Top Banner
FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Remarks Sl no Designation Category of labour No of worker (the no of labour should not be less than as per clause 1.2.3 (Part B-1) of special condition of contract No of days worked Rate of wages (Basic wages+VDA) as per latest circular (in Rs.) for this area Wages (col 4x col 5 x col 6) (in Rs.) Total overtime worked Overtime rate of wages (in Rs.) Overtime earnings (col 9x col 10) Gross total (col 7+ col 10) (in Rs.) PF/EDLI and other admin charges for employer contribution (13.% of wages in col 7) (in Rs.) ESI contribution @4.75% of gross total wages in col 11) (in Rs.) Gross total amount paid (col 11 + col 12+ col13) (in Rs.) 1 Supervisor HSK 1 27 679.00 18,333.00 0 18,333.00 2,383.29 870.82 21,587.11 2 Plumber SK 6 27 617.00 99,954.00 0 99,954.00 12,994.02 4,747.82 1,17,695.84 3 Carpenter SSK 2 27 527.00 28,458.00 0 28,458.00 3,699.54 1,351.76 33,509.30 4 Fitter SK 2 27 617.00 33,318.00 0 33,318.00 4,331.34 1,582.61 39,231.95 5 Sweeper SSK 1 27 527.00 14,229.00 0 14,229.00 1,849.77 675.88 16,754.65 6 Helper USK 9 27 466.00 1,13,238.00 0 1,13,238.00 14,720.94 5,378.81 1,33,337.75 Total cost per month = (A) Add tools, tackles etc (@ %) of (A)= Total= Add overhead and contractors' profit @ % of (A)= Total =(B) GST @ 12 % of (B)= Total= Add cess @1% of (B)= Total cost of maintenance per month for Part A of the BOQ=
10

FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

Mar 16, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-1 (CIVIL)

N.B.: The bonus will be reimbursed by the Institute to the contractor.

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

T

ota

l ove

rtim

e w

ork

ed

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 18,333.00 2,383.29 870.82 21,587.11

2 Plumber SK 6 27 617.00 99,954.00 0 99,954.00 12,994.02 4,747.82 1,17,695.84

3 Carpenter SSK 2 27 527.00 28,458.00 0 28,458.00 3,699.54 1,351.76 33,509.30

4 Fitter SK 2 27 617.00 33,318.00 0 33,318.00 4,331.34 1,582.61 39,231.95

5 Sweeper SSK 1 27 527.00 14,229.00 0 14,229.00 1,849.77 675.88 16,754.65

6 Helper USK 9 27 466.00 1,13,238.00 0 1,13,238.00 14,720.94 5,378.81 1,33,337.75

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total= Add overhead and contractors' profit @ % of (A)=

Total =(B) GST @ 12 % of (B)=

Total= Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

Page 2: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-2 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Plumber SK 6 27 617.00 99,954.00 0 - 99,954.00 12,994.02 4,747.82 1,17,695.84

3 Carpenter SSK 2 27 527.00 28,458.00 0 - 28,458.00 3,699.54 1,351.76 33,509.30

4 Fitter SK 2 27 617.00 33,318.00 0 - 33,318.00 4,331.34 1,582.61 39,231.95

5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

6 Helper USK 9 27 466.00 1,13,238.00 0 - 1,13,238.00 14,720.94 5,378.81 1,33,337.75

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor

Page 3: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-3 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Plumber SK 7 27 617.00 1,16,613.00 0 - 1,16,613.00 15,159.69 5,539.12 1,37,311.81

3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97

5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

6 Helper USK 10 27 466.00 1,25,820.00 0 - 1,25,820.00 16,356.60 5,976.45 1,48,153.05

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor

Page 4: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-4 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Plumber SK 5 27 617.00 83,295.00 0 - 83,295.00 10,828.35 3,956.51 98,079.86

3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97

5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

6 Helper USK 9 27 466.00 1,13,238.00 0 - 1,13,238.00 14,720.94 5,378.81 1,33,337.75

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

Page 5: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-5 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

Des

ign

atio

n

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 2 27 679.00 36,666.00 0 - 36,666.00 4,766.58 1,741.64 43,174.22

2 Plumber SK 7 27 617.00 1,16,613.00 0 - 1,16,613.00 15,159.69 5,539.12 1,37,311.81

3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97

5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65

6 Helper USK 11 27 466.00 1,38,402.00 0 - 1,38,402.00 17,992.26 6,574.10 1,62,968.36

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

Page 6: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-1 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

Des

ign

atio

n

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f

gro

ss t

ota

l wag

es in

co

l 11)

(in

R

s.)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Electrician SK 6 27 617.00 99,954.00 0 - 99,954.00 12,994.02 4,747.82 1,17,695.84

3 Electrician SSK 5 27 527.00 71,145.00 0 - 71,145.00 9,248.85 3,379.39 83,773.24

4 Helper USK 2 27 466.00 25,164.00 0 - 25,164.00 3,271.32 1,195.29 29,630.61

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor.

Page 7: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-2 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

Des

ign

atio

n

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Electrician SK 14 27 617.00 2,33,226.00 0 - 2,33,226.00 30,319.38 11,078.24 2,74,623.62

3 Electrician SSK 12 27 527.00 1,70,748.00 0 - 1,70,748.00 22,197.24 8,110.53 2,01,055.77

4 Helper USK 6 27 466.00 75,492.00 0 - 75,492.00 9,813.96 3,585.87 88,891.83

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

Page 8: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-3 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f g

ross

to

tal w

ages

in c

ol 1

1) (

in

Rs.

)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Electrician SK 10 27 617.00 1,66,590.00 0 - 1,66,590.00 21,656.70 7,913.03 1,96,159.73

3 Electrician SSK 8 27 527.00 1,13,832.00 0 - 1,13,832.00 14,798.16 5,407.02 1,34,037.18

4 Helper USK 4 27 466.00 50,328.00 0 - 50,328.00 6,542.64 2,390.58 59,261.22

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

Page 9: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-4 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

Des

ign

atio

n

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 4

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f

gro

ss t

ota

l wag

es in

co

l 11)

(in

R

s.)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Electrician SK 10 27 617.00 1,66,590.00 0 - 1,66,590.00 21,656.70 7,913.03 1,96,159.73

3 Electrician SSK 4 27 527.00 56,916.00 0 - 56,916.00 7,399.08 2,703.51 67,018.59

4 Helper USK 2 27 466.00 25,164.00 0 - 25,164.00 3,271.32 1,195.29 29,630.61

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

Page 10: FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) · FOR ANALYSIS OF RATE OF PART-A WORK SECTOR-1 (CIVIL) N.B.: The bonus will be reimbursed by the Institute to the contractor.

FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-5 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Rem

arks

Sl n

o

D

esig

nat

ion

Cat

ego

ry o

f la

bo

ur

No

of

wo

rker

(th

e n

o o

f la

bo

ur

sho

uld

no

t b

e le

ss t

han

as

per

clau

se 1

.2.3

(P

art

B-1

) o

f

spec

ial

con

dit

ion

of

con

trac

t

No

of

day

s w

ork

ed

Rat

e o

f w

ages

(B

asic

wag

es+

VD

A)

as p

er la

test

cir

cula

r (i

n R

s.)

for

this

are

a

Wag

es (

col 2

x co

l 5 x

co

l 6)

(in

Rs.

)

To

tal o

vert

ime

wo

rked

Ove

rtim

e ra

te o

f w

ages

(in

Rs.

)

Ove

rtim

e ea

rnin

gs

(co

l 9x

col 1

0)

Gro

ss t

ota

l (co

l 7+

co

l 10)

(in

Rs.

)

PF

/ED

LI

and

oth

er a

dm

in c

har

ges

for

emp

loye

r co

ntr

ibu

tio

n (

13.%

of

wag

es in

co

l 7)

(in

Rs.

)

ES

I co

ntr

ibu

tio

n @

4.75

% o

f

gro

ss t

ota

l wag

es in

co

l 11)

(in

R

s.)

Gro

ss t

ota

l am

ou

nt

pai

d (

col 1

1 +

col 1

2+ c

ol1

3) (

in R

s.)

1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11

2 Electrician SK 8 27 617.00 1,33,272.00 0 - 1,33,272.00 17,325.36 6,330.42 1,56,927.78

3 Electrician SSK 6 27 527.00 85,374.00 0 - 85,374.00 11,098.62 4,055.27 1,00,527.89

4 Helper USK 3 27 466.00 37,746.00 0 - 37,746.00 4,906.98 1,792.94 44,445.92

Total cost per month = (A)

Add tools, tackles etc (@ %) of (A)=

Total=

Add overhead and contractors' profit @ % of (A)=

Total =(B)

GST @ 12 % of (B)=

Total=

Add cess @1% of (B)=

Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.