Working Capital Management Chapter 6 101 | Page Since about half of the typical firm’s capital is invested in current assets, decisions need to be made on managing the working capital at its optimum level as well as deciding on ways of financing them. Learning objectives After learning this chapter, you should be able to: 1. Describe the concept of working capital 2. Determine the optimal cash balance 3. Make decision on choosing marketable securities 4. Make decision on credit policy 5. Calculate economic order quantity for inventory. Working Capital Management GOAL
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Working Capital Management Chapter 6
101 | P a g e
Since about half of the typical firm’s capital is invested
in current assets, decisions need to be made on
managing the working capital at its optimum level as
well as deciding on ways of financing them.
Learning objectives
After learning this chapter, you should be able to:
1. Describe the concept of working capital
2. Determine the optimal cash balance
3. Make decision on choosing marketable securities
4. Make decision on credit policy
5. Calculate economic order quantity for inventory.
Working Capital
Management
GOAL
Chapter 6 Working Capital Management
102 | P a g e
6.0 INTRODUCTION
Working capital management involves day-to-day decisions regarding investment in current
assets and how these assets are to be financed. It concerns with all aspects of the
administration of the firm's current assets and current liabilities and involves making
decisions regarding:
1. the appropriate levels and mix of current assets,
2. the appropriate levels and mix of current liabilities
These decisions must be based on the firm's need for adequate liquidity that is sufficient
cash on hand to meet all short-term obligations. It will affect the firm's riskiness and the
expected rate of return, and hence its value. The effects of these decisions on larger firms
are less drastic compared to smaller firms due to their flexible financing sources. However, it
can significantly affect its risk, return, and share price.
Failure to manage the current assets' components effectively and efficiently will lead to
financial problems that may force the company into technical insolvency, and eventually
bankruptcy. Low investment in current assets could lead to financial distress and
complications, but relatively high investments will result in lower productivity of assets and
lower profits. This interplay of risk-return trade-off must be considered explicitly when making
decisions without fail. For example a cash shortage will results in the following sequence of
events:
1. Delays of payment to creditors and suppliers,
2. Inability to secure materials,
3. Low production levels due to lack of materials,
4. Less amount of finished goods available for sales,
5. Low cash flows due to lack of sales resulting in further cash shortages, and
6. Eventually the company will face technical insolvency and bankruptcy.
The challenge is therefore to decide a proper mix of current assets holding that strike a
balance between the to maintain certain level of profitability with appropriate level of risk.
This chapter specifically deals with the management techniques and identification of risk-
return tradeoff in managing the major components of current assets that is cash and
marketable securities, receivable and inventories in details.
Working Capital Management Chapter 6
103 | P a g e
6.1 MANAGEMENT OF CAPITAL WORKING CAPITAL The objective of managing working capital is to achieve risk-return tradeoff that maximizes
the value of the firm. As such, current assets must be available at all time to support the
firm's operations while maintaining its holdings to a minimum amount to reduce investment
and, hence the cost of financing. There are three basic policies that the company can adopt
that are relaxed policy, restricted policy, and moderate policy.
Relaxed policy
This is a low risk policy; whereby the firm will maintains large amount of current
assets coupled with liberal credit policy. It has high liquidity, and potentially low return
from investments due to low productivity of current assets relative to fixed asset.
Restricted policy
On the other hand, restricted policy is a high-risk policy whereby current assets'
holding is reduced to a minimum coupled with stringent credit policy. Lower
investments in current assets enable the firm to increase investment in other
productive investments, and thus will results in higher returns.
Moderate policy
This is a middle of the road policy in between relaxed and restricted policies. It will
result in moderate risk and returns. High current assets' investments such under
relaxed policy will reduce risk of technical insolvency, but at the same time it will
results in lower returns due to lower productivity of current assets. Therefore,
investment in current assets should be at a minimum level without sacrificing the
liquidity requirements. As such more funds are available for investment in fixed
assets that are more productive.
The use of current liabilities or short term financing to finance current assets are
generally less expensive than long-term financing such as long-term debt, preferred
stock, and common equity. Short-term financing represents a relatively lower cost of
capital and could improve the firm's profitability. Consequently, aggressive use of
short-term financing led to a decrease in net working capital, and hence increases
the risk of insolvency.
Chapter 6 Working Capital Management
104 | P a g e
6.1.1 Working Capital Strategies
Working capital strategies range from the aggressive to the conservative
approach, in which each will produce different levels of profitability and risk
exposure. To the extreme, aggressive policy sacrifices safety or liquidity for
return, and conservative policy sacrifices return for safety. Under whatever
conditions, the basic risk-return tradeoffs will definitely apply; higher return is
a result of corresponding higher risk.
A typical firm normally has production and sales cycles that vary during the
course of operations. These cycles will result in accumulation and depletion of
the firm's current assets, and therefore its value will fluctuate over time. This
suggests that certain current assets are temporary in nature and others are
permanent.
Permanent Assets It refers to all assets, fixed of current, that are necessary for the firm to
hold at all time regardless of the firm's sales level. Fixed assets are
permanent in nature since it is inflexible in the short-term.
Simultaneously, certain amount of current assets should be on hand
to support operations even if the sales activity is at the lowest such as
a minimum amount of cash. This part of current assets is, therefore
regarded as permanent.
Temporary Assets
It refers to part of current assets that fluctuate directly with changes in
sales level. It is the additional current assets required to support the
increase in sales. This principle work hand in hand with the principles
presented in chapter 6, percent of sales method.
Similarly, the above classifications will also apply to liabilities and
equity. All equity, long-term debts are permanent source of funds.
Certain components of short-term borrowing or current liabilities are
permanent in nature to finance permanent current assets. Others are
temporary to support the need for temporary current assets'
investments.
Working Capital Management Chapter 6
105 | P a g e
The working capital strategies or approaches presented in the
following sections will show the methods of financing these assets. In
each of the approaches presented, the total requirements to finance
temporary current assets are net of spontaneous financing generated
from spontaneous liabilities; such as from accounts payable and
accruals.
Hedging Approach
The hedging approach is where the firm uses temporary financing to
finance temporary current assets (TCA), and permanent financing to
finance permanent assets (FA plus PCA). Therefore, this strategy is in
line with traditional notion where financing maturities should match
with the assets' requirement. Refer to Figure 6-1 for graphic
illustrations.
Figure 6-1 The Hedging Approach
Ringgits TCA PCA FA Time
Since the approach matches the financing duration and the assets'
requirements, there is no need for emergency funds and idle funds are
non-existence. This approach results in moderate risk with moderate
returns. A firm wishing to adopt a financially aggressive or
conservative approach may modify the above approach by focusing
on using more of temporary financing or permanent financing
respectively.
Short-term or Temporary financing
Permanent plus spontaneous financing
Chapter 6 Working Capital Management
106 | P a g e
Aggressive Approach
This strategy involves more risk, as it uses short-term or temporary
financing to support a relatively large portion of current assets. In this
approach, a firm would finance all fixed assets and part of permanent
current assets with long-term financing. The firm will resort to short-
term financing to finance the remaining permanent current assets and
temporary current assets. Current ratio under this approach is low and
may equal to less than one. Refer to Figure 6-2 for graphic illustration.
Figure 6-2 The Aggressive Approach
Ringgits
TCA PCA FA Time
Conservative Approach
This approach has the lowest risk among the working capital
approaches. It uses permanent financing to finance the majority of its
assets that includes all permanent assets and part of temporary
assets. It will resort to the use of temporary financing only for peak
requirements or when total assets exceed permanent financing.
Therefore, the firm assured of the availability of funds even during
period of tight money supply. During low requirements, a firm will
invest its excess funds in marketable securities as shown in Figure
6-3.
Short-term or Temporary financing
Permanent plus spontaneous financing
Working Capital Management Chapter 6
107 | P a g e
Figure 6-3 The Conservative Approach
Ringgits
TCA PCA FA Time
Most of the time the firm will have excess liquidity and this reduces the
need for temporary financing, hence it results in lower risk of technical
insolvency. Conversely, the returns are low. This is due to higher
costs of permanent financing and low returns from marketable
securities investment. Both of these factors combined will result in a
relatively low average return.
Given the three alternative strategies, which approach to maintain
appropriate level of liquidity or margin of safety is the best? There is
no right answer, and it will depend on:
1. The profitability of the firm;
2. The stability of cash flows;
3. The liquidity of the firm's assets;
4. The management attitude towards risk and
5. The expected future interest rates.
The higher the levels of profitability, stability of cash flows and liquidity
of assets tend to reduce the need for current assets to achieve the
desired level of protection against technical insolvency. Other thing
being equal, these conditions may suggest a more aggressive
approach is appropriate. On the other hand, if the above conditions
are reversed, a more conservative approach is more appropriate.
In the case of interest rates, the expectation of higher future rates will
lead to more use of long-term financing. This will ensure that the firm
Short-term or Temporary financing
Permanent plus spontaneous financing
.
Chapter 6 Working Capital Management
108 | P a g e
is able to enjoy a lower interest rate although the rate goes up later. In
this case, hedging and conservative approaches are most likely to be
adopted. Due to the differences in industry liquidity, it is necessary to
analyze the liquidity requirements or current ratio of the firm
accordingly, relative to the firm's stage of operations and management
attitudes.
Risk and Return Tradeoff
To illustrate the effects of the working capital strategies on risk-return
tradeoffs, consider the following examples in Table 6-1. Assume that
Miasma Company is trying to decide the alternative approach to
manage working capital ranging from conservative to aggressive
strategies, while its total assets' components remain constant.
Table 6.1 shows that the return on equity is lowest for the
conservative approach and highest for aggressive approach. This
relates directly to the liquidity and risk position for each of the
approaches; with current assets to current liabilities' ratio of 6:1 (=120
/ 20), 3:1 (=120 / 40), and 1.7:1 (=120 / 70) for conservative, hedging,
and aggressive respectively. Thus, expected return from aggressive
approach should be higher relative to its risk. Financial data in Table
6.1 will substantiate this.
Table 6-1 Effects of Working Capital Strategies on Return on Equity
In thousands of RM
Assets Conservative Hedging Aggressive Current assets 120.00 120.00 120.00
Fixed assets 120.00 120.00 120.00
Total assets 240.00 240.00 240.00
Working Capital Management Chapter 6
109 | P a g e
Liabilities and Equity
Accounts payable 20.00 20.00 40.00
Notes payablea (10%) 0.00 20.00 30.00
Long term debtb (15%) 60.00 40.00 10.00
Equity 160.00 160.00 160.00
Total claims 240.00 240.00 240.00
EBIT/Operating Income 50.00 50.00 50.00
Interest (a + b) 9.00 8.00 4.50
Earnings before taxes 41.00 42.00 45.50
Taxes (40%) 16.40 16.80 18.20
Earnings after taxes 24.60 25.20 27.30
Return on equity 15.38% 15.75% 17.06% 6.2 MANAGEMENT OF CASH
Cash is defined as coins and currency plus demand deposit accounts that are available to
meet immediate payments. It is the most liquid among the firm's asset and often called a
"non earning asset" as its holdings give no return, but are needed to meet all types of
payments required by the firm, without which the firm cannot operate. Therefore, it is crucial
for the firm to hold minimum amount of cash sufficiently to support its normal business
activities. This is crucial for the firm to balance between: (1) the needs for liquidity to meet
maturing obligations, and (2) for profitability by reducing cash holdings. Firms hold cash for
several reasons or motives such as for:
1. Transaction demand. Cash for transaction balances is necessary to meet
obligations or payments arising from normal business activities such as payments for
purchases, wages, taxes, dividends, and etceteras. It relates to day-to-day payments
and collections associated with the business activity.
2. Precautionary demand. The precautionary balances are the "safety stock" of cash
necessary for the firm to meet the unexpected contingencies. The amount the firm
must hold will depend on the predictability of its cash flows; if less predictable, the
larger such balances should be.
Chapter 6 Working Capital Management
110 | P a g e
3. Speculative demand. The holding of speculative balances will enable the firm to
take advantage of any investment opportunities or bargain purchases that might arise
in the future.
4. Compensating balances. The compensating balances are necessary to
compensate financial institutions for providing loans and services. It requires that the
firm maintain minimum level of money in its bank's account, normally based on
certain percentage of the loans taken.
With the advancement and development of financial securities, the need to hold cash for
precautionary and speculative purposes seems unnecessary. This is because the cash
requirements can readily be met by borrowed funds and any excess cash is invested in
short-term or marketable securities.
6.2.1 Cash Management Activity
The goal of cash management is to minimize the cash balance while
maintaining certain level of liquidity. Too much liquidity reduces return,
whereas too little, increases risk exposure. As outlined in Figure 6-1, cash
management activity consists of several areas.
Cash Flow management
The cash flow management involves the process of controlling the
cash movement, inflows, and outflows, of the firm to minimize the
cash required to support working capital. Slowing disbursements and
speeding up collections can do this. In addition, it is to the firm's
advantage to maintain good banking relationships so as banking
transactions can be done with ease.
Estimation cash requirements
The estimation of cash requirements involves the preparation of cash
budget, which allow the firm to plan, coordinate, and control the actual
cash flow through the firm. Once the cash flow has been estimated,
the appropriate level of cash holdings can be established.
Working Capital Management Chapter 6
111 | P a g e
Developing borrowing or investment strategies
With the establishment of the appropriate cash balance, the strategies
to finance any cash shortfalls can be developed ahead of time. In case
of cash excess, effective investment strategies can be developed to
use the idle temporary liquidity and earn return.
The cash management activity as outlined in Figure 6-4 and the cash
flow cycle in chapter 9, involves many aspects of the firm's operations.
It relates directly to the management of inventories, marketable
securities portfolio, notes payable, account payable, and account
receivable. Therefore, the management of cash is of utmost important
to the firm as famous quotation puts it "the cash will take care of the
profits if the firm takes care of the cash."
Figure 6-4 The Cash Management Activity
Speeding up receipts
Slowing down disbursement
Management of firm cash flows
Cash budgeting
Maintaining good banking relationship
Determining the optimal cash balances
Short-term financing strategies for cash shortfalls
Marketable securities investment strategies for cash excess
1. Strategies of an efficient cash management
There are several strategies of an efficient cash management
a) Make all payments such as accounts payable as late as possible without damaging the firm’s credit rating.
However at the same time we must take advantage of
any favourable cash discounts offered by the suppliers.
b) Make all collections such as accounts receivable as
soon as possible without losing future sales and use
cash discount’s to encourage early payments of
accounts receivable
Chapter 6 Working Capital Management
112 | P a g e
c) Turn over the inventory as quickly as possible and
avoiding stockouts that might result in shutting down
the production line or any loss in sales.
2. Determining Minimum Operating Cash (MOC)
Since the objective of a firm is to run the business effectively
without running out of cash, a firm must keep the minimum cash
balance. By keeping this amount (MOC) it will allow the firm to
invest in various alternatives and to repay debts when they are
due.
Cash balances and safety stock of cash are influenced by the
firm’s production and sales techniques and procedure for
collecting sales receipt and payment for purchases or
operating cycle and cash cycle.
Therefore by efficiently managing these cycles, the financial
manager can maintain a low level of cash investment and
thereby contribute towards maximizing the share value
6.2.2 Operating Cycle, Cash Cycle and Cash Turnover
The operating cycle (OC) is the lag time in days between the purchase of
raw materials and the time cash is collected from sales of finished goods or
receivables. Consequently, cash cycle (CC) is the lag time between cash
outlay to purchase raw materials or inventories and cash is collected from
receivables. Therefore, CC is the amount of time the firm's capital is tied up in
inventories sold. To illustrate this concept, refer to Figure 6.5 that shows the
movement of goods and cash in a normal business operation.
Working Capital Management Chapter 6
113 | P a g e
Figure 6-5 The Operating Cycle, Cash Cycle, and Cash Turnover in Days OC = 110 AAI = 70 ACP = 40 Purchase raw materials on credit Sell finished goods on credit Accounts payable Accounts receivable 0 10 20 30 40 50 60 70 80 90 100 110 Pay accounts payable Collect accounts receivable Cash outflows Cash inflows APP = 30 CC = 80
The cash cycle equals to:
OC0 = Average age of inventory (AAI) + Average collection period (ACP)
= 70 days + 40 days
= 110 days
CC0 = Average age of inventory (AAI) + Average collection period (ACP)
– Average payment period (APP)
= 70 days + 40 days – 30 days
= 80 days
Since cash cycle is a measure of the amount of time cash tied up, lower
operating cycle and cash cycle is better as the firm could recover the cash
outlay in a shorter period.
Another measure of how effective cash is managed in the firm is the cash turnover (CTO). It refers to the number of times the firm's cash is actually
turned over each year and can be calculated as follows:
CTO0 = 360 /Cash cycle
= 360 / 80
= 4.5 times
The firm's cash cycles directly affect the amount of cash that need to be held
at any given time to support the operations. This amount represents the
minimum operating cash (MOC) to avoid any cash shortages in meeting all
its payments. To illustrate, let assume that firm's annual cash expenditures or
outlays are expected at RM300,000.
Chapter 6 Working Capital Management
114 | P a g e
MOC0 = Annual Cash Outlays / Cash turnover
= 300,000 / 4.5
= RM66,666.67
Therefore, the firm needs RM66,666.67 as a minimum cash requirement to
support the firm's day-to-day operations without risk of technical insolvency.
This represents a large investment for the company, and it is crucial to
minimize cash cycle and maximize cash turnover, without scarifying the firm's
liquidity and profitability. This can be done by managing the basic elements of
cash cycle that includes accounts payable (APP), accounts receivable (ACP),
and inventories (AAI). There are several strategies to reduce the cash cycles,
hence increase its turnover:
1. Increasing Average Payment Period. It involves delaying payments
on accounts payable as late as possible (ALAP) without damaging the
firm's credit rating. In addition, favorable cash discount should not be
ignored, as the opportunity cost is high if not taken.
2. Reducing Average Inventory of Age. This is to increase inventory
turnover as quickly as possible by: (1) efficient management of
inventories, (2) better production planning, scheduling, and control, (3)
effective sales forecasting, and (4) synchronize the production and
demand.
3. Reducing Average Collection Period. It involves speeding up
collection of account receivable as soon as possible (ASAP) without
losing potential sales. The use of proper techniques such as changes
in credit policies and collection policies that will improve collection
period will benefits the company.
The implementations of the above strategies will reduce cash cycles, and
thus will result in freeing some of the capital tied up in inventories and
account receivable. The freed capital, are available for other investment
opportunities that could provide additional return to the firm and/or reduces
the cost of financing.
To illustrate, let assume that the company in the above example able to:
1. Negotiate a better credit term with its suppliers from net 30 to net 35;
Working Capital Management Chapter 6
115 | P a g e
2. Improve production process and selling effectiveness that reduces
average age of inventory by 10 days to 60 days; and
3. Decrease average collection period by 7 days to 33 days by changing
its credit terms.
Other things being equal, the above changes are expected to improve the
firm's performance, as it will result in lower of cash cycle, higher cash turnover
2. Lower minimum operating cash requirements, and hence lower
investment in cash to support the firm's operations.
Chapter 6 Working Capital Management
116 | P a g e
Change in investment MOC = MOC1 – MOC0
= 48,309.17 – 66,666.67
= (RM18,357.50)
3. Lower cost of financing and higher profits. If the cost of funds is at 10
percent, the firm can realize a yearly saving of RM1,835.75.
Change in cost of financing = Change in MOC (Cost of funds)
= (18,357.50)(0.10)
= (RM1,835.75)
The effects of lower cash cycle are quite significant for large firms with cash
reserves and cash outlays that run in millions of Ringgits. Proper cash
management will have a direct impact on the firm's liquidity and profits. These
represent a tradeoff that needs to be balanced to ensure that all obligations
can be met without sacrificing the needs for higher profits.
Determine an optimal Cash Balance
To determine a firm’s desired cash level or an optimal amount of cash,
it involves a tradeoff between the opportunity costs of holding too
much cash (carrying costs) and the costs of holding too little cash
(trading costs.)
If a firm tries to keep its cash holding too low, it will be running out of
cash more often than is desirable and thus leads to selling marketable
securities more frequently. Therefore, trading costs will be high when
the size of cash balance is low and vice versa.
In contrast, the opportunity costs of holding cash are very low if the
firm holds very little cash. These costs will increase as the cash
holdings rise because the firm is giving up more and more in interests
(return) that would be earned. An example of trading cost is brokerage
fees or underwriting fees whereas an example of carrying cost is
interest expense. The sum of these costs is shown by the total cost
curve in the diagram below:
Working Capital Management Chapter 6
117 | P a g e
Figure 6-6 Total Cost Curve
From the diagram we can see that the more a firm holds cash, the
lower will be the trading cost. A firm does not have to convert so
many times from marketable securities to cash or vice versa because
it already holds too much cash
At point C* as shown, the minimum total costs occur where these two
individual cost curves crossed. At this point the carrying cost and
trading cost are equal. Therefore this is the optimal cash balance that
the firm should have.
Baumol Model
Baumol Model try to analyze the company’s cash management
problem i.e. to establish the target cash balance
It is an economic model that determines the optimal cash balance by
using Economic Order Quantity (EOQ) concepts. This model
balances the opportunity cost of holding cash (Cc) against the trading
cost (Fc) associated with replenishing the cash account by selling off
marketable securities by borrowing.
Thus, the optimal cash transfer will be : C* = 2(Fc) T Cc
Where C* = optimal cash balance
Fc = trading cost
T = total amount of cash needed in a year
Cc = opportunity cost of carrying cash
Chapter 6 Working Capital Management
118 | P a g e
Total costs of cash balances consist of total opportunity cost of
carrying cash and total trading cost of holding cash, so
TC = TCc + TFc = C*(Cc) + T (Fc) 2C* The minimum total costs are achieved when C* is at the optimal cash
transfer.
Example: ABC Company start at week ‘O’ with cash balance of RM1.2 million.
Each week cash outflow MORE than cash inflow by RM600,000. By
the second week RM1.2 will be gone, Cash Balance = 0
Cash Balance
Start RM1.2 million
RM2.4 million
Average RM600,000
RM1.2 million
0 1 2 3 4 5 weeks
By the end of the 2nd week, RM1.2 million has to replenished
If Company start with lower cash balance – last for 1 week will
decrease.
Company has to replenish more often, average balance to
RM300,000. Company will sell securities more often that will result in
higher Trading cost. (brokerage charges will increase)
Working Capital Management Chapter 6
119 | P a g e
In order to determine the optimal strategy, the company need to know 3 things 1. F - Fixed Cost of making securities trade to
replenish cash
2. T - Total amount of cash needed over planning
period
3. R - is the opportunity cost of holding cash i.e. the
interest rate on marketable securities
With this information, ABC can determine the total costs of any
particular cash balance policy i.e. optimal cash balance policy.
SOLD Co. has cash outflow of RM100/day
Interest rate is 5%
Fixed Cost of replenishing cash balance is RM10 per transaction
T Total cash needed for the year
RM100 x 365 = RM36,500
R 5%
F RM10% per transaction
1. C = 2T x F Opportunity Cost = Trading cost R C x R = T x F
2
(Optimal Initial
Cash Balance) C2 = 2T x F R = 2 x RM36500 .05
= 14.6 million
Therefore C = RM3,821
Chapter 6 Working Capital Management
120 | P a g e
2. Average Cash Balance = C = 3.821 = RM1, 911 2 2
3. Opportunity Cost = C x R 2 = RM3,821 x 0.5 = RM 96 2 Trading Cost = T x F C = RM36, 500 x RM10 RM3, 821 = RM96
If Company decides to convert their cash 10 times in a year
Therefore C = RM36, 500 = RM3, 650 10 times
Therefore The New Total Cost = [RM3,650 x 0.5]+[RM36,500 x RM10] 3,650 = RM912.50 + RM100
= RM1012.50
To Determine the Opportunity Cost Of Holding Cash
We therefore have to find how much interest if forgone (on average
balance).
Therefore Opportunity = Average Cash Balance x interest Rate
Cost
i.e. = C x R 2
Example:
If the initial cash balance per year is RM1.2 million,
the average cash = RM1.2 2 = RM600,000
Working Capital Management Chapter 6
121 | P a g e
If 10% interest could be earned,
Therefore Opportunity Cost = RM600,000 x 10%
= RM60,000 (to give up i.e. the
Lost)
To determine Trading Cost
We need to know how many times ABC Company will have to sell
marketable securities during the year?
Amount of cash needed = RM600,000/Week x 52 weeks = RM31,200,000
Cash needed per week Initial cash per week RM1, 200,000
= 26 times per year
From the above illustration, it is shown that increased in opportunity
cost will increase the cash average balance
If Fixed Cost per transaction is RM1,000
Trading = 26 times x RM1, 000 per transaction
Cost in a year
= T x Fc C = RM31.2 million x RM1,000 RM1.2 million = RM26, 000 per year
Therefore, Opportunity Cost + Trading Cost = Total Cost
+ RM26 million = RM86 million
This is not optimal
initial Cash balance
because Opportunity
Cost/Trading Cost
In order to get optimal initial cash balance, you have to use Baumol
Model as explained earlier
i.e. C = 2T x FC R
Chapter 6 Working Capital Management
122 | P a g e
Assumptions on the model: 1. Cash inflow and cash outflow are certain
2. It does not take into account any seasonal or cyclical trends Implications of the model: 1. The higher the interest rate (opportunity cost), the lower will be
the optimal cash balances
2. The higher the trading cost, the higher will be the optimal cash
balance.
6.2.3 Management of Marketable Securities
The management of cash and marketable securities, in reality cannot be
separated as marketable securities are near-cash items and considered as
part of cash. This is particularly important in the management of the firm's
cash reserve that acts as a "cushion" against technical insolvency. The cash
reserve decisions involve the determination of: (1) appropriate level of liquidity
requirement; and (2) appropriate mix of cash and marketable securities.
Marketable securities are as liquids as cash as it takes a relatively short time
for its conversion to cash without losing the face value. In essence, it
represents a storehouse of liquidity in which to absorb any cash excess and
to convert to cash when the need for cash arises. Due to its nature, it serves
as an investment vehicle for full utilization of idle cash that could provide
some return from the investment. There are two reasons or motives for
holding marketable securities:
1. As a substitute for cash. In many cases, the firm holds marketable
securities for precautionary purposes as a cushion against
unexpected shortage of bank credit and other emergency cash
outflows. Most firms tend to rely on short-term bank credit such as
overdraft for transactions and speculative purposes.
2. As a temporary investment This reason is very important as firm's
cash receipts rarely match its disbursement. The firm invests cash
temporarily in marketable securities to: (1) finance seasonal or cyclical
Working Capital Management Chapter 6
123 | P a g e
need for cash; and (2) meet known future financial requirements. For
example, idle funds available for future dividend payments are
temporarily available for investment in marketable securities that
provides some return before its actual use.
For whatever motives the investments in marketable securities are for, it will
provide return from the investments of idle funds. The marketable securities
portfolio consists of different types of securities that differ in: (1) maturity; (2)
liquidity; and (3) returns.
6.2.4 The Portfolio Selection Process and Criteria
The investment decisions concerning the marketable securities portfolio
should explicitly consider the availability of cash in terms of its amount and its
need in relation to the firm's cash flows. This is in line with its purpose of
investment as a substitute for cash. At times, the need for cash arises in a
relatively short notice that forces the firm to liquidate its marketable securities
holdings on demand.
To meet these stringent requirements, the choice of securities in the portfolio
is in accordance to the nature of cash available for investment: (1) ready cash
segment for immediate cash needs; (2) controllable cash segment for
expenditures that are predictable; and (3) cash segment for speculative
purposes.
Ready cash segment (RCS) It represents cash on call and requires investment in high liquidity
securities. This factor is very important as it guards against the
unexpected cash flows that may occur in the firm, such as the cash
receipts are lower than expected.
Controllable cash segment (CCS)
Unlike ready cash segment, controllable cash segment gives less
emphasis on liquidity. The expected timing and amount of cash
disbursement is known with relative certainty, such as cash for tax and
dividend payment. The cash investment is for the duration of idle time
before it is liquidated to meet the expected cash outflow.
Chapter 6 Working Capital Management
124 | P a g e
Free cash segment (FCS) The cash from this segment is normally for speculative purposes, in
which there is no immediate need for the cash involved. Therefore,
yield rather than liquidity is the main criteria in investment to ensure
high return with some degree of safety.
In addition to the above constraints that focus on cash needs, the
individual characteristics of the securities involved represent a major
criterion in marketable securities selection. The risk-return tradeoffs'
factors will play a major role in determining the proper types of
securities a firm will hold. Factors influencing the choice of marketable
securities are:
1. Security. It concerns with the safety of the principal
investment due to the risk of default in principal or interest
payment and capital loss. The risk involved should be at a
minimum level.
2. Liquidity. Another measure of risk is the marketability of the
securities involved. It refers to the ease of converting the
securities to cash without losing the face value. Securities that
have market demand are highly liquid and will satisfy the cash
demand.
3. Yields. The yields or returns are not as important as the first
two factors. It represents a tradeoff between risk and returns in
choosing marketable securities. Given the purpose of the
portfolio as temporary investment and substitute for cash,
yields should be the deciding factor only after both security and
liquidity is accounted for.
Other factors such as event risk, interest rate risk, and inflation risk also
influence the choice of marketable securities. Any event or variables that may
affect the safety, liquidity, and yields of the securities should not be ignored
deciding which marketable securities should be invested in. Thus, proper
analysis of risk-return tradeoffs is necessary in determining the appropriate
Working Capital Management Chapter 6
125 | P a g e
mix of the marketable securities portfolio, so as the investment serves both as
support for liquidity and profitability.
6.2.5 Alternative Investments
In the money market, there are wide ranges of marketable securities
available, which carry various characteristics. The issuers of short-term
securities are either government issues such as treasury bills, or private
issues such as commercial paper.
Treasury bills (T-bills)
It is a Government Issue, and represents the obligation of the
Treasury Department. Most of the T-bills mature in 91-182 days, with
longer maturity such as 9 months or one year are available from time
to time and in smaller amount. The treasury holds a weekly auction at
a discount with the smallest denomination of RM1,000 and considered
as risk-free. Evaluations: High liquidity with strong secondary market,
lowest risk, low return, and caters for segments RCS and CCS.
Treasury notes (T-notes)
Similar to T-bills in that it is the obligations of the Treasury
department. However, its initial maturity is between 1-7 years. T-notes
are part of the marketable securities portfolio because of its high
security and liquidity. Evaluations: High liquidity with strong secondary
market, lowest risk, return is slightly higher than T-bill, and caters for
segments RCS and CCS.
Negotiable certificate of deposits (CDs)
Is a negotiable instrument as an evidence of deposit in a commercial
bank. The amount (smallest RM100,000) and the maturity (commonly
30 days) are dependent on the investor's (depositor's) needs.
Evaluations: High liquidity with strong secondary market, moderate
risk that depends on the bank involved high return and for caters
segments RCS and CCS.
Chapter 6 Working Capital Management
126 | P a g e
Commercial paper (CP) Commercial paper is a short-term unsecured promissory note issued
by a large firm with high credit standing. Maturity ranging from 3-270
days, as longer maturity requires a formal registration. Evaluations:
Low liquidity with weak secondary market, moderate risk that depends
on the issuer, return is slightly lower than CDs, and caters for segment
CCS.
Banker's acceptance (BAs) It is similar to cashier's check payable in future, with typical maturity of
30 days or 180 days. Banker's acceptance arises from a short-term
credit arrangement between purchaser and its bank for financing
certain transactions. The purchaser with its bank approval issues a
draft, on which payment is contingent on some events, to the seller for
the amount purchased. The seller who holds BAs, then may sell it at a
discount in the secondary market to obtain immediate funds.
Evaluations: High liquidity with strong secondary market, moderate
risks since it involves three parties, high return similar to CP, and
caters for segments RCS and CCS.
Other types of securities are available for investment that can be
included in the marketable securities portfolio. The five securities
presented above are the most commonly available and demanded in
the money market. As for Malaysian money market, major securities
To illustrate, assume that Biener Products Inc. expects to sell 1,800
units of inventory for the coming year. The firm estimates that the cost
of carrying each unit of inventory per year is RM2, and Wiener will
incur RM50 each time an order is placed. The calculated costs
associated with ordering and carrying the inventories for the upcoming
period without safety stocks' requirements are presented in Table 6-4,
based on order quantity of multiples of 50 units per order. By using the
data in Table 6-4, a graph to determine EOQ presented in Figure 6-6
can be developed. It shows the nature of each of the costs functions
relative to order quantity and total costs.
Figure 6-7 A Graphic Presentation of EOQ Model
A Mathematical Approach
The economic order quantity (EOQ) is defined as the order quantity
that minimizes the total inventory costs. Thus, EOQ can be solved
mathematically by setting total ordering cost function equals to total
carrying cost function. By manipulation of these two equations, it wills
results in the following formula:
Chapter 6 Working Capital Management
146 | P a g e
EOQ = √ 2DO / C
Thus, substituting Biener's financial data in Table 6-3, EOQ equals to:
EOQ = √ 2(3,600)(25) / 2
= √ 90,000
= 300 units
TIC = TOC + TCC
= 25 (3,600 / 300) + 2 ((300 / 2) + 0)
= 300 + 300
= RM600
The above calculations indicate that both graphical and mathematical
approaches give the same EOQ level. However, the latter approach is
quicker as no elaborate calculations and graphing are necessary.
Shaded area in Table 6-4 represents the cost structure at EOQ of 300
units. Sample calculations for TCC at 300 units:
TIC = O (D / Q) + C ((Q / 2) + SS)
= 25 (3,600 / 300) + 2 ((300 / 2) + 0)
= RM600
Reorder Points and Safety Stock
Up to this point, we work with EOQ assumptions that inventory usage
follows the "saw tooth" pattern as shown in Figure 6-7.
Figure 6-8 Inventory Usage over time for EOQ Model
500
400
300
200 150 100
Q =
Q/2 =
Order Quantity
Time between orders 30 days
Average Inventory
10 20 30 40 50 60 70 80 00
Working Capital Management Chapter 6
147 | P a g e
It implies that the demand for the products is constant and the delivery
for supplies is certain. The firm orders 300 units and uses them for 30
days at a constant rate of 10 units per day (=3,600 Units / 360 Days).
On the day 30, when the stock is depleted to zero, the new order of
300 units will be received instantaneously. Thus, there is a perfect
certainty of usage and delivery.
Figure 6-9 Inventory usage, Reorder Point, and Safety Stock
under EOQ Model
The basic assumptions are not practical as demand may vary from
time to time, and shipment delays are possible. Thus, modifications of
the basic inventory usage are necessary to include reorder point (ROP) and safety stock (SS). This will provide the allowance for
uncertainty in demand and delivery of inventory. Figure 6-8 illustrates
these modifications, with the assumptions of safety stock level at 100
units and delivery or lead-time (L) of 10 days.
From Figure 6-8, with delivery time of 10 days, a reorder point of 150
units should be observed. Reorder point act as an indicator of when
the firm should place an order for the new shipments. To illustrate the
reorder point and safety stock concept, let:
SS : Safety stocks in units
L : Lead-time in days
Lf : Lead-time in days to delivery as a fraction of a year.
Dd : Daily usage, demand, or sales
500
400
300
200 250
100
Q =
(Q/2)+SS =
Order Quantity
Lead-time 10 days
Average Inventory
ROP =
SS =
10 20 30 40 50 60 70 80 00
Expected lead time demand
Chapter 6 Working Capital Management
148 | P a g e
Reorder point is a function of lead-time in days multiplied by daily
usage. This is to ensure that inventories arrived in time before safety
stock is affected. Thus, by using Biener's financial data, reorder point
equals to:
ROP = (Lead time in days)(Daily usage rate) + Safety stock
= (L)(Dd) + SS
= (10)(5) + 100
= 150 units
For Biener's inventory control, when the inventory level reaches 150
units the new order must be processed and sent to the supplier. Given
that the delivery is on time, the shipment will arrive on day 30,
whereby the inventory level reaches 100 units; that is the safety stock.
The above mentioned safety stock is set arbitrarily based on usage
allowance of 10 days.
In actual sense, safety stock level should be determined based on the
certainty of usage rates and delivery times, together with the cost in
carrying inventories in stock versus the cost of lost sales from
potential stock out. As a rule of thumb, the equation that gives
approximate appropriate level of safety stock to be held by a firm is:
SS = 1.85 √ (Lf )(D)
= 1.85 √ (10 / 360)3,600
= 1.85 √ 50
= 19 units
The above calculations indicate that Biener should hold 19 units of
safety stock to optimize the cost function and safety needs against
uncertainty of demand and delivery. In all of the preceding examples,
lead-time and usage rate is stated in days and there are 360 days per
year. In actual case, other periods such as weekly and monthly can be
used. As such, periods should be adjusted to 50 weeks and 12
months per year respectively. This change is important to synchronize
the period involved.
Working Capital Management Chapter 6
149 | P a g e
To illustrate the whole concept of EOQ model, consider the following
examples. The Abish Corporation has a monthly usage of 4,000 units.
The cost of placing an order is RM100 and it takes one week for the
shipment to arrive. On average, the inventory carrying cost per unit is
RM0.55 per three months. All orders must be placed in lot of 100 units
and safety stock is required. Assume that 50-week in a year. Thus:
D = 4,000 (12)
= 48,000 units
C = RM0.55 (12 / 3)
= RM2.20
O = RM100
SS = 1.85 √ (Lf )(D)
= 1.85 √ (1 / 50)(48,000)
= 1.85 √ 960
= 57.32 Equals to 58 units
ROP = (L)(Dd) + SS
= (1 (48,000 / 50)) + 58
= 1,018 units
EOQ = √ 2DO / C
= √ (2(48,000)(100)) / RM2.20
= 2,088.93 units
With the presence of constraints in order quantity, that is lot or
multiples of 100 units, some adjustment is necessary if EOQ is not
compatible such as the above example of 2,088.93 units. The order
quantity must be changed accordingly to multiples of 100 since the
firm cannot place an order in quantity of 88.93 units, but a minimum lot
of 100 units. Therefore, the order quantity (Q) is not equal EOQ and
should be changed to 2,100 units. Therefore, TOC, TCC and TIC:
Chapter 6 Working Capital Management
150 | P a g e
TOC0 = O (D / Q)
= 100 (48,000 / 2100)
= RM2,285.71
TCC0 = C ((Q / 2) + SS)
= 2.20 ((2,100 / 2) + 58)
= RM2,437.60
TIC0 = TOC + TIC
= 2,285.71 + 2,437.60
= RM4,723.31
Substituting the data for Abish Corporation, the requirements for
safety stock and reorder point is 58 units and 1,018 units respectively.
The total inventory costs involve in the inventory management equals
to RM4,723.31 including the cost of carrying the required safety stock.
If Abish Corporation decides to place an order more or less than EOQ
units at a time, the total inventory costs will increase accordingly.
Now let assume that the supplier is willing to give a quantity discount
of RM0.10 each unit if orders are placed 3,000 units and above. With
this new information, should Abish Corporation take the offers? To
answer this, let order quantity equal 3,000 units and calculate new
level of TIC:
TOC1 = O (D / Q)
= 100 (48,000 / 3,000)
= RM1,600
TCC1 = C ((Q / 2) + SS)
= 2.20 ((3,000 / 2) + 58)
= RM3,427.60
TIC1 = TOC1 + TCC1
= 1,600 + 3,427.60
= RM5,027.60
Working Capital Management Chapter 6
151 | P a g e
If the proposal to order at least 3,000 units per order is accepted, the
total inventory costs will increase and the company is able to save
RM0.10 per unit.
Increase in cost = TIC1 – TIC0
= 5,027.60 – 4,723.31
= RM304.29
Savings = D(Discount per unit)
= 48,000 (0.10)
= RM4,800.00
Incremental Profit = Savings – Increase in cost
= 4,800.00 – 304.29
= RM4,495.71
Therefore, the firm should take the discount offer since the
incremental profit is positive RM4,495.71. The cost-benefit analysis is
important in inventory management as to balance the need for
meeting the production and demands requirement, and the need to
minimize the cost of inventory investment and other related costs.
Chapter 6 Working Capital Management
152 | P a g e
QUESTION 1
Syarikat Emas faces liquidity problem. The firm needs RM500,000 for the next 90 days. Syarikat Emas has decided to use its short-term financing alternatives. The alternatives available are as follows: a) To sell its accounts receivable to a factoring company which will charge 5%
factoring fee, 5% factor’s reserve and 10% interest on advance b) Syarikat Emas can borrow a discounted loan from Bank Merdeka at a rate of
12% per annum
c) To sell commercial papers at 8% interest per annum. The company also has
to bear RM5,000 for cost of issuing the papers
d) Which is the best alternative? Why?
e) Explain a straight loan.
(20 marks)
QUESTION 2
Hitam Manis Distributor has determined the following inventory information:
1. Orders can be placed only in multiples of 100 units
2. Annual usage is 500,000 units. (Assume a fifty-week in your calculations.)
3. The carrying cost if RM10 per unit
4. The ordering cost is RM100 per order
5. The desired safety stock is 2,500 units
6. Delivery time is 5 days.
Given these information:
i) What is the EOQ level?
ii) How much it the total inventory cost?
iii) At what inventory level should a reorder be made?
iv) Define the terms ‘average inventory’ and ‘re-order point or level.’