-3- INTRODUCTION Being a component of the evaluation activity, the diagnosis has assumed the emphasizing within a manner at the best correctness and completeness of the strong and weak points specific to an enterprise. The elaboration of a company’s strategy is established for almost all the situations within a profound analysis of all components that are in competition towards carrying out the activities. Upon basis of a diagnosis, many elements can be identified, which might determine the increasing of a company’s value or in contrary, its decreasing. Practically speaking, a prognosis of a company’s progress can be accomplished, without knowing the current situation of its, fact that suggests the dependency of applying the evaluation methods based upon updating the future flows of cash or incomes specific to a pertinent diagnosis. The diagnosis has as aim the description of functionality and tendencies of evolution towards the economic body’s activity, taking into consideration the dynamic environment, where this is carrying out the activity, and also the disturbing factors, either internal or external. The diagnosis analysis might present different levels of detailing, and also might
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
-3-
INTRODUCTION
Being a component of the evaluation activity, the diagnosis has assumed the
emphasizing within a manner at the best correctness and completeness of the strong
and weak points specific to an enterprise. The elaboration of a company’s strategy is
established for almost all the situations within a profound analysis of all components
that are in competition towards carrying out the activities. Upon basis of a diagnosis,
many elements can be identified, which might determine the increasing of a
company’s value or in contrary, its decreasing. Practically speaking, a prognosis of a
company’s progress can be accomplished, without knowing the current situation of
its, fact that suggests the dependency of applying the evaluation methods based upon
updating the future flows of cash or incomes specific to a pertinent diagnosis.
The diagnosis has as aim the description of functionality and tendencies of
evolution towards the economic body’s activity, taking into consideration the
dynamic environment, where this is carrying out the activity, and also the disturbing
factors, either internal or external. The diagnosis analysis might present different
levels of detailing, and also might refer to different durations of time (on short,
middle or long term).
The objective of this paperwork is to explain the essence and real meaning of
the concept of Financial Diagnosis, as well as its procedures and methods of
calculation, which are related by several examples. So, similarly to the activity of the
company as a social organism, the financial diagnosis involves the identification of
company’s disfunctionalities, the research and analysis of facts and responsibilities,
the identification of the causes of the disfunctionalities, as well as the elaboration of a
forecast and the recommendation of a certain therapy.
This paperwork is structured in the following way: it has 2 chapters, both
containing 2 paragraphs.
In the first chapter (The essence and objectives of the financial diagnosis) is
described the theoretical meaning of Financil diagnosis, its principles and objectives.
-4-
So, the company is subject to a process of decision-making which ensures its
regulation in order for it to function normally. In case a disturbance appears within
the company, steps will be taken in way of adopting some regulatory decisions,
starting from the causes. This is where the diagnosis analysis appears, with the role of
identifying the causes that have offset the well being of the company. Even if the
company functions normally, the diagnosis analysis can be used with the purpose of
evaluating the performance of the company. The role of the financial diagnosis is to
evaluate the company’s financial position. Based on this diagnosis, a new strategy for
maintaining and developing in the environment specific to the local economy will be
elaborated. Practically, the finality of the financial diagnosis consists in offering
financial information to both: those inside the company and interested parties outside
the company.
In the second chapter, called „Methods of financial diagnosis and analysis of
eneterprise”, are described the main procedures and methods of financial diagnosis,
like balance method, chain substitution method and absolute difference method.
There are also given examples of calculation of finnancial diagnosis’s
indicators,taking data from the financial reports and balance sheet of the enterprise
”Larsan”.
-5-
CHAPTER I:THE ESSENCE AND OBJECTIVES OF FINANCIAL
DIAGNOSIS
1.1 THE SIGNIFICANCE AND FUNDAMENTALS OF FINANCIAL
DIAGNOSIS
The company is subject to a process of decision-making which ensures its
regulation in order for it to function normally. In case a disturbance appears within
the company, steps will be taken in way of adopting some regulatory decisions,
starting from the causes. This is where the diagnosis analysis appears, with the role of
identifying the causes that have offset the well being of the company. Even if the
company functions normally, the diagnosis analysis can be used with the purpose of
evaluating the performance of the company.
The results of the analysis are materialized in the financial and economical
diagnosis. The term ”diagnosis” comes from the Greek ”diagnostikos” which means
”able to know”. The term is borrowed from medicine, meaning an activity envisaging
the recognition of certain diseases, based on their symptoms, in order to discover the
causes and apply therapy necessary for the healing process.
Similarly to the activity of the company as a social organism, the diagnosis
involves the identification of company’s disfunctionalities, the research and analysis
of facts and responsibilities, the identification of the causes of the disfunctionalities,
as well as the elaboration of a forecast and the recommendation of a certain therapy.
Performing a company diagnosis is done not only when the company is facing
problems, but also when the evaluation of its performance is considered or when ”the
company is in good health, but improvement is desired”.
The financial and economical diagnosis is a complex research with a view to
evaluating the activity of the company, in order to elaborate some decisions allowing
the improvement or the restoration of the company’s performance.
The diagnosis and regulatory function is explained by the fact the economical
and financial diagnosis addresses and prevents the apparition of negative variations
-6-
from the level of established goals. Also, the economical and financial diagnosis
guides the investment, financing and dividend distributing
decisions, elaborates financial forecasts, evaluates the expected yield, helps in
continuing or initiating activities with various partners. The diagnosis is not limited to
an identification of the phenomena and their interpretation, representing an objective
of strategic management or of forecast management. Management specialist Peter
Drucker said that an efficient leader must allocate 50% of his time for diagnosis.
The financial diagnosis represents a part of the company’s global diagnosis, of
the comprehensive evaluation of the situation and performances of the company.
Consequently, the financial diagnosis can only offer a partial and specialized look at
the company’s financial situation and performance, its goal being oriented on
studying: the company’s capacity to ensure immediate and long-term solvency,
avoiding the risk of bankruptcy; the company ability of maintaining a satisfactory
level of performance, considering the resources engaged in the activity, the ability to
refinance the activity, to own enough resources to avoid financial risk.
The financial diagnosis can arise in various situations, taking on various traits:
−It becomes a strategic diagnosis when it follows the company’s strengths and
weaknesses, both in using its economical potential and in relation to the external
business environment;
−It is elaborated as a stock-market diagnosis when it considers the relationship of the
company with the stock market, if the company is quoted on the market. The
indicators supplied by the diagnosis are an important element in guiding the purchase
or sale of stock, both for the company and for the other investors in the stock market:
−It is a valuation diagnosis when it contributes to clarifying some necessary elements
for establishing the value of a company, in case of investment, mergers.
The financial diagnosis can determine directly the patrimony value of the
company or can supply the indicators necessary for establishing its yield value,
because it allows the evaluation of the company’s durable beneficiary capacity.
-7-
−When it intervenes in order to determine the difficulties a company is facing and
follows its stabilization, it is a crisis diagnosis. In this case, the priority of the
diagnosis is to determine if the company is capable to maintain or to regain its short-
term solvency.
The diagnosis appeared out of objective needs of various users of its results, in
the situation of making a decision regarding the management of the company,
purchase and sale of stock, granting or refusing a loan, investments, liquidation
decisions. The financial diagnosis ultimately tends to evaluate the way a company
can overcome constraints regarding performance, solvency, autonomy, financial
flexibility. Financial balance, which represents the company’s ability to honor
obligations as they reach their maturity, is of great importance in the evolution of
financial analysis. The exact measurement of the results obtained and the anticipation
of the company’s evolution trend is a preoccupation of the financial diagnosis. If the
study of performance and the analysis of the balance represent fundamental themes of
the financial diagnosis, it also considers highlighting other important financial traits,
such as: financial independence and financial flexibility.
The financial diagnosis mainly envisages the finance and accounting function of the
company, being especially oriented towards yield and risks.
The financial diagnosis involves judgment upon the financial health of the
company, the strengths and weaknesses of financial management through which past,
present and future risks arisen from the financial situation can be estimated, following
the reduction of risk and improvement of results. The financial diagnosis can be a
model usable by financial consultants, but also for the internal analysis of the
company’s financial performance. The diagnosis must indicate the company’s
strengths, weaknesses and potential. The diagnosis must describe the key
environment variables, which have an influence on the company’s activity
(demographics, economy, technology, cultural, legislation). All these factors interact.
All these key variables must be analyzed upon any financial diagnosis. The general
conclusions regarding the company’s financial diagnosis will form a SWOT matrix.
-8-
1.2 THE OBJECTIVES AND PRINCIPLES OF FINANCIAL DIAGNOSIS
Generally, the objectives of financial diagnosis are oriented based on what is
monitored within the company.
Subsequently: if the company’s growth is envisaged, the diagnosis is oriented
towards the company’s investment resources and yield.
If it refers to the yield of the company, the financial diagnosis is oriented
toward comparing the results obtained by the resources employed.
If the company’s balance is pursued, the diagnosis is oriented towards the
financial structure of the company.
If the company risk is pursued, the diagnosis is oriented towards the company’s
weaknesses, including the identification of bankruptcy risks.
The objectives of financial diagnosis are subordinate to the interests of the users, the
role of the financial analysis being adapted to the type of diagnosis.
So, the financial diagnosis needed by the company management envisages the
answer to four essential questions regarding:
−Growth: how the company’s activity carried out throughout the examined period
and what was the growth rate compared to that of the sector;
−Yield: whether the results obtained are proportionate with resources used and
whether the growth was accompanied by a satisfactory yield;
−Balance: what is the financial structure of the company and whether it is balanced
or not, in the context of the ratio between the capital masses for a suitable financial
support;
−Risks: their nature, whether the company has weaknesses and whether or not there
is an increased bankruptcy risk.
If growth is sought after, the company is checked to see whether it has enough
resources for investments and a satisfactory level of the net working capital for the
current activity, without the risk of offsetting the balance of the financial structures.
-9-
Also it is verified whether the company has a satisfactory yield to face the
growth, which imposes the comparison between the results obtained and the
resources employed for that purpose and the calculation of the efficiency indicators.
Knowing the results and the way they were constituted and distributed between the
company’s stakeholders allows the evaluation of the company’s performance, which
is reflected in the financial balance.
Firstly, it is of interest here whether the financial structures of the company are
balanced, in the sense of the company’s ability to deal with long and short-term
commitments, which imposes the examination of the company’s solvency and
liquidity.
Secondly, it is interesting to study the way the company is financed, which
demands the knowledge of the structure of the company’s capital by reporting equity
to debts. By comparing the results obtained to the capital employed we have
economical yield and financial yield, to which the afferent risks relate.
Thirdly, we have to see whether the company was able to maintain the
financial balance throughout the course of its evolution, which implies the study of
the financial cash flows throughout one or more financial years. Of interest here are
the new uses of the company (investments in fixed tangible or intangible assets,
financial assets, reimbursement of debts) and the new resources the company held
throughout the same period (self-financing or credit).
The financial diagnosis arose out of objective needs of various users of its
results, in the situation of making a decision regarding: patrimony and financial
management of the company, buying or selling stock, granting or turning down a
loan, buying or selling the company, partly or entirely, taking on investment projects,
liquidation decisions.
In a market economy, companies are interested in knowing the stability of their
competitors, the structure of their product portfolio, their strengths and weaknesses,
in order to identify the sources of competitor advantage and to better orient their own
development strategy.
-10-
By exploiting the information provided by accounting under circumstances of
quality exigency imposed by international standards, the financial analysis
contributes to a better exploitation of the company resources, to the strategic choice
that optimizes the report between yield and risk, to the increase of efficiency in a
given market environment.
Traditionally speaking, the financial diagnosis envisages company performance and
solvency. Solvency refers to the company’s ability to honor its commitments, to pay
debts as they mature. This subject is of major importance in the evolution of financial
analysis.
Firstly, this subject consists its first area of interest. The instruments of
financial analysis were created by bankers and other creditors wanting to evaluate
rigorously the risks related to a current or potential debtor.
Secondly, the subject of solvency has a particular importance because the
insolvent company displays a bankruptcy risk and so it is exposed to extinction.
The diagnosis regarding solvency is confronted with a major difficulty.
Evaluating solvency implies a forecasting process regarding the conditions under
which the studied company is in the situation of handling its future maturities. The
financial diagnosis must proceed to the anticipation and elaborating of forecasts
regarding
the evolution of the company, its financial position and its financial balance. There is
the tendency of expressing doubt over the possibility of a pertinent and efficient
financial diagnosis.
A preoccupation of the financial diagnosis refers to the exact measurement of
the results obtained in the past and in the present and in anticipating the trend of
evolution in the future. An evaluation of the level, instability and evolution of the
these results stems from this measurement. Once these results are established, they
have to be compared to the referential levels, expressed either by the level of
company activity (production or sales), or by the average value of the capital
employed in order to obtain these results. Only through such a comparison can the
-11-
company efficiency be evaluated. We can thus evaluate the company’s ability to
carry out activities which are profitable enough to compensate the cost of resources
used and its capacity to value financial and fixed assets at its disposal.
Financial autonomy represents an important objective for the company leaders.
In financial terms, autonomy is evaluated firstly by studying equity, its structure and
the relationships of command over the company that it can express. On the other
hand, financial autonomy can be evaluated by analyzing the structure of financing.
The dependency of the company on its creditors (and especially on banks) represents
the essential element to be explored.
The distribution of financial resources and other liabilities between own funds
and various debts constitutes one of the characteristics best explaining a company’s
financial autonomy.
The company’s flexibility expresses its capacity to adapt to unforeseen
transformations in its environment and within its own activity and is closely followed
in all management fields. Financial flexibility is evaluated compared to the ability the
company manifests in relation to the rapid mobilization of liquidities. Financial
flexibility is evaluated compared to the company’s ability to finance itself. And it can
be related to the possibilities the company has in dividing financing needs in order to
accomplish investment projects, unfolding or forecasted, and also to perform its
current activity.
The role of the financial diagnosis is to evaluate the company’s financial
position. Based on this diagnosis, a new strategy for maintaining and developing in
the environment specific to the local economy will be elaborated. Practically, the
finality of the financial diagnosis consists in offering financial information to both
those inside the company and interested parties outside the company.
In case of internal financial diagnosis, the users can be leaders, current
shareholders or employees. The objective pursued in this case is to detect eventual
offsets of the financial balance and to adopt new decisions for managing the
company. These decisions are based on identifying the origins and causes of the
-12-
offsets on the one hand and, on the other hand, to establish measures for fixing the
offsets. Outside the company, the users can be financial analysts, potential
shareholders, banks, financial companies and even the state.
The objective pursued is the company’s ability to generate profit, to honor
long-term and short-term obligations (the company’s liquidity and solvency), as well
as the value of the company.
In most cases, external users need a financial diagnosis either for giving the company
a loan (especially banks),or for making decisions regarding investing in a company’s
capital (potential shareholders or other companies).
Both internal and external analysis have the objective of evaluating the
company’s performance and the risks it deals with and closely follow: yield analysis,
risk analysis and company value analysis.
Elaborating the financial diagnosis has the objective of evaluating the
company’s financial performance at the end of the financial year. The main goals
considered are: evaluating the financial results, highlighting the ways to ensure
financial balance, examining the yield of the invested capital, evaluating the risks.
The results of the analysis may be used as basis for making management decisions,
elaborating a global strategic diagnosis, elaborating development policies.
The financial diagnosis supplies information regarding: current and past
performance and its perspectives, the financial position and its modification, ways to
manage resources and the administrative results of the management teams, the
company’s ability to generate cash or equivalents of cash. Thus, the financial
diagnosis becomes an indispensable instrument, capable of ensuring the identification
of development opportunities, the identification of different types of risk and the
optimal strategic choice.
The diagnosis analysis is not limited towards radiography and appreciation of
states specific to different phenomena, but also represents and organic part of the
foresight management, respectively to the strategic management. As concerns the
opinion of the well-known specialist Peter Drucker within the management field, an
-13-
efficient leader sacrifices 50% of time towards the problems of the activities’
diagnosis. In particularly, by a diagnosis program related to a company, knowing all
the chains of its activities, meaning that juridical, technical and of production, or
those social (human resources) and economical-financial, etc., as well as the
corresponding strong and weak points. These facts will reach the aim of emphasizing
the working parameters of a company, estimating the performances and the risks
specific to a future activity. Meeting the difficulties into the economic activity,
registering certain negative results and crossing crisis times or the existence of a staff
not enough motivated will not represent fatalities, but events that happen currently to
an enterprise’s life.
The economic-financial damaging of an enterprise’s activity will not be ever
accomplished in a brutal way, but will be based upon the existence of certain
underlying causes, which have to be met and managed very fast. Nonetheless, there
will be no solution as long the managers don’t know about a potential difficulty state.
For this reason, the damaging will be maintained and also will grow worse along with
time passing, if no interventions on time are performed, by the diagnosis of activities
and through a straightening plan.
The diagnosis represents a performing instrument of the precognition analysis.
It assures to the decisional factors that realistic vision over the situation and over the
damaging process, as well as the starting point on establishing a plan of
reorganization or dissolution. The diagnosis of an enterprise, such as mentioned
above, has as objective the identification of weak points of activity, in order to
correct them and the strong points, in order to exploit them in achieving better results.
At the same time, each enterprise looking to responds adequately to a difficult
situation, has to take into consideration the fact that it progress within an environment
characterized by opportunities and risks. The diagnosis of a hard-set enterprise has to
appreciate the potential of the business and the benefits of which this disposes, where
a fatal error might be represented by trying to recover a non-viable enterprise.
-14-
In general the main tasks of the financial diagnosis are considered the
following:
Enhance the business plan scientific establishment, norms (in the process of its
elaboration) to an upper level. It can be done first of all by performing a
detailed analysis of the enterprise’s activities. During the analysis the
development tendency of the analyzed unit is being showed up; and there are
emphasized the main action factors. A special attention must be given to the
current period analysis, which is simultaneously the period that precedes the
plan. Conclusions are applied by the plan’s calculation.
Make an objective and multilateral appreciation of business plan fulfillment
based on the accounting data and reports. It studies how business plan is
accomplished from the point of view of volume, structure, production quality,
etc. In the production units is studying the production program fulfillment from
the point of view of quantity, structure, quality, ranges, rhythmically, contract
obligations accomplishment. In commercial units- a special attention is paid to
the appreciation of Sales Revenue accomplishment, ranges, and its structure,
elements co-reporting of goods circulation balance, customer harm quality.
Appreciate the efficient usage of human resources, goods, finance (each in
particular and as a whole). The production enterprises particularly study how to
use efficiently the production means, human resources, financial resources on
the whole (the owner’s or loaned).
Control how the commercial calculation requirements are made. An
enterprise’s activity in general depends a lot on the keeping of commercial
calculation principles, showing thus the production relations that absolutely
correspond to the relations, requirements created on the market.
Emphasize and measure the internal reserves (at all stages of the production
process). The reserves emphasized at each stage of production process have a
real utility in analysis. A rhythmical enhancing depends directly on the fact if
the intern emphasized reserves were used.
-15-
The basic principles for evaluation of the company are:
1) The principle of anticipation:
- This implies that firm value is derived from expected future benefits to be derived
from possession or use of property, having regard to the state markets: international,
national, regional, at a time and continue their evolution.
2) The principle of change:
- This principle implies that supply and demand forces are in a continuous dynamic
and constantly create an economic environment, leading to fluctuations in price and
value. Under this principle, cause and effect relationship is changing in its forces
influence real property value.
3) The principle of competition:
- This principle implies that prices are sustained and the values are set by continuous
competition and interaction between buyers and other participants in the housing
market.
4) The principle of substitution:
- This principle implies that a rational buyer will not pay more for a property than the
cost of acquisition of other properties with similar characteristics.
5) The principle of contribution (marginal productivity):
-This principle implies that the value of any factor of production or composition of
the property depends on the extent to which his presence adds something to the
overall value of the property.
6) The principle of best use:
- This principle implies that to assess the market, the property would be assessed if
the best use.
7) The principle of opportunity cost
-This principle expresses the appreciation of enterprise value is determined by the
buyer. The opportunity cost is measured by removing the earnings just the best option
in an effort to maximize the effort.
-16-
CHAPTER II: METHODS OF FINANCIAL DIAGNOSIS AND ENTERPRISE
ANALYSIS
2.1 PROCEDURES AND METHODS OF FINANCIAL DIAGNOSIS
The qualitative analysis presumes the knowledge of phenomenon nature, of its
causative sides, but the quantitative one-the establishment of the element’s size, of
the factors that explain the phenomenon. The quantification of the factor’s action is
possible only after the causative relations have been settled between these phenomena
and factors. It means that qualitative analysis precedes the quantitative analysis.
Methods of Financial Diagnosis assume to be the procedures that help us to
make the analytical processing of economic information. They can be classified
according to the level of Financial Diagnosis fulfillment. In this way each level uses
its methods of analysis, but it is also possible to use the same methods of analysis, but
it is also possible to use the same methods at different steps.
In Economic and Financial Diagnosis all methods can be distinguished in two
big groups:
I group - methods used for preliminary study of indices or the qualitative
analysis of economic results.
II group - methods used to emphasize and quantificate the factors action or the
quantitative analysis.
Both, the qualitative and quantitative models should be used in the process of
phenomena and economic result analysis.
The indices preliminary studying methods are the methods used for a
qualitative investigation of information, including comparison, grouping, calculation
of analytical indicators, calculation of relative and average values and decomposition.
Comparison takes an important place in the system of procedures used by
Financial Diagnosis. It is the most frequent materialization method of the logical
thinking in the financial activity research. Its main characteristics consist in studying
the phenomena, processes and economic and financial results by using a certain
principle and also in establishing the resemblance and differences between them.
-17-
Thus, Financial Diagnosis has the possibility to examine and appreciate the economic
results, not as a measure by itself, but regarding a certain criterion or a basis of
comparison and to settle the levels, proportions and rhythms of their development.
There are used different types of comparison in the activity of financial
diagnosis:
Comparison with planned data or another established criteria is made to
appreciate the level of the plan fulfillment. The reserves obtained from the removed
deviation are emphasized through it. Modifications, which have derived from this
type of comparison, represent the object for the factor’s quantification.
Comparison in time between current data and those from the last year or
another past year ,taken as a basis of calculation, helps to determine the rhythms of
growth of the studying phenomena and to establish the developing tendencies of the
economic procedures. Also, we can calculate the rhythm of growth.
Comparison in space can be made between the intern administrative
departments of the enterprise and general directions with the branch average. This
type of comparison is usually used in order to establish the enterprise’s place in the
branch, to spotlight the existent reserves and to determine the following enterprise’s
perspective of development.
Comparison between effective data and economic-mathematical model is made
to establish the unused reserves.
Comparison with a special-character is made to determine the efficiency of
some technical-economical measures or solutions.
Some of indicators used in the process of financial analysis are taken from
business-plan, financial and statistical reports; other are calculated supplementary in
the analysis process. The system of indicators sensitively grows during the process of
analysis. Usually, the analytic indicators are calculated in the percentage of plan
fulfillment or in dynamic changes given to the plan.
In the process of financial diagnosis there are calculated absolute and relative
changes of current indicators given to the fundamental ones.
-18-
Absolute change is calculated as a difference between the effective indicators
and fundamental indicators.
Relative change can be computed applying two versions of calculation. The
first version is ratio between absolute change and indicator’s fundamental size in
percents or units. And the second one can be determinate as a difference between the
effective indicator and its size in a basic period, recalculated according to the rate of
growth of the output.
Average values calculation characterizes specific properties of the studied
phenomenon. In economic practice, for example, there are calculated such values as
average value of finished products stocks, annual average labor productivity; average
number of employees and workers etc. These examples can be continued, because
there are a huge number of average values, it is necessary to know the models of their
calculation.
Simple arithmetical average is used to calculate the average level of different
indicators from an aggregate or in dynamics. It can be computed according to the
following formula:
ma=A 1+ A 2+… An
n (2.1.1)
Weighted arithmetical average is calculated in order to determine the average
level of an indicator taking in consideration number of elements from each group. It
is computed according to the formula:
mw=X 1 A 1+ X 2 A 2+… X n An
X 1+X 2+… X n (2.1.2)
Geometrical average is calculated in order to determine the annual average
growth of an investigated indicator, according to the next formula:
mg=n√ A 1∗A 2∗…∗An (2.1.3)
Chronological average is used to calculate the average value of different
indicators in dynamic, such as average of workers, average value or assets or stocks
or fixed assets. It can be calculated according to the formula:
-19-
mc=
A 12
+A 2+A 3+…+An
2n−1
(2.1.4)
Grouping is an investigation method of analysis that is used to emphasize the
relation between grouping and the resulted indicators; to study the direction of the
analyzed phenomenon development. It is made in the analysis process. Some groups
can be found in different reports and statements of enterprises and in special
investigations. For example, assets are grouped by their terms of usage in the
enterprise’s activity; revenues are grouped according to the types of activity; the
employees can be grouped by gender, age, length of service, education etc.
Division or decomposition results represent the method that studies the
economic relations by penetrating in its structures and it consists in decomposing the
phenomena and the explored processes in its component elements. The usage of
division in financial analysis enlarges the exploration sphere till the component
elements level, establishing its contribution to the total modification of the studied
phenomena and placing in time and space the results and their causes of appearance.
Multiplication relation represents the relation when the elements of the studied
phenomenon correlate among the with the arithmetical sign of multiplication and
division.
In financial diagnosis the following methods are used to determine the factors
influence:
Balance method is the simplest method used in the factors quantification. It
can be used when between the studied phenomenon’s elements is an additive relation.
Balance method is based on the equality of two parts. Balance relations reflect the
quantitative interdependence of the phenomenon’s elements, their analysis, allowing
the evidence of causes that determined the phenomenon modification through the
comparison of the effective values of balance elements with the planned values of the
values of the previous year. The analytical model of this type of relations is: R=a+b-c
(2.1.5)
Balance method can be used in Financial Diagnosis in three cases:
-20-
In the first case it is applied to calculate the influence of factors on the resulting
indicator.
In the second case balance method is used to verify the completeness and the
accuracy of the factors influences calculation on the modification of the result
indicator. The sum of factor action should be always equal with the absolute
difference of the effective and basic values of the financial results. The absence of
this equality shows that was made a mistake in the calculating process. To confirm
this fact it is used the factorial balance formula, presented above:
∆R=∆ Ra+∆ Rb+∆ Rc (2.1.6)
In the third case balance method is applied to establish the influence of the
unknown factors. It is used when the modification of resulting indicator and the
influence of the other factor are known. It can be calculated as a difference between
the resulting indicator modification and the influence of the known factors. Using the
factorial balance formula, the influence of the unknown factors can be computed as
follows:
∆Ra=∆ R−∆ Rb−∆ Rc; (2.1.7)
∆Rb=∆ R−∆ Ra−∆ Rc; (2.1.8)
∆Rc=∆ R−∆ Ra−∆ Rb. (2.1.9)
Chain substitution method is used when there are causative relations between
the analyzed phenomenon and the influencing factors, expressed in all forms of the
determined dependence (multiplication, division, additive and combined relations).
Substitution assumes the replacement of one factor’s value with another one in a
certain relation. The order of the factors chain can make a lot of possible variants of
substitutions with different results.
Using the chain substitution method, it is necessary to respect the following
requirements in order to obtain indicators with a real economic contains:
1)in the causative relations factors are arranged in the following economic order:
quantitative factors, structure factors and then qualitative factors;
-21-
2) the substitution is made successively, beginning with the quantitative factor and till
the last factor-qualitative one;
3) the substitute factor rests substitute till the ending, being expressed in its effective
value;
4) the unsubstantiated factor is expressed in base or planned value.
The essence of chain substitution method consists in the successive replacing
of planned or base values of factors with their effective or current values in a certain
relation, assuming that the rest of factors are factors with a permanent action at this
moment, and they remain unchanged.
The size and the sense of each factor’s influence on the financial result are
obtained in a successive comparison between the second calculation and the first one,
the third one and the second. The sign obtained shows the result of the factor’s
action: positive or negative.
The priorities of chain substitution method are large spread, accessible as a
mathematical method; simple in usage; quality of the received answers.
While disadvantages of it are:
1) The results of the calculation depend on a certain way of the substitution
consequence. Sometimes it is impossible to determine the correctness of the
substitution. It is more difficult when we have more factors.
2) When the level of one factor’s action is being appreciated, the others rest
unchanged, but in reality the action of each factor is manifesting not separately but in
parallel with the others.
3) The active role in the change of result’s action is assigned to the qualitative factor,
that doesn’t permit to establish objective results of economic activity.
In practice when the analytical formula of the resulting indicator is presented as
a multiplication the chain substitution method is not used in its classical form. It is
applied with the help of different simplified forms and united by notion-varieties of
chain substitution method.
-22-
The most widely used varieties of chain substitution method are absolute
difference method, relative difference method and recalculation indicator method.
Absolute difference method is the most widely used varieties of chain
substitution method. More frequently this method is applied in the presence of the
multiplication relation between factors and resulting indicator. The influence of each
factor on the economic result is determined in the same connectivity according to the
rule of chain substitution method, distinguished only by the fact that the level of each
factor’s influence is obtained after a calculus (without comparing them).
2.2 FINANCIAL DIAGNOSIS OF ENTERPRISE”LARSAN”
The diagnosis and analysis of financial situation at “Larsan” was performed
based on financial ratios system.
Financial ratios quantify many aspects of a business and are an integral part of
the financial statement analysis. Financial ratios are categorized according to the
financial aspect of the business which the ratio measures. Liquidity ratios measure the
availability of cash to pay debt. Activity ratios measure how quickly a firm converts
non-cash assets to cash assets. Debt ratios measure the firm's ability to repay long-
term debt. Profitability ratios measure the firm's use of its assets and control of its
expenses to generate an acceptable rate of return. Market ratios measure investor
response to owning a company's stock and also the cost of issuing stock.
Financial ratios allow for comparisons
between companies
between industries
between different time periods for one company
between a single company and its industry average
Ratios generally hold no meaning unless they are benchmarked against something
else, like past performance or another company. Thus, the ratios of firms in different
industries, which face different risks, capital requirements, and competition are
Calculation of influence of factors on the Return on Equity is shown in the
table below.
Table 2.2.5
Factorial analysis of the equity profitability
Name of factors The calculation of factors influence
Result ofinfluence(+,-), %
1.Modification on Return on sales
(-1.70)*0.8395*1.15 -1.65
2. Modification on Assets Turnover
11.14*(+0.115)*1.15 +1.48
3. Modification on Financial leverage ratio
11.14*0.9545*(-0.0268) -0.29
Total -0.46
From the previous year to current year ROE decreased from 12.40% to
11.94%.The decrease of ROE resulted primary from a significant decrease in return
-28-
on sales ratio from 12.84% to 11.14%. Also a negative influence under the ROE has
the modification in capital structure, namely increase in the weight of equity in the
total value of assets. Due to this influence, the ROE decreased by 0.29%. At the same
time the growth of asset turnover by 0.115 caused a rise of equity profitability by
1.48%.
However, it can be mentioned that the equity profitability level is a very small
one in both years. That fact will determine the enterprise to pay more attention to the
return on sales and to its capital structure.
Debt Ratio
Debt ratio formula plays an important part to calculate the ratio of mortgage to
further clear the company's long term debt. If the leverage of the company is higher,
the ratio is higher. This ratio is a long term debt to total capitalization.
Assortments of ratios are computed, depending on the purpose of the customer
analyzing the financial statements. Debt ratio analysis is done on the structure of you
total income and the debts. Debt to equity ratio is used to measure the solvency and t
research capital ratio. It signifies us how much the company is capable to repay, lend
and borrow funds or money. This kind of ratio is viewed and analyzed by the
investors and creditors. Lenders are sensitive about debt equity ratio because, the
high ratio of debt can put their loans at jeopardy of being paid back.
Debt equity ratio is calculated with the total liabilities divided by the
shareholders equity. This is the formula of calculating the ratio. This indicates the
proportion of equity and debts that a company uses to finance assets. Sometimes it
happens that the investors use only long term debts apart from the total liabilities for
an inflexible test. Debt asset ratio is formulated as the total liabilities divided by the
total assets which signify that the company's assets are financed all the way through a
debt.
Assets Turnover Analysis
An enterprise’s operating activities require investments in both short term and
long term assets. If a business does not use its assets effectively, investors in the
-29-
business would rather take their money and place it somewhere else. Activity ratios
describe the relationship between the enterprise’s level of operations and the assets
needed to sustain operating activities. So, these ratios are therefore used to assess
how active their assets are in the business.
Total assets turnover is an overall activity that measures sales to total assets. It
is calculated according to the following formula:
Total Asset Turnover = Sales /Average Total Assets (2.2.9)
Now we will determine assets turnover and the turnover ratios of asset
component elements.
Table 2.2.6
The analysis of assets turnover
Indicators Previous year Current year Absolute difference (+;-),lei
1.Sales,lei 18481002 21835176 +3344174.02.Average value of total assets
22026288.0 22877280.0 +850992.0
3.Average value of inventories
2057241.5 1549784.5 -507457
4.Average value of fixed assets
16295255.0 15079985.5 -1215269.5
5.Average value of receivables
1549857.5 3166149.5 +1616292.0
6.Average value of cash 1717681.5 2186631 +468949.57.Total assets turnover 0.8395 0.9545 +0.1158.Number of days 435 382 -539.Fixed assets turnover 1.1347 1.4480 +1.313310.Number of days 322 252 -7011.Inventory turnover 8.99 14.09 +5.1012.Number of days 41 25 -1613.Receivables turnover 11.93 6.90 -5.0314.Number of days 31 53 +2215.Cash turnover 10.76 9.99 -0.7716.Number of days 34 37 +3
-30-
The calculations made above show an increase of total asset turnover and fixed
assets turnover ratios respectively by 0.115 and 0.3133. So, the enterprise uses more
efficient its assets and especially fixed assets in current period.
The inventory turnover ratio has improved significantly from 8.99 (41 days) in
previous year to 14.09 (25 days) in current year. But the receivables turnover ratio
decreased by 5.03 (22 days) in current year in comparison with previous year. The
similar decrease shows the cash turnover ratio over this period.
Liquidity Ratios Analysis
Liquidity ratios are probably the most commonly used of all the business
ratios. They are ratios that come off the Balance Sheet and hence measure the
liquidity of the enterprise as on particular day the day that Balance Sheet was
prepared.
Liquidity ratios provide information about an enterprise’s ability to meet its
short-term financial obligations. Companies will generally pay their interest
payments and other short-term debts with current assets. Therefore, it is essential that
an enterprise have an adequate surplus of current assets in order to meet their current
liabilities. If an enterprise has only illiquid assets, it may not be able to make
payments on their debts.
In economic process the following ratios are applied:
Current ratio measures an enterprise’s ability to pay their current obligations.
The greater extent to which current assets exceed current liabilities, the easier an
enterprise can meet its short-term obligations. The Current Ratio is obtained by
dividing the Total Current Assets of an enterprise by its Total Current Liabilities:
Current Ratio=Total Current Assets/ Total Current Liabilities (2.2.10)
Now, taking the initial data from Balance Sheet, we’ll determine Current Ratio.
Table 2.2.7
Current ratio calculation
Indicators Previous year
Current year Absolute difference
Safety level
-31-
A 1 2 3 4Current ratio 2.35 5.57 +3.22 2.0-2.5
The enterprise has 5.57 lei of Current Assets to meet 1.00 lei of its Current
Liability in current year more by 3.22 than in previous one.
A ratio lower than that of the industry average suggests that the company may
have liquidity problems. However, a significantly higher ratio may suggest that the
company is not efficiently using its funds. A satisfactory Current Ratio for a company
will be within close range of the industry average.
Quick Ratio. Sometimes an enterprise could be carrying heavy inventory as
part of its current assets, which might be obsolete or slow moving. Thus eliminating
inventory from current assets and the doing the liquidity test is measured by this ratio.
Like the Current Ratio, to have an Acid Test Ratio within close range to the industry
average is desirable. Its safety level is from 0.8 to 0.7.
This ratio is obtained by the following formula:
Quick ratio= Total Quick Assets / Total Current Liabilities (2.2.11)
where Quick Assets= Total Current Assets-Inventory (2.2.12)
Now we’ll determine Quick Ratio, taking the initial data from Balance Sheet.
Table 2.2.8
Quick Ratio Calculation
Indicators Previous year
Current year Absolute difference
Safety level
A 1 2 3 4Quick ratio 1.66 4.69 +3.03 0.7-0.8
The enterprise has 4.69 lei of Quick Assets to meet 1.00 lei of its Current
Liability in current year, more by 3.03 than in previous one.
Cash Ratio is the most conservative liquidity ratio. It excludes all current assets
except the most liquid: cash and cash equivalents. The cash ratio is an indication of
the enterprise’s ability to pay off its current liabilities if for some reason immediate
payment were demanded. Its safety level is from 0.2 to 0.25.
-32-
The formula of Cash Ratio is:
Cash Ratio= Cash / Total Current Liabilities (2.2.13)
Now, taking the initial data from Balance Sheet, we’ll determine Cash Ratio.
Table 2.2.9
Cash Ratio Calculation
Indicators Previous year
Current year Absolute difference
Safety level
A 1 2 3 4Cash ratio 0.97 1.24 +0.27 0.2-0.25
The enterprise has 1.24 lei of Cash to meet 1.00 lei of its Current Liability in
current year, more by 0.27 than in previous one. The level of this ratio much more
overcomes its safety level.
Additionally, all the ratios have increased over the two year period, meaning
that the enterprise has a stronger liquidity position than it had before. Normally that is
a good thing. So, the ratios of the enterprise attained the optimal level in previous
year (the enterprise was able to obtain long-term short-term credits, being solvent).
On the other hand, the liquidity ratios overrun their safety level in current year,
meaning that the assets of the enterprise have an irrational structure. For this
enterprise, there has been major turnaround between the two years as the ratios have
increased. Looking at the accounting information from the appendix, we can see that
the business has increased its sales by 18.08% over the two years, its stocks have
raised by 54.19%; debtors have decreased by 58.52%.
-33-
CONCLUSION
This paperwork reveals the big importance of Financial Diagnosis for the life
of the enterprise. So, a constant need to evaluate the performances and the potential
of the activity irrespective of the level or area of its manifestation, to compare them
with something considered as ”reference” at a certain moment, to define the priorities
and the ways of the management activity is manifested in the actual economic
context. That is why the Financial Diagnosis appears as a necessity and utility at the
same time.
The diagnosis appears with a view to have knowledge of the economic
phenomena and procedures. It implies the research of one phenomenon by dividing it
into its component parts and studying each of them separately.
It is very important to establish the limit in diagnosis, further on the object is
not of a great importance in the division, because the object’s characteristics can be
lost. The limit of the analysis is appreciated by its goal and tasks.
Step by step, the diagnosis became a requirement in the civilized society. The
conscious activity of the human being comes to be impossible without diagnosis.
The process of thinking passes through 3 interdependent steps: real, natural
contemplation, abstract thinking, formulating new purposes and conclusions.
The diagnosis proceeds through the same stages. The real contemplation is the
beginning of the knowledge- of the analysis. This is the cognition of the reality by
gathering facts. At the second step the necessary information is collected and
processed. This information allows us to discover the meaning and some issues of the
studied phenomenon development and this fact permits us to make conclusions, to
define practice purposes for a permanent development.
-34-
In such circumstances the logic of the analytical research represents the act of
passing from the abstract to concrete, the transformation of the theoretical situations
into practical ones for a further economic development.
The decomposition is made in steps, from the complex to the simple, with the
view to identify the final causes that explain a certain state, a certain level of
performance, or a certain evolution.
In this way the Financial Diagnosis starts from the results of the completed
process to the elements and factors. Elements represent the component parts of the
analyzed phenomenon. Factors are the dynamic forces that motivate a phenomenon
or a result. And final causes represent the events that in a certain conditions explain
the appearance of a phenomenon, its state and evolution.
-35-
BIBLIOGRAPHY:
1. Brezeanu P., Bostinaru A., Prăjisteanu B., „Diagnostic financiar.Instrumente de