8/10/2019 financialstatementanalysis-140120094757-phpapp02
1/39
Financial Statement Analysis
Submitted by:
-Pratyush Kumar 75244
Submitted to: Dr. Kumar Bijoy
Academic year: 2013-2014
8/10/2019 financialstatementanalysis-140120094757-phpapp02
2/39
2
Sector and Companies
Cement
Ambuja
Cements
Ultra Tech
Cements
Finance
RelianceCapital Ltd.
JMFinancial
8/10/2019 financialstatementanalysis-140120094757-phpapp02
3/39
A non-banking financial company (NBFC) is a companyregistered under the Companies Act, 1956 which is primarilyengaged in the business activities like loans and advances,
acquisition of shares/stock/bonds/debentures/securities issuedby government or local authority or other securities of likemarketable nature, leasing, hire-purchase, insurance business.It bars any institution whose principal business is that ofagriculture activity, industrial activity,
sale/purchase/construction of immovable property. SundaramFinance is a strong player in the commercial vehicle and carfinance segments. Housing finance sector benefited from realty
boom since 2002-03.
3
Finance-Investment
8/10/2019 financialstatementanalysis-140120094757-phpapp02
4/39
8/10/2019 financialstatementanalysis-140120094757-phpapp02
5/39
Type Public, (BSE: 500425),
(NSE: AMBUJACEM)
Industry Cement
Founded 1986
Headquarters Mumbai, Maharashtra, India
Key people Suresh Neotia, Founder, Chairman
Emeritus
N. S. Sekhsaria,Co-Founder, Chairman
Onne van der Weijde, ManagingDirector
Products Cement
Revenue 7637.81 crore(US$1.2 billion)2010
Website www.ambujacement.com
5
Ambuja Cements
8/10/2019 financialstatementanalysis-140120094757-phpapp02
6/39
Ambuja cements volume market share in 2008 is 10% which has seen a dip
from 11% in 2007
The four companies--ACC, Ambuja Cement, Grasim and UltraTech--
together hold about 39.80% market share.
The reason for this dip is
Fall in demand
Aggressive capacity expansion by competitors
6
39%
36%
24%
1%Market share
Ambuja, ACC, Grasim,Ultra
Mid players(Shree,Madras, India)
Small players(Home,Orient, Binani)
New players(Reliance,murli Agro, JSW)
8/10/2019 financialstatementanalysis-140120094757-phpapp02
7/397
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Current ratio
Ambuja Cements
Current ratio
amt in fixed depositsearlier.
Later with deposits
having a maturity less
than 3 months.
http://localhost/var/www/apps/conversion/tmp/scratch_7/Capture5.JPG8/10/2019 financialstatementanalysis-140120094757-phpapp02
8/398
0
0.2
0.4
0.6
0.8
1
1.2
1.4
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Quick ratio
Ambuja Cements
Quick ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
9/399
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
0.5
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Total debt to assets ratio
Ambuja Cements
Total debt to assets ratio
Debt Includessecuredand
unsecured
loans
http://localhost/var/www/apps/conversion/tmp/scratch_7/Capture1.JPGhttp://localhost/var/www/apps/conversion/tmp/scratch_7/Capture2.JPGhttp://localhost/var/www/apps/conversion/tmp/scratch_7/Capture2.JPGhttp://localhost/var/www/apps/conversion/tmp/scratch_7/Capture1.JPG8/10/2019 financialstatementanalysis-140120094757-phpapp02
10/3910
-60
-50
-40
-30
-20
-10
0
10
20
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
working capital turnover ratio
Ambuja Cements
working capital turnoverratio
Current assets
have inc.
8/10/2019 financialstatementanalysis-140120094757-phpapp02
11/3911
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
proprietary ratio
Ambuja Cements
proprietary ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
12/39
12
0
0.2
0.4
0.6
0.8
1
1.2
2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Debt equity ratio
Ambuja Cements
Debt equity ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
13/39
13
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
fixed asset turnover ratio
Ambuja Cements
fixed asset turnoverratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
14/39
14
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
operating ratio
Ambuja Cements
operating ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
15/39
15
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Net profit ratio
Ambuja Cements
Net profit ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
16/39
16
0
0.1
0.2
0.3
0.4
0.5
0.6
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Gross profit ratio
Ambuja Cements
Gross profit ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
17/39
17
0
10
20
30
40
50
60
70
80
90
100
2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
debtors turnover ratio
Ambuja Cements
debtors turnoverratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
18/39
18
0
2
4
6
8
10
12
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
stock turnover ratio
Ambuja Cements
stock turnover
ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
19/39
19
0
5
10
15
20
25
30
2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
PE Ratio
PE Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
20/39
20
0
0.5
1
1.5
2
2.5
3
2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
BV to MV Ratio
BV to MV Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
21/39
21
Ultra Tech Cements
8/10/2019 financialstatementanalysis-140120094757-phpapp02
22/39
22
0
0.1
0.2
0.3
0.4
0.5
0.6
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Current Ratio
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Quick Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
23/39
From Annual Report 2011 23
8/10/2019 financialstatementanalysis-140120094757-phpapp02
24/39
24
0
0.2
0.4
0.6
0.8
1
1.2
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Proprietory Ratio
-9
-8
-7
-6
-5-4
-3
-2
-1
02013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Working Capital Turnover ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
25/39
25
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Fixed Assets Turnover Ratio
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Operating Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
26/39
26
0
0.02
0.04
0.06
0.08
0.1
0.12
0.140.16
0.18
0.2
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Net Profit Ratio
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Gross Profit Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
27/39
27
JM Financial
8/10/2019 financialstatementanalysis-140120094757-phpapp02
28/39
28
0
0.2
0.4
0.6
0.8
1
1.2
1.4
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Current ratio
JM Financials
Current ratio
Current liabilities
increased(other
liabilities).
Similar trend in CL,with inc. in
unclaimed dividend.
amt with fixed
deposits put into
deposit a/c (less
than 3 yrs
http://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsxhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/pratyush/FSA.xlsx8/10/2019 financialstatementanalysis-140120094757-phpapp02
29/39
29
0
0.2
0.4
0.6
0.8
1
1.2
1.4
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Quick ratio
JM Financials
Quick ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
30/39
30
0.00000
0.00002
0.00004
0.00006
0.00008
0.00010
0.00012
0.00014
0.00016
0.00018
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Total debt to assets ratio
JM Financials
Total debt to assetsratio
Company took
some secured and
unsecured loans.
http://c/Users/Pratyush2923/Desktop/FSA%20Project/Capture.JPGhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/Capture.JPGhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/Capture.JPGhttp://c/Users/Pratyush2923/Desktop/FSA%20Project/Capture.JPG8/10/2019 financialstatementanalysis-140120094757-phpapp02
31/39
31
0.82
0.84
0.86
0.88
0.9
0.92
0.94
0.96
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
proprietary ratio
JM Financials
proprietary ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
32/39
8/10/2019 financialstatementanalysis-140120094757-phpapp02
33/39
33
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
fixed asset turnover ratio
JM Financials
fixed asset turnoverratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
34/39
34
-0.4
-0.2
0
0.2
0.4
0.6
0.8
1
1.2
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Operating ratio
JM Financials
operating ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
35/39
35
0
5
10
15
20
25
30
35
40
45
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Net profit ratio
JM Financials
Net profit ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
36/39
36
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Gross profit ratio
JM Financials
Gross profit ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
37/39
37
0
50
100
150
200
250
300
350
400
450
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
PE Ratio
PE Ratio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
38/39
38
0
5
10
15
20
25
2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
BV to MV Ratio
BV to MVRatio
8/10/2019 financialstatementanalysis-140120094757-phpapp02
39/39
THANK YOU
48