 829,000 37,316,462 38,968 166,059,904 26,695,458 230,939,792 0.36% 16.16% 0.02% 71.90% 11.56% 100.00%
( ) 102 04 12
1 999 4,214 820,140 0.36% 1,000 5,000 5,733 12,267,319 5.31%
5,001 10,000 1,465 10,180,012 4.41% 10,001 15,000 685 7,978,608 3.45% 15,001 20,000 264 4,645,459 2.01% 20,001 30,000 352 8,395,380 3.64% 30,001 50,000 245 9,213,461 3.99%
50,001 100,000 190 12,965,060 5.61% 100,001 200,000 93 12,070,844 5.23% 200,001 400,000 46 13,532,881 5.86% 400,001 600,000 20 9,966,989 4.32% 600,001 800,000 12 8,510,230 3.69%
800,001 1,000,000 8 7,318,894 3.17% 1,000,001 28 113,074,515 48.95%
13,355 230,939,792 100.00%
� 30 �
( ) 102 04 12
14,070,042 6.09% 13,981,506 6.05% 13,338,774 5.78%
( )
100 101
102 3 31
5
39.35 31.35 28.50
21.00 23.30 26.05
29.84 26.94 27.18
1
24.31 24.49 26.39
22.05 22.49
228,300 229,383 230,309
2.62 2.53 0.39
2.62 ( 6)
2.00 2.00
2 11.39 10.65
3 14.92 13.47
4 0.07 0.07
1 2 3 4 5 6
( )
102
101 2.0
� 31 �
( )
102
2,298,768
1
2.0
1
2
1. 2.
1.
2.
3.
(1) 51,657,706 5,165,77158,107,161 1,283,684
102 (2)
(3)
� 32 �
4.100
(1) 51,522,425 5,152,243
(2) 56,674,668
55,655,528 1,019,140 101
96/11/27 ( ) 96/12/24
10,000,000
5.26310%
( )98/12/24 102/12/23
% 2 25% 3 50% 4 75% 5 100%
4,668,000
114,853,800 688,000
4,644,000 20.7
% 2.02021%
2.02021%
� 33 �
10
24
12
2,08
0,00
0 0.
9007
%
200,
000
()
33
0,00
0 (
)
100,
000
()
26
0,00
0 (
)
26.8
(
)
24.5
(
)
22.3
(
)
20.7
(
)
19,4
73,0
00
0.35
94%
1,
250,
000
20.7
0 25
,875
,000
0.
5413
%
(
)
200,
000
26.8
33
0,00
024
.5
100,
000
22.3
26
0,00
020
.7
102
313
()
:
()
:
� 34 �
( )
1.
2. : %
101
7,156,629 52.37% 3,478,485 25.45%
2,169,384 15.88% 16,490 0.12%
350,037 2.56% 494,595 3.62% 13,665,620 100.00%
3.
4. � COB LED CE 120W/160W/210W w/PFC � COB LED 1-10V 120W/160W/210W w/PFC � LED 75W/100W/120W/150W w/PFC � LED 75W/100W/120W/150W w/PFC � LED PWM 40W w/PFC � U-bracket 200 W/250 W/300 W/400W � 60W/85W � 5000 DOE Level VI 120W/150W/180W/220W � CRPS 1200W/1400W � CRPS 500W/600W � 80 PLUS PMBus 1.4KW 2U � 80Plus PC PS2 8500W/1000W/1200W � 80Plus PC 1U 150W/250W/300W � 5000 IPC � 65 70 85 LED TV � 8400 mAh � 2800 mAh/5600mAh
( ) 1.
� 35 �
AC to DC DC to DC DC to AC AC to AC
2.
IC
(Hub,Router,Access Point)
(PC,Server,Monitor,Printer,Scanner,POS)
(LCD TV,Set Top Box,DVD Recorder&Player,TV Game)
( ,LED )
3.
1
FSP
� 36 �
2 PC
3C PCLED/LCD TV LED
IA 2007 Protek2012
( )
EMI()
2UL, TUV, Nemko, VDE, ITS
Intel, AMD 87 ATX
90 (PFC) 9192 IPC LCD TV 94
95 1000W 96 (80PLUS 85PLUS) 97 Redundant
98 DC to DC Adapter 99LED 100 LED
FSP101
1.
101
3 1.15%
49 18.85%
194 74.62%
14 5.38%
260 100.00%
� 37 �
2.
97 98 99 100 101
268,862 279,363 315,187 317,628 329,762
1.85% 2.07% 1.92% 2.15% 2.41%
3.
97
� LED (18W,30Ww/PFC) � Open frame(40W,60W,100W),adapter(130w) � New ITX open frame DD power solution 65w 90w 135w 150w � 80 Plus PC , Energy Star 5.0 � PC Flex-ATX SFX Intel ATOM 250W 350W � 80 Plus Bronze&Silver (85%,88%) � CEC&Energy Star Level V 2008 � PC/IPC ITX (60W,90W,135W,150W) � NB (65W,90W) � LED (40 ,42 ) � LCDTV (19 ,22 ,24 ,26 ,52 ) � /Mini-iTX (Flex150W) � POS/ 24V (Flex280W) � Medical1U250W/300W/350W
98
� LED (18W,30Ww/PFC) � Adapter180W � 3”x5”U-bracket200W � Open frame(100W,150W,180W) � Adapter220W � Adapter(40w) � NB (40/65W/90W) � 80 Plus PC , Energy Star 5.0 � PC Flex-ATX SFX Intel ATOM 250W 350W � 80 Plus Gold � ErP � LED TV (19 ,22 ,24 ,26 ,52 )
99
� LED (60W,90Ww/PFC) � LED IP65/IP67 � LED low profile � LED � ErP Adapter135W � PS2 600W/700W � 80 Plus PC Energy Star 5.0
600W/700W � 80 Plus Gold (90%) � PC/IPC ITX (80/100/120W) � NB (65W/90W) � LED low profile (40 ,42 )
� 38 �
( ) 1
A Industry Lighting Medical Digital Sinage
Light & Building Lightfair B BRIC
A B C
100
� LED (R3 R5 R7 R12 R24 R36 R48w/PFC) � LED (R3 R5 R7 R12 R24 R36 R48w/PFC) � LED Tube (L10 L20 L40 L12 L24 L48w/PFC) � U Frame 200W/250W/300W � 180W � 60W 90W � 150W � 18650 Power Bank 2600mA 5200mA � 65W 90W � 80 Plus PC Energy Star5.0
ErP � 80 Plus PC /CM 500W 600W 700W � 80 Plus PC 1000W 1200W � ErP Lot6 AIO PC 120W 150W 180W � (8mm)LED 50 60 � PM Bus 1U 450W/650W
101
� COB LED (C4 C6 C8 C12 C16 C24 C32 w/PFC ) � COB LED (R3 R5 R7 R12 R24 R36
R48 w/PFC ) � LED Tube 135lm/w(40w
40wX2 110w 110wX2) � U Frame 400W � Lot6/Lot7 AIO 120W 150W 180W � DOE Level VI 5000M 36W 75W 84W 120W � POE 85W � Walk 18650 Power Bank 2600mA 5200mA � 45W 65W � IEC60601-1-1 3rd � 105W PMP105 � 200W U Frame PM202 � ATX 600W 700W � 80PLUS ATX 500W 600W 700W � 80PLUS 1U 500W 600W 700W � 80PLUS 2U 500W 600W 700W � PMBus 80PLUS CRPS 700W
800W � 1.7
� 39 �
PC Power LCD TV Monitor Adapter Open Frame Industrial Power Redundant
LED UPS Solar Inverter
A B
2
ACKD/SKD
B DVR Telecommunication
Industry
CIntel & AMD Forum activities
A B C
AC to DCLED Lighting power & Medical power DC to
DC AC to AC & DC to AC DC to DC module
� 40 �
( ) 1.
100-101 %
100 101
% % 1,009,479 6.83% 880,800 6.43%
9,565,219 64.76% 9,055,746 66.27%
1,222,006 8.27% 1,024,339 7.50%
2,903,736 19.66% 2,601,586 19.04%
70,219 0.48% 103,149 0.76%
13,761,180 93.17% 12,784,820 93.57%
14,770,659 100.00% 13,665,620 100.00%
2 MIC 2012 1.28 2012
800 6.5% ( >26 inch) 580 2.5% LED
3
2006 2011 5.2% (MIC ) 2006 2011 NB18% (MIC ) LCD Monitor 2008 1 2009
2012 LCD TV 23% (IDC ) LED Mckinsey 46%
4
R&D PC Power INVERTER OPEN FRAME ADAPTER RETAILIPC
FSP Group 400 10
(Clone)
Clone
(Global Logistic) ( )
� 41 �
(BTO)
3 EMC
5
A
B UL CSA VDE TUV DEMKO NEMKO SEMKO
FINKO CCC CE FCC CE 2001 ISO 9001 ISO 14001
C ( ) (A B )
D (INTEL AMD) E JIT ERP PLM (Product Life Management)
F
A B
A
Global Logistic Service
B
( )
� 42 �
1.
PC
OPEN FRAME()
IA LED
ADAPTER()
IA
Display/ LED TV
IPC/Medical POS
� 43 �
2.
� 44 �
( )101
101
BRIGHT
DIAMOND HOLDINGS LIMITED
� 45 �
()
110
%
100
10
1
102
%
%
%
1 (
) -
- -
()
- -
- (
) -
- -
10,6
22,7
11
100
-
9,01
6,54
3 10
0 -
2,
006,
146
100
-
10,6
22,7
11
100
-
9,01
6,54
3 10
0 -
2,
006,
146
100
-
:
210
%
100
10
1
102
%
%
%
1 (
) -
- -
()
- - -
(
) -
- -
14,7
70,6
59
100
-
13,6
65,6
20
100
-
3,02
1,34
3 10
0 -
14,7
70,6
59
100
-
13,6
65,6
20
100
-
3,02
1,34
3 10
0 -
:
� 46 �
( ) /
100 101
250W( ) 3,177 1,618,803 2,928 1,497,294
250W 7,226 4,960,102 6,227 4,215,761
( 1) 312 321,886 278 284,136
( 2) 17,807 5,616,195 17,309 5,194,337
28,522 12,516,986 26,742 11,191,528
1 : -
2 INVERTER ADAPTER OPEN FRAME
( )
/
100 101
250W( ) 433 159,692 2,987 1,570,092 205 123,079 2,877 1,606,878
250W 635 350,277 7,179 5,520,676 150 155,882 6,214 4,819,948
( ) 23 23,777 398 377,546 131 35,475 623 314,564
1,252 474,939 80,306 6,293,660 1,532 558,419 66,653 6,051,375
2,343 1,008,685 90,870 13,761,974 2,018 872,855 76,367 12,792,765
: -
102 3 31
100 101 102 3 31
164 164 150
610 610 603
102 102 92
876 876 845
36.78 36.78 36.86
7.12 7.12 7.09
1 1 3
87 87 97
650 650 624
101 101 88
37 37 33
� 47 �
1.
(1)
(2)
(3) OK (4) (5)
2.
2
6
3.
� 48 �
( ) :
1
102 03 31
2 97 98 99 100 101
- - - - - 9,886,186
2
- - - - - 1,247,494
- - - - - 233,504
2 - - - - - 565,526
- - - - - 11,932,710
- - - - - 5,426,750
- - - - - -
- - - - - 78,357
- - - - - 5,505,107
- - - - - -
- - - - - 6,089,656
- - - - - 2,307,608
- - - - - 1,289,708
- - - - - 2,042,232
- - - - - -
- - - - - 450,108
- - - - - -
- - - - - 337,947
- - - - - 6,427,603
- - - - - -
5 2 1 97 101 2 102 3 31
� 49 �
( ) - :
1
97 98 99 100 101
6,450,708 7,526,411 7,507,381 7,619,283 6,737,356
2,395,089 2,536,078 2,579,900 2,876,642 2,821,177
367,233 362,149 370,479 359,413 349,422
142,914 137,013 131,952 136,200 135,111
24,197 12,779 66,306 64,302 35,530
9,380,141 10,574,430 10,656,018 11,055,840 10,078,596
4,599,288 5,407,408 5,291,183 5,460,866 4,419,931
5,024,665 5,978,256 5,877,819 5,919,416 ( 2)
- - - -
36,525 34,066 32,277 33,323 29,879
4,635,813 5,441,474 5,323,460 5,494,189 4,449,810
5,061,190 6,012,322 5,910,096 5,952,739 ( 2)
2,126,887 2,187,189 2,249,092 2,287,618 2,298,768
- - - -
1,223,413 1,234,284 1,264,690 1,288,499 1,301,375
1,158,563 1,536,531 1,779,870 1,768,350 1,889,246
680,014 921,772 1,170,671 1,309,800 ( 2)
- - - - -
235,465 174,952 39,158 217,184 139,397
- - (252) 0 0
4,744,328 5,132,956 5,332,558 5,561,651 5,628,786
4,265,779 4,562,108 4,745,922 5,103,101 ( 2)
1 2 102
� 50 �
( ) :
1 102 03 31
2 97 98 99 100 101
- - - - - 3,618,914
- - - - - 515,982 - - - - - 93,600
- - - - - 37,141 - - - - - 130,741
- - - - - 90,095
- - - - - -
- - - - - 90,095
- - - - - 63,328
- - - - - 153,423
- - - - - 88,974
- - - - - 1,121 - - - - - 152,526
- - - - - 897
- - - - - 0.39
5 2 1 97 101 2 102 3 31
� 51 �
( ) -
:
1
97 98 99 100 101
14,505,139 13,514,460 16,429,800 14,770,659 13,665,620
1,865,161 1,944,610 2,038,830 1,776,118 1,822,147
652,901 767,387 687,369 446,324 580,728
148,628 345,941 356,684 257,334 179,083
48,462 2,086 33,234 1,148 8,065
753,067 1,111,242 1,010,819 702,510 751,746
631,972 856,519 858,098 597,679 579,445
- - - - -
- - - - -
- - - - -
631,972 856,519 858,098 597,679 579,445
( ) 2.9 3.95 3.83 2.62 2.53
2.83 3.85 3.79 2.62 ( 2)
1 2 102
( )
97 2
98 2
99 3
100 3
101 1 3
1 101
2
3
� 52 �
( ) 1
3
102 3 31
2 97 98 99 100 101
- - - - - 46.13
- - - - - 494.43
- - - - - 182.18
- - - - - 154.84
- - - - - 115.97
- - - - - 4.08
- - - - - 89.5
- - - - - 10.12
- - - - - 3.26
- - - - - 36.07
- - - - - 11.6
- - - - - 1.21
- - - - - 0.80
- - - - - 1.46
- - - - - 4.06
- - - - - 5.67
- - - - - 2.49
- - - - - 0.39
- - - - - 2.83
- - - - - 114.20
- - - - - 2.29
- - - - - 1.55
- - - - - 1.01
20
5 2 1 97 101 2 102 3 31
� 53 �
3 1.
(1) (2)
2. (1) (2) (3)
3. (1) ( ) (
) (2) 365 (3) (4) ( ) (
) (5) 365 (6) (7)
4. (1) × (2) (3) (4) 4
5. (1) (2) (
) (3) ( ) (
) ( 5) 6.
(1) ( ) ( 6) (2) ( )
4 1. 2. 3.
4.
5
1. 2. 3. 4. 5.
6
7
� 54 �
( ) - 1
97 98 99 100 101
(%) 49.42 51.46 49.96 44.15
(%) 1,301.86 1,417.36 1,439.37 1,619.44
(%) 140.25 139.19 141.88 152.43
(%) 114.82 111.20 112.08 129.19
(%) 171.30 533.71 426.25 1,799.44
( ) 3.73 4.07 4.92 4.28
97.85 89.68 74.18 85.24
( ) 9.21 8.64 9.37 9.06
2.65 3.01 3.05 2.91
39.63 42.24 38.95 40.28
( ) 39.50 37.32 45.22 39.11
( ) 1.55 1.28 1.54 1.36
(%) 6.49 8.60 8.10 5.49
(%) 13.61 17.34 16.40 10.36
(%) 33.08 35.16 30.56 25.26
(%) 35.41 50.92 44.94 32.70
(%) 4.36 6.34 5.22 4.05 4.24
( ) 2 2.90 3.93 3.83 2.62 2.53
(%) 11.08 13.55 10.00 16.40 15.65
(%) 61.83 108.78 116.89 104.93 102.25
(%) 2.36 5.76 -0.75 5.49 4.07
2.97 1.08 1.09 1.13 1.09
1.01 1.00 1.00 1.00 1.00
1. : ,
2. ,
3. 1 2
1.
(1) (2)
2. (1) (2) (3)
3. (1) ( ) (
) (2) 365 (3)
� 55 �
(4) ( ) ()
(5) 365 (6) (7)
4. (1) × (2) (3) (4)
5. (1) (2) ( ) (3) ( ) ( )
6. (1) ( ) (2) ( )
� 56 �
� 57 �
519,400 520,6305.15 4.71 33,300
54,935 4.43 7.82
� 58 �
09401007540920122026
� 59 �
()
101.
12.3
1 10
0.12
.31
11
xx
1100
$ 2,
211,
253
22
1,96
3,57
8 18
1310
218
,712
2
3
11,7
80
3
1120
101
100
660
10,
176
-
7,5
27
-
1140
101
100
35
,897
41,2
33
2
,732
,923
2
7
3
,196
,441
2
9
1153
43
5,78
6 5
442,
577
4
1180
15
,217
-
18
,267
-
1190
37
,177
-
26
,389
-
1210
1,
019,
679
10
1,59
4,00
0 15
1286
13
,546
-
25
,521
-
1298
42
,887
1
33,2
03
-
6,
737,
356
67
7,61
9,28
3 69
14xx
1421
2,
783,
177
28
2,83
8,64
2 26
1481
38
,000
-
38
,000
-
2,82
1,17
7 28
2,
876,
642
26
15
xx
15
01
77,2
74
1 77
,274
1
15
21
261,
614
3 25
6,03
8 2
15
31
113,
515
1 10
3,79
3 1
15
51
1,90
8 -
1,
908
-
16
81
87,5
84
1 75
,231
1
54
1,89
5 6
514,
244
5
15x9
20
3,70
8 2
161,
382
2
1671
1,
867
-
1,90
5 -
1672
9,
368
-
4,64
6 -
349,
422
4 35
9,41
3 3
17
xx
17
50
9,60
0 -
9,
491
-
17
60
114,
411
1 11
4,41
1 1
17
70
8,28
9 -
7,
150
-
17
88
2,81
1 -
5,
148
-
13
5,11
1 1
136,
200
1
18xx
1820
35
,154
-
62
,747
1
18
30
-
-
458
-
18
60
376
-
1,09
7 -
35,5
30
-
64,3
02
1
1xxx
$ 10
,078
,596
10
0 11
,055
,840
10
0
10
1.12
.31
100.
12.3
1
%
%
21
xx
21
20
$
14,8
15
-
11,6
07
-
21
40
3,69
6,34
5 37
4,
599,
563
42
21
50
144,
183
1 20
5,75
3 2
21
60
79,5
94
1 10
9,26
9 1
21
70
417,
327
4 47
4,86
3 4
22
80
67,6
67
1 59
,811
1
4,
419,
931
44
5,46
0,86
6 50
28xx
2810
29
,869
-
32
,977
-
2820
10
-
7
-
28
40
-
-
339
-
29
,879
-
33
,323
-
2xxx
4,
449,
810
44
5,49
4,18
9 50
3110
1010
110
036
0,00
0
229,
877
228,
762
2
,298
,768
23
2,2
87,6
18
21
32xx
1,
301,
375
13
1,28
8,49
9 11
33xx
3310
64
6,47
0 7
586,
702
5
3350
1,
242,
776
12
1,18
1,64
8 11
1,88
9,24
6 19
1,
768,
350
16
34
20
139,
397
1 21
7,18
4 2
3x
xx
5,62
8,78
6 56
5,
561,
651
50
2-3x
xx
$
10,0
78,5
96
100
11,0
55,8
40
100
� 60 �
( )
101 100
4000 4110 $ 13,773,062 101 14,901,871 101 4170 49,152 - 44,883 - 4190 58,290 1 86,329 1 13,665,620 100 14,770,659 100 5000 11,841,315 87 12,995,773 88 5910 1,824,305 13 1,774,886 12 5920 2,158 - (1,232) - 1,822,147 13 1,776,118 12 6000 6100 533,495 4 623,238 4 6200 378,162 3 388,928 3 6300 329,762 2 317,628 2 1,241,419 9 1,329,794 9 6900 580,728 4 446,324 3 7100 7110 9,243 - 6,486 - 7121 53,389 - 141,066 1 7122 18,287 - 10,450 - 7130 - - 114 - 7160 - - 9,733 - 7310 1,637 - 1,951 - 7480 96,527 1 87,534 1 179,083 1 257,334 2 7500 7510 418 - 1,023 - 7530 719 - 115 - 7560 6,916 - - - 7880 12 - 10 - 8,065 - 1,148 - 7900 751,746 5 702,510 5 8110 172,301 1 104,831 1 9600 $ 579,445 4 597,679 4
9750 $ 3.28 2.53 3.08 2.62 9850 $ 3.22 2.48 3.01 2.56
� 61 �
()
$ 2,
249,
092
1,26
4,69
0 50
0,89
2 1,
278,
978
39,1
58
(252
) 5,
332,
558
14
,270
20
,432
-
-
-
-
34
,702
-
-
85,8
10
(85,
810)
-
-
-
-
-
-
(586
,636
) -
-
(5
86,6
36)
22
,563
-
-
(2
2,56
3)
-
-
-
-
-
-
-
-
25
2 25
2
1,69
3 3,
377
-
-
-
-
5,07
0
-
-
-
-
178,
026
-
178,
026
-
-
-
59
7,67
9 -
-
59
7,67
9
2,28
7,61
8 1,
288,
499
586,
702
1,18
1,64
8 21
7,18
4 -
5,
561,
651
11
,150
12
,876
-
-
-
-
24
,026
-
-
59,7
68
(59,
768)
-
-
-
-
-
-
(458
,549
) -
-
(4
58,5
49)
-
-
-
-
(7
7,78
7)
-
(77,
787)
-
-
-
579,
445
-
-
579,
445
$ 2,
298,
768
1,30
1,37
5 64
6,47
0 1,
242,
776
139,
397
-
5,62
8,78
6
16,
845
68,4
49
25,
152
51,5
22
� 62 �
( )
101 100 $ 579,445 597,679 42,900 48,873 8,953 8,873 (3,251) 6,737 1,494 56,965 (53,389) (141,066) 29,904 22,429 719 1 - 285 2,158 (1,232) (14,786) 29,478 12,696 (17,662) 93,068 (31,951) (2,649) 3,042 438,421 80,292 6,791 171,236 (10,390) 82,432 572,827 (92,947) (9,681) (10,177) 3,208 (4,257) (861,142) 20,467 (61,497) 58,164 (29,675) (28,656) (57,020) 33,226 6,988 7,247 (4,247) (4,079) 691,845 895,399 3,050 (8,602) (34,301) (38,327) - 114 27,593 761 (5,992) (6,457) (9,650) (52,511) 3 7 (458,549) (586,636) 24,026 34,702 (434,520) (551,927) 247,675 290,961 1,963,578 1,672,617 $ 2,211,253 1,963,578
$ 418 1,023 $ 189,280 151,149
$ (77,787) 178,026
� 63 �
( )
100
7,000
0.7 1114,411
100,000846 853
( )
� 64 �
( )
( )
( )
( )
( )
� 65 �
( )
( )
( )1.
� 66 �
2.
( )
� 67 �
(97) 340
3 361 104 5
1 15
( )
391
( )
( )
2
6
� 68 �
6
( )
( )
( )
� 69 �
( )(96) 052
( )
( )
� 70 �
( )
101.12.31 100.12.31 $ 213,612 306,730 5,100 5,050 $ 218,712 311,780
101 100 $ 1,637 1,951
( )
101.12.31 100.12.31$ 10,836 8,187 2,768,820 3,237,674 435,786 442,577
3,215,442 3,688,438 36,557 41,893
$ 3,178,885 3,646,545
101 100 $ 41,893 35,156 (3,251) 6,737 (2,085) - $ 36,557 41,893
� 71 �
( )101.12.31
$ 464,232 24,800 439,432 168,669 6,047 162,622 437,820 20,195 417,625
$ 1,070,721 51,042 1,019,679
100.12.31
$ 770,105 45,584 724,521 390,705 17,238 373,467 529,755 33,743 496,012
$ 1,690,565 96,565 1,594,000
1,421
56,9981,494 56,965
( )101.12.31 100.12.31
FSP International Inc. (BVI)
100.00 $ 1,136,882 2,204,131 100.00 1,136,882 2,264,455
FSP Group Inc. 100.00 1,752 1,106 100.00 1,752 1,214 Amacrox
Technology Co., Ltd. (BVI)
100.00 40,925 54,892 100.00 40,925 50,203
67.17 270,469 519,400 67.17 270,469 520,630
55.00 8,800 1,557 - - -
Harmony Trading 100.00 45 2,091 100.00 45 2,140 (HK) Ltd.
1,458,873 2,783,177 1,450,073 2,838,642
11.06 38,000 38,000 11.30 38,000 38,000
$ 1,496,873 2,821,177 1,488,073 2,876,642 - $ - - 55.00 8,800 (339)
� 72 �
29,904 22,429
18,287 10,450
( )
1.101
$ 74,939 6,267 81,206 65,448 6,158 71,606 $ 9,491 109 9,600
275100
$ 68,482 6,457 74,939 59,102 6,346 65,448 $ 9,380 111 9,491
2.101
$ 114,411 - 114,411 - - - $ 114,411 - 114,411
100
$ 114,411 - 114,411 - - - $ 114,411 - 114,411
� 73 �
3.101
$ 15,863 - 15,863 10,715 2,337 13,052 $ 5,148 (2,337) 2,811
100
$ 15,863 - 15,863 8,737 1,978 10,715 $ 7,126 (1,978) 5,148
8,4958,324
( ) 0
1.05 1.10 0.80 1.35
1,446,420 1,412,690( )
101.12.31 100.12.31
$ (14,370) (10,621) (90,414) (89,554) (104,784) (100,175) (36,904) (37,097) (141,688) (137,272) 74,916 67,198 (66,772) (70,074) 1,471 1,593 43,721 42,654 (8,289) (7,150) $ (29,869) (32,977) $ (16,082) (12,095)
� 74 �
101 100 $ 1,172 1,379 2,738 2,797 (1,371) (1,215) 1,569 1,129 $ 4,108 4,090
101 1001.75% 2.00% 2.00% 2.00% 1.75% 2.00%
24,259
23,471( )
101 100 $ 159,605 122,493 12,696 (17,662) $ 172,301 104,831
101 100 $ 127,796 119,427 (9,076) (23,981) (1,297) (1,297) (278) (332) (3,060) (1,776) - (26,087)
10 7,936 16,309 50,280 22,568 $ 172,301 104,831
� 75 �
101 100 $ 721 694 7,739 (6,450) 103 (851) - (26,087) - 26,087 4,500 (11,265) (367) 210 $ 12,696 (17,662)
101.12.31 100.12.31
$ 13,546 25,521
$ 376 1,097 $ 13,922 26,618
101.12.31 100.12.31
$ 51,042 8,677 96,565 16,416 7,826 1,330 8,432 1,433 2,211 376 6,458 1,097 12,245 2,082 38,715 6,582 8,573 1,457 6,415 1,090
$ 13,922 26,618
101.12.31 100.12.31$ 159,605 122,493 (55,819) (64,092) (50,280) (22,568) 26,088 73,436 $ 79,594 109,269
� 76 �
27,671 447,924 54,843
28,006
31,006 17,89117,543 29,767
31,270 22,64230,459
32,830 25,77931,360
101.12.31 100.12.31 $ 257,002 191,188
22.9125.87
1,374 101.12.31 100.12.31
( ) $ 6,987 6,987 1,235,789 1,174,661 $ 1,242,776 1,181,648
� 77 �
( )1.
2458,549
2.6586,636 10 22,563
68,449 5,070169 3,377
2,425
1,115 1,427 24,026 34,702
2.
101.12.31 100.12.31 $ 914,378 901,502 146,638 146,638 36,148 36,148
204,211 204,211 $ 1,301,375 1,288,499
� 78 �
3.
4.(89) ( ) 100116
5.
52,825 5,282
68,449 6,84575,294
86,821 8,682 95,503
� 79 �
51,522 5,15256,674
52,041 5,204 57,245
( )
10,000,000 1 10,000
10,000 1 1
101
6,134 $ 22.30 - - (1,115) 21.55 (375) - - - 4,644 20.70 2,316 $ -
� 80 �
100
7,581 $ 24.50 - - (1,427) 24.32 (20) - - - 6,134 22.30 1,291 $ -
101.12.31
$ 20.70 4,644 0.98 20.70 2,316 20.70
100.12.31
$ 22.30 6,134 1.98 22.30 1,291 22.30
02,678 5,685
Black-Scholes
4.92%
30.61% 2.58%
6
� 81 �
101 100
$ 579,445 597,679 $ 577,223 591,994
$ 2.53 2.62 $ 2.52 2.59
$ 2.48 2.56 $ 2.47 2.54
( )
101 100
$ 751,746 579,445 702,510 597,679 229,383 229,383 228,300 228,300
( )
$ 3.28 2.53 3.08 2.62
$ 751,746 579,445 702,510 597,679 229,383 229,383 228,300 228,300
2,923 2,923 3,159 3,159
1,377 1,377 2,001 2,001
233,683 233,683 233,460 233,460
( )
$ 3.22 2.48 3.01 2.56
� 82 �
( )1.
2.
(1)
(2)
218,712311,780
(3)
101.12.31 100.12.31
$ - 3,000 - 3,000
3.(1)
� 83 �
(2)
15 17(3)
(4)
( )
FSP Group Inc. FSP International Inc. (BVI) Amacrox Technology Co., Ltd.
(BVI) Harmony Trading (HK) Ltd.
Protek Electronics (Samoa) Corp.
100
� 84 �
Protek Power North America, Inc.
100
FSP Technology Inc. (BVI) 100Famous Holding Ltd. 100Power Electronics Co., Ltd.
(BVI) 100
FSP Group USA Corp. 45Amacrox GmbH 100FSP International (HK) LTD 100
100
100
100
100
100
100
60.81
86.87
79.282.2
88.23Y Power Technology Inc. 67.17
Sparkle Power Inc. Fortron/Source (Europa) GmbH FSP (GB) Ltd. Luckyield Co., Ltd. 67.17
67.17
� 85 �
( )1.
101 100
Sparkle Power Inc. $ 492,408 3.60 597,147 4.04 Fortron/Source (Europa)
GmbH 232,088 1.70 262,197 1.78
FSP (GB) Ltd. 106,900 0.78 118,531 0.80 FSP Group USA Corp. 87,773 0.64 86,757 0.59
275,017 2.01 330,076 2.24 65,480 0.48 55,853 0.38
473 - 625 - 3Y Power Technology Inc. 175,345 1.28 136,991 0.93 Amacrox GmbH 11,659 0.09 14,641 0.10
53,739 0.40 24,842 0.17 - - 767 -
Protek Power North 18,469 0.14 29,917 0.20 America, Inc.
$ 1,519,351 11.12 1,658,344 11.23
� 86 �
101.12.31 100.12.31
Sparkle Power Inc. $ 164,625 5.20 159,130 4.37 Fortron/Source (Europa)
GmbH 56,391 1.78 83,147 2.29
FSP (GB) Ltd. 26,598 0.84 40,029 1.10 FSP Group USA Corp. 26,693 0.84 32,106 0.88
51,061 1.61 70,771 1.95 20,340 0.64 15,296 0.42
199 0.01 108 - 3Y Power Technology
Inc. 54,475 1.72 23,589 0.65
Amacrox GmbH 5,543 0.17 7,769 0.21 26,377 0.83 4,044 0.11
Protek Power North 3,484 0.11 6,588 0.18 America, Inc.
435,786 13.75 442,577 12.16 - - - -
$ 435,786 13.75 442,577 12.16
Amacrox GmbH
2,158 1,2328,573 6,415
� 87 �
2.
101 100 $ 88,888 130,251 44,928 59,312 2,224 1,004 75,144 90,455 336 2,640 174 -
$ 211,694 283,662
101 100 $ 914,226 958,967 418,025 418,620 341,625 425,328 32 -
Harmony Trading (HK) Ltd. 50,569 49,965 $ 1,724,477 1,852,880
101.12.31 100.12.31
$ 82,203 2.14 83,548 1.74 29,966 0.78 44,909 0.94 17,341 0.45 38,450 0.80
8,889 0.23 34,050 0.71 32 - 731 -
Harmony Trading (HK) 5,752 0.15 4,065 0.09 $ 144,183 3.75 205,753 4.28
� 88 �
101.12.31 100.12.31 $ 7,473 12,678 3,500 4,900 117 -
$ 11,090 17,578
3.
101 100 FSP (GB) Ltd. $ 1,581 946 Protek Power North America, Inc. - 1,529 $ 1,581 2,475
101.12.31 100.12.31 FSP (GB) Ltd. $ 1,811 1,050 Protek Power North America, Inc. - 450 $ 1,811 1,500
4.
(1)
101
Famous Holding Ltd. $ 38,440 8,831 209 33 2,228 -
Fortron/Source (Europa) GmbH 694 - Sparkle Power Inc. 4,930 3,934
11,524 2,338 32,851 81
Harmony Trading (HK) Ltd. 4,116 - $ 94,992 15,217
� 89 �
100
Famous Holding Ltd. $ 8,417 8,417 36,248 -
Fortron/Source (Europe) GmbH 699 - Sparkle Power Inc. 8,114 1,983
5,104 1,952 Harmony Trading (HK) Ltd. 8,244 5,915 $ 66,826 18,267
(2)3Y Power Technology Inc.
2403Y Power Technology Inc.
7,113 7,051
(3)
101 100 $ 25,068 26,585 51,069 46,764
Amacrox GmbH 9,060 23,517 - 231 - 3,604
Fortron/Source (Europe) GmbH 2,003 2,235 FSP Group USA Corp. 1,274 1,231 FSP (GB) Ltd. 890 -
7,433 - $ 96,797 104,167
� 90 �
101.12.31 100.12.31 $ 4,906 4,458 6,358 21,439
Fortron/Source (Europe) GmbH 933 2,235 Amacrox GmbH - 1,988 FSP Group USA 776 50 FSP (GB) Ltd. 137 -
84 - $ 13,194 30,170
( )
101 100 $ 10,467 11,627 5,814 7,776 1,349 1,349 11,250 10,100
101.12.31 100.12.31 $ 69,745 69,745 145,011 151,074 $ 214,756 220,819
( )40,000 3,000
( ) Avnet Asia Pte Ltd. Taiwan Branch
1,840,000
920,000
� 91 �
( )O2 MICRO INTERNATIONAL LIMITED O2
O2
2,268,402.22
O2O2
(CAFC)O2
O2
( )
32,634 299
( ) Ultra Products Inc.
Ultra Products Inc.
� 92 �
( )1000116398 IPC
8,981
( ) 101 100
62,103 540,530 602,633 60,786 544,441 605,227 5,444 38,773 44,217 5,040 36,645 41,685 3,556 24,811 28,367 3,529 24,032 27,561 1,822 25,445 27,267 1,850 26,874 28,724 3,521 39,379 42,900 6,476 42,397 48,873 - - - - - - 1,723 7,230 8,953 1,536 7,337 8,873
� 93 �
( )101.12.31 100.12.31
150,375 29.04 4,366,895 138,082 30.00 4,142,467 920 29.04 26,717 1,840 30.50 56,120
588,239 3.747 2,204,131 581,076 3.897 2,264,455
121,212 29.04 3,520,013 150,926 30.00 4,527,791 15,019 3.747 56,276 15,626 3.856 60,254 9,041 4.66 42,131 12,428 4.743 58,945
( )1.2.3.
1,293,711 20,262
-
20,262
3,860,706 50,980 - 50,980
3,310,820 50,863 - 50,863
3,625,895 50,953 - 50,953
871,148 10,169 - 10,169 1,919,398 30,385 - 30,385 213,612 213,612
50,000 5,100 - 5,100 218,712 218,712
FSP International Inc. (BVI)
32,202,500 2,204,131
100.00
2,204,131
FSP Group Inc. 50,000 1,106 100.00 1,106 Amacrox Technology Co., Ltd.(BVI)
1,109,355 54,892 100.00 54,892
14,952,000 519,400 67.17 499,909 880,000 1,557 55.00 1,557
� 94 �
Harmony Trading (HK) Ltd.
10,000 2,091 100.00 2,091
6,008,750 38,000 11.06 38,000
2,821,177 2,801,686
4.
5.6.7.
( )
Sparkle Power Inc.
(492,408) (3.60) % - 164,625 5.20 %
Fortron/Source (Europa) GmbH
(232,088) (1.70) % - 56,391 1.78 %
FSP (GB) Ltd. (106,900) (0.78) % 26,598 0.84 %
(275,017) (2.01) % 51,061 1.61 %
3Y Power Technology Inc.
67.17 (175,345) (1.28) % - 54,475 1.72 %
100 914,226 - (82,203)
( ) (2.14) %
418,025 - (29,966) ( )
(0.78) %
341,625 - (17,341) ( )
(0.45) %
8.
Sparkle Power Inc. 164,625 3.04 - - ( 102.03.21 )
-
9.
� 95 �
( )1.
FSP
International Inc. (BVI)
TWD 1,136,882 TWD 1,136,882 32,202,500 100.00% TWD 2,204,131 TWD 10,619 TWD 10,619
FSP Group Inc.
TWD 1,752 TWD 1,752 50,000 100.00% TWD 1,106 TWD (59) TWD (59)
Amacrox Technology Co., Ltd. (BVI)
TWD 40,925 TWD 40,925 1,109,355 100.00% TWD 54,892 TWD 6,770 TWD 6,770
TWD 270,469 TWD 270,469 14,952,000 67.17% TWD 519,400 TWD 49,575 TWD 33,300
TWD 8,800 TWD 8,800 880,000 55.00% TWD 1,557 TWD 4,944 TWD 2,720 Harmony
Trading (HK) Ltd.
TWD 45 TWD 45 10,000 100.00% TWD 2,091 TWD 39 TWD 39
FSP International Inc. (BVI)
TWD (HKD
75,427 20,130
TWD
(HKD
78,447 20,130 )
100.00% TWD (HKD
400,333 106,841 )
TWD (HKD
(30,938) (8,114) )
-
FSP Technology Inc. (BVI)
TWD (HKD
61,312 16,363 )
TWD (HKD
63,767 16,363 )
2,100,000 100.00% TWD (HKD
58,940 15,730 )
TWD (HKD
(4,663) (1,223) )
-
Power Electronics Co., Ltd. (BVI)
TWD (HKD
87,612 23,382
TWD (HKD
91,120 23,382 )
3,000,000 100.00% TWD (HKD
312,425 83,380 )
TWD (HKD
43,135 11,313 )
-
Famous Holding Ltd.
TWD (HKD
787,312 210,118
TWD (HKD
818,830 210,118
27,000,000 100.00% TWD (HKD
1,109,846 296,196 )
TWD (HKD
15,385 4,035 )
-
Proteck Electronics (Samoa) Corp.
TWD (HKD
32,161 8,583 )
TWD (HKD
33,448 8,583 )
1,100,000 100.00% TWD (HKD
16,243 4,335 )
TWD (HKD
362 95 )
-
FSP International (HK) Limited
TWD (HKD
137,519 36,701 )
TWD (HKD
143,024 36,701 )
4,770,000 100.00% TWD (HKD
89,366 23,850 )
TWD (HKD
(15,747) (4,130) )
-
Power Electronics Co., Ltd. (BVI)
TWD (HKD
88,729 23,680 )
TWD (HKD
92,281 23,680 )
100.00% TWD (HKD
310,611 82,896 )
TWD (HKD
43,139 11,314 )
-
Famous Holding Ltd.
TWD (HKD
437,683 116,809 )
TWD (HKD
455,205
116,809 )
100.00% TWD (HKD
265,902 70,964 )
TWD (HKD
(68,872) (18,063) )
-
TWD (HKD
350,303 93,489 )
TWD (HKD
364,327 93,489 )
100.00% TWD (HKD
849,973 226,841 )
TWD (HKD
84,429 22,143 )
-
TWD (RMB
91,849 19,710 )
TWD (RMB
63,164 13,140 )
88.20% TWD (RMB
532,810 114,337 )
TWD (RMB
91,028 19,430 )
-
FSP Technology Inc. (BVI)
TWD (HKD
61,312 16,363 )
TWD (HKD
63,767 16,363 )
60.00% TWD (HKD
58,940 15,730 )
TWD (HKD
(7,771) (2,038) )
-
Amacrox Technology Co., Ltd. (BVI)
Amacrox GmbH
TWD (USD
17,714 610 )
TWD (USD
18,471 610 )
25,000 100.00% TWD (USD
2,033 70 )
TWD (USD
7,719 261 )
-
FSP Group USA Corp.
TWD (USD
14,520 500 )
TWD (USD
15,140 500 )
247,500 45.00% TWD (USD
26,049 897 )
TWD (USD
651 22 )
-
� 96 �
Amacrox Technology Co., Ltd. (BVI)
Proteck Power North America Inc.
TWD (USD
3,194 110 )
TWD (USD
3,331 110 )
1,000 100.00% TWD (USD
13,213 455 )
TWD (USD
(1,272) (43) )
-
3Y Power Technology Inc.
TWD 233,850 TWD 233,850 600,000 100.00% TWD 255,718 TWD 4,536 -
Luckyield Co., Ltd.
TWD 4,500 TWD - 45,000 100.00% TWD 2,857 TWD (1,572) -
Proteck Electronics (Samoa) Corp.
TWD (USD
31,944 1,100 )
TWD (USD
33,308
1,100 )
100.00% TWD (USD
16,059 553 )
TWD (USD
355 12 )
-
FSP International (HK) Limited
TWD (USD
138,521 4,770 )
TWD (USD
144,436 4,770 )
100.00% TWD (USD
89,850 3,094 )
TWD (USD
(15,319) (518) )
-
3Y Power Technology Inc.
TWD (USD
40,656 1,400 )
TWD (USD
42,392 1,400 )
40.00% TWD (USD
50,849 1,751 )
TWD (USD
(7,778) (263) )
-
TWD (RMB
58,716 12,600
TWD (RMB
60,568 12,600
70.00% TWD (RMB
47,658 10,227
TWD (RMB
(11,206) (2,392) )
-
Luckyield Co., Ltd.
(TWD 4,500 ) TWD - 450,000 100.00% TWD 2,857 TWD (1,572) -
FSP International Inc. (BVI) 100 FSP International Inc. (BVI)
Power Electronics Co., Ltd. (BVI) 100 Power Electronics Co., Ltd (BVI)
Famous Holding Ltd. 100 Famous Holding Ltd.88.20 82.20
FSP Technology Inc. (BVI) 60 FSP Technology Inc. (BVI)Amacrox Technology Co., Ltd.(BVI) 100 45 100 Amacrox
Technology Co., Ltd.(BVI)100
Proteck Electronics (Samoa) Corp. 100 Proteck Electronics (Samoa) Corp.
FSP International (HK) Limited 100 FSP International (HK) Limited
3Y Power Technology Inc. 40 3Y Power Technology Inc.
70Luckyield Co., Ltd. 100 Luckyield Co., Ltd.
� 97 �
2.
1 FSP
International Inc. (BVI)
Amacrox GmbH
8,700 - - 0.25%~0.59%
2 - - - 220,413 1,102,065
50
40 10
3.4.
FSP International Inc. (BVI)
400,333 (HKD106,841)
100.00
400,333 (HKD106,841)
FSP Technology Inc. (BVI)
2,100,000 58,940
(HKD15,730)
100.00
58,940 (HKD15,730)
Power Electronics Co., Ltd. (BVI)
3,000,000 312,425(HKD83,380)
100.00 312,425 (HKD83,380)
Famous Holding Ltd.
27,000,000 1,109,846(HKD296,196)
100.00 1,109,846 (HKD296,196)
Protek Electronics (Samoa) Corp.
1,100,000 16,243(HKD4,335)
100.00 16,243 (HKD4,335)
FSP International (HK) Limited
4,770,000 89,366(HKD23,850)
100.00 89,366 (HKD23,850)
Power Electronics Co., Ltd. (BVI)
310,611 (HKD82,896)
100.00
310,611 (HKD82,896)
Famous Holding Ltd.
265,902
(HKD70,964)
100.00
265,902 (HKD70,964)
849,973(HKD226,841)
100.00 849,973 (HKD226,841)
532,810
(RMB114,337)
88.20
532,810 (RMB114,337)
FSP Technology Inc.(BVI)
58,940 (HKD15,730)
60.00
65,947 (HKD17,600)
Amacrox Technology Co., Ltd. (BVI)
Amacrox GmbH
25,000 2,033 (USD70)
100.00
2,033 (USD70)
FSP Group USA Corp.
45 247,500 26,049(USD897)
45.00 23,726 (USD817)
Proteck Power North America Inc.
1,000 13,213(USD455)
100.00 13,213 (USD455)
3Y Power Technology Inc.
600,000 255,718 100.00 255,718
� 98 �
Luckyield Co., Ltd.
45,000 2,857 100.00 2,857
Proteck Electronics (Samoa) Corp.
16,059
(USD553)
100.00
16,059 (USD553)
FSP International (HK) Limited
89,850
(USD3,094)
100.00
89,850 (USD3,094)
3Y Power Technology Inc. 40
50,849
(USD1,751)
40.00
43,967 (USD1,514)
47,658
(RMB10,227)
70.00
47,658 (RMB10,227)
Luckyield Co., Ltd.
2,857
100.00
2,857
5.
6.7.8.
( )
100
(914,226) 99.39 % 82,203 )
99.75 %
(418,025) 100.00 % 29,966 )
100.00 %
(341,625) 100.00 % 17,341 )
100.00 %
275,017 34.78 % - (51,061) 14.84 %
3Y Power Technology Inc. 67.17
175,345 44.80 % (54,475) 55.87 %
9.10.
� 99 �
( )1.
% 47,503
(RMB10,880) 72,004 - - 72,004 100.00% (30,938)
(HKD(8,114))
400,333(HKD106,841)
197,299
108,875 (RMB25,109)
104,342 - - 104,342 100.00% 43,135(HKD11,313)
310,611(HKD82,896)
75,044
536,827 (RMB123,804)
508,326 - - 508,326 100.00% (68,872)(HKD(18,063))
265,902(HKD70,964)
-
415,342 (RMB95,787)
380,595 - - 380,595 100.00% 84,429(HKD22,143)
849,973(HKD226,841)
-
130,083 (RMB30,000)
20,196 - - 20,196 88.20% 80,487(RMB17,180)
532,810(RMB114,337)
-
122,261 (RMB24,598)
13,380 - - 13,380 86.87% (7,768)(HKD(1,223)
USD(105))
109,789(HKD15,730
USD1,751)
-
40,157 (RMB9,068)
38,038 - - 38,038 100.00% 355(USD12)
16,059(USD553)
-
181,459 (RMB37,678)
- - - - 100.00% (15,319)(USD(518))
89,850(USD3,094)
-
61,415 (RMB12,600)
- - - - 60.81% (7,843)(RMB(1,674)
) ( )
47,658(RMB10,227)
( )
-
4,500 (USD150)
- - - - 67.17% (1,572) 2,857 -
FSP Intternational Inc. (BVI) 100FSP International Inc. (BVI)
FSP International Inc. (BVI) 100 Power Electronics Co., Ltd. (BVI)100 Power Electronics Co., Ltd. (BVI)
FSP International Inc. (BVI) 100 Famous Holding Ltd.100 Famous Holding Ltd.
88.20
FSP International Inc. (BVI) 100 FSP Technology Inc. (BVI)60 100 3Y Power Technology Inc. 40
FSP Technology Inc. (BVI) 3Y Power Technology Inc.3Y Power Technology Inc.
FSP International Inc. (BVI) 100 Proteck Electronics (Samoa) Corp.100 Proteck Electronics (Samoa) Corp.
FSP International Inc. (BVI) 100 FSP International (HK) Limited100 FSP International (HK) Limited
FSP International Inc. (BVI) Power Electronics Co., Ltd. (BVI)FSP International Inc. (BVI) 100 FSP Technology Inc. (BVI)
100 3Y Power Technology Inc. 86.8770
3Y Power Technology Inc.100 Luckyield Co., Ltd. 100
Luckyield Co., Ltd.
� 100 �
2.
1,136,881 2
12,500 32,140
980,183 2 12,500 32,140
3,377,272 1
1 602
1 29.5734 1 4.6849 13.8129
1 29.04001 4.6600 1 3.7470
3.
� 101 �
1,175,9221,280,553 10.21 10.19
1,540,736 1,827,801 9.33 10.24
� 102 �
09401007540920122026
� 103 �
()
101.
12.3
1 10
0.12
.31
11
xx
1100
$ 3,
939,
026
34
3,34
8,56
7 27
1310
218
,712
2
3
11,7
80
2
1120
101
100
660
29,
896
-
45,
648
-
1140
101
100
37,0
1441
,838
3,6
75,8
88
32
4,2
96,4
02
34
1150
29
4,64
7 3
334,
820
3
1178
38
,288
1
36,3
30
-
11
90
24,0
28
-
24,7
50
-
12
10
1,47
5,62
8 13
2,
208,
604
18
12
86
25,1
34
-
34,7
38
-
12
98
127,
180
1 10
1,05
8 1
9,
848,
427
86
10,7
42,6
97
85
14
xx
14
21
26,0
45
-
26,8
54
-
14
81
38,0
00
1 38
,000
1
64
,045
1
64,8
54
1
15xx
1501
99
,872
1
99,8
72
1
1521
83
9,28
6 7
853,
014
7
1531
76
5,35
8 7
891,
157
7
1551
16
,882
-
16
,314
-
1631
55
,079
-
56
,627
1
16
81
288,
897
3 26
9,63
3 2
2,
065,
374
18
2,18
6,61
7 18
15x9
81
9,83
0 7
817,
176
7
1670
12
,923
-
9,
949
-
1,
258,
467
11
1,37
9,39
0 11
17xx
1750
12
,802
-
13
,037
-
1760
21
8,67
2 2
218,
672
2
1770
11
,159
-
10
,011
-
1782
45
,394
-
48
,013
-
1788
2,
811
-
5,14
8 -
290,
838
2 29
4,88
1 2
18
xx
18
20
42,2
77
-
70,3
49
1
1830
11
,102
-
11
,124
-
1860
37
6 -
1,
097
-
53
,755
-
82
,570
1
1x
xx
$
11,5
15,5
32
100
12,5
64,3
92
100
10
1.12
.31
100.
12.3
1
%
%
21
xx
21
00
$
146,
525
1 12
1,61
7 1
21
20
14,8
50
-
11,6
53
-
21
40
4,49
4,57
7 39
5,
519,
017
44
21
60
107,
393
1 14
3,64
4 1
21
70
648,
854
6 72
8,01
1 6
22
80
104,
784
1 73
,335
1
5,
516,
983
48
6,59
7,27
7 53
28xx
2810
31
,851
-
35
,569
-
2820
24
3 -
24
7 -
2861
35
0 -
1,
717
-
32
,444
-
37
,533
-
2xxx
5,
549,
427
48
6,63
4,81
0 53
3110
1010
110
036
0,00
022
9,87
722
8,76
2
2,2
98,7
68
20
2,2
87,6
18
18
32xx
1,
301,
375
11
1,28
8,49
9 10
33xx
3310
64
6,47
0 6
586,
702
5
3350
1,
242,
776
11
1,18
1,64
8 9
1,
889,
246
17
1,76
8,35
0 14
3420
13
9,39
7 1
217,
184
2
5,62
8,78
6 49
5,
561,
651
44
36
10
337,
319
3 36
7,93
1 3
5,96
6,10
5 52
5,
929,
582
47
2-3x
xx
$
11,5
15,5
32
100
12,5
64,3
92
100
� 104 �
( )
101 100
4000 4110 $ 16,632,200 101 18,003,687 101 4170 59,579 - 65,515 - 4190 60,697 1 83,081 1 16,511,924 100 17,855,091 100 5000 14,042,624 85 15,337,678 86 5910 2,469,300 15 2,517,413 14 5920 (542) - 181 - 2,469,842 15 2,517,232 14 6000 6100 821,877 5 846,812 5 6200 555,910 3 543,040 3 6300 428,851 3 430,708 2 1,806,638 11 1,820,560 10 6900 663,204 4 696,672 4 7100 7110 24,745 - 16,562 - 7121 296 - 1,354 - 7122 18,287 - 10,450 - 7310 1,637 - 1,951 - 7480 163,639 1 116,237 1 208,604 1 146,554 1 7500 7510 3,274 - 3,044 - 7530 3,383 - 632 - 7560 20,120 - 6,656 - 7880 2,378 - 3,328 - 29,155 - 13,660 - 7900 842,653 5 829,566 5 8110 237,526 1 190,491 1 $ 605,127 4 639,075 4
9601 $ 579,445 4 597,679 4 9602 25,682 - 41,396 - $ 605,127 4 639,075 4
9750 $ 3.28 2.53 3.08 2.62 9850 $ 3.22 2.48 3.01 2.56
� 105 �
()
$ 2,
249,
092
1,26
4,69
0 50
0,89
2 1,
278,
978
39,1
58
(252
) 34
4,09
0 5,
676,
648
14
,270
20
,432
-
-
-
-
-
34
,702
-
-
85
,810
(8
5,81
0)
-
-
-
-
-
-
-
(5
86,6
36)
-
-
-
(586
,636
)
22,5
63
-
-
(22,
563)
-
-
-
-
-
-
-
-
-
252
-
252
1,
693
3,37
7 -
-
-
-
-
5,
070
-
-
-
-
17
8,02
6 -
12
,652
19
0,67
8
-
-
-
597,
679
-
-
41,3
96
639,
075
-
-
-
-
-
-
(1
4,44
4)
(14,
444)
-
-
-
-
-
-
(15,
763)
(1
5,76
3)
2,
287,
618
1,28
8,49
9 58
6,70
2 1,
181,
648
217,
184
-
367,
931
5,92
9,58
2
11,1
50
12,8
76
-
-
-
-
-
24,0
26
-
-
59,7
68
(59,
768)
-
-
-
-
-
-
-
(458
,549
) -
-
-
(4
58,5
49)
-
-
-
-
(7
7,78
7)
-
(2,0
43)
(79,
830)
-
-
-
579,
445
-
-
25,6
82
605,
127
-
-
-
-
-
-
(3
4,65
8)
(34,
658)
-
-
-
-
-
-
(19,
593)
(1
9,59
3)
$ 2,
298,
768
1,30
1,37
5 64
6,47
0 1,
242,
776
139,
397
-
337,
319
5,96
6,10
5
16,
845
68,4
49
25,
152
51,5
22
� 106 �
( )
101 100 $ 605,127 639,075 189,441 212,727 15,807 15,132 (3,577) 7,492 19,414 64,959 (296) (1,354) 3,383 632 - 288 83 - 8,958 (18,189) 93,068 (31,951) 15,752 (17,733) 624,091 (69,234) 40,173 123,840 (1,958) (10,416) 1,120 71,086 714,908 (289,550) (26,164) (25,353) 3,197 (4,257) (1,024,440) 204,232 (36,251) (25,140) (79,157) 115,779 31,449 (12,498) (4,866) (4,671) 1,189,262 944,896 (101,509) (152,840) 845 114 27,859 (2,645) (5,897) (3,077) (6,328) (7,891) (85,030) (166,339) 24,908 43,224 - (306) (4) 247 (19,593) (15,763) (458,549) (586,636) 24,026 34,702 (34,658) (14,444) (463,870) (538,976) (49,903) 142,207 590,459 381,788 3,348,567 2,966,779 $ 3,939,026 3,348,567
$ 3,390 2,936 $ 282,735 233,111
$ 79,830 190,678
� 107 �
( )
100
7,000
101.12.31 100.12.31 FSP International Inc. (BVI) 100.00 100.00 FSP Group Inc. 100.00 100.00 Amacrox Technology Co., Ltd.
(BVI) 100.00 100.00
67.17 67.17
55.00 55.00
Harmony Trading (HK) Ltd. 100.00 100.00
FSP International Inc. (BVI)
100.00 100.00
FSP Technology Inc. (BVI) 100.00 100.00 Proteck Electronics (Samoa)
Corp. 100.00 100.00
Power Electronics Co., Ltd. (BVI)
100.00 100.00
Famous Holding Ltd. 100.00 100.00
� 108 �
101.12.31 100.12.31 FSP International
Inc. (BVI) FSP International (HK) Ltd. 100.00 100.00
FSP Technology Inc. (BVI)
60.00 2
60.00 2
Protek Electronics (Samoa) Corp.
100.00 100.00
Power Electronics Co., Ltd. (BVI)
100.00 100.00
Famous Holding Ltd.
100.00 100.00
100.00 100.00
FSP International (HK) Ltd.
100.00 100.00
88.20 1
82.20 1
Amacrox Technology Co., Ltd. (BVI)
Amacrox GmbH 100.00 100.00
Proteck Power North America, Inc.
100.00 100.00
3Y Power Technology Inc.3Y
67.17 67.17
Luckyield Co., Ltd. 100.00 4
-
3Y Power Technology Inc.
40.00 2
40.00 2
Luckyield Co., Ltd.
100.00 5
-
70.00 3
70.00 3
1 Famous Holdings Ltd.
88.20 82.202 FSP Technology Inc. (BVI) 3Y Power Technology Inc.
86.87
3
60.81
4 Luckyield Co., Ltd.
67.17
� 109 �
5 Luckyield Co., Ltd.
67.17
900,000 9,000
9,050 9,601
( )
( )
( )FSP International Inc. (BVI) FSP
Technology Inc. (BVI) Power Electronics Co., Ltd. (BVI) Famous Holding Ltd.FSP Group Inc. Amacrox Technology Co., Ltd. (BVI) Proteck Electronics
(Samoa) Corp. FSP International (HK) Ltd. Harmony Trading (HK) Ltd.Luckyield Co., Ltd.
� 110 �
( )
( )
( )
( )
( )
� 111 �
( )
( )
( )1.
� 112 �
2.
( )
97.11.20 340
3 361 153 6
5 111 15
( )
� 113 �
3 1040 50
91
( )
( )
6
6
� 114 �
( )
( )
( )
� 115 �
( )(96) 052
( )
( )
� 116 �
( )
101.12.31 100.12.31 $ 213,612 306,730 5,100 5,050 $ 218,712 311,780
101 100 $ 1,637 1,951
( )
101.12.31 100.12.31$ 30,556 46,308 3,712,902 4,338,240 294,647 334,820
4,038,105 4,719,368 37,674 42,498
$ 4,000,431 4,676,870
101 100 $ 42,498 35,363 (3,577) 7,492 (2,085) - 838 (357) $ 37,674 42,498
� 117 �
( )101.12.31
$ 649,963 47,369 602,594 248,361 7,456 240,905 568,810 42,398 526,412 113,537 7,820 105,717
$ 1,580,671 105,043 1,475,628
100.12.31
$ 986,429 60,801 925,628 559,379 20,188 539,191 731,139 49,381 681,758 76,775 14,748 62,027
$ 2,353,722 145,118 2,208,604
24,798
64,97019,414 64,959
( ) 101.12.31 100.12.31
FSP Group USA Corp. 45.00 $ 14,520 26,045 45.00 15,140 26,854
11.06 38,000 38,000 11.30 38,000 38,000
$ 52,520 64,045 53,140 64,854
� 118 �
( )
1.101
$ 79,260 6,603 85,863 50 (104) (54) 66,273 6,734 73,007 $ 13,037 (235) 12,802
275100
$ 71,369 7,891 79,260 (133) 183 50 59,548 6,725 66,273 $ 11,688 1,349 13,037
2.101
$ 218,672 - 218,672 - - - $ 218,672 - 218,672
100
$ 218,672 - 218,672 - - - $ 218,672 - 218,672
3.101
$ 50,144 - 50,144 6,787 (1,460) 5,327 8,918 1,159 10,077 $ 48,013 (2,619) 45,394
� 119 �
100
$ 50,144 - 50,144 2,909 3,878 6,787 7,796 1,122 8,918 $ 45,257 2,756 48,013
4.101
$ 15,863 - 15,863 10,715 2,337 13,052 $ 5,148 (2,337) 2,811
100
$ 15,863 - 15,863 8,737 1,978 10,715 $ 7,126 (1,978) 5,148
10,2309,825
( ) 101.12.31 100.12.31
$ 146,525 121,617
1.05 2.500.80 2.50
1,446,420 1,413,690
� 120 �
( )
101.12.31 100.12.31
$ (15,226) (10,621) (99,572) (98,961) (114,798) (109,582) (40,380) (40,583) (155,178) (150,165) 82,947 74,013 (72,231) (76,152) 4,832 5,259 2,986 2,681 43,721 42,654 (11,159) (10,011) $ (31,851) (35,569) $ (18,953) (14,956)
101 100 $ 1,203 1,439 2,996 3,118 (1,511) (1,330) 1,642 1,584 306 - $ 4,636 4,811
101 1001.75% 2.00% 2.00% 2.00% 1.75% 2.00%
96,998
102,408
� 121 �
( )
17FSP International Inc. (BVI) FSP
Technology Inc. (BVI) Amacrox Technology Co., Ltd. (BVI) FSP Group Inc. Power Electronics Co., Ltd. (BVI) Famous Holding Ltd. FSP International (HK) Ltd. Proteck Electronics (Samoa) Corp. Luckyield Co., Ltd. 3Y
Protek Power North America, Inc.34 43
15
18 20 22 24 2525
101 100 $ 228,568 208,680 8,958 (18,189) $ 237,526 190,491
� 122 �
101 100 $ 143,363 141,026 37,732 46,583 (2,330) - (3,060) (1,777) (278) (332) (112) (230) (1,323) (1,323) 199 (162)
10 10,845 17,935 54,382 17,316 - (28,614) (1,039) 108 (853) (39) $ 237,526 190,491
101 100 $ 722 693 214 (1,084) 73 73 7,192 (6,317) (1,057) (1,265) 3,531 (10,747) (1,505) 246 (173) 84 - (28,614) - 28,614 199 (162) 840 182 (1,039) 108 (39) - $ 8,958 (18,189)
� 123 �
101.12.31 100.12.31
$ 25,947 35,586 (813) (848) $ 25,134 34,738
$ 2,778 4,693 (2,072) (3,240) 706 1,453 (680) (2,073) $ 26 (620) $ 28,725 40,279 $ 1,493 2,921 $ 2,072 3,240
26 376
350620 1,097
1,717
101.12.31 100.12.31
$ 3,518 935 7,821 1,681 7,826 1,330 9,188 1,561 71 12 498 85 69,837 13,853 112,080 21,225
771 330 803 344
15,265 2,595 6,415 1,090
26,293 4,470 47,065 8,001 4,347 1,862 4,011 1,718
� 124 �
101.12.31 100.12.31
$ 2,064 884 2,152 922 12,191 2,073 18,260 3,112 889 381 1,259 540
$ 28,725 40,279
$ 1,589 680 4,839 2,073
1,898 813 1,977 848 $ 1,493 2,921
101.12.31 100.12.31$ 228,568 208,680 (31,266) (40,812) (66,747) (78,833) (54,382) (17,316) 31,220 71,925 $ 107,393 143,644
27,671 447,924 54,843
28,006
31,006 17,89117,543 29,767
31,270 22,64230,459
� 125 �
32,830 25,77931,360
101.12.31$ 9,399
871 1,921
$ 12,191
101.12.31 100.12.31 $ 257,002 19,188
22.9125.87
1,374 101.12.31 100.12.31
( ) $ 6,987 6,987 1,235,789 1,174,661 $ 1,242,776 1,181,648
( )
1.2
458,549
� 126 �
2.6586,636 10 22,563
68,449 5,070169 3,377
2,425
1,115 1,427 24,026 34,702
2.
101.12.31 100.12.31 $ 914,378 901,502 146,638 146,638 36,148 36,148
204,211 204,211 $ 1,301,375 1,288,499
3.
� 127 �
4.(89) ( ) 100116
5.
52,825 5,282
68,449 6,84575,294
86,821 8,682 95,503
� 128 �
51,522 5,15256,674
52,041 5,204 57,245
( )
10,000,000 1 10,000
10,000 1 1
101
6,134 $ 22.30 - - (1,115) 21.55 (375) - - - 4,644 20.70 2,316 $ -
� 129 �
100
7,581 $ 24.50 - - (1,427) 24.32 (20) - - - 6,134 22.30 1,291 $ -
101.12.31
$ 20.70 4,644 0.98 20.70 2,316 20.70
100.12.31
$ 22.30 6,134 1.98 22.30 1,291 22.30
02,678 5,685
Black-Scholes
4.92%
30.61% 2.58%
6
� 130 �
101 100
$ 579,445 597,679 $ 577,223 591,994
$ 2.53 2.62 $ 2.52 2.59
$ 2.48 2.56 $ 2.47 2.54
( )
101 100
$ 751,746 579,445 702,510 597,679 229,383 229,383 228,300 228,300
( )
$ 3.28 2.53 3.08 2.62
$ 751,746 579,445 702,510 597,679 229,383 229,383 228,300 228,300
2,923 2,923 3,159 3,159
1,377 1,377 2,001 2,001
233,683 233,683 233,460 233,460
( )
$ 3.22 2.48 3.01 2.56
( )1.
� 131 �
2.
(1)
(2)
218,712311,780
(3)
101.12.31 100.12.31
$ - 3,000 - 3,000
3.(1)
(2)
� 132 �
12 13(3)
(4)
( )
Sparkle Power Inc. Fortron/Source (Europa) GmbH FSP (GB) Ltd. Bialpha Gorup, LLC. 3Y
3Y Power Exchang Inc. 4Y Resources, LLC FSP Group USA Corp. 45
� 133 �
( )1.
101 100
Sparkle Power Inc. $ 492,408 2.98 597,147 3.35 Fortron/Source (Europa)
GmbH 232,088 1.41 262,197 1.47
FSP (GB) Ltd. 106,900 0.65 118,531 0.66 FSP Group USA Corp. 87,773 0.53 86,757 0.49 3Y Power Exchange Inc. 27,267 0.16 18,404 0.10
65,480 0.40 55,853 0.31 $ 1,011,916 6.13 1,138,889 6.38
101.12.31 100.12.31
Sparkle Power Inc. $ 164,625 4.15 159,130 3.44 Fortron/Source (Europa)
GmbH 56,391 1.42 83,147 1.80
FSP (GB) Ltd. 26,598 0.67 40,029 0.86 FSP Group USA Corp. 26,693 0.67 32,106 0.69 3Y Power Exchange Inc. - - 5,112 0.11
20,340 0.51 15,296 0.33 294,647 7.42 334,820 7.23
- - - - $ 294,647 7.42 334,820 7.23
3Y Power Exchange Inc. 60
� 134 �
2.
101 100 4Y Resources,
LLC 101.1.1~ 101.12.31100.1.1~ 100.12.31
$ 4,968 4,938
3.
(1)
101
Sparkle Power Inc. $ 4,930 3,934 Fortron/Source (Europa) GmbH 694 - $ 5,624 3,934
100
Sparkle Power Inc. $ 8,114 1,983 Fortron/Source (Europa) GmbH 699 -
$ 8,813 1,983
(2)
101 100 FSP (GB) Ltd. $ 1,581 946
101.12.31 100.12.31 FSP (GB) Ltd. $ 1,811 1,050
� 135 �
(3)
101 100 FSP Group USA Corp. $ 1,274 1,231 Fortron/Source (Europa) GmbH 2,003 2,235 FSP (GB) Ltd. 890 -
$ 4,167 3,466
101.12.31 100.12.31 FSP Group USA Corp. $ 776 50 Fortron/Source (Europa) GmbH 933 2,235 FSP (GB) Ltd. 137 - $ 1,846 2,285
(4)
101 100 Bialpha Group, LLC. $ 6,450 6,200
0 109( )
101 100 $ 28,079 29,514 6,479 8,559 1,446 1,357 11,250 10,100
� 136 �
101.12.31 100.12.31 $ - 1,000
69,745 69,745 145,011 151,074 $ 214,756 221,819
( )40,000 3,000
( ) Avnet Asia Pte Ltd. Taiwan Branch
1,840,000
920,000( )
O2 MICRO INTERNATIONAL LIMITED O2
O2
2,268,402.22
O2O2
(CAFC)O2
O2
� 137 �
( )
32,634 299
( ) Ultra Products Inc.
Ultra Products Inc.
( )1000116398 IPC
8,981
� 138 �
( ) 101 100
1,434,258 754,489 2,188,747 1,384,481 798,811 2,183,292 5,737 57,438 63,175 5,330 45,321 50,651 65,173 36,461 101,634 63,459 43,760 107,219 14,840 30,829 45,669 9,946 37,024 46,970 120,519 68,922 189,441 133,010 79,717 212,727 - - - - - - 3,926 11,881 15,807 3,032 12,100 15,132
( )101.12.31 100.12.31
157,392 29.04 4,571,998 144,145 30.28 4,364,724 - - - 1,840 30.50 56,120 59,505 3.75 222,967 55,951 3.90 218,040 359,746 4.66 1,676,452 308,182 4.81 1,481,408
117,351 29.04 3,407,878 142,002 30.28 4,299,813 14,115 3.75 52,889 14,423 3.90 56,207 183,442 4.66 854,864 149,184 4.81 717,120
� 139 �
( ) IFRSs1.
0990004943( IFRSs)
IFRSs
(1) (99 1 1 100 12 31 )
IFRSs IFRSs
IFRSs
IFRSs
(2) (100 1 1 101 12 31 )
IFRSs
IFRSs IFRSs
(3) (101 1 1 102 12 31 ) RSs
IFRSs2012
IFRSs
� 140 �
2. IFRSs
IFRSs $ 3,348,567 - 3,348,567
311,780 - 311,780
4,676,870 - 4,676,870
36,330 - 36,330
24,750 - 24,750
2,208,604 - 2,208,604
(8) - 8,045 8,045
(9) - 1,122 1,122
101,058 - 101,058
(1) 34,738 (34,738) -
10,742,697 (25,571) 10,717,126
26,854 - 26,854
(2) 38,000 (38,000) -
(2) - 38,000 38,000
(8) 1,379,390 (8,045) 1,371,345
13,037 - 13,037
218,672 - 218,672
(4) 10,011 (10,011) -
(9) 48,013 (48,013) -
5,148 - 5,148
70,349 - 70,349
11,124 - 11,124
(9) - 46,891 46,891
(1) 1,097 48,412 49,509
1,821,695 29,234 1,850,929
$ 12,564,392 3,663 12,568,055
� 141 �
IFRSs $ 121,617 - 121,617
5,530,670 - 5,530,670
143,644 - 143,644
(3) 728,011 28,396 756,407
73,335 - 73,335
6,597,277 28,396 6,625,673
(4) 35,569 46,816 82,385
(1) 1,717 1,204 2,921
247 - 247
37,533 48,020 85,553
6,634,810 76,416 6,711,226
2,287,618 - 2,287,618
(6) (7) 1,288,499 (23,586) 1,264,913
586,702 - 586,702
(1) (3) (4) (5) (6) (7)
1,181,648 81,918 1,263,566
(5) 217,184 (131,085) 86,099
5,561,651 (72,753) 5,488,898
367,931 - 367,931
5,929,582 (72,753) 5,856,829
$ 12,564,392 3,663 12,568,055
� 142 �
IFRSs $ 3,939,026 - 3,939,026
218,712 - 218,712
4,000,431 - 4,000,431
38,288 - 38,288
24,028 - 24,028
1,475,628 - 1,475,628
(8) - 11,057 11,057
(9) - 1,159 1,159
127,180 - 127,180
(1) 25,134 (25,134) -
9,848,427 (12,918) 9,835,509
26,045 - 26,045
(2) 38,000 (38,000) -
(2) - 38,000 38,000
(8) 1,258,467 (11,057) 1,247,410
12,802 - 12,802
218,672 - 218,672
(4) 11,159 (11,159) -
(9) 45,394 (45,394) -
2,811 - 2,811
42,277 - 42,277
11,102 - 11,102
(9) - 44,235 44,235
(1) 376 39,931 40,307
1,667,105 16,556 1,683,661
$ 11,515,532 3,638 11,519,170
� 143 �
IFRSs $ 146,525 - 146,525
4,509,427 - 4,509,427
107,393 - 107,393
(3) 648,854 34,475 683,329
104,784 - 104,784
5,516,983 34,475 5,551,458
(4) 31,851 46,555 78,406
(1) 350 1,143 1,493
243 - 243
32,444 47,698 80,142
5,549,427 82,173 5,631,600
2,298,768 - 2,298,768
(6) (7) 1,301,375 (21,125) 1,280,250
646,470 - 646,470
(1) (3) (4) (5) (6) (7)
1,242,776 64,012 1,306,788
(5) 139,397 (121,153) 18,244
5,628,786 (78,266) 5,550,520
337,319 (269) 337,050
5,966,105 (78,535) 5,887,570
$ 11,515,532 3,638 11,519,170
� 144 �
IFRSs $ 16,511,924 - 16,511,924
14,042,624 - 14,042,624
2,469,300 - 2,469,300
542 - 542
(3) (4) (7) 1,806,638 6,360 1,812,998
663,204 (6,360) 656,844
(5) 179,449 (9,932) 169,517
842,653 (16,292) 826,361
(1) 237,526 (663) 236,863
605,127 (15,629) 589,498
- (2,546) (2,546)
- (67,855) (67,855)
- (70,401) (70,401)
$ 605,127 (86,030) 519,097
$ 579,445 (15,468) 563,977
25,682 (161) 25,521
$ 605,127 (15,629) 589,498
$ - (70,293) (70,293)
- (108) (108)
$ - (70,401) (70,401)
� 145 �
(1)IFRSs
34,738 25,13435,942 26,277 1,204
1,143 IFRSs17 12,470
IFRSs 1,184663
657 6 521499 22
(2)
IFRSs38,000
(3)
28,396 34,4756,079 5,780
299(4)
IFRSIFRS 1
10,01146,816 56,827
2,1802,048 132 IAS19
3,0672,937 130
46,555 11,159
� 146 �
(5)IFRSs
131,085 121,1539,932
(6)
36,148(7)
IFRSsIFRS 1
12,5622,461
(8) IFRSs8,045 11,057
(9)
IFRSsIFRSs
1,122 1,159 46,89144,235
48,013 45,3943. IFRS1
(1)
� 147 �
(2)
(3)
24.
IFRSs
IFRS 1
( )1.2.3.
1,293,711 20,262
-
20,262
3,860,706 50,980 - 50,980
3,310,820 50,863 - 50,863
3,625,895 50,953 - 50,953
871,148 10,169 - 10,169 1,919,398 30,385 - 30,385 213,612 213,612 50,000 5,100 - 5,100 218,712 218,712
FSP International Inc. (BVI)
32,202,500 2,204,131
100.00
2,204,131
FSP Group Inc. 50,000 1,106 100.00 1,106 Amacrox Technology Co., Ltd.(BVI)
1,109,355 54,892 100.00 54,892
14,952,000 519,400 67.17 499,909
880,000 1,557 55.00 1,557
� 148 �
Harmony Trading (HK) Ltd.
10,000 2,091 100.00 2,091
6,008,750 38,000 11.06 38,000
2,821,177 2,801,686
FSP Group USA Corp.
4.
5.6.7.
( )
Sparkle Power Inc.
(492,408) (3.60) % - 164,625 5.20 %
Fortron/Source (Europa) GmbH
(232,088) (1.70) % - 56,391 1.78 %
FSP (GB) Ltd. (106,900) (0.78) % 26,598 0.84 %
(272,017)
(2.01) % 51,061 ( )
1.61 %
3Y Power Technology Inc.
67.17 (175,345)
(1.28) % - 54,475
( ) 1.72 %
100 914,226
- (82,203)
( ) (2.14) %
418,025
- (29,966) ( )
(0.78) %
341,625
- (17,341) ( )
(0.45) %
8.
Sparkle Power Inc. 164,625 3.04 - 113,353 ( 102.03.21 )
-
9.
� 149 �
( )1.
FSP
International Inc. (BVI)
TWD 1,136,882 TWD 1,136,882 32,202,500 100.00% TWD 2,204,131 TWD 10,619 TWD 10,619
FSP Group Inc.
TWD 1,752 TWD 1,752 50,000 100.00% TWD 1,106 TWD (59) TWD (59)
Amacrox Technology Co., Ltd. (BVI)
TWD 40,925 TWD 40,925 1,109,355 100.00% TWD 54,892 TWD 6,770 TWD 6,770
TWD 270,469 TWD 270,469 14,952,000 67.17% TWD 519,400 TWD 49,575 TWD 33,300
TWD 8,800 TWD 8,800 880,000 55.00% TWD 1,557 TWD 4,944 TWD 2,720
Harmony Trading (HK) Ltd.
TWD 45 TWD 45 10,000 100.00% TWD 2,091 TWD 39 TWD 39
FSP International Inc. (BVI)
TWD (HKD
75,427 20,130
TWD
(HKD
78,447 20,130 )
100.00% TWD (HKD
400,333 106,841 )
TWD (HKD
(30,938) (8,114) )
-
FSP Technology Inc. (BVI)
TWD (HKD
61,312 16,363 )
TWD (HKD
63,767 16,363 )
2,100,000 100.00% TWD (HKD
58,940 15,730 )
TWD (HKD
(4,663) (1,223) )
-
Power Electronics Co., Ltd. (BVI)
TWD (HKD
87,612 23,382
TWD (HKD
91,120 23,382 )
3,000,000 100.00% TWD (HKD
312,425 83,380 )
TWD (HKD
43,135 11,313 )
-
Famous Holding Ltd.
TWD (HKD
787,312 210,118
TWD (HKD
818,830 210,118
27,000,000 100.00% TWD (HKD
1,109,846 296,196 )
TWD (HKD
15,385 4,035 )
-
Proteck Electronics (Samoa) Corp.
TWD (HKD
32,161 8,583 )
TWD (HKD
33,448
8,583 )
1,100,000 100.00% TWD (HKD
16,243 4,335 )
TWD (HKD
362 95 )
-
FSP International (HK) Limited
TWD (HKD
137,519 36,701 )
TWD (HKD
143,024 36,701 )
4,770,000 100.00% TWD (HKD
89,366 23,850 )
TWD (HKD
(15,747) (4,130) )
-
Power Electronics Co., Ltd. (BVI)
TWD (HKD
88,729 23,680 )
TWD (HKD
92,281 23,680 )
100.00% TWD (HKD
310,611 82,896 )
TWD (HKD
43,139 11,314 )
-
Famous Holding Ltd.
TWD (HKD
437,683 116,809 )
TWD (HKD
455,205 116,809 )
100.00% TWD (HKD
265,902 70,964 )
TWD (HKD
(68,872) (18,063) )
-
TWD (HKD
350,303 93,489 )
TWD (HKD
364,327 93,489 )
100.00% TWD (HKD
849,973 226,841 )
TWD (HKD
84,429 22,143 )
-
TWD (RMB
91,849 19,710 )
TWD (RMB
63,164
13,140 )
88.20% TWD (RMB
532,810 114,337 )
TWD (RMB
91,028 19,430 )
-
FSP Technology Inc. (BVI)
TWD (HKD
61,312 16,363 )
TWD (HKD
63,767 16,363 )
60.00% TWD (HKD
58,940 15,730 )
TWD (HKD
(7,771) (2,038) )
-
Amacrox Technology Co., Ltd. (BVI)
Amacrox GmbH
TWD (USD
17,714 610 )
TWD (USD
18,471 610 )
25,000 100.00% TWD (USD
2,033 70 )
TWD (USD
7,719 261 )
-
FSP Group USA Corp.
TWD (USD
14,520 500 )
TWD (USD
15,140 500 )
247,500 45.00% TWD (USD
26,045 897 )
TWD (USD
651 22 )
-
� 150 �
Amacrox Technology Co., Ltd. (BVI)
Proteck Power North America Inc.
TWD (USD
3,194 110 )
TWD (USD
3,331 110 )
1,000 100.00% TWD (USD
13,213 455 )
TWD (USD
(1,272) (43) )
-
3Y Power Technology Inc.
TWD 233,850 TWD 233,850 600,000 100.00% TWD 255,718 TWD 4,536 -
Luckyield Co., Ltd.
TWD 4,500 TWD - 45,000 100.00% TWD 2,857 TWD (1,572) -
Proteck Electronics (Samoa) Corp.
TWD (USD
31,944 1,100 )
TWD (USD
33,308 1,100 )
100.00% TWD (USD
16,059 553 )
TWD (USD
355 12 )
-
FSP International (HK) Limited
TWD (USD
138,521 4,770 )
TWD (USD
144,436 4,770 )
100.00% TWD (USD
89,850 3,094 )
TWD (USD
(15,319) (518) )
-
3Y Power Technology Inc.
TWD (USD
40,656 1,400 )
TWD (USD
42,392 1,400 )
40.00% TWD (USD
50,849 1,751 )
TWD (USD
(7,778) (263) )
-
TWD (RMB
58,716 12,600
TWD (RMB
60,568 12,600
70.00% TWD (RMB
47,658 10,227
TWD (RMB
(11,206) (2,392) )
-
Luckyield Co., Ltd.
(TWD 4,500 ) TWD - 450,000 100.00% TWD 2,857 TWD (1,572) -
FSP International Inc. (BVI) 100 FSP International Inc. (BVI)Power Electronics Co., Ltd. (BVI) 100 Power Electronics Co., Ltd (BVI)
Famous Holding Ltd. 100 Famous Holding Ltd.88.20 82.20
FSP Technology Inc. (BVI) 60 FSP Technology Inc. (BVI)Amacrox Technology Co., Ltd.(BVI) 100 45 100 Amacrox Technology
Co., Ltd.(BVI)100
Proteck Electronics (Samoa) Corp. 100 Proteck Electronics (Samoa) Corp.
FSP International (HK) Limited 100 FSP International (HK) Limited
3Y Power Technology Inc. 40 3Y Power Technology Inc.70
Luckyield Co., Ltd. 100 Luckyield Co., Ltd.
� 151 �
2.
1 FSP
International Inc. (BVI)
Amacrox GmbH
8,700 - - 0.25%~0.59%
2 - - - 220,413 1,102,065
50
40
10
3.4.
FSP International Inc. (BVI)
400,333 (HKD106,841)
100.00
400,333 (HKD106,841)
FSP Technology Inc. (BVI)
2,100,000 58,940
(HKD15,730)
100.00
58,940 (HKD15,730)
Power Electronics Co., Ltd. (BVI)
3,000,000 312,425(HKD83,380)
100.00 312,425 (HKD83,380)
Famous Holding Ltd.
27,000,000 1,109,846(HKD296,196)
100.00 1,109,846 (HKD296,196)
Protek Electronics (Samoa) Corp.
1,100,000 16,243(HKD4,335)
100.00 16,243 (HKD4,335)
FSP International (HK) Limited
4,770,000 89,366(HKD23,850)
100.00 89,366 (HKD23,850)
Power Electronics Co., Ltd. (BVI)
310,611 (HKD82,896)
100.00
310,611 (HKD82,896)
Famous Holding Ltd.
265,902
(HKD70,964)
100.00
265,902 (HKD70,964)
849,973(HKD226,841)
100.00 849,973 (HKD226,841)
532,810
(RMB114,337)
88.20
532,810 (RMB114,337)
FSP Technology Inc.(BVI)
58,940 (HKD15,730)
60.00
65,947 (HKD17,600)
Amacrox Technology Co., Ltd. (BVI)
Amacrox GmbH
25,000 2,033
(USD70)
100.00
2,033 (USD70)
FSP Group USA Corp.
45 247,500 26,049(USD897)
45.00 23,726 (USD817)
Proteck Power North America Inc.
1,000 13,213(USD455)
100.00 13,213 (USD455)
3Y Power Technology Inc.
600,000 255,718 100.00 255,718
� 152 �
Luckyield Co., Ltd.
45,000 2,857 100.00 2,857
Proteck Electronics (Samoa) Corp.
16,059
(USD553)
100.00
16,059 (USD553)
FSP International (HK) Limited
89,850
(USD3,094)
100.00
89,850 (USD3,094)
3Y Power Technology Inc. 40
50,849
(USD1,751)
40.00
43,967 (USD1,514)
47,658
(RMB10,227)
70.00
47,658 (RMB10,227)
Luckyield Co., Ltd.
2,857
100.00
2,857
5.
6.7.8.
( )
100
(914,226) 99.39 % 82,203 )
99.75 %
(418,025) 100.00 % 29,966 )
100.00 %
(341,625) 100.00 % 17,341 )
100.00 %
275,017 34.78 % - (51,061) 14.84 %
3Y Power Technology Inc. 67.17
175,345 44.80 % (54,475) 55.87 %
3Y Power Technology Inc.
(219,666) (15.80) %
- 37,838 12.18 %
3Y Power Technology Inc.
9.10.
� 153 �
( )1.
% 47,503
(RMB10,880) 72,004 - - 72,004 100.00% (30,938)
(HKD(8,114)) 400,333 (HKD106,841)
197,299
108,875 (RMB25,109)
104,342 - - 104,342 100.00% 43,135 (HKD11,314)
310,611 (HKD82,896)
75,044
536,827 (RMB123,804)
508,326 - - 508,326 100.00% (68,872) (HKD(18,063))
265,902 (HKD70,964)
-
415,342 (RMB95,787)
380,595 - - 380,595 100.00% 84,429 (HKD22,143)
849,973 (HKD226,841)
-
130,083 (RMB30,000)
20,196 - - 20,196 88.20% 80,487 (RMB17,180)
532,810 (RMB114,337)
-
122,261 (RMB24,598)
13,380 - - 13,380 86.87% (7,768) (HKD(1,223)
USD(105))
109,789 (HKD15,730
USD1,751)
-
40,157 (RMB9,068)
38,038 - - 38,038 100.00% 355 (USD12)
16,059 (USD553)
-
181,459 (RMB37,678)
- - - - 100.00% (15,319) (USD(518))
89,850 (USD3,094)
-
61,415 (RMB12,600)
- - - - 60.81% (7,843) (RMB(1,674))
( )
47,658 (RMB10,227)
( )
-
4,500 (USD150)
- - - - 67.17% (1,572) 2,857 -
FSP International Inc. (BVI) 100FSP International Inc. (BVI)
FSP International Inc. (BVI) 100 Power Electronics Co., Ltd. (BVI)100 Power Electronics Co., Ltd. (BVI)
FSP International Inc. (BVI) 100 Famous Holding Ltd.100 Famous Holding Ltd.
88.20
FSP International Inc. (BVI) 100 FSP Technology Inc. (BVI)60 100 3Y Power Technology Inc. 40
FSP Technology Inc. (BVI) 3Y Power Technology Inc.3Y Power Technology Inc.
FSP International Inc. (BVI) 100 Proteck Electronics (Samoa) Corp.100 Proteck Electronics (Samoa) Corp.
FSP International Inc. (BVI) 100 100FSP International Inc. (BVI) Power Electronics
Co., Ltd. (BVI)FSP International Inc. (BVI) 100 FSP Technology Inc. (BVI)
100 3Y Power Technology Inc. 86.8770
3Y Power Technology Inc.100 Luckyield Co., Ltd. 100
Luckyield Co., Ltd.
� 154 �
2.
1,136,881 2
12,500 32,140
980,183 2 12,500 32,140
3,377,272 1
1 602
1 29.5734 1 4.6849 13.8129
1 29.04001 4.6600 1 3.7470
3.(1)
47353,739
199 26,377(2)
101 $ 914,226 418,025 341,625 32
$ 1,673,908
101 $ 88,888 44,928 2,224 174
$ 136,214
� 155 �
101.12.31$ 89,676 33,466 17,458 32 $ 140,632
(3)
101
$ 32,851 81 209 33 2,228 -
$ 35,288 114
101 $ 25,068 51,069 $ 76,137
101.12.31 $ 4,906 6,358
$ 11,264
(4) (5)
� 156 �
( )1.
0 1 275,017 1.65%
3Y Power Technology Inc.
175,345 1.05%
914,226 5.50%
418,025 2.51% 341,625 2.05% 1 3Y Power Technology
Inc3 219,666 1.32%
1.0 2. 1
1.
2.
3.
2.
0 1 330,076 1.83%
958,967 5.33%
418,620 2.33% 425,328 2.36%
1.0 2. 1
1.
2.
3.
� 157 �
( )
( )
101
$ 13,112,977 1,077,733 2,128,814 - 16,319,524 552,643 308,290 2,202,345 (2,870,878) 192,400 $ 13,665,620 1,386,023 4,331,159 (2,870,878) 16,511,924 $ 418 - 2,856 - 3,274 $ 51,852 12,903 140,493 - 205,248 $ 751,746 69,575 69,912 (48,580) 842,653 $ - - - - -
100
$ 14,221,429 1,409,015 2,221,291 3,356 17,855,091 549,230 259,723 1,850,381 (2,659,334) - $ 14,770,659 1,668,738 4,071,672 (2,655,978) 17,855,091 $ 1,023 - 2,021 - 3,044 $ 57,746 12,241 157,872 - 227,859 $ 702,510 113,984 146,755 (133,683) 829,566 $ - - - - -
� 158 �
( )
101 100 $ 12,398,641 13,211,108 2,624,383 2,924,731 1,385,749 1,649,035 100,921 34,107 2,230 36,110 $ 16,511,924 17,855,091
101 100 $ 656,984 672,443 888,181 996,999 4,083 5,942 $ 1,549,248 1,675,384
( )
10
� 159 �
101 100
%
6,737,356 7,619,283 (881,927) (11.57)
2,821,177 2,876,642 (55,465) (1.93)
349,422 359,413 (9,991) (2.78)
135,111 136,200 (1,089) (0.80)
35,530 64,302 (28,772) (44.75)
10,078,596 11,055,840 (977,244) (8.84)
4,419,931 5,460,866 (1,040,935) (19.06)
29,879 33,323 (3,444) (10.34)
4,449,810 5,494,189 (1,044,379 ) (19.01)
2,298,768 2,287,618 11,150 0.49
1,301,375 1,288,499 12,876 1.00
1,889,246 1,768,350 120,896 6.84
139,397 217,184 (77,787) (35.82)
5,628,786 5,561,651 67,135 1.21
20%
1 :
2
� 160 �
101 100 (%)
13,773,062 14,901,871 (1,128,809) (7.57)
49,152 44,883 4,269 9.51
58,290 86,329 (28,039) (32.48)
13,665,620 14,770,659 (1,105,039) (7.48)
11,841,315 12,995,773 (1,154,458) (8.88)
1,824,305 1,774,886 49,419 2.78
2,158 (1,232) 3,390 (275.16)
1,822,147 1,776,118 46,029 2.59
1,241,419 1,329,794 (88,375) (6.65)
580,728 446,324 134,404 30.11
179,083 257,334 (78,251) (30.41)
8,065 1,148 6,917 602.53
751,746 702,510 49,236 7.01
172,301 104,831 67,470 64.36
579,445 597,679 (18,234) (3.05)
20%
1 RMA
2
3
4
6 ;
� 161 �
( )
101 100 ( ) (%)
(%) 15.65 16.40 -4.57
(%) 102.25 104.93 -2.55
(%) 4.07 5.49 -25.87
101 100
203,554
( )
( )
2,211,253 943,849 373,811 2,781,291 0 0
1 O 943,849
2
(1)
(2)
(3)
� 162 �
101
1 ( )
O2 MICRO INTERNATIONAL LIMITED( O2 )(
O2
2,268,402.22
O2
O2
� 163 �
(CAFC)O2
O2
2 ( )
32,634 299
3 Ultra Products Inc.
Ultra Products Inc.
4 ( )
1000116398 ( ) (IPC)
8,981( )
� 164 �
( )
1.
� 165 �
2.
: ( )
82.04.15 NTD2,298,768
85.12.31 NTD222,600
3Y POWER TECHNOLOGY,INC 74.06.04 USD600
FSP INTERNATIONAL INC. 88.04.26 HKD262,715
POWER ELECTRONICS CO.,LTD. 90.01.16 HKD 23,382
FSP GROUP INC. 86.09.26 USD 50
82.03.24 RMB 10,880
( ) 90.05.17 RMB 25,109
FAMOUS HOLDING LTD. 90.04.18 HKD 210,118
92.04.03 RMB 123,804
92.10.21 RMB 95,787
AMACROX GMBH I.G. 93.03.09 EUR25
FSP Group USA Corp. 92.04.01 USD550
Amacrox Technology Co., Ltd. 92.11.05 USD1,219
90.06.18 RMB30,000
FSP Technology INC. 95.12.27 HKD 16,363
96.04.29 RMB24,598 ,
96.10.03 NTD16,000
Protek Electronics (Samoa)Corp. 91.12.24 USD1,100
Harmony Trading ( HK)Limited 96.03.17 HKD10
Protek Power North America ,Inc. 96.10.01 USD110
92.02.28 RMB9,068
( ) 95.09.01 RMB37,678
FSP international (HK) Limited 97.04.22 USD4,770
98.03.06 RMB18,000
Lucklyield Co,.Ltd. 100.06.30 NTD4,500
100.11.24 RMB949
3. :
� 166 �
4.
FSP INTERNATIONAL INC.
POWER ELECTRONICS CO.,LTD. FAMOUS
HOLDING LTD. FSP
Technology INC FSP International (HK) Limited
Protek Electronics (Samoa)Corp
POWER ELECTRONICS CO., LTD. ( )
FAMOUS HOLDING LTD.
Amacrox Technology Co., Ltd. AMACROX GMBH I.G. FSP Group USA
Corp. Protek Power North America ,Inc.
FSP Technology INC.
Protek Electronics (Samoa)Corp.
FSP International (HK) Limited ( )
Lucklyield Co,.Ltd.
( )
( )
FSP GROUP INC.
3Y POWER
TECHNOLOGY,INC
3Y POWER TECHNOLOGY,INC
AMACROX GMBH I.G
FSP Group USA Corp.
Harmony Trading ( HK)Limited
Protek Power North America ,Inc.
� 167 �
5.
%
FSP INTERNATIONAL INC. ( ) 32,202,500 100%
( ) 14,952,000 67.17% 3Y POWER TECHNOLOGY,INC ( ) 600,000 67.17%
POWER ELECTRONICS CO.,LTD. FSP INTERNATIONAL INC.
( ) 3,000,000 100%
FSP INTERNATIONAL INC. ( : ) ( ) 100%
( ) POWER ELECTRONICS CO., LTD. ( : ) ( ) 100%
FSP GROUP INC. ( ) 50,000 100%
FAMOUS HOLDING LTD. FSP INTERNATIONAL INC. ( ) 27,000,000 100%
FAMOUS HOLDING LTD. ( ) ( ) 100%
FAMOUS HOLDING LTD. ( ) ( ) 100%
Amacrox Technology Co., Ltd. ( ) 1,109,355 100%
AMACROX GMBH Amacrox Technology Co., Ltd. ( ) 25,000 100%
FSP Group USA Corp. Amacrox Technology Co., Ltd. ( ) 247,500 45%
( ) ( ) 88.20%
FSP Technology INC. FSP INTERNATIONAL INC. ( ) 2,100,000 100%
FSP International (HK) Limited FSP INTERNATIONAL INC. ( ) 4,770,000 100%
( ) FSP International (HK) Limited ( ) ( ) 100%
FSP Technology INC. ( ) ( ) 86.87%
( ) 880,000 55%
Protek Electronics (Samoa)Corp FSP INTERNATIONAL INC. ( ) 1,100,000 100%
Harmony Trading ( HK)Limited ( ) 10,000 100%
Protek Electronics (Somoa)Corp ( ) ( ) 100%
Protek Power North America ,Inc. Amacrox Technology Co., Ltd. ( ) 1,000 100%
( ) ( ) 60.81%
Luckyield Co,. Ltd ) 150,000 100%
) ( ) 100%
� 168 �
6.
:
( )
( )( )
FSP International Inc. 1,001,699 2,243,857 976 2,242,881 0 0 10,619 0.01
Power Electronics Co., Ltd. 89,153 317,916 - 317,916 0 0 43,135 0.03
FSP GROUP INC. 1,479 1,127 - 1,127 0 0 (59) (0.03)
50,970 476,854 74,392 402,462 919,865 (26,844) (30,938) (1)
( ) 117,636 338,935 26,672 312,263 417,836 38,260 43,139 (1)
FAMOUS HOLDING
LIMITED 801,153 1,139,738 10,382 1,129,357 - - 15,385 0.57
580,010 425,839 158,523 267,316 341,454 (66,578) (68,872) (1)
448,752 1,026,549 172,060 854,489 456,932 1,704 84,429 (1)
AMACROX GMBH I.G. 950 7,552 5,560 1,992 19,997 (1,836) 7,719 308.81
FSP Group USA Corp. 16,265 99,210 45,546 53,663 131,032 1,965 651 1.20
Amacrox Technology Co., Ltd. 36,060 55,900 0 55,900 - (49) 6,770 6.1
140,547 1,087,830 480,507 607,323 1,392,955 106,357 91,028 (1)
222,600 1,182,466 438,223 744,244 1,386,023 64,056 49,575 2.23
3Y POWER
TECHNOLOGY,INC. 17,744 289,140 112,678 176,461 466,408 (13,118) 4,536 7.56
FSP TECHNOLOGY INC. 61,389 59,976 - 59,976 - - (4,663) (2.22)
115,241 114,016 3,522 110,493 36,913 (1,062) (7,771) (1)
16,000 2,845 15 2,830 7,935 4,909 4,944 3.09
Proteck Electronics (Samoa)
Corp. 32,531 16,543 - 16,543 - - 362 0.33
Harmony Trading (HK) Ltd. 38 7,938 5,808 2,130 4,284 4,284 39 3.96
Proteck Power North America
Inc.. 3,253 17,303 3,837 13,466 11,039 (1,270) (1,272) (1,270)
42,482 22,863 6,720 16,143 46,122 434 355 (1)
FSP INTERNATIONAL(HK)
LIMITED 141,065 95,195 4,188 91,007 0 0 (15,747) (3.3)
( ) 176,516 130,902 40,579 90,324 50,100 (15,371) (15,319) (1)
84,238 83,931 15,485 68,446 88,065 (13,017) (11,206) (1)
Luckyield Co,. Ltd 4,500 2,857 0 2,857 0 (1,572) (1,572) (35)
4,500 2,857 0 2,857 0 (1,572) (1,572) (1)
(1)
� 169 �
( )
( )
� 170 �