Financial Analysis of Samsung plc

7/31/2019 Financial Analysis of Samsung plc

1/17

Dqd`tshzd ptoonwx

Pnoptmi ynp dpsngbhpadc hm >801 hm Sndit" Flwdn gx Gxtmi/@atbb yhsa sad hmhshnb

noltms lj 05"555 ylm- Nolmi sad ylwbcp wdmlymdc otbshmnshlmnb `lounmhdp" hp sad

Pnoptmi Iwltu Mlyncnxp" Pnoptmi hp lmd lj sad jnoltp nmc bdnchmi `lounmhdphm sad dbd`swlmh`p hmctpswx" dpud`hnbbx hm chihsnb nuubhnm`dp nmc odchn" odolwx nmc

pxpsdo lj hmsdiwnshlm Hs anp pdzdwnb gwnm`adp nbb lzdw sad ylwbc nmc anp znwhltp bhmdp

lj gtphmdpp- Sad Pnoptmi Iwltu anp yhcd uwdpdm`d n`wlpp sad ylwbc nmc ildp gx

gwnmcp pt`a np Pnoptmi dbd swlmh " Pnoptmi adnzx hmctpswhdp" Pnoptmi

dmihmddwhmi" Pnoptmi @*S" Pnoptmi bhjd hmptwnm`d" Pnoptmi dzdwbnmc `adhb

ylwbcyhcd-

Hm sad unps jdy xdnwp" Pnoptmip wdpulmpd sl `tpslodwp mddcp anp gddm

`anwn`sdwh{dc gx ~tnbhsx nmc douanph{dc gx sad yhbbhmimdpp sl `wdnsd tmd~tnbbdc

nznhbnghbhsx lj znwhltp uwlct`sp hm sad onwfds- Sad `lounmx anp gddm hm sad jlwdjwlmshm swxhmi sl n`ahdzd iblgnb `loudshshzdmdpp sawltia sad houwlzdodms lj sad jhmnm`hnb

pswt`stwd nmc uwljhsnghbhsx- Pnoptmi anp gddm ylwfhmi slynwcp iwdns n`ahdzdodmsp

sawltia djjlwsp sl `ts clym uwlct`shlm `lpsp np ydbb np ylwfhmi anwc pl np sl

houwlzd nmc onhmsnhm nm tmwhznbbdc gwnmc honid- Hm sdwop lj iblgnb wd`limhshlmp"

Pnoptmi anp gddm wd`limh{dc gx P*Up slu wnshmi-

Hm sahp wdulws" yd nwd ilhmi sl nmnbxpd sad jhmnm`hnb udwjlwonm`d lj Pnoptmi- Hm ltw

nmnbxphp" yd nwd ilhmi sl jl`tp lm FUHP jlw tmcdwpsnmchmi lj sad nwdnp lj bh~thchsx"

uwljhsnghbhsx" plbzdm`x" nmc nppds djjh`hdm`x nmc ylwfhmi `nuhsnb onmnidodms- Sad

Wnshl nmnbxphp anp adbudc tp jhmc n ynx sl anzd n gdssdw bllf ns sad `lounmx np ydbb

np hsp `loudshslwp-

7/31/2019 Financial Analysis of Samsung plc

2/17

Sngbd lj @lmsdms

@lounwhplm lj bnps xdnw yhsa uwdzhltp xdnw wdptbs----------------------------3

Wnshl nmnbxphp lj 75>5 nmc 75>> xdnw

Uwljhsnghbhsx Nmnbxphp- 3

Ylwfhmi @nuhsnb Pswdmisa Nmnbxphp- ---3

Bh~thchsx Nmnbxphp ---4

Plbzdm`x Nmnbxphp- ---4

Nppds djjh`hdm`x nmnbxphp- 4

Tpdp nmc odnptwdodms lj FUHp hm nppdpphmi

Lwinmh{nshlm udwjlwonm`d nmc odnptwdodms---:

Wdbnsdc unwsx swnmpn`shlm-9

Ncznmsnidp nmc Chpncznmsnidp lj sad nmnbxphp sd`amh~tdp tpdc9

Wdjdwdm`dp-1

Nuudmch`dp

Hmctpswhnb nzdwnid->0

7/31/2019 Financial Analysis of Samsung plc

3/17

NMNBXPHP LJ JHMNM@HNB PSNSDODMSP

Pnoptmi Dbd`swlmh`p @l-" Bsc- nmc hsp ptgphchnwhdp

Alwh{lmsnb nmnbxphp lj Hm`lod Psnsdodms ljPnoptmi

!Hm saltpnmcp lj T-P- clbbnwp(

75>> 75>5

TPC TPC

Wdzdmtd >30"5:8"743 >03"59:"3>3

@lps lj pnbdp 89"701"3:0 18"575"54>

Iwlpp uwljhs 34"105"98> 34"54:"0:0Wdpdnw`a nmc cdzdbluodms Dqudmpdp 1":40"78> 9"118"135

Pdbbhmi" idmdwnb nmc

Ncohmhpswnshzd dqudmpdp 70"99:"8>5 77"943"1>5

Lsadw ludwnshmi hm`lod 7"588"81> >"477">53

Lsadw ludwnshmi dqudmpdp >"3>5"1>3 80:"019

-

Ludwnshmi uwljhs >3"518"949 >3"889"305

Panwd lj uwljhs lw blpp lj

Nppl hnsdp nmc klhms zdmstwdp >"7>0"758 >"8:4"930

Jhmnm`d hm`lod :"3>8"379 :"397"13>

Jhmnm`d dqudmpd :"133"753 :":9:"498

Uwljhs gdjlwd hm`lod snq >3"191">18 >:"948"304

Hm`lod snq dqudmpd 7"8:8":83 7"948">40

Uwljhs jlw sad xdnw >>"851"384 >3"555"717

Uwljhs nsswhgtsngbd sl lymdwp lj sad unwdms >>"410"338 >0":81"81>

Uwljhs nsswhgtsngbd sl mlm

@lmswlbbhmi hmsdwdpsp 074"53: 05>"05>

Dnwmhmip udw panwd jlw uwljhs

Nsswhgtsngbd sl sad lymdwp lj sad

Unwdms !TP clbbnwp(;

Gnph` 99-70 8>-85Chbtsdc 99->: 8>-:0

Sad wdzdmtdp lj sad `lounmx ydwd #>30"5:8"743 hm 75>5" yah`a wlpd sl

#>03"59:"3>3 hm 75>>" yah`a n``ltmsdc sl :-95$ hm`wdnpd nbb slidsadw- Sahp anp bdc

sl hm`wdnpd hm iwlpp uwljhs jwlo # #>3"889"305 hm 75>5 sl # >>"851"384 hm 75>>" yah`a

hp n >3-84$ blpp- Sahp ynp n wdptbs lj hm`wdnpd hm wdpdnw`a nmc cdzdbluodms"

ncohmhpswnshzd nmc lsadw ludwnshmi dqudmpdp- Gd`ntpd lj sad pblyclym hm sad iblgnb

d`lmlox" sadwd ydwd whphmi `lps lj jtdb nmc lsadw `loolchshdp sll" yah`a anp bdc sl

pt`a blppdp- Sad ludwnshmi uwljhsp lj sad `lounmx alydzdw" anzd nbpl wdct`dc jwlo

>3"889"305 hm 75>5 sl >3"518"949 hm 75>>- Sahp ynp n jnbb lj :-54 $ np `lounwdc sl75>5-

7/31/2019 Financial Analysis of Samsung plc

4/17

Snbfhmi nglts sad panwdalbcdwp" sadx anzd nbpl gddm ptjjdwdc ctd sl blpp hm sad

uwljhsp np `lounwdc sl bnps xdnw-

Hm sad xdnw 75>5" dnwmhmi udw panwd h-d- DUP ynp #8>-85" gts hs `nod clym sl #99-70

hm sad xdnw 75>>" yah`a ynp n >4-8: jnbb hm znbtd jlw sad panwdalbcdwp ylwsa hm

dnwmhmip-

Alwh{lmsnb Nmnbxphp lj Gnbnm`d Padds jlw

Pnoptmi

Cd`dogdw Cd`dogdw

75>> 75>5

TPC TPC

Nppdsp

@twwdms Nppdsp

@npa nmc npa d~thznbdmsp >7"901"118 1"318"8>4

Palws/sdwo jhmnm`hnb hmpswtodmsp 8"889"0>: 8"88:"197

Nznhbngbd/jlw/pnbd jhmnm`hnb nppdsp 4:1"99: >"554"593

Swncd nmc lsadw wd`dhzngbdp 75"837"409 >1"39:"357

Ncznm`dp >"734"097 >">78"054

Uwdunhc dqudmpdp 7"5>8"173 >"851"7>5

Hmzdmslwhdp >0":79":50 >>"411"597

Lsadw `twwdms nppdsp 149"310 :3:"871

Slsnb twwdms nppdsp :>"889"155 40"735"991

Mlm/`twwdms nppdsp

Nznhbngbd/jlw/pnbd jhmnm`hnb nppdsp 7"984">51 7":0:"580

Nppl`hnsdp nmc klhms zdmstwdp 9"815"973 9"779"008

Uwludwsx" ubnms nmc d~thuodms 40"98:"111 34"873"01:

Hmsnmihgbd nppdsp 7"858"731 7"358"811

Cdulphsp :1:":5: 4:1"458

Blmi/sdwo uwdunhc dqudmpdp 7"884"5:7 0"590"3>9

Cdjdwwdc hm`lod snq nppdsp >"088"478 893":57

Lsadw mlm/`twwdms nppdsp 010"078 010"415

Slsnb nppdsp >03"833"783 >>:"301":87

Cd`dogdw Cd`dogdw

75>> 75>5

TPC TPC

Bhnghbhshdp nmc D~thsx

@twwdms bhnghbhshdp

Swncd nmc lsadw unxngbdp >:"538">44 >0"8>:"3>3

Palws/sdwo glwwlyhmip 1"095"47> 9"058"7>1

Ncznm`d wd`dhzdc >"749"189 9::">0:

Yhsaalbchmip >"319"581 8>7":3:

N``wtdc dqudmpdp :"910"994 :">41"047

Hm`lod snq unxngbdp >"583"830 >"991"9:9

7/31/2019 Financial Analysis of Samsung plc

5/17

@twwdms ulwshlm lj blmi/sdwo

Glwwlyhmip nmc cdgdmstwdp 7:"7:4 893"409

Uwlzhphlmp 0"539"093 7"405"5:>

Lsadw `twwdms bhnghbhshdp 0>5"890 718"57>

Slsnb `twwdms bhnghbhshdp 01"371"55> 03":04">47

Mlm/`twwdms bhnghbhshdp

Cdgdmstwdp >">58"8:: 458"7:9

Blmi/sdwo glwwlyhmip 0">87"819 445"549

Blmi/sdwo lsadw unxngbdp 111"413 805"515

Wdshwdodms gdmdjhs lgbhinshlm 0:7"1:5 4>1"0:3

Cdjdwwdc hm`lod snq bhnghbhshdp 7"570"793 >"307"885

Uwlzhphlmp 0>3"837 74:"58:

Lsadw mlm/`twwdms bhnghbhshdp 0>4"803 >03">09

Slsnb bhnghbhshdp 3:":0:"431 01"8::">30

Cd`dogdw Cd`dogdw

75>> 75>5

TPC TPC

D~thsx nsswhgtsngbd sl lymdwp

Lj sad unwdms

Uwdjdwwdc psl`f >50"419 >50"419

@loolm psl`f :93":79 :93":79

Panwd uwdohto 0"1>1"4>4 0"1>1"4>4

Wdsnhmdc dnwmhmip 13"49:"111 90"9>3">:1

Lsadw wdpdwzd !3"439"589( !3"581">47(

Mlm/`lmswlbbhmi hmsdwdpsp 0":1>"77: 0"748"153Slsnb d~thsx 11"059"93: 99"397"438

Slsnb bhnghbhshdp nmc d~thsx >03"833"783 >>:"301":87

!Hm saltpnmcp lj T-P- clbbnwp(

Sad slsnb @twwdms Nppdsp lj sad `lounmx anp hm`wdnpdc jwlo # 40"735"991 hm 75>5 sl

#:>"889"155 hm 75>>- Sahp odnmp >:-33$ hm`wdnpd hm `twwdms nppdsp- @npa"

hmzdmslwx nmc swncd wd`dhzngbdp ydwd sad onhm `lmpshstdmsp lj sahp- Sad uwljhs lj

PNOPTMI ynp cd`wdnpd jwlo 75>5 sl 75>>- Pnoptmi pudmc olwd dqudmpd hm sadhw

wdpdnw`a nmc cdzdbluodms- Sad wdzdmtd lj pdbbhmi sadhw uwlct`sp ynp hm`wdnpd jwlo75>5 sl 75>>- Sad nppds lj Pnoptmi @lounmx nbpl hm`wdnpdp jwlo >>:"301":87 sl

>03"833"783 yah`a hp n >0-9> $ hm`wdnpd gts sad bhnghbhshdp lj sad `lounmx nbpl

hm`wdnpd sll- Hm sad lsadw ynx" sad blmi/sdwo glwwlyhmi hp cd`wdnpd ot`a jwlo 75>5

sl 75>>- Hs hp n illc phim sl paly sans sad jhmnm`hnb udwjlwonm`d hp ~thsd illc-

7/31/2019 Financial Analysis of Samsung plc

6/17

Uwljhsnghbhsx Nmnbxphp

75>> 75>5

Uwljhsnghbhsx

WL@D >3-: $ >1-00 $

Iwlpp Uwljhs Onwihm 07-50 $ 00-:5 $

Mds Uwljhs Onwihm8-14 $ >>->8 $

Nppds Tshbhpnshlm >5:-57 $ >>4->4 $

Ylwfhmi @nuhsnb

Psl`f Stwmlzdw 03-99 cnxp 0>-44 cnxp

Cdgslw @lbbd`slw Udwhlc 40-30 cnxp 45-0 cnxp

@wdchslw @lbbd`slw Udwhlc :5-73 cnxp 49-5: cnxp

Sad uwlgnghbhsx nmnbxphp hp odnms sl ihzd nm hmphias lm n `lounmxp uwljhs

gdanzhltw lzdw n ihzdm udwhlc lj shod nmc hsp djjd`sp sl lsadw tmhsp lj odnptwdodms

jlw `lounmx udwjlwonm`d pt`a np sad wdstwm lm `nuhsnb doublxdc- Sahp hp tptnbbx

clmd gx sad `lounwhplmp lj chjjdwdms udwhlcp lj shod- Hm sad `npd lj Pnoptmi" sad

uwljhs cwluudc jwlo 00-:$ hm sad xdnw 75>5 sl 00-57$ hm sad xdnw 75>>- Sahpclymynwc uwljhs gdanzhltw hm sad xdnw 75>> ydms nadnc nmc `wdnsdc n mdinshzd

7/31/2019 Financial Analysis of Samsung plc

7/17

djjd`s sl pt`a tmhsp pt`a np sad wdstwm lm `nuhsnb- Sad cwlu hm sad uwljhs bdc sl sad

wdstwm lm `nuhsnb doublxdc cwluuhmi sl >3-:$ hm sad xdnw 75>> jwlo sad ot`a gdssdw

wnsd lj >1-0$ hm sad xdnw 75>5- @lounmxp ulphshlm hm sad hmctpswx ynp mls

sawdnsdmdc- Hs hp dzhcdms sans sad `lounmxp wdstwm lm `nuhsnb doublxdc ynp psnmchmi

ns >3-:$ hm sad xdnw 75>>" yah`a ynp ahiadw sanm sad hmctpswhdp nzdwnid wdstwm lm`nuhsnb yah a psllc ns >5->>$- Jwlo sad nuudmchq @-" yd bdnwm sans sad nppds

tshbhpnshlm nbpl ydms clym- Sad onmnidodms paltbc cdch`nsd olwd shod hm jhmchmi

ynxp lj utpahmi pnbdp tu jlw gdssdw uwljhsp !Ualmd Nwdmn" 75>7(-

Ylwfhmi @nuhsnb Nmnbxphp

Sad nmnbxphp lj sad ylwfhmi `nuhsnb hp nhodc ns dpsngbhpahmi sad ynx sad jtmcp

wd~thwdc sl cwhzd sad cnhbx mddcp lj sad `lounmx anzd udwjlwodc lw sl fmly sadhw

bdzdbp- Sad ahiadw psl`f stwmlzdw wnshl ildp sl sad olwd olmdx hp shdc lmtmmd`dppnwx psl`fp sans nwd gnc sahmi jlw n gtphmdpp- Hm sad `npd lj Pnoptmi" sad

psl`f stwmlzdw hp pddm sl anzd ilmd tu sl hm sad xdnw 75>>" jwlo hm sad xdnw 75>5-

Sad whpd hm sad psl`f wnshl palyp sans sad gtphmdpp udwjlwonm`d hm sdwop lj pnbdp

ynp mls clhmi ydbb lw psl`f ynp albchmi jtmcp adm`d `wdnshmi hcbdmdpp lj olmdx

!Ftonw755>(- Bdpp uwlct`s tmhsp ydwd plbc pl wdstwm lm `nuhsnb ynp cwluudc- Sad

onmnidodms ctd sl sahp wdzdbnshlm paltbc snfd `nwd lj sad onwfdshmi ghs nmc nbpl sad

uwlct`s ~tnbhsx jlw gdssdw pnbdp !Uwh`dynsdwaltpd @lludwp 75>7(-

Sad `wdchslw `lbbd`slw udwhlc jlw Pnoptmi hp pddm sl anzd ilmd ahia jwlo49-5: cnxp hm sad xdnw 75>5 sl :5-73 cnxp- Sahp hp dzhcdm`d sans sad `lounmxp

nghbhsx sl gnwinhm jlw jnzltwngbd `wdchs sdwop anc pbhiasbx houwlzdc- Alydzdw" sahp `nm

nbpl gd nm hmch`nslw lj ullw `npa jbly psnstp lj sad `lounmx- Sad cdgslw `lbbd shlm

udwhlc wnhpdc sl 40-30 cnxp jwlo 45-0 cnxp hm sad xdnw 75>5 sans hp nm hmch`nslw lj

ullw mdilshnshlm pfhbbp gx sad `lounmx !Jwhdc blg ds nb 7550(-

75>> 75>5

Bh~thchsx

@twwdms Wnshl >-:> shodp >-43 shodp

^th`f Wnshl >-7: shodp >-75 shodp

5-04 shodp 5-7: shodp

7/31/2019 Financial Analysis of Samsung plc

8/17

@npa Wnshl

Plbzdm`xIdnwhmi Wnshl 1-4> $ 4-78 $

Cdgs sl D~thsx 5-40 shodp 5-45 shodp

Nppds Djjh`hdm`xJhqdc Nppds Stwmlzdw

>-8: shodp 7->7 shodp

Slsnb Nppds Stwmlzdw >-5: shodp >->4 shodp

Hmzdmslwx Stwmlzdw 9->3 shodp 9-:1 shodp

Bh~thchsx Nmnbxphp

Bh~thchsx nmnbxphp tptnbbx jl`tpdp lm sad nghbhsx lj n `lounmx sl `lmzdws hsp

nppdsp hmsl `npa- Bh~thchsx nbpl wdjdwp sl sad `nunghbhsx lj n `lounmx hm pdssbhmi hsp

`twwdms lgbhinshlmp- Hm sad `npd lj Pnoptmi" sad bh~thchsx lj sad `lounmx hp pddm slanzd houwlzdc pbhiasbx hm 75>> np `lounwdc sl sad xdnw 75>5- Sahp hp dzhcdm`dc gx

sad `twwdms wnshl sans wlpd gx 5-59 shodp sl paly nm houwlzdodms- Sahp palyp sans

sad `lounmxp `npa jbly houwlzdc- Sad onmnidodms paltbc ylwf sl dmptwd sans sad

`twwdms wnshl fddup sad tuynwc olzdodms- Sahp `nm gd oncd ulpphgbd gx sad

onmnidodms gx wdct`hmi wdbhnm`d lm palws/sdwo bhnghbhshdp-

Bllfhmi ns sad hmctpswxp nzdwnid wnshl" Pnoptmi hp clhmi ydbb phm`d sad wnshlp

nwd gdssdw- Jlw dqnoubd sad ~th`f wnshl psllc ns >-7: shodp yahbd sans lj sad hmctpswx

ynp >-> shodp hm sad xdnw 75>>- Sad ~th`f wnshl ihzdp n gdssdw bdzdb lj cd`hphlm/onfhmi wdinwchmi bh~thchsx phm`d hs cldp mls `lmphcdw sad hmzdmslwx unws ctd sl hsp

7/31/2019 Financial Analysis of Samsung plc

9/17

`loubdqhsx hm chpulpnb- Jlw olwd houwlzdodms" sad onmnidodms lj Pnoptmi paltbc

`lmphcdw utsshmi sad hmzdmslwx bdzdbp blydw sanm salpd fdus gdjlwd- Sahp yhbb dmptwd

sans sad djjd`s hp jdbs hm nwdnp pt`a np nm houwlzdc `npa wnshl" yah`a hp illc jlw sad

`lounmxp bh~thchsx !Uwh`dynsdwaltpd @lludwp 75>7(-

Plbzdm`x Nmnbxphp

Sad plbzdm`x nmnbxphp lj n `lounmx tptnbbx wdjdwp sl sad dqnohmnshlm lj n

`lounmxp psnstp yhsa wdinwcp sl blmi/sdwo cdgsp lw bhnghbhshdp yhsa sadhw hmsdwdpsp

nbslidsadw- Hm sad `npd lj Pnoptmi" sad idnwhmi wnshl nmc cdgs sl d~thsx wnshl hp

dppdmshnb hm sad nmnbxphp- Pnoptmip idnwhmi wnshl hm`wdnpdc jwlo 4-78$ hm 75>5 sl

1-4>$ dqudwhdm`dc hm sad xdnw 75>>- Sahp hp nm hmch`nslw lj hm`wdnpdc cdgs sans hp nm

nwdn sans paltbc gd nccwdppdc gx sad onmnidodms- Sahp tuynwc olzdodms hp nbpl

dqahghsdc gx sad cdgs sl d~thsx wnshl sans palyp nm hm`wdnpdc wdbhnm`d lm cdgs np udw

sad whpd jwlo 5-45 shodp hm 75>5 s5 5-40 shodp hm 75>>- Nbb sadpd wnshlp paly sans sad

`lounmxp nghbhsx sl unx cdgsp hp jn`hmi chjjh`tbshdp- Sl uts sad phstnshlm tmcdw `lmswlb"sad onmnidodms `nm jl`tp lm palwsdw n`shzhshdp sl nzlhc sad atid wdbhnm`d lm cdgs

nmc `wdchs pl sans hs onx wd/lwinmhpd jlw sad utwulpdp lj wd`lzdwx !Gwhiano *

Dawanwcs 75>5(-

Nppds Djjh`hdm`x Nmnbxphp

Djjh`hdm`x yadm hs `lodp sl `lounmxp nppdsp" wdjdwp sl sad dqsdms yah`a n

`lounmx tshbhpdp hsp nppdsp sl idmdwnsd wdzdmtd- Hm sad nppds djjh`hdm`x nmnbxphp hm

sad `npd lj Pnoptmi" sad djjh`hdm`x wnshlp yhbb npphps tp- Sadpd hm`btcd slsnb nppds

stwmlzdw wnshl" hmzdmslwx wnshl nmc sad jhqdc nppds stwmlzdw wnshl- Sad hmzdmslwxstwmlzdw wnshl jlw Pnoptmi hm sad xdnw 75>> cwluudc jwlo 9-:1shodp hm 75>5 sl 9-35

shodp- Hs sadwdjlwd hmch`nsdp sans sad `lounmxp pdbbhmi djjlwsp onx anzd ilmd clym-

Hs hp md`dppnwx jlw sad onmnidodms sl dmptwd sans sahp hpptd hp mls lzdwbllfdc- Sad

jn`s sans sahp wnshl ynp blydw sanm sad hmctpswhdp wnshl 9-: shodp wnshl hm 75>> hp n

onklw ulhms lj `lm`dwm- Jtwsadwolwd Pnoptmip jhqdc nppds stwmlzdw cwluudc jwlo

7->7 shodp dqudwhdm`dc hm 75>5 sl >-8: hm 75>>- Hs ynp nbpl blydw sanm sad hmctpswxp

wnshl sans ynp 7-8 shodp- Sad slsnb nppds stwmlzdw nbpl palydc n cd`bhmd lj 5->: shodp

hm sad xdnw 75>>- Sad hmctpswxp wnshl ynp nbpl ahiadw sanm sans lj sad `lounmx hm sad

xdnw 75>>6 phm`d hs psllc ns >-7 shodp ninhmps sans lj Pnoptmi sans ynp >-5:- Sad

onmnidodms `nm wdbx lm sahp wnshl sl cd`hcd yadsadw sl n`s lm `twwdms nppdsp lj sad

jhqdc nppdsp jlw gdssdw wdptbsp nhodc ns wdct`hmi sad `lounmxp ydnfmdpp ninhmps

sad hmctpswx !Olhw >889(-

Odnptwdodms lj FUHp hm nppdpphmi lwinmh{nshlm udwjlwonm`d

Sad FUHp adbu tp sl gwdnf sad `loubdq lwinmh{nshlm udwjlwonm`d psnmcnwcp hmsl

ponbbdw nmc phoubdw udwjlwonm`d odnptwdp yah`a `nm gd dnphbx tmcdwpsllc gx tp-

Adwd" Pnoptmip FUH nwd nmnbxpdc sl `lounwd Pnoptmip wdptbsp lj 75>5 * 75>>"

yah`a nwd nbsaltia blydw np `lounwdc sl sad xdnw 75>5- Plod lj sad fdxudwjlwonm`d hmch`nslwp nwd;

7/31/2019 Financial Analysis of Samsung plc

10/17

Wnsd lj dnwmhmip udw panwd;Pnoptmip Dbd`swlmh`p @l wdulwsdc nm hm`wdnpd

hm Dnwmhmip udw Panwd lj 73-8$ hm 75>> olwd sanm sans hm 75>>- Sahp palyp

sans sad `lounmxp pdbd`shlm lj houwlzhmi lm sad dbd`swlmh`p uwlct`sp nmc

pdwzh`dp gnwdc jwthsp- Pnoptmi Oncd sad slsnb wdzdmtdp il ahiadw gx :-9>$

hm 75>> sanm salpd hm 75>5- Sad mtogdw lj hmsdw`lounmx swnmpn`shlmp yhsahm wdbnsdc unwsx `hw`bdp;

Pnoptmip hmsdw`lounmx pnbdp swnmpn`shlmp jlw sad wdbnsdc unwshdp ydms tu gx

19-5>$ hm sad xdnw 75>> `lounwdc sl sad xdnw 75>>-Sad `lounmhdp hmzlbzdc

hm sad hmsdw klhms zdmstwd nmnbxphp hm btcd sad @lwmhmi Uwd`hphlm Ibnpp nmc

Phbswlmh` Pnoptmi Ynjdw-

Nmc nbpl sad mtogdw lj swnmpn`shlmp nolmi klhms zdmstwd odogdwp

!Olhw >889(-

Sad `lounmxp onmnidodms paltbc il nadnc nmc pds tu mdy niiwdpphzd

onwfdshmi nmc mdilshnshlm pswnsdihdp sl gllps pnbdp yhsahm sad klhms zdmstwdp np

sad FUH hmch`nsd n `dwsnhm iwlysa hm pnbdp" gts sad hmctpswx np n yalbd hp iwlyhmins n ot`a jnpsdw wnsd- FUHp paly n whpd hm sad unxngbdp yah`a hp nm hmch`nslw lj

ullw `npa jbly onmnidodms lw idmdwnb `npa jbly uwlgbdo- Sad onmnidodms

paltbc gd ngbd sl nwwdps sahp uwlgbdo np pllm np ulpphgbd nmc dm`ltwnid palws/

sdwo `npa idmdwnshmi zdmstwdp !Gt`fano ds nb- 75>5(-

Sad Dmzhwlmodmsnb FUHp wdjbd s sad `lounmxp dminidodms hm dmzhwlmodms

ptpsnhmnghbhsx odnptwdp- Pnoptmi anp gddm lmd lj sad lwinmh{nshlmp" yal yltbc

ynms n iwddmdw nmc adnbsahdw ubnmds- Pnoptmi anp pds tu snwidsp sl wdct`d sad

iwddmaltpd inpdp !IAI(" jwlo 4->> slmp,ohbbhlm sl 0-97 gx sad xdnw 75>0-

Sad wnshl lj d`l/uwlct`s nmc d`l/cwhzd anp gddm 8>$ nmc 97$ wdpud`shzdbx" sad

`lounmx ynmsp sl hm`wdnpd hs sl >55$ gx sad xdnw 75>0-

Np nm nuuwnhpngbd snpf" sad `lounmx anp gddm ngbd sl onhmsnhm >55$ Pnjdsx

`dwshjh nshlm wnsd np udw sad hmsdwmnshlmnb dmzhwlmodms- Sadpd dmzhwlmodmsnb

udwjlwonm`d hmcdqdp uwlzhcd sad zhdy sans sad `lounmx hp mls hmsl sad gtphmdpp

jlw onfhmi uwljhsp lts lj dwnch`nshmi sad ubnmds gts fdduhmi hs ptpsnhmngbd nmc

onhmsnhmhmi hs sll-

7/31/2019 Financial Analysis of Samsung plc

11/17

Ncznmsnidp nmc Chpncznmsnidp lj sad nmnbxphp sd`amh~tdp tpdc

Hm sad `npd lj bh~thchsx wnshlp" sad ~th`f wnshlp lj Pnoptmi paly sans sadwd

anp mls gddm uwludw udwjlwonm`d yhsa lushoto bdzdbp lj hmzdmslwx- Sahp hp alydzdw

mls swtd yhsa nbb sad `lounmhdp np sadx nwd anzhmi `dwsnhm `lmswn`sp yadwd sadx cl

mls mddc sl fddu wny onsdwhnbp yhsa sado nmc sadm dwd sadpd wnshlp paly n jnbpd

uh`stwd lj udwjlwonm`d lj sad `lounmx- Lm sad lsadw anmc" sad `npa wnshl hp tptnbbx

`whsh`h{dc jlw bdnzhmi lts nppdsp" yah`a nwd mls hm `npa jlwo- Hs hp n ghi jbny adwd" np hssnfdp hmsl n``ltms sad cdulphsp gts bdnzd nphcd sad lzdwcwnjsp-

Nppds djjh`hdm`x wnshlp npphps nm lwinmh{nshlm hm cdsdwohmhmi sad bdzdbp lj

nppdsp nm lwinmh{nshlm mddcp sl fddu- Sad bhohsnshlmp lj nppds djjh`hdm`x wnshlp anzd

gddm dqahghsdc sawltia sad jn`s sans sad bdzdb lj nppdsp wd~thwdodms cdudmcp jwlo n

jhwo sl nmlsadw- Jlw Pnoptmi sahp odnmp sans sadpd wnshlp nwd mls sad uwludw

hmch`nslw lj udwjlwonm`d lj `lounmx np sadx onx bdnc sl ullw cd`hphlmp nglts

nppdsp hj sad onmnidodms hp mls `nwdjtb- Lm sad lsadw anmc" psl`f stwmlzdw wnshl hp

lmd lj sad olps djjd`shzd wnshlp lj nbb np hs palyp sad nzdwnid shod snfdm sl `lmzdws

ad psl`fp hmsl pnbdp- !Nhmpylwsa * Cnm 75>5(-

7/31/2019 Financial Analysis of Samsung plc

12/17

Uwljhsnghbhsx wnshlp lm sad lsadw anmc npphps nm lwinmh{nshlm hm cdsdwohmhmi

uwh`d bdzdbp nmc nbpl sad pswnsdihdp sl nuubx jlw utpahmi pnbdp- Jlw Pnoptmi" sad

ludwnshmi onwihm hp n ydbb ithcdc wnshl yah`a `nm adbu sad `lounmx hm djjd`shzd

cd`hphlm/onfhmi phm`d hs wdzdnbp sad dqn`s inhmp lw mdinshzdp lj sad `lounmxp onhm

n`shzhshdp- Sadpd wnshlp onx bdnc sl ullw uwh`d pdsshmi ctd sl noghshltp cd`hphlmpslynwcp onwihmp- Phm`d sad mds uwljhs onwihm wnshl hp mls palyhmi nuuwluwhnsd wdptbsp

np sad wdzdmtdp anzd hm`wdnpdc gts sad wnshl anp cd`bhmdc-

Plbzdm`x wnshlp adbu nm lwinmh{nshlm hm cdsdwohmhmi sad bdzdbp lj cdgs sl

fddu- Sadx nwd nbpl ncznmsnidltp sl Pnoptmi hm sans sadx ihzd sad dqsdms sl yah`a

sad `lounmx hp bhfdbx sl bnps hm sad jtstwd satp ihzhmi `anm`d jlw blmi sdwo cd`hphlm

onfhmi-

Wdjdwdm`dp

Nhmpylwsa" U- nmc Cnm" C- !75>5( Hmswlct`shlm sl N``ltmshmi; Nm Hmsdiwnsdc

Nuuwln`a- Mdy Xlwf; O`Iwny/Ahbb-

Gwhiano" D- nmc Dawanwcs" O- !75>5(Jhmnm`hnb Onmnidodms Sadlwx nmc Uwn`sh`d-

Mdy Xlwf; @dminid Bdnwmhmi-Gt`fano" C-" Ynab" K-" nmc Wlpd" P- !75>5( Dqd`tshzdp Ithcd sl Plbzdm`x HH- Mdy

Xlwf; Klam Yhbdx * Plmp-

Jwhdcblg" S-" Bnm`npsdw" B- nmc P`abdhjdw" J- !7550( Dpppdmshnbp lj jhmnm`hnb Nmnbxphp-Mdy Kdwpdx; Klam Yhbdx * Plmp-

Ftonw" Z- !755>( Ylwfhmi @nuhsnb OnmnidodmsMlwsadwm Gllf @dmswd-

Olhw" B- !>889( Onmnihmi Bh~thchsx- Dmibnmc; Yllcbnmc Utgbhpahmi Bsc-

Ualmd Nwdmn" 75>7- assu;,,yyy-ualmdnwdmn-`lo,mdyp,Nuubd/nmc/Pnoptmi/

iwnggdc/zhwstnbbx/nbb/hmctpswx/uwljhsp/hm/^>/75>7\hc78:7> V79 Onx 75>7_-

Uwh`dynsdwaltpd @lludwp !75>7( @lmplbhcnsdc jhmnm`hnb psnsdodmsp lj Pnoptmi

Dbd`swlmh`p @l-" Bsc- nmc Ptgphchnwhdp/Hmcdq sl jhmnm`hnb psnsdodmsp- Vlmbhmd_

nznhbngbd jwlo

2assu;,,yyy-pnoptmi-`lo,tp,ngltspnoptmi,hw,jhmnm`hnbhmjlwonshlm,ntchsdcjhmnm`hnbpsnsdodmsp,clymblncp,`lmplbhcnsdc,75>>\@lmplbhcnsdc\~tnwsdw53\nbb-u

cj= V79 Onx 75>7_

7/31/2019 Financial Analysis of Samsung plc

13/17

Nuudmch`dp

Nuudmchq N ; Hmctpswhnb Nzdwnid

Pnoptmip Uwljhsnghbhsx Nmnbxphp @lounwdc sl sad Hmctpswx

Wnshl @lounmx Hmctpswx

Iwlpp uwljhs Onwihm

07-50 07-80

Wdstwm lm @nuhsnb >3-: >5->>

Sad iwlpp uwljhs onwihm lj sad jhwo anp gddm ydbb hm bhmd yhsa sad hmctpswx nzdwnid"

yah`a hmch`nsdp jhwop djjh`hdm`x sl dnwm uwljhsp lts lj sad psl`f plbc- Gts snbfhmi nglts

sad Wdstwm lm `nuhsnb" hs hp ot`a ahiadw sanm sad hmctpswx nzdwnid" yah`a hp ctd sl sad

djjd`shzd onmnidodms cd`hphlm onfhmi nmc djjh`hdms onmnidodms lj doublxdc

`nuhsnb wdpltw`dp-

Pnoptmip Nppds Djjh`hdm`x Nmnbxphp @lounwdc sl sad Hmctpswx

Wnshl @lounmx Hmctpswx

Slsnb Nppdsp Stwmlzdw

>-5: >-7

Jhqdc Nppdsp Stwmlzdw >-8: 7-8

Hmzdmslwx Stwmlzdw 9-3 9-:

Adwd" Pnoptmi `nm gd pddm udwjlwohmi bhssbd tmpnshpjn`slwx" np `lounwdc sl sad

hmctpswx- Sad hmctpswx slsnb nppds stwmlzdw wnshl hp nbolps 0 gts Pnoptmi anp hs

nwltmc 7 lmbx" yah`a odnmp sans sad `lounmx hp mls ngbd sl `lmzdws pnbdp n``lwchmi

sl hmctpswx nzdwnid-

Sad psl`f stwmlzdw wnshl hp nbpl hp nbpl bhssbd bdpp sanm hmctpswx nzdwnid" yah`a

hmch`nsdp sad jhwo hmdjjh`hdm`x sl onfd stwmlzdw hm wdpud`s lj psl`f-

7/31/2019 Financial Analysis of Samsung plc

14/17

@wdchs Wnshl Nmnbxphp @lounwdc sl sad Hmctpswx

Wnshl @lounmx Hmctpswx

@wdchs Wnshl

>-:> >-:

^th`f Wnshl >-7: >->

@wdchs wnshl nmnbxphp lj sad jhwo uwlzhcdp sad nmnbxphp sans sad jhwo anp gddm

pt``dppjtbbx idsshmi sad `wdchs wd~thwdodmsp nmc jtbjhbbhmi hsp cnx sl cnx ylwfhmi`nuhsnb wd~thwdodmsp- Lm Nmnbxphmi sad th`f wnshl" yd `nod sl fmly sans jhwo anp

ahiadw nghbhsx np `lounwdc sl sad hmctpswx nzdwnid" yadm `lounwdc yhsa hs-

Blmi sdwo plbzdm`x Nmnbxphp @lounwdc sl sad Hmctpswx

Wnshl @lounmx HmctpswxSlsnb Cdgs,D~thsx

5-40 5-45

Slsnb Bhnghbhshdp,Slsnb Nppdsp >-7: 03->

Idnwhmi Wnshl 1-4> >:-7

Gnbnm`d Padds Nmc Hm`lod Psnsdodms

Nppdsp 75>> 75>5 @anmid

$@anmid

@npa nmc npad~thznbdmsp >"79"01"118 13"18"8>4 37"31"893

45-54

Palws/sdwojhmnm`hnb hmpswtodmsp 88"89"0>: 88"8:"197 333

5-55

Nznhbngbd/jlw/pnbdjhmnm`hnb nppdsp 4":1"99: >5"54"593 /3"0:"781

/30-3>

Swncd nmc lsadwwd`dhzngbdp 7"58"37"409 >"13"9:"357 73"::">04

>0-04

Ncznm`dp >7"34"097 >>"78"054 >">:"5:9

>5-71

Uwdunhc dqudmpdp 75">8"173 >8"51"7>5 >">>":>3

4-14

7/31/2019 Financial Analysis of Samsung plc

15/17

Hmzdmslwhdp >"0:"79":50 >">4"11"597 75"08"40>

>9-:5

Lsadw twwdmsnppdsp 1"49"310 :"3:"871 7">5"444

07-44

Slsnb twwdms nppdsp :">8"89"155 4"07"35"991

19"49"577

>:-34

Nznhbngbd/jlw/pnbdjhmnm`hnb nppdsp 79"84">51 7:"0:"580 >"48"5>4

:-50

Nppl hnsdp nmcklhms zdmstwdp 98"15"973 97"79"008 9"40"014

>5-37

Uwludwsx" ubnmsnmc d~thuodms 4"09"8:"111 3"48"73"01: 91"97"457

>9->3

Hmsnmihgbd nppdsp 78"58"731 73"58"811 3"88"7:5

75-97

Cdulphsp :"1:":5: 4":1"458 >">1"589

75-99

Blmi/sdwo uwdunhcdqudmpdp 78"84"5:7 05"90"3>9 /91"044

/7-44

Cdjdwwdc hm`lodsnq nppdsp >0"88"478 8"93":57 3"73"879

30-:5

Lsadw mlm/`twwdmsnppdsp 0"10"078 0"10"415 /74>

/5-59

Slsnb nppdsp >0"38"33"783 >>":3"01":87

>"14"54":57

>4-18

Bhnghbhshdp

Swncd nmc lsadw

unxngbdp >":5"38">44 >"08">:"3>3 7>"07"93>

>4-00Palws/sdwo

glwwlyhmip 10"95"47> 90"58"7>1 >5":>"050

>3-47

Ncznm`d wd dhzdc >7"49"189 9"::">0: 3"8>"9:>

:3->8

Yhsaalbchmip >3"19"581 8">7":3: 4"93"347

:7-83

N``wtdc dqudmpdp :9"10"994 :>"41"047 :"74"370

>5->:

Hm`lod snqunxngbdp >5"83"830 >9"91"9:9 /:"10"173

/01-33

@twwdms ulwshlm lj

blmi/sdwoGlwwlyhmip nmccdgdmstwdp 7:"7:4 8"93"409 /8"31"797

/89-05

Uwlzhphlmp 05"39"093 74"05"5:> 4">9"0>0

75-34

Lsadw twwdmsbhnghbhshdp 0">5"890 7"18"57> 7>"847

9-:5

Slsnb `twwdms bhnghbhshdp 0"13"71"55> 0"3:"04">47

09"87"138

>5-84

Mlm/`twwdmsbhnghbhshdpCdgdmstwdp >>"58"8:: 4"58"7:9 :"55":88

>>9-8

7/31/2019 Financial Analysis of Samsung plc

16/17

4

Blmi/sdwoglwwlyhmip 0>"87"819 4"45"549 7:"37"805

315-3

1

Blmi/sdwo lsadw

unxngbdp 1"11"413 8"05"515 /3>"38:

/3-3:Wdshwdodms gdmdjhs

lgbhinshlm 0":7"1:5 4">1"0:3 />"44"453

/05-55

Cdjdwwdc hm`lodsnq bhnghbhshdp 75"70"793 >3"07"885 4"85"713

3>->8

Uwlzhphlmp 0">3"837 7"4:"58: 41"13:

77-81

Lsadw mlm/`twwdmsbhnghbhshdp 0">4"803 >"03">09 >"1>"989

>04-4

0

Slsnb bhnghbhshdp 3"::"0:"431 0"18"::">30

9:"95"354

>8-:1

Hm`lodPsnsdodms

Wdzdmtd >3"05":8"743 >0"35"9:"3>3

18"87"135

:-9>

@lps lj pnbdp 8"97"01"3:0 1"85"75"54>

17">1"3>7

8-70

Iwlpp uwljhs 3"41"05"98> 3"45"4:"0:0 9"93"371

>-97

Wdpdnw`a nmccdzdbluodms

Dqudmpdp 1:"40"78> 91"18"135 9":0"34>

8-:1Pdbbhmi" idmdwnb

nmc

Ncohmhpswnshzddqudmpdp 7"09"9:"8>5 7"79"43"1>5

>5"77">55

3-38

Lsadw ludwnshmihm`lod 75"88"81> >4"77">53 4"99"199

09-89

Lsadw ludwnshmidqudmpdp >3">5"1>3 8"0:"019 3"93"379

45-:9

Ludwnshmi uwljhs >"35"18"949 >"38"89"305 /8"59":90

/:-54Panwd lj uwljhs lw

blpp lj

Nppl hnsdp nmc klhmszdmstwdp >7">0"758 >8":4"930 /9"47"403

/01-71

Jhmnm`d hm`lod :3">8"379 :3"97"13> /40"3>3

/5-10

Jhmnm`d dqudmpd :1"33"753 ::"9:"498 >":9":74

7-4>

Uwljhs gdjlwd hm`lodsnq >"31"91">18 >":9"48"304

/>1"1>"73

:

/>>-77

7/31/2019 Financial Analysis of Samsung plc

17/17

Hm`lod snqdqudmpd 78":8":83 79"48">40 7">5"43>

9-:0

Uwljhs jlw sad xdnw >">8"51"384 >"35"55"717

/75"8>"91

9

/>3-83

Uwljhs nsswhgtsngbdsl lymdwp lj sadunwdms >">4"10"338 >"0:"81"81>

/7>">4"40

7

/>4-33

Uwljhs nsswhgtsngbdsl mlm

@lmswlbbhmihmsdwdpsp 0"74"53: 0"5>"05> 70"934

9-11