February 2018 - marlinllc.com · • Private equity funds managed by The Blackstone Group (NYSE:BX), Canada Pension Plan Investment Board and GIC Pte agreed to acquire a 55% stake
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Fina
ncia
l Tec
hnol
ogy
M&AM A R L I N & A S S O C I A T E S
F i n a n c i a l Te c h n o l o g yM A R K E TU P D A T E
INVESTMENT BANKING AND STRATEGIC ADVISORY TO THE FINANCIAL TECHNOLOGY AND INFORMATION SERVICES INDUSTRIES
Our latest Fintech m&a report can be found below. It highlights m&a trends and transactions in the seven segments of the Fintech world that we follow and sometimes lead. Please see below for our February Fintech Market Update.
Clearly, the big deal this month is Blackstone (together with Canada Pension Fund and Singapore’s GIC) buying 55% of Thomson Reuters’ financial information business (commonly referred to as “Reuters”, even though the original Newswire business is not part of the transaction.) At around US$20 billion (including debt), this is Blackstone Group’s largest deal since the financial crisis, and it’s the biggest deal EVER in Fintech. So what does it mean? We see Blackstone and its partners making four big-money bets:
This is a bet on FinTech outsourcing. For 30+ years people have been predicting that financial services firms, which spend billions on internal development, would soon outsource the majority of this effort to 3rd parties such as Reuters. But it has been slow in coming. This is a bet that the FinTech world is changing – driven by increasingly complex regulatory requirements, competitive pressures, and the requirement to meet customer needs with expensive data feeds and mobile-enabled enterprise applications using secure reliable AI, Big Data Analytics, biometrics, cloud, neural networks, SaaS, social media integration and more. It’s too hard to do internally for all but the largest.
This is a bet on b2b. The press may be focused on B2C Fintech, but firms such as Reuters, Bloomberg, Broadridge, Cognizant, Morningstar, FIS, Fiserv, NRI, SS&C, Tata, and a few others are reaping huge rewards while mostly selling to businesses. This is a bet that this very large market will continue to expand.
This is a bet on global. Reuters is one of a handful of FinTech players with global scale. China may have several Fintech "unicorns" (e.g., Ant Financial, Alibaba, JD Finance, and Tencent) but none yet have the global reach of Reuters. This is a bet that leveraging those capabilities will be a lasting differentiating factor.
This is a bet that legacy players can win. Meaning no disrespect to the “disruptors” such as Addepar, Betterment, Credit Karma, Kabbage, Oscar, Stripe, SoFi, Wealthfront, etc., but legacy FinTech players are not asleep. They are acquiring (See JP Morgan’s acquisition of WePay, and PayPal’s acquisition of Xoom); partnering (See Visa’s investment into Klarna); and innovating (See the GS Bank). Reuters has been no exception. These firms are saying to us “… just watch how our new products perform, wait until the next economic downturn, and we’ll see who the winners will be.”
As you will see in the report found below, m&a values in this space continue to rise. Some of the more interesting transactions this month include:
DEAR CLIENTS AND FRIENDS,One $20 Billion Deal – and Four Big-Money Fintech bets in 2018. Our February M&A Update
Marlin & Associates is one of the most active firms advising buyers and sellers of U.S. and international middle-market firms that provide software, data, and related services.The firm is based in New York City, with offices in Washington, D.C., and Toronto, Canada. It has been the recipient of numerous awards including “Boutique Investment Bankof the Year,” “Middle-Market Investment Bank of the Year,” "Middle-Market Financing Agent of the Year – Equity," and “TMT Advisory Bank of the Year.” Marlin & Associates'team of professionals has advised over 200 information-technology transactions.
• Private equity funds managed by The Blackstone Group (NYSE:BX), Canada Pension Plan Investment Board and GIC Pte agreed to acquire a 55% stake in the Financial & Risk business of Thomson Reuters, valuing the business unit at $20bn,
• SS&C (NASDAQ:SSNC) agreed to acquire DST for $5.7bn, valuing the company at an implied 2.5x LTM revenue and 11.1x LTM EBITDA,
• Silver Lake and P2 Capital Partners agreed to acquire Blackhawk for $3.5bn, valuing the company at an implied 1.8x LTM revenue and 25.4x LTM EBITDA,
• ING (ENXTAM:INGA) agreed to acquire a 75% stake in Payvision for €270mm (~$333mm), implying an enterprise value of €360mm ($444mm).
Kenneth B. Marlin | Managing PartnerMarlin & Associates | www.marlinllc.com
Financial Technology is a complex industry that serves a wide range of customers, includingretail, commercial, merchant and investment banks; asset managers; insurance companies;securities exchanges; corporations (treasurers and CFO’s); merchants (payments); and a host ofother financial services industry participants, consumers and intermediaries who interface withthese financial institutions.
FEBRUARY 2018
Note: Not a complete list
Ken Marlin
Founder and Managing Partner of M&A• Twice named to II’s Tech 50• Member Market Data Hall of Fame• MD Veronis Suhler Stevenson• CEO of Telesphere Corporation • CEO of Telekurs (NA)• EVP Bridge Information systems• SVP at Dun & Bradstreet• BA from the University of California (Irvine)• MBA from UCLA, post-MBA from New
York University Jason Panzer
Chief Operating Officer of M&A• 20+ years of M&A experience advising
technology and PE firms, globally• VP Business Development at FactSet• M&A attorney of Skadden, Arps, Slate,
Meagher and Flom• CFO of JCF Group• MBA from Columbia Business School• J.D. from Fordham Law School• CFA Charterholder
Paul Friday
• 20+ years of investment banking experience• Experience working with both large
corporations and entrepreneurial technology-based companies
• Formerly at Robertson Stephens and PaineWebber (UBS)
• BS, Finance from Pennsylvania State University
• 18+ years of investment banking andprivate equity experience
• Named twice to Dealer’s Digest and recently M&A Advisor’s “40-Under-40”
• Founded Marlin & Associates with Ken Marlin
• Formerly at Veronis Suhler Stevenson, Morgan Stanley, and American International Group
• BS from Binghamton University
Louis DeRose
• 8+ years of M&A experience• Formerly a corporate finance &
strategy consultant at Pöyry and Huron Consulting
• CFA Charterholder• BS, Finance & Accounting from
Villanova University
MARLIN AND ASSOCIATES: WHO WE ARE
OUR SENIOR TEAM BRINGS EXTENSIVE DEPTH, BREADTH AND INDUSTRY EXPERTISE TO OUR CLIENTS
Michael Maxworthy
FEBRUARY 2018
"“The team at Marlin & Associates was critical to our completion of this important strategic transaction, providing invaluable guidance throughout every step of the process. Their expertise in financial technology, SaaS, and the Salesforce ecosystem helped us to prepare effectively and best position Tier1CRM to potential investors. We could not have closed this transaction without their steady hand.”
Mark NottenCEO, Tier1CRM
Tom Selby
• 18+ years of M&A experience • VP of Business Development at
SunGard• Founder of software company sold to
SunGard • Started career designing trading software
for TD Bank• BaSC, Engineering from University of
TorontoSam Levy
• 10+ years of technology investment banking experience
• Experience working with both large corporations and entrepreneurial technology-based companies
• Formerly at BNPParibas,• MBA, NYU Stern, MS from
CentraleSupelec
OUR FOUNDING PARTNER HAS FOUR TIMES BEEN RECOGNIZED AS ONE OF THE MOST INFLUENTIAL PEOPLE IN FINANCIAL TECHNOLOGY
“Deal making is as integral to the evolution of the financial technology industry as thetechnologies themselves and Ken Marlin has been in the thick of it...”
– Institutional Investor 2014
In 2011, Institutional Investor, the international publisher focused primarily oninternational finance, has named M&A’s Founding Partner, Ken Marlin, as one ofInstitutional Investor’s Tech 50, which honored the 50 most “disruptive” figures in thefinancial technology sector
Institutional Investor calls these 50 people disrupters because they're changing theway Wall Street does business
Ken was the only investment banker included on the list
In 2014, Institutional Investor again named Ken as one of the 50 most influentialpeople in financial technology
Ken was, again, the only investment banker included on the list
In 2015 and 2016, Institutional Investor named Ken one of the “35 Most PowerfulDealmakers of 2016”
Institutional Investor calls these 35 people the influential financiers that acceleratefinancial start-up’s paths to commercialization
Candidates were evaluated by four primary sets of attributes: achievements andcontributions over the course of a career; scope and complexity ofresponsibilities; influence and leadership inside and outside the organization;and pure technological innovation.
FEBRUARY 2018
M&A Award USA TMT Advisory Firm of the Year (2012, 2015, 2017) – Acquisition International
• Financial Technology Deal of the Year (2012, 2011)• North America Small Mid Markets Corporate Deal of the Year (2013)• Corporate M&A Deal of the Year (2010)• Technologies Deal of the Year (2010)* Firm-wide Awards
• Cross-Border Deal of the Year (2017)*• Cross-Border Boutique Investment Banking Firm of the Year (2016)*• Boutique Investment Banking Firm of the Year (2014, 2015, 2016)*• Advisory Firm of they Year (2015)*• Middle Market International Professional Services (B-to-B) Deal of the Year (2013)• Financial Services Deal of the Year (2013, 2012 and 2011)• Information Technology Deal of the Year (2011)• Middle Market Deal of the Year <$25M (2011)• Corporate and Strategic Acquisition of the Year (2011)• Middle Market Financial Services Deal of the Year (2011 and 2010)• Middle Market Information Technology Deal of the Year (2011 and 2010)• Middle Market International Financial Services Deal of the Year (2013 and 2010)• Middle Market International Information Technology Deal of the Year (2010)• Middle Market Financial Services Turnaround Deal of the Year (2009)• Middle Market Information Technology Turnaround Deal of the Year (2009)• Middle Market International Deal of the Year(2008)• Middle Market Financial Services Deal of the Year (2008)• Middle Market Technology Deal of the Year (2008)• Middle Market Investment Banking Firm of the Year (2008 and 2007)*• Middle Market International/Cross Border Deal of the Year (2007, Below $100M)• Middle Market Financial Services Deal of the Year (2007, Below $100M)• Middle Market Financing Agent of the Year – Equity (2007)*
PEER AND INDUSTRY GROUP RECOGNITION
Boutique Investment Banking Firm of the Year(2014, 2015, 2016) - The M&A Advisor
The M&A Advisor and The M&A Forum have recognized Marlin & Associates for excellence in multiple deal categories including:
The Global M&A Network has recognized Marlin & Associates for excellence in multiple deal categories through its M&A Atlas Awards:
TMT Advisory Firm of the Year (2016)
Boutique Investment Banking Firm of the
Year(2016)
– ACQ5 (Acquisition Finance
Magazine)
“We are always grateful to be recognized for our hard work, but we are more pleased that we areable to help our clients achieve the results that they seek.”
Ken MarlinFounder and Managing Partner
Note: Not a complete list.
FEBRUARY 2018
Note: Not a complete list
CLIENTS CHOOSE M&A TO ADVISE THEM ON THEIR IMPORTANT STRATEGIC MOVES
FEBRUARY 2018
“The team at Marlin & Associates was critical to our completion of this important strategic transaction, providing invaluable guidance throughout every step of the process. Their expertise in financial technology, SaaS, and the Salesforce ecosystem helped us to prepare effectively and best position Tier1CRM to potential investors. Their knowledge of the market helped us to identify the ideal investors as we move into the next phase of growth at Tier1. We could not have closed this transaction without their steady hand throughout,” Mark Notten, CEO, Tier1CRM
has received an equity investment from
Marlin & Associates acted as exclusive strategic and financial advisor to Investment Metrics
has been acquired by
Marlin & Associates acted as exclusive strategic and financial advisor to OptionsCity Software
Toronto, Canada
Atlanta, GA
Marlin & Associates acted as exclusive strategic and financial
advisor to TMX Group
has sold the Atrium wireless and extranet infrastructure
businesses to
a portfolio company of
Hamilton, Bermuda
Marlin & Associates acted as exclusive strategic and financial advisor to QuoVadis and ABRY
has been acquired by
London, UKreceived an investment
from
Marlin & Associates acted as exclusive strategic and financial
advisor to OpenGamma
New York City, NY
has been acquired by
a portfolio company of
Marlin & Associates acted as exclusive strategic and financial
advisor to Advise Technologies, LLC
New York City, NY
Lake Success, NY
Marlin & Associates acted as exclusive strategic and financial advisor to M&O Systems, Inc.
has been acquired by
Phoenix, AZ
Boston, MA and San Francisco, CA
Marlin & Associates acted as exclusive strategic and financial
advisor to BillingTree
has completed a majority recapitalization with
Salt Lake City, UT
Chicago, IL
Marlin & Associates acted as exclusive strategic and financial advisor to iTransact Group, LLC
has been acquired byreceived an investment from
Port Talbot, United Kingdom
London, United Kingdom
Marlin & Associates acted as exclusive strategic and
financial advisor to Vizolution.
San Mateo, CA
Marlin & Associates acted as exclusive strategic and
financial advisor to Xignite.
received a strategicinvestment from
Tokyo, Japan
Marlin & Associates acted as exclusive strategic and financial
advisor to Tier1CRM
has received an equityinvestment from
Note: Not a complete list
CLIENTS CHOOSE M&A TO ADVISE THEM ON THEIR IMPORTANT STRATEGIC MOVES
FEBRUARY 2018
“Throughout this process, the team at Marlin & Associates provided great financial and strategic advice. They served as a true strategic partner and integral part of the team as they guided the complex cross-border carve-out project. Marlin & Associates unique industry expertise played a critical role in bringing this project to a successful conclusion for all stakeholders." Eric SinclairPresident, TMX Datalinx
has been acquired by
Marlin & Associates acted as exclusive strategic and
financial advisor to Alacra, Inc.
Palo Alto, CA
New York, NY Paris, France
Palo Alto, CA
Marlin & Associates acted as exclusive strategic and
financial advisor to Everteam.
has acquired the Business Process Management
business from
Campbell, CA
received an investment from
Marlin & Associates acted as exclusive strategic and financial
advisor to Trunomi.
Boston, MA
Windsor, CT
Marlin & Associates acted as exclusive strategic and financial advisor to Varden Technologies.
has been acquired byNew York, NY
Dublin, Ireland
Marlin & Associates acted as financial advisor to Aquiline
Capital Partners.
has invested in
has sold the assets of
to
Marlin & Associates acted as exclusive strategic and financial advisor to CNO Financial Group.
Dublin, Ireland
London, United KingdomMarlin & Associates acted as
exclusive strategic and financial advisor to Information Mosaic.
has been acquired by
San Francisco, CA
has led a $60 million investment in
New York, NY
Marlin & Associates acted as exclusive financial advisor
Francisco Partners.
Vienna, Austria
received a majority investment from
New York, NY
Marlin & Associates acted as exclusive strategic and financial
advisor to AIM Software.
Campbell, CA
has been acquired by
Englewood, CO
Marlin & Associates acted as exclusive strategic and
financial advisor to Infonetics Research, Inc.
New York, NY
has entered into a strategic alliance with
New York, NY
Marlin & Associates acted as exclusive strategic and financial
advisor to Alacra, Inc.
Brentwood, TN
a portfolio company of
Marlin & Associates acted as strategic and financial advisor to Agilum Healthcare Intelligence
has been acquired by
2017 Fintech Events:
ConferenceDate Location Website
Details
March 13-15, 2018
London, UK
Details
March 6-9, 2018
Details
April 9-11, 2018
New York, NY DetailsApril 18, 2018
Amsterdam DetailsJune 4-6, 2018
Finnovate Europe1400+ attendees, 70+ companies demoing, cutting-edge banking, financial and payments technology in a unique, short-form, demo format. After the 70+ demos, get advice and insights from another 100+ fintech experts in a newly expanded program. All taking place in a larger venue to accommodate increased demand.
Toronto Details
FEBRUARY 2018
Money2020 AsiaMoney20/20 is the world’s largest marketplace for ideas, connections and deals in Payments and Financial Services. It’s where leaders – representing every sector of the industry –come to seize new business opportunities, strengthen partnerships and discover the latest disruptions.
Singapore
LendIt FintechThis year’s agenda is expanding with the industry to cover the hottest topics in lending and fintech. Our 150+ sessions explore insurtech, blockchain, bank partnerships, financial inclusion, wealth management and more!
San Francisco, CA
Empire Startups Fintech ConferenceHear from those forging new trails in payments, blockchain, lending, robo-advisors, insurance tech, real estate and more. In addition to attracting hundreds of FinTech entrepreneurs, this conference also plays host to the investors and service providers that help accelerate startups. The audience can also look forward to keynotes, panels and demo updates from some of the top FinTech startups in the world.
Money2020 EuropeMoney20/20 is the world’s largest marketplace for ideas, connections and deals in Payments and Financial Services. It’s where leaders – representing every sector of the industry –come to seize new business opportunities, strengthen partnerships and discover the latest disruptions.
June 27, 2018 Empire Startups Fintech ConferenceHear from those forging new trails in payments, blockchain, lending, robo-advisors, insurance tech, real estate and more. In addition to attracting hundreds of FinTech entrepreneurs, this conference also plays host to the investors and service providers that help accelerate startups. The audience can also look forward to keynotes, panels and demo updates from some of the top FinTech startups in the world.
Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/18. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Enterprise Value / Revenue
Enterprise Value / EBITDA
FINANCIAL TECHNOLOGYSector Comparison Snapshot:
0x 2x 4x 6x 8x 10x 12x
Technology-Enabled Financial Institutions*
Capital Markets Software & Services
Payment Technology
Insurance Software
Banking Software & Processors
Data & Analytics - Financial Services
Securities Exchanges
2017E EV/Revenue 2018E EV/Revenue
0x 8x 16x 24x 32x 40x
Payment Technology
Securities Exchanges
Data & Analytics - Financial Services
Capital Markets Software & Services
Technology-Enabled Financial Institutions*
Banking Software & Processors
Insurance Software
2017E EV/EBITDA 2018E EV/EBITDA
*Tech-Enabled Financial Institutions multiples calculated using Market Cap / Revenue and Market Cap / EBT
FEBRUARY 2018
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Banking Software & Processors
Public Market Data
[1] Q2 Holdings (QTWO) added to the index as of IPO 3/20/14
Recent Activity
FEBRUARY 2018
90
120
150
180
210
240
270
300
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
5 Year M&A Banking Software Index[1] vs. S&P 500, base = 100
M&A Banking Software Index S&P 500
8x
11x
14x
17x
20x
23x
26x
3.0x
3.5x
4.0x
4.5x
5.0x
5.5x
6.0x
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
EV /
EBIT
DA
EV /
Reve
nue
5 Year LTM Revenue & EBITDA Multiples[1]
EV / LTM Revenue EV / LTM EBITDA
Company Market Enterprise(USD millions) Cap Value CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
QuantGroup (Beijing, China) raised $72mm in a Series C round of funding led by new investor Sunshine Insurance Group, and including participation from GuosenHongsheng Investment Co., Fosun Capital, and other undisclosed investors. QuantGroup provides online financial services in China.
11/16/16
LendingTree (NASDAQ:TREE) acquired Iron Horse Holdings (dba: CompareCards) for $130mm. CompareCards is an online platform enabling consumer credit card comparisons, and providing credit education and credit health management solutions. The transaction consideration consists of $85mm cash at closing and up to $45mm of earn-out payments paid during 2017 and 2018.
11/10/16
Meta Financial Group (NASDAQ:CASH) acquired Specialty Consumer Services (SCS) for $54mm. SCS offers a loan management platform and a proprietary underwriting model that are primarily used to deliver consumer tax advances and other consumer credit services. The transaction consideration consists of approximately $15mm at closing, with potential for additional contingent payments.
CREALOGIX (SWX:CLXN) agreed to acquire Innofis for an undisclosed sum. Innofis is a Barcelona-based provider of digital banking solutions for Middle Eastern banks. Innofis generates more than CHF 10mm of annual revenue and is profitable. The consideration for the transaction primarily consists of CREALOGIX stock. Innofis’ majority shareholder is expected to own more than 10% of the combined company.
1/9/18
Alkami Technology (Plano, TX) raised $70mm in a Series D funding round led by new investor General Atlantic. Alkami provides banks and credit unions with a broad suite of digital banking tools, including retail and business banking, mobile banking, bill pay, personal financial management, peer-to-peer payments, marketing, and more.
1/4/18
MoneyLion (New York, NY) raised $42mm in a Series B funding round led by existing investor Edison Partners, and that included new investors Danhua Capital and Greenspring Associates, and existing investors FinTech Collective and Grupo Sura / Veronorte Ventures. MoneyLion offers a comprehensive consumer application covering lending, credit monitoring, and personal financial management.
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Capital Markets Software & Services
Public Market Data
Recent Activity
FEBRUARY 2018
Company Market Enterprise(USD millions) Cap Value CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
Private equity funds managed by The Blackstone Group (NYSE:BX), Canada Pension Plan Investment Board and GIC Pte agreed to acquire a 55% stake in the Financial & Risk business of Thomson Reuters, valuing the business unit at $20bn. The business unit provides data, analytics and trading to Wall Street and financial professionals around the world.
1/11/18
SS&C (NASDAQ:SSNC) agreed to acquire DST for $5.7bn, valuing the company at an implied 2.5x LTM revenue and 11.1x LTM EBITDA. The transaction will expand SS&C’s offerings into the US retirement and wealth management markets. SS&C expects to achieve $150mm of run-rate annual cost savings by 2020. The transaction is expected to close by the third quarter of 2018.
1/9/18
Starr Investment Holdings (New York, NY) agreed to acquire ACA Compliance Group for an undisclosed sum. ACA provides risk management and technology solutions focused on regulatory compliance, performance, cybersecurity and risk analytics. The transaction is expected to close during the first quarter of 2018.
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Data & Analytics – Financial Services
Public Market Data
FEBRUARY 2018
Recent Activity
Company Market Enterprise(USD millions) Cap Value CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
Private equity funds managed by The Blackstone Group (NYSE:BX), Canada Pension Plan Investment Board and GIC Pte agreed to acquire a 55% stake in the Financial & Risk business of Thomson Reuters, valuing the business unit at $20bn. The business unit provides data, analytics and trading to Wall Street and financial professionals around the world.
1/18/18
Visible Alpha raised $38mm in an equity funding round led by new investor Goldman Sachs. The transaction included a consortium of other new and existing investors such as Bank of America, Citi, Morgan Stanley, Wells Fargo, among others. Visible Alpha provides discovery, analysis and valuation tools designed to help Wall Street firms collaborate on research, financial models and corporate access events.
12/19/1715(c) board consulting services
Broadridge (NYSE:BR) acquired Morningstar's 15(c) board consulting services business for an undisclosed sum. The acquisition strengthens Broadridge's ability to offer independent, verifiable data that mutual fund boards of directors rely on to fulfill their governance responsibilities.
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Insurance Software
Public Market Data
[1] Majesco added to the index as of IPO 6/30/15
Recent Activity
FEBRUARY 2018
0x
8x
16x
24x
1.0x
3.0x
5.0x
7.0x
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
EV /
EBIT
DA
EV /
Reve
nue
5 Year LTM Revenue & EBITDA Multiples[1]
EV / LTM Revenue EV / LTM EBITDA
100
180
260
340
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
5 Year M&A Insurance Tech Index[1] vs. S&P 500, base = 100
M&A Insurance Tech Index S&P 500
Company Market Enterprise(USD millions) Cap Value CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
QuoteWizard (Seattle, WA) acquired Bantam Connect for an undisclosed sum. QuoteWizard is an insurance marketplace that plans to use Bantam Connect’s technology to enhance the technological potential of its calls service, diversify its product offerings, and increase its customer traffic acquisition capabilities.
1/10/18
Ladder (Palo Alto, CA) raised $30mm in a Series B funding round led by RRE Ventures and included new investors Thomvest Ventures and return investors Canaan Partners, Lightspeed Venture Partners and Nyca Partners. Ladder is a digitalized life insurance solution base that offers quick quotes through their Ladder API product.
1/4/18
Francisco Partners (San Francisco, CA) agreed to acquire the remaining 66% stake in Connecture for $6mm, implying an enterprise value of $103mm and valuing the company at an implied 1.3x LTM revenue. Connecture is a provider of web-based information systems used to create health insurance marketplaces.
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Payment Technology
Public Market Data
[1] EVERTEC (EVTC) added to the index as of 4/17/13, Blackhawk Network (HAWK) added as of 4/24/13, SafeCharge (SCH) added as of 4/4/14, PayPal (PYPL) added as of 7/7/15, Worldpay (WPG) added as of 10/14/15, First Data (FDC) added as of 10/16/15, Square (SQ) added as of 11/20/15.
Recent Activity
FEBRUARY 2018
8x
10x
12x
14x
16x
18x
20x
2.0x
2.5x
3.0x
3.5x
4.0x
4.5x
5.0x
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
EV /
EBIT
DA
EV /
Reve
nue
5 Year LTM Revenue & EBITDA Multiples[1]
EV / LTM Revenue EV / LTM EBITDA
100
150
200
250
300
Feb-13 Feb-14 Feb-15 Feb-16 Feb-17 Feb-18
5 Year M&A Payment Tech Index[1] vs. S&P 500, base = 100
ING (ENXTAM:INGA) agreed to acquire a 75% stake in Payvision for €270mm (~$333mm), implying an enterprise value of €360mm ($444mm). Payvision, an international card acquirer and payments platform, facilitates more than 80 payment methods across more than 150 currencies.
1/16/18
Silver Lake and P2 Capital Partners agreed to acquire Blackhawk for $3.5bn, valuing the company at an implied 1.8x LTM revenue and 25.4x LTM EBITDA. Blackhawk is a leading provider of prepaid gift, reward and incentive technologies and solutions. Blackhawk stockholders will receive $45.25 per share in cash upon closing, a premium of 24% over the closing price of $36.50 on January 12, 2018.
1/16/18
BMW Group acquired Parkmobile for an undisclosed sum. Parkmobile created an app that provides guidance and services for those looking for parking in North America, including on-street and garage parking payments and spot reservation. BMW had already held a minority investment in the company, and owned its Parkmobile Group Europe affiliate.
Company Market Enterprise(USD millions) Cap Value CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
EV / Revenue EV / EBITDA Revenue Growth EBITDA Margin
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
Securities Exchanges
Public Market Data
FEBRUARY 2018
Recent Activity
[1] Euronext (ENX) added to the index as of IPO 6/20/14
Company Market Enterprise(USD millions) Cap Value CY2017A CY2018E CY2017A CY2018E CY2017A CY2018E CY2017A CY2018E
LandBank (Manila, Philippines) agreed to acquire a 67% stake in Philippine Dealing System (PDS) from The Philippine Stock Exchange for an undisclosed sum. PDS provides financial market infrastructure to operate trading platform, manage sound settlement highways, and render essential securities services in the Philippines.
12/7/17
Boerse Stuttgart (Stuttgart, Germany) agreed to acquire BX Swiss for an undisclosed amount. The acquisition is intended to strengthen BX Swiss’ position as a niche provider of quality trading services for retail size orders. BX Swiss also plans to advance their technology by adopting Boerse Stuttgart’s Elasticia trading system in 2018.
11/29/17
Euronext (ENXTPA:ENX) acquired the Irish Stock Exchange for €137mm (~$162mm), valuing the company at an implied 4.7x LTM revenue and 14.3x LTM EBITDA. The acquisition of the Irish Stock Exchange aims to boost Euronext’s efforts to compete with its larger European rivals. Euronext plans to make the Irish Stock Exchange a center for the listing of debt, funds and exchange-traded funds.
Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 1/31/17. These companies are a sampleof firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean and medianmultiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above.
FEBRUARY 2018
Technology-Enabled Financial Institutions
Public Market Data
Recent Activity
[1] Elevate (ELVT) added to the index as of IPO 4/6/17
Company Market Market Cap / Revenue Market Cap / EBT Revenue Growth EBT Margin(USD millions) Cap CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E CY2017E CY2018E
LendingTree (NASDAQ:TREE) acquired Iron Horse Holdings (dba: CompareCards) for $130mm. CompareCards is an online platform enabling consumer credit card comparisons, and providing credit education and credit health management solutions. The transaction consideration consists of $85mm cash at closing and up to $45mm of earn-out payments paid during 2017 and 2018.
11/10/16
Intrum Justitia (STO:IJ) acquired 1st Credit for £130mm ($161mm), valuing the Company at an implied 3.9x 2015 EBITDA. 1st Credit provides debt purchase and outsourced debt collection services for banks, credit card providers, utilities, telecoms, and retail companies.
Ezbob (London, UK) raised £15mm (~$21mm) in a Series C funding round led by DaVinci Capital Management. Da Vinci Capital Management reportedly made the investment at a post money valuation of £100mm (~$140mm). The company plans to use the funds to continue to expand operations.
1/24/18Street Shares (Washington D.C.) raised $23mm in a Series B funding round led by Rotunda Capital Partners. Street Shares provides small business funding and government contract financing company serving the military and veteran market.
12/22/17
UpLift (Sunnyvale, CA) raised $15mm in a Series B funding round from previous investors, PAR Capital, along with new investors, Draper Nexus, Highgate Ventures, and former Expedia CEO Erik Blachford. UpLift is a purchase financing platform exclusively for travel-related purchases.
Marlin & Associates advises OpenGamma on multinational strategic investment – includingparticipation from JPX
M&A formed a team of experts to work with management to craft materials that would communicate the complexity and potential of the large and growing market that OpenGamma addresses, the company’s strong value proposition, and its unique approach to penetrate that market. The team at Marlin then worked with the company to identify and reach out to more than a dozen potential partners in four countries. Ultimately the company decided to take in new capital from the Japanese Exchange Group (“JPX”) as well as additional capital from Accel Partners, NEX (formerly known as ICAP), Euclid Opportunities and ex-SunGard CEO Cristóbal Conde.
JPX is a particularly strong new partner for OpenGamma as it provides both needed capital as well as a strong strategic benefit. JPX is a leading exchange group in Asia. Its affiliates include the Japan Securities Clearing Corporation (“JSCC”), a leader in OTC derivatives transactions. JPX’s involvement and investment together with capital from the other investors is expected to facilitate both geographic and product expansion for OpenGamma and help the company address the increasing demand from financial institutionsworldwide for more efficient use of OTC capital.
Ove
rvie
w o
f Tra
nsac
tion
Marlin & Associates acted as OpenGamma’s exclusive strategic and financial advisor for this important transaction, initiated discussions with several parties and worked with the company to negotiate terms, conduct due diligence reviews and complete the transaction. The process involved working with people in the US, UK and Japan as well as OpenGamma’s many stakeholders in disparate locations around the globe which added to the complexity.
M&A
’s R
ole
OpenGamma is a London-based pioneer in open source financial software and a leading provider of innovative, SaaS-based derivatives pricing and risk analytics to some of the world’s largest global banks, central counterparties and buy-side firms. The company was founded in 2009 to bring a better way to price and manage risk associated with the $500 Trillion global Over-The-Counter (“OTC”) derivatives market - offering its pricing and risk models via enterprise software as well as via a flexible and cost-effective API. The company quickly attracted financial backing from some of the world’s premier fintech investors including Accel Partners, Firstmark Capital and ICAP, who appreciated the changes occurring in a market that has historically been privately negotiated and loosely regulated, but also one that is moving to become much more regulated and transparent.
In 2016, management and OpenGamma’s board of directors asked Marlin & Associates to advise the firm in an effort to raise additional capital to continue funding the company’s growth. They wanted a new partner to join with existing investors - one that would understand the business and bring more than just money to the table. They wanted a new partner that also would be strategically positioned to help the company continue to build out its comprehensive portfolio of industry-leading products in this rapidly changing regulatory environment.
Back
grou
nd
CASE STUDIES:
received an investment from
Marlin & Associates acted as exclusive strategic and financial
advisor to OpenGamma
London, United Kingdom
Mas NakachiVice Chairman
"Throughout this process, the team at Marlin & Associates acted as our trusted financial and our strategic advisor. With their guidance we were able to navigate a great outcome for all stakeholders. They worked closely with our board and management team to support a complex process involving many parties across multiple geographies. They were invaluable to the process.
FEBRUARY 2018
Marlin & Associates' client, Advise Technologies, acquired by Compliance Solutions Strategies, aportfolio company of CIP Capital
M&A had the advantage of knowing both the governance risk and compliance (“GRC”) sector and the players including both strategic firms as well as financial sponsors that have targeted the GRC industry for investment. M&A organized a dedicated team to work closely with Management to identify strengths and weaknesses of the Company, and to develop materials that would seamlessly communicate Advise’s story, strategy and growth potential.
With Marlin’s assistance, Advise had a tremendous amount of companies who indicated strong interest in partnering with Advise and ultimately received multiple offers. After careful consideration of several alternatives, Advise chose to negotiate final terms with Compliance Solution Strategies (“CSS”) a GRC company financed by through CIP Capital, a growth-oriented, middle-market private equity firm. The CSS platform was enhanced with two other acquisitions, Ascendant Compliance Management and The MoneyMate Group. Together these firms will be in a strong position to offer a global platform that provides a comprehensive regulatory reporting, data management, outsourced compliance management services, compliance workflow tools, shareholding disclosure, trade monitoring, trading analytics and cybersecurity solutions.
Ove
rvie
w o
f Tra
nsac
tion
M&A initiated this transaction, advised the Company through all phases of the process from preparation through negotiations, duediligence reviews and the closing - providing guidance on matters such as partner selection, valuation, structure and key terms. M&A worked diligently with the company to help the company craft materials, identify potential partners, negotiate alternative offers with multiple parties and manage the due diligence review process. Marlin & Associates acted as exclusive strategic and financial advisor to the shareholders and managers of Advise Technologies.
M&A
’s R
ole
Advise provides regulatory reporting solutions to hedge funds and investment managers. The company was founded in 2010 by CEO Doug Schwenk. He and current COO/CFO Jeff Faber had worked together at a multibillion dollar hedge fund, with Doug leading the noninvestment side of the business and Jeff in a tech/ops role. Both saw how advances in technology and increasing regulation were converging to create a business opportunity for the right providers. Doug went on to found Advise Technologies in 2010, with Jeff joining the senior team in 2014.
Based in NYC, with offices in Amsterdam, Paris, and London, Advise’s intuitive, easy to use software platform allows clients investment managers and fund administrators) to manage regulatory reporting such as Form PF, AIFMD, CPO-PQR and Form ADV while maintaining complete transparency, accuracy and reliability required by global regulators and authorities.
After six years of strong growth, Advise determined that partnering with a financial sponsor would a logical next step in the company’s evolution. That’s when Advise’s management team approached M&A for assistance in finding a partner that would understand their business and their culture and join with them to help accelerate the company’s growth.
Back
grou
nd
Jeff FaberCOO and CFO
The senior level attention and focus on execution at M&A was key – M&A knew all the right people in our sector and managed the process exceptionally. The team worked tirelessly to ensure that all of our objectives were achieved.
CASE STUDIES:
a portfolio company of
New York, NY
Marlin & Associates acted as exclusive strategic and financial
advisor to Advise Technologies, LLC
has been acquired by
New York, NY
FEBRUARY 2018
Marlin & Associates' client, M&O Systems, Inc. acquired by Broadridge Financial Solutions, Inc.
M&A knows the financial technology space, its strategic participants, the financial sponsors that target companies in this industry, and the drivers of their interest and value. With that knowledge, M&A organized a dedicated team to work closely with M&O’s management to develop materials that would seamlessly communicate M&O’s unique value proposition, growth potential, strategy,execution plan and financial projections. Among other things, M&A helped to communicate to potential partners the likely positive impact of the US Department Of Labor (DOL)’s new Fiduciary Rule on financial advisors (M&O’s core target market). M&A then worked with the company’s management to conduct a disciplined sale process – coordinating with each of the potential partners toensure that they fully understood the company’s strengths.
After a careful review of its options, M&O’s shareowners agreed to sell the company to Broadridge Financial Solutions, a leadingprovider of technology-driven solutions for broker-dealers, banks, mutual funds and other corporations. M&O solutions complementBroadridge’s wealth offerings; provide an enhanced career path for M&O’s employees; and offer expanded solutions for M&O’s customers.
Ove
rvie
w o
f Tra
nsac
tion
Marlin & Associates advised the company through all phases of the process from preparation through negotiations, due diligence reviews and the closing providing guidance on matters such as partner selection, valuation, structure and key terms. With a relationship spanning more than 10 years, initially, M&A provided only informal guidance. Once timing was optimal, Marlin & Associates worked diligently to help the company craft materials, initiate conversations, negotiate alternative offers with multiple parties, manage the due diligence process and complete final legal documentation swiftly. Marlin & Associates acted as exclusivestrategic and financial advisor to the shareholders and managers of M&O.
M&A
’s R
ole
Based in New York City, M&O Systems, Inc. (“M&O”) provides compensation management and compliance solutions that help broker-dealers and wealth management firms manage broker/advisor compensation, open accounts, support advisors and service clients.
M&A had an ongoing dialog with M&O’s CEO and co-founder Bob Minningham for many years. When he died, his widow, who inherited control of the business, approached M&A for strategic advice. After reviewing the situation, M&A guided M&O on steps to take to better position the company for a sale process. Over the next few years M&A maintained a dialog with the company’s shareowners and management as the company brought in new management and strengthened the firm. When the shareowners were ready, M&A then guided them through a disciplined process that resulted in expressions of potential interests from 8 parties. Ultimately Broadridge Financial Solutions, Inc. (NYSE:BR) was selected as the right partner for the firm, its employees, its customers and its shareowners.Ba
ckgr
ound
Michael BrodeurPresident
Marlin's advice, consultation and leadership throughout the process directly drove the best outcome for our firm. Their deep industry knowledge and close relationships with prospective acquirers provides unparalleled value as well. They are a principally centered and tireless team of professionals.
CASE STUDIES:
New York City, NY
Lake Success, NY
Marlin & Associates acted as exclusive strategic and financial advisor to M&O Systems, Inc.
has been acquired by
FEBRUARY 2018
New York | Washington, D.C. | Toronto
www.MarlinLLC.com
INVESTMENT BANKING AND STRATEGIC ADVISORY TO THE FINANCIAL TECHNOLOGY AND