Top Banner
Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280 k 168 k 218 k 248 k 196 k 197 k 216 k 227 k 236 k 236 k 255 k 235 k 231 k 248 k 220 k 239 k 227 k Land Costs Land Market Value - $ 2,120,000 (based on values shown by Zillow) Potential Market Price Increase - $636,000 (based on 30%) Est. Land Cost - $2,756,000 Land Cost Per Unit - $13,500 Minimum No. of Units – 205 (2,756,000/13,500) Construction Costs 2/2 Condo Builder’s Cost (875 SF) - $83,125 ($95/SF) Open/ Common Spaces Premium - $17,000 (20%) Parking garage - $35,000 (2 spaces/ $17,500 ea.) Land Cost Per Unit - $13,500 Soft Costs - $16,000 (overhead) Impact/ Permitting Fees - $4,000 Commissions - $5,600 (3%) Total Developer Cost - Target Selling Price $210,000 Per Unit (18.5% ROI)
18

Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Dec 18, 2015

Download

Documents

Oscar Moore
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Financial Considerations; Determining Developer’s ROI in Downtown Palmetto

Bay

223

k

185

k

189

k

280k

168

k

218k

248k

196k

197k

216k

227k

236k

236k

255k

235k

231k

248k

220k

239k

227k

Land Costs• Land Market Value - $ 2,120,000 (based on

values shown by Zillow)• Potential Market Price Increase - $636,000

(based on 30%)• Est. Land Cost - $2,756,000• Land Cost Per Unit - $13,500• Minimum No. of Units – 205

(2,756,000/13,500)

Construction Costs• 2/2 Condo Builder’s Cost (875 SF) - $83,125

($95/SF)• Open/ Common Spaces Premium - $17,000

(20%)• Parking garage - $35,000 (2 spaces/

$17,500 ea.)• Land Cost Per Unit - $13,500• Soft Costs - $16,000 (overhead)• Impact/ Permitting Fees - $4,000• Commissions - $5,600 (3%)• Total Developer Cost - $174,225 Per Unit

Target Selling Price $210,000 Per Unit

(18.5% ROI)

Page 2: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

DRTFStudy AreaBoundariesNorth:• SW 158th Street

East: • 97th Ave to SW 174 St• 93rd Ave to SW 168th St• 91st Ct to SW 158th St

West• US 1 southbound Ln

South• Eureka Drive

N

Page 3: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

PROJECT PHASES

Phase 1

Phase 2

N

Page 4: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Other Factors of Importance

• Residents– Services close to home– Green areas buffering

single-family homes– Urban Parks– Public Plazas– Pedestrian-friendly design– Attractive roads and

public right-of-ways– Protect residential

neighborhoods

• Businesses– Zoning regulations that

allow for a viable ROI– Business Patronage– Combination of

businesses & residences– Attractive Area– Attractive roads and

public right-of-ways

Page 5: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it having choices for shopping close to home?

What Does Quality of Life Mean to You?

Page 6: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it green areas and open spaces?

What Does Quality of Life Mean to You?

Page 7: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it pedestrian-friendly neighborhoods?

What Does Quality of Life Mean to You?

Page 8: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it public plazas?

What Does Quality of Life Mean to You?

Page 9: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it having dining options in your own community?

What Does Quality of Life Mean to You?

Page 10: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it the attention to details in the public areas?

What Does Quality of Life Mean to You?

Page 11: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Is it the attractive streets and public right-of-ways?

What Does Quality of Life Mean to You?

Page 12: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Let’s Talk About the “D” Word• Density is typically associated with ugliness, crowding, and congestion• If planned and designed properly, higher density can be attractive, bring

people together, and save land, energy and dollars• Most people have difficulty estimating density from visual cues. • We tend to overestimate the density of poorly-planned developments

and underestimate the density of well-designed, attractive projects.

Same general density, but

which one do you prefer?

Page 13: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Components of a Well-Designed Urban Project

• Frequency of Entries• Building Articulation• Setbacks & Recessed

Buildings• Streetscape Design

In retail areas, a high frequency of entries supports and generates

pedestrian activity.

Building articulation is the varying building design elements that create interest. Building setbacks are the distance that buildings must be set-back from the property line.

Page 14: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Which do you prefer?Downtown Palmetto Bay 2013

Downtown Palmetto Bay 2013

Mizner Park, FL

Page 15: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Which do you prefer?

Abacoa, FL

Downtown Palmetto Bay- 2013

Downtown Palmetto Bay- 2013

Santana Row, CA

Page 16: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

Case Study- Mizner ParkImpact on Tax-Assessed Values in Downtown Boca Raton

• 1991 - CRA purchases the 28.7-acre Boca Raton Mall site for $58 million; issues a long-term lease for mixed-use development on 12 acres and reserves the remainder for parks, plazas and civic uses.

• Mall lifespan was 14 years; Mizner Park has been there for 23 years and it’s still successful

• Project stimulated development for the entire downtown area; turned an area of 73 units with lower-than-market rate rent values to 689 units with the highest rental rates in all of South Florida.

• This translated into a 14-fold increase in assessed property values in the area from 1990 to 2002

Page 17: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

• Consensus for Phase 1:– Franjo Road as Main Street– Mixed-use District– Entertainment District– Office/ Residential District– Civic District– Parking Garages– Varying Heights

DRTF Planning Workshop

Page 18: Financial Considerations; Determining Developer’s ROI in Downtown Palmetto Bay 223 k 185 k 189 k 280k 168 k 218k 248k 196k 197k 216k 227k 236k 255k 235k.

DRTF Recommendations

• Main Street & Downtown Districts– Franjo Road as

Main Street– Mixed-use District– Entertainment

District– Office/ Residential

District– Medical District– Civic District

Main Street

Mixed-Use

Mixed-Use

Residential- Multifamily

Medical District

Office/ Residential

Civic/Park

Mixe

d-Us

e

Ente

rtai

nmen

tRe

siden

tial-

Mul

tifam

ily

MU